XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Series A 12% convertible preferred stock
Series C super dividend redeemable convertible preferred stock dividend
Series A 12% convertible preferred stock
Common Stock [Member]
Common Stock [Member]
Series A 12% convertible preferred stock
Common Stock [Member]
Series C super dividend redeemable convertible preferred stock dividend
Additional Paid-In Capital
Additional Paid-In Capital
Series A 12% convertible preferred stock
Additional Paid-In Capital
Series C super dividend redeemable convertible preferred stock dividend
Retained Deficit
Retained Deficit
Series A 12% convertible preferred stock
Retained Deficit
Series C super dividend redeemable convertible preferred stock dividend
Stockholders' Equity, Balance (in shares) at Dec. 31, 2019       1,327,500 56,894,642                
Stockholders' Equity, Balance at Dec. 31, 2019 $ 43,872     $ 537 $ 56     $ 259,673     $ (216,394)    
Temporary Equity, Balance (in shares) at Dec. 31, 2019     176                    
Temporary Equity, Balance at Dec. 31, 2019     $ 1,723                    
Convertible preferred stock dividend     $ (1)           $ 26 $ 34   $ (26) $ (35)
Convertible preferred stock dividend (in shares)           13,275 17,600            
Issuance of common stock 44             44          
Issuance of common stock (in shares)         14,452                
Issuance of common stock for exercise of warrants and options 219             219          
Issuance of common stock for exercise of warrants and options (in shares)         84,624                
Stock-based compensation on expense 824             824          
Stock-based compensation on expense (in shares)         19,068                
Net loss (9,670)                   (9,670)    
Temporary Equity, Balance (in shares) at Jun. 30, 2020     176                    
Temporary Equity, Balance at Jun. 30, 2020     $ 1,723                    
Stockholders' Equity, Balance (in shares) at Jun. 30, 2020       1,327,500 57,043,661                
Stockholders' Equity, Balance at Jun. 30, 2020 35,288     $ 537 $ 56     260,820     (226,125)    
Stockholders' Equity, Balance (in shares) at Mar. 31, 2020       1,327,500 57,029,209                
Stockholders' Equity, Balance at Mar. 31, 2020 41,030     $ 537 $ 56     260,382     (219,945)    
Convertible preferred stock dividend   $ (40) $ (26)                 (40) (26)
Issuance of common stock 44       $ 14,452     44          
Stock-based compensation on expense 394             394          
Net loss (6,114)                   (6,114)    
Temporary Equity, Balance (in shares) at Jun. 30, 2020     176                    
Temporary Equity, Balance at Jun. 30, 2020     $ 1,723                    
Stockholders' Equity, Balance (in shares) at Jun. 30, 2020       1,327,500 57,043,661                
Stockholders' Equity, Balance at Jun. 30, 2020 35,288     $ 537 $ 56     260,820     (226,125)    
Stockholders' Equity, Balance (in shares) at Dec. 31, 2020       1,302,500 57,077,055                
Stockholders' Equity, Balance at Dec. 31, 2020 22,470     $ 527 $ 56     261,883     (239,996)    
Temporary Equity, Balance (in shares) at Dec. 31, 2020     176                    
Temporary Equity, Balance at Dec. 31, 2020     $ 1,723                    
Convertible preferred stock dividend                 $ 28 $ 39   (28) (39)
Convertible preferred stock dividend (in shares)           13,025 17,600            
Issuance of common stock 3,864       $ 1     3,863          
Issuance of common stock (in shares)         845,214                
Issuance of common stock for exercise of warrants and options 2,951       $ 2     2,949          
Issuance of common stock for exercise of warrants and options (in shares)         1,289,444                
Stock-based compensation on expense 895             895          
Stock-based compensation on expense (in shares)         32,693                
Net loss (14,787)                   (14,787)    
Temporary Equity, Balance (in shares) at Jun. 30, 2021     176                    
Temporary Equity, Balance at Jun. 30, 2021     $ 1,723                    
Stockholders' Equity, Balance (in shares) at Jun. 30, 2021       1,302,500 59,275,031                
Stockholders' Equity, Balance at Jun. 30, 2021 15,393     $ 527 $ 59     269,657     (254,850)    
Stockholders' Equity, Balance (in shares) at Mar. 31, 2021       1,302,500 57,186,655                
Stockholders' Equity, Balance at Mar. 31, 2021 16,511     $ 527 $ 56     262,264     (246,336)    
Convertible preferred stock dividend   $ (38) $ (27)                 $ (38) $ (27)
Issuance of common stock 3,864       $ 1     3,863          
Issuance of common stock (in shares)         845,214                
Issuance of common stock for exercise of warrants and options 2,951       $ 2     2,949          
Issuance of common stock for exercise of warrants and options (in shares)         1,243,162                
Stock-based compensation on expense 581             581          
Net loss (8,449)                   (8,449)    
Temporary Equity, Balance (in shares) at Jun. 30, 2021     176                    
Temporary Equity, Balance at Jun. 30, 2021     $ 1,723                    
Stockholders' Equity, Balance (in shares) at Jun. 30, 2021       1,302,500 59,275,031                
Stockholders' Equity, Balance at Jun. 30, 2021 $ 15,393     $ 527 $ 59     $ 269,657     $ (254,850)