XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement Of Changes In Redeemable Convertible Preferred Stock And Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Series B redeemable convertible preferred stock
Series A 12% convertible preferred stock
Series C super dividend convertible preferred stock
Consultant
Series B-3 8% convertible preferred stock
Series B-1 12% redeemable convertible preferred stock
Series B-1 12% redeemable convertible preferred stock
Series B redeemable convertible preferred stock
Series B-2 12% redeemable convertible preferred stock
Series B-2 12% redeemable convertible preferred stock
Series B redeemable convertible preferred stock
Series C super dividend convertible preferred stock
Series A 12% convertible preferred stock
Series A 12% convertible preferred stock
Series A 12% convertible preferred stock
Series B-1 12% convertible preferred stock
Series B-2 12% convertible preferred stock
Series B-2 12% convertible preferred stock
Series B-2 12% convertible preferred stock
Series B-3 8% convertible preferred stock
Common Stock
Common Stock
Series A 12% convertible preferred stock
Common Stock
Series B-1 12% redeemable convertible preferred stock
Common Stock
Series B-2 12% redeemable convertible preferred stock
Common Stock
Series C super dividend convertible preferred stock
Common Stock
Consultant
Common Stock
Series B-3 8% convertible preferred stock
Common Stock
Series B-1 12% convertible preferred stock
Common Stock
Series B-2 12% convertible preferred stock
Additional Paid-In Capital
Additional Paid-In Capital
Series A 12% convertible preferred stock
Additional Paid-In Capital
Series B-1 12% redeemable convertible preferred stock
Additional Paid-In Capital
Series B-2 12% redeemable convertible preferred stock
Additional Paid-In Capital
Series C super dividend convertible preferred stock
Additional Paid-In Capital
Consultant
Additional Paid-In Capital
Series B-3 8% convertible preferred stock
Additional Paid-In Capital
Series B-1 12% convertible preferred stock
Additional Paid-In Capital
Series B-2 12% convertible preferred stock
Retained Deficit
Retained Deficit
Series B redeemable convertible preferred stock
Retained Deficit
Series A 12% convertible preferred stock
Retained Deficit
Series B-1 12% redeemable convertible preferred stock
Retained Deficit
Series B-2 12% redeemable convertible preferred stock
Retained Deficit
Series C super dividend convertible preferred stock
Retained Deficit
Series B-3 8% convertible preferred stock
Retained Deficit
Series B-1 12% convertible preferred stock
Retained Deficit
Series B-2 12% convertible preferred stock
Stockholders' Equity, Balance (in shares) at Dec. 31, 2014                       1,402,500           22,277,283                                                    
Stockholders' Equity, Balance at Dec. 31, 2014 $ 21,195                     $ 567           $ 22                 $ 139,531                 $ (118,925)                
Temporary Equity, Balance at Dec. 31, 2014             $ 1,731   $ 3,325   $ 1,723                                                                  
Temporary Equity, Balance (in shares) at Dec. 31, 2014             900,000   2,100,000   176                                                                  
Accretion of redeemable convertible preferred stock   $ (173)           $ 17   $ 156                                                     $ (173)              
Accretion of beneficial conversion feature for Series B-2 (56)               $ 56                                                     (56)                
Convertible preferred stock dividend                                                       $ (80) $ (208) $ (479) $ (101)             $ 80 $ 208 $ 479 $ 101      
Convertible preferred stock dividend (in shares)                                     28,000 88,195 205,788 36,910                                            
Issuance of redeemable convertible preferred stock (in shares)     25,000                   (25,000)         4,167 4,167                                                  
Issuance of redeemable convertible preferred stock                         $ (10)                             10                                
Issuance of common stock 13,701       $ 71                         $ 6                 13,695         $ 71                        
Issuance of common stock (in shares)                                   6,059,116         30,000                                          
Stock-based compensation expense 3,329                                                   3,329                                  
Net loss (20,027)                                                                     (20,027)                
Stockholders' Equity, Balance (in shares) at Dec. 31, 2015                       1,377,500           28,825,033                                                    
Stockholders' Equity, Balance at Dec. 31, 2015 $ 18,040                     $ 557           $ 28                 157,504                 (140,049)                
Temporary Equity, Balance at Dec. 31, 2015       $ 1,723     $ 1,748   $ 3,537   $ 1,723                                                                  
Temporary Equity, Balance (in shares) at Dec. 31, 2015       176     900,000   2,100,000   176                                                                  
Issuance of common stock upon exercise of options             $ 0   $ 0   $ 0                                                                  
Issuance of common stock upon exercise of options 95,574                                 95,574                                                    
Accretion of redeemable convertible preferred stock $ (132)           13   119                                                     (132)                
Accretion of beneficial conversion feature for Series B-2 (41)               41                                                     (41)                
Reclassification of Series B-1 and B-2 convertible stock to stockholders' equity upon elimination of redemption feature 5,458           $ (1,761)   $ (3,697)         $ 1,761 $ 3,697                                                          
Reclassification of convertible preferred stock, shares             900,000   2,100,000         900,000 2,100,000                                                          
Convertible preferred stock dividend                                                   $ (1)   $ (34)     $ (38)   $ (31) $ (192) $ (446)     $ 34     $ 38 $ 31 $ 192 $ 447
Convertible preferred stock dividend (in shares)                                     27,550     29,938   32,289 155,020 361,713                                    
Issuance of common stock and warrants in private placements 3,000                                 $ 3                 2,997                                  
Issuance of common stock and warrants in private placements (in shares)                                   2,814,230                                                    
Issuance of common stock $ 416         $ 2,508                     $ 1,224                   416           $ 2,585                 $ (1,301)    
Issuance of common stock (in shares) 2,814,000                               2,508,000 329,234                                                    
Issuance of common stock upon vesting of stock grants to directors                                   $ 1                 (1)                                  
Issuance of common stock upon vesting of stock grants to directors (in shares)                                   337,935                                                    
Stock-based compensation expense $ 2,479                                                   2,479                                  
Net loss (21,436)                                                                     (21,436)                
Stockholders' Equity, Balance (in shares) at Dec. 31, 2016                       1,377,500   900,000 2,100,000 2,508,000   32,912,942                                                    
Stockholders' Equity, Balance at Dec. 31, 2016 $ 10,292                     $ 557   $ 1,761 $ 3,697 $ 1,224   $ 33                 $ 166,721                 $ (163,701)                
Temporary Equity, Balance at Dec. 31, 2016       $ 1,723             $ 1,723                                                                  
Temporary Equity, Balance (in shares) at Dec. 31, 2016       176             176