XML 45 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisition (Unaudited) Business Acquisition (Unaudited) (Tables)
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The Merger date fair value of the consideration transferred totaled $7.7 billion in cash, which was comprised of the following:
($ in millions, except per share amounts)
 
Purchase price
Shares of Orbital ATK common stock outstanding as of the Merger date
 
57,562,152

Cash consideration per share of Orbital ATK common stock
 
$
134.50

Total purchase price
 
$
7,742

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following preliminary purchase price allocation table presents the company’s initial estimate of the fair values of assets acquired and liabilities assumed at the Merger date:
($ in millions)
 
As of
June 6, 2018
Cash and cash equivalents
 
$
85

Accounts receivable, net
 
616

Unbilled receivables, net
 
1,237

Inventoried costs, net
 
220

Other current assets
 
193

Property, plant and equipment
 
1,500

Goodwill
 
6,295

Intangible assets
 
1,305

Deferred tax assets
 
(230
)
Other non-current assets
 
131

Total assets acquired
 
11,352

Trade accounts payable
 
(397
)
Accrued employee compensation
 
(158
)
Advance payments and amounts in excess of costs incurred
 
(222
)
Below market contracts(1)
 
(155
)
Other current liabilities
 
(298
)
Long-term debt
 
(1,687
)
Pension and other post-retirement benefit plan liabilities
 
(557
)
Other non-current liabilities
 
(136
)
Total liabilities assumed
 
(3,610
)
Total purchase price
 
$
7,742

(1) 
Included in Other current liabilities.
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block]
The following table presents a preliminary summary of purchased intangible assets and their related estimated useful lives:
 
 
Fair Value
(in millions)
 
Estimated Useful Life in Years
Customer contracts
 
$
1,040

 
9
Commercial customer relationships
 
265

 
13
Total customer-related intangible assets
 
$
1,305

 
 
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents unaudited pro forma financial information as if Orbital ATK had been included in our results as of January 1, 2017:
 
Three Months Ended June 30
 
Six Months Ended June 30
($ in millions, except per share amounts)
2018
 
2017
 
2018
 
2017
Sales
$
8,078

 
$
7,555

 
$
16,078

 
$
15,039

Net earnings
791

 
572

 
1,615

 
1,225

Basic earnings per share
4.53

 
3.28

 
9.26

 
7.01

Diluted earnings per share
4.51

 
3.26

 
9.21

 
6.97