XML 39 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Earnings and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 8,156 $ 8,085 $ 7,119 $ 6,735 $ 6,552 $ 6,569 $ 6,473 $ 6,410 $ 30,095 $ 26,004 $ 24,706
Operating costs and expenses                      
General and administrative expenses                 3,011 2,712 2,632
Operating income 943 1,172 817 848 672 829 864 853 3,780 3,218 3,277
Other (expense) income                      
Interest expense                 (562) (360) (301)
Net FAS (non-service) pension benefit                 1,049 699 611
Mark-to-market pension and OPB (expense) benefit                 (655) 536 (950)
Other, net                 130 136 44
Earnings before income taxes                 3,742 4,229 2,681
Federal and foreign income tax expense                 513 1,360 638
Net earnings $ 356 $ 1,244 $ 789 $ 840 $ 672 $ 750 $ 677 $ 770 $ 3,229 $ 2,869 $ 2,043
Basic earnings per share                      
Basic earnings per share $ 2.07 $ 7.15 $ 4.52 $ 4.82 $ 3.86 $ 4.31 $ 3.88 $ 4.41 $ 18.59 $ 16.45 $ 11.42
Weighted-average common shares outstanding, in millions 171.8 174.1 174.5 174.3 174.2 174.2 174.5 174.8 173.7 174.4 178.9
Diluted earnings per share                      
Diluted earnings per share $ 2.06 $ 7.11 $ 4.50 $ 4.79 $ 3.83 $ 4.28 $ 3.86 $ 4.37 $ 18.49 $ 16.34 $ 11.32
Weighted-average diluted shares outstanding, in millions 172.6 174.9 175.4 175.4 175.5 175.3 175.5 176.1 174.6 175.6 180.5
Net earnings (from above) $ 356 $ 1,244 $ 789 $ 840 $ 672 $ 750 $ 677 $ 770 $ 3,229 $ 2,869 $ 2,043
Other comprehensive loss                      
Change in unamortized prior service credit, net of tax expense of $19 in 2018, $35 in 2017 and $20 in 2016                 (60) (44) (62)
Change in cumulative translation adjustment                 (8) (4) (50)
Other, net                 (6) 2 (1)
Other comprehensive loss, net of tax                 (74) (46) (113)
Comprehensive income                 3,155 2,823 1,930
Product [Member]                      
Cost of Goods and Services Sold                 15,785 12,527 11,197
Revenues                 20,469 16,364 15,080
Service [Member]                      
Cost of Goods and Services Sold                 7,519 7,547 7,600
Revenues                 $ 9,626 $ 9,640 $ 9,626