XML 62 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisition (Unaudited) (Details 4) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Business Acquisition [Line Items]        
Pro forma sales $ 8,078 $ 7,555 $ 16,078 $ 15,039
Pro forma net earnings $ 791 $ 572 $ 1,615 $ 1,225
Pro forma basic earnings per share $ 4.53 $ 3.28 $ 9.26 $ 7.01
Pro forma diluted earnings per share $ 4.51 $ 3.26 $ 9.21 $ 6.97
Pro Forma Adjustments, Orbital ATK ASC606 Sales adjustment   $ 2   $ 21
Pro Forma Adjustments, Orbital ATK ASC606 Cost of Sales adjustment   (2)   (9)
Pro Forma Adjustments, Orbital ATK intercompany sales elimination $ (33) (35) $ (80) (65)
Pro Forma Adjustments, Orbital ATK intercompany cost of sales elimination 33 35 80 65
Pro Forma Adjustments, Elimination of nonrecurring transaction costs 64   71  
Pro Forma Adjustments, Additional depreciation expense, net of removal of historical depreciation (7) (8) (7) (10)
Pro Forma Adjustments, Additional interest expense due to debt issued to finance merger   (66)   (133)
Pro Forma Adjustments, Additional amortization expense, net of removal of historical amortization expense (34) (65) (92) (130)
Pro Forma Adjustments, Elimination of Orbital ATK’s amortization on net actuarial losses and prior service costs and pension/post-retirement costs $ 20 $ 29 $ 51 $ 54