XML 71 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Recast 2017 Financial Information (Details 1) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales $ 8,085 $ 6,569 $ 21,939 $ 19,452
General and administrative expenses 817 679 2,267 2,063
Operating income 1,178 837 2,855 2,572
Interest and Debt Expense (133) (73) (420) (224)
Net FAS (non-service) Pension Benefit (Expense) 135 2 380 (33)
Other, net 57 16 142 67
Earnings before income taxes 1,237 782 2,957 2,382
Federal and foreign income tax expense 93 139 385 534
Net earnings $ 1,144 $ 643 $ 2,572 $ 1,848
Earnings Per Share, Basic $ 6.57 $ 3.69 $ 14.76 $ 10.59
Weighted Average Number of Shares Outstanding, Basic 174.1 174.2 174.3 174.5
Earnings Per Share, Diluted $ 6.54 $ 3.67 $ 14.68 $ 10.52
Weighted Average Number of Shares Outstanding, Diluted 174.9 175.3 175.2 175.6
Change in unamortized benefit plan costs, net of tax $ 84 $ 99 $ 256 $ 300
Change in cumulative translation adjustment (2) 0 (4) 0
Other, net 1 0 5 (3)
Other comprehensive income, net of tax 81 99 247 303
Comprehensive income 1,225 742 2,819 2,151
Product        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales 5,614 4,183 14,693 12,217
Cost of sales 4,229 3,189 11,188 9,209
Service        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales 2,471 2,386 7,246 7,235
Cost of sales $ 1,861 1,864 $ 5,629 5,608
Previously Reported [Member]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   6,527   19,169
General and administrative expenses   666   2,009
Operating income   845   2,532
Interest and Debt Expense   (73)   (224)
Net FAS (non-service) Pension Benefit (Expense)   0   0
Other, net   13   57
Earnings before income taxes   785   2,365
Federal and foreign income tax expense   140   528
Net earnings   $ 645   $ 1,837
Earnings Per Share, Basic   $ 3.70   $ 10.53
Weighted Average Number of Shares Outstanding, Basic   174.2   174.5
Earnings Per Share, Diluted   $ 3.68   $ 10.46
Weighted Average Number of Shares Outstanding, Diluted   175.3   175.6
Change in unamortized benefit plan costs, net of tax   $ 99   $ 300
Change in cumulative translation adjustment   0   0
Other, net   0   (3)
Other comprehensive income, net of tax   99   303
Comprehensive income   744   2,140
Previously Reported [Member] | Product        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   4,135   11,885
Cost of sales   3,153   8,982
Previously Reported [Member] | Service        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   2,392   7,284
Cost of sales   1,863   5,646
Adjustments for New Accounting Pronouncement [Member] | Accounting Standards Update 2014-09 [Member]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   42   283
General and administrative expenses   13   54
Operating income   (3)   17
Interest and Debt Expense   0   0
Net FAS (non-service) Pension Benefit (Expense)   0   0
Other, net   0   0
Earnings before income taxes   (3)   17
Federal and foreign income tax expense   (1)   6
Net earnings   $ (2)   $ 11
Earnings Per Share, Basic   $ (0.01)   $ 0.06
Weighted Average Number of Shares Outstanding, Basic   0.0   0.0
Earnings Per Share, Diluted   $ (0.01)   $ 0.06
Weighted Average Number of Shares Outstanding, Diluted   0.0   0.0
Change in unamortized benefit plan costs, net of tax   $ 0   $ 0
Change in cumulative translation adjustment   0   0
Other, net   0   0
Other comprehensive income, net of tax   0   0
Comprehensive income   (2)   11
Adjustments for New Accounting Pronouncement [Member] | Accounting Standards Update 2017-07 [Domain]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   0   0
General and administrative expenses   0   0
Operating income   (5)   23
Interest and Debt Expense   0   0
Net FAS (non-service) Pension Benefit (Expense)   2   (33)
Other, net   3   10
Earnings before income taxes   0   0
Federal and foreign income tax expense   0   0
Net earnings   $ 0   $ 0
Earnings Per Share, Basic   $ 0.00   $ 0.00
Weighted Average Number of Shares Outstanding, Basic   0.0   0.0
Earnings Per Share, Diluted   $ 0.00   $ 0.00
Weighted Average Number of Shares Outstanding, Diluted   0.0   0.0
Change in unamortized benefit plan costs, net of tax   $ 0   $ 0
Change in cumulative translation adjustment   0   0
Other, net   0   0
Other comprehensive income, net of tax   0   0
Comprehensive income   0   0
Adjustments for New Accounting Pronouncement [Member] | Product | Accounting Standards Update 2014-09 [Member]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   48   332
Cost of sales   33   241
Adjustments for New Accounting Pronouncement [Member] | Product | Accounting Standards Update 2017-07 [Domain]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   0   0
Cost of sales   3   (14)
Adjustments for New Accounting Pronouncement [Member] | Service | Accounting Standards Update 2014-09 [Member]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   (6)   (49)
Cost of sales   (1)   (29)
Adjustments for New Accounting Pronouncement [Member] | Service | Accounting Standards Update 2017-07 [Domain]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Sales   0   0
Cost of sales   $ 2   $ (9)