XML 25 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Series A 12% convertible preferred stock
Series B-1 12% convertible preferred stock
Series B-2 12% convertible preferred stock
Series B-3 8% convertible preferred stock
Series C super dividend redeemable convertible preferred stock dividend
Series A 12% convertible preferred stock
Series A 12% convertible preferred stock
Series A Convertible Preferred Stock [Member]
Series B-1 12% convertible preferred stock
Series B-2 12% convertible preferred stock
Series B-3 8% convertible preferred stock
Common Stock [Member]
Common Stock [Member]
Series A 12% convertible preferred stock
Common Stock [Member]
Series B-1 12% convertible preferred stock
Common Stock [Member]
Series B-2 12% convertible preferred stock
Common Stock [Member]
Series B-3 8% convertible preferred stock
Common Stock [Member]
Series C super dividend redeemable convertible preferred stock dividend
Common Stock [Member]
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Series B Convertible Preferred Stock [Member]
Additional Paid-In Capital
Additional Paid-In Capital
Series A 12% convertible preferred stock
Additional Paid-In Capital
Series B-1 12% convertible preferred stock
Additional Paid-In Capital
Series B-2 12% convertible preferred stock
Additional Paid-In Capital
Series B-3 8% convertible preferred stock
Additional Paid-In Capital
Series C super dividend redeemable convertible preferred stock dividend
Additional Paid-In Capital
Series A Convertible Preferred Stock [Member]
Additional Paid-In Capital
Series B Convertible Preferred Stock [Member]
Retained Deficit
Retained Deficit
Series A 12% convertible preferred stock
Retained Deficit
Series B-1 12% convertible preferred stock
Retained Deficit
Series B-2 12% convertible preferred stock
Retained Deficit
Series B-3 8% convertible preferred stock
Retained Deficit
Series C super dividend redeemable convertible preferred stock dividend
Temporary Equity, Balance (in shares) at Dec. 31, 2016           176                                                      
Temporary Equity, Balance at Dec. 31, 2016           $ 1,723                                                      
Convertible preferred stock dividend                                                                
Convertible preferred stock dividend (in shares)                                                                
Stockholders' Equity (Deficit), Balance (in shares) at Dec. 31, 2017             1,377,500   900,000 2,100,000 2,508,000 35,789,388                                          
Stockholders' Equity (Deficit), Balance at Dec. 31, 2017 $ (530)           $ 557   $ 1,761 $ 3,697 $ 1,224 $ 36               $ 173,363               $ (181,168)          
Convertible preferred stock dividend               $ (55) $ (127) $ (50)                   $ 146 $ 155 $ 363 $ 144 $ 107       $ (146) $ (210) $ (490) $ (194) $ (107)
Convertible preferred stock dividend (in shares)                       27,126 27,835 64,948 25,769 20,394                                
Issuance of common stock 5,603                     $ 1               5,602                          
Issuance of common stock (in shares)                       669,714                                          
Issuance of common stock for warrant exercises 6,003                     $ 2               6,001                          
Issuance of common stock for warrant exercises (in shares)                       2,455,595                                          
Issuance of common stock for services 12                                     12                          
Issuance of common stock for services (in shares)                       2,883                                          
Issuance of common stock for stock option exercises $ 3,773                     $ 2               3,771                          
Issuance of common stock for stock option exercises ( in shares) 2,098,829                     2,098,829                                          
Issuance of common stock from Series A conversion               $ (20)                                   $ 20              
Issuance of common stock from Series A conversion (in shares)               (50,000)                   8,424                              
Conversion of Series B Convertible Preferred to common               $ (20)                                   $ 20              
Conversion of Series B Convertible Preferred to common (in shares)               (50,000)                   8,424                              
Temporary Equity, Balance (in shares) at Dec. 31, 2018           176                                                      
Net loss $ (13,900)                                                     (13,900)          
Temporary Equity, Balance at Dec. 31, 2018           $ 1,723                                                      
Stock-based compensation expense 4,445                                     4,445                          
Stockholders' Equity (Deficit), Balance (in shares) at Dec. 31, 2018             1,327,500   900,000 2,100,000 2,508,000 41,190,905                                          
Stockholders' Equity (Deficit), Balance at Dec. 31, 2018 5,175           $ 537   $ 1,761 $ 3,697 $ 1,224 $ 41               194,130               (196,215)          
Convertible preferred stock dividend   $ (80) $ (6) $ (15) $ (9) $ (51)                             $ 49       $ 53       $ (129) $ (6) $ (15) $ (9) $ (104)
Convertible preferred stock dividend (in shares)                       13,275       14,280                                
Issuance of common stock 47,819                     $ 10               47,809                          
Issuance of common stock (in shares)                       11,150,620                                          
Issuance of common stock for warrant exercises 2,500                     $ 1               2,499                          
Issuance of common stock for warrant exercises (in shares)                       585,223                                          
Issuance of common stock for stock option exercises $ 150                                     150                          
Issuance of common stock for stock option exercises ( in shares) 150,993                     150,993                                          
Issuance of common stock from Series A conversion                 $ (1,767) $ (3,697) $ (1,224)               $ 4               $ 6,678            
Issuance of common stock from Series A conversion (in shares)                 (900,000) (2,100,000) (2,508,000)               3,789,346                            
Conversion of Series B Convertible Preferred to common                 $ (1,767) $ (3,697) $ (1,224)               $ 4               $ 6,678            
Conversion of Series B Convertible Preferred to common (in shares)                 (900,000) (2,100,000) (2,508,000)               3,789,346                            
Warrant modification (Note 5)                                       6,622               (6,622)          
Temporary Equity, Balance (in shares) at Dec. 31, 2019           176                                                      
Net loss $ (13,294)                                                     (13,294)          
Temporary Equity, Balance at Dec. 31, 2019           $ 1,723                                                      
Stock-based compensation expense 1,683                                     1,683                          
Stockholders' Equity (Deficit), Balance (in shares) at Dec. 31, 2019             1,327,500         56,894,642                                          
Stockholders' Equity (Deficit), Balance at Dec. 31, 2019 $ 43,872           $ 537         $ 56               $ 259,673               $ (216,394)