XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net earnings $ 484us-gaap_NetIncomeLoss $ 579us-gaap_NetIncomeLoss
Adjustments to reconcile to net cash used in operating activities:    
Depreciation and amortization 99us-gaap_DepreciationDepletionAndAmortization 109us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 24us-gaap_ShareBasedCompensation 22us-gaap_ShareBasedCompensation
Excess tax benefits from stock-based compensation (105)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (68)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes 204us-gaap_DeferredIncomeTaxesAndTaxCredits 40us-gaap_DeferredIncomeTaxesAndTaxCredits
Changes in assets and liabilities:    
Accounts receivable, net (325)us-gaap_IncreaseDecreaseInAccountsReceivable (531)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventoried costs, net (76)us-gaap_IncreaseDecreaseInInventories (66)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 16us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities (889)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (755)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 366us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 279us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Retiree benefits (440)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 14us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other, net (12)us-gaap_OtherNoncashIncomeExpense (19)us-gaap_OtherNoncashIncomeExpense
Net cash used in operating activities (654)us-gaap_NetCashProvidedByUsedInOperatingActivities (402)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Capital expenditures (117)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (60)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other investing activities, net 2us-gaap_PaymentsForProceedsFromOtherInvestingActivities (72)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (115)us-gaap_NetCashProvidedByUsedInInvestingActivities (132)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Common stock repurchases (825)us-gaap_PaymentsForRepurchaseOfCommonStock (570)us-gaap_PaymentsForRepurchaseOfCommonStock
Net proceeds from issuance of long-term debt 600us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Cash dividends paid (156)us-gaap_PaymentsOfDividendsCommonStock (132)us-gaap_PaymentsOfDividendsCommonStock
Other financing activities, net (67)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (29)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (448)us-gaap_NetCashProvidedByUsedInFinancingActivities (731)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (1,217)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,265)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 3,863us-gaap_CashAndCashEquivalentsAtCarryingValue 5,150us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 2,646us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,885us-gaap_CashAndCashEquivalentsAtCarryingValue