XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended 165 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (5,110,000) $ (3,203,000) $ (89,190,000)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 2,000 3,000 569,000
Stock-based compensation expense 1,648,000 852,000 17,811,000
Loss from equity method investment in Galectin Sciences LLC 270,000   270,000
Non-cash interest expense     4,279,000
Change in fair value of convertible debt instrument     3,426,000
Change in fair value of warrant liabilities     (9,022,000)
Write off of intangible assets     351,000
Changes in operating assets and liabilities:      
Prepaid expenses and other assets 47,000 16,000 (148,000)
Accounts payable and accrued expenses (476,000) (90,000) 1,998,000
Other long-term liabilities   (1,000)  
Net cash used in operating activities (3,619,000) (2,423,000) (69,656,000)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment     (431,000)
Equity method investment in Galectin Sciences LLC (400,000)   (400,000)
Increase in patents costs and other assets     (404,000)
Net cash provided by (used in) investing activities (400,000)   (1,235,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of common stock and warrants 28,178,000   71,104,000
Net proceeds from issuance of convertible debt instruments     10,621,000
Repayment of convertible debt instruments     (1,641,000)
Proceeds from exercise of common stock warrants and options 1,946,000 77,000 18,015,000
Proceeds from shareholder advances     9,000
Net cash provided by financing activities 30,124,000 77,000 107,485,000
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 26,105,000 (2,346,000) 36,594,000
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 10,489,000 9,364,000  
CASH AND CASH EQUIVALENTS, END OF PERIOD 36,594,000 7,018,000 36,594,000
SUPPLEMENTAL DISCLOSURE - Cash paid for interest     114,000
NONCASH FINANCING ACTIVITIES:      
Issuance of equity warrants in connection with equity offerings     9,482,000
Conversion of accrued expenses into common stock     329,000
Conversion and redemption of convertible notes and accrued interest into common stock     12,243,000
Conversion of extension costs related to convertible notes into common stock     171,000
Payment of preferred stock dividends in common stock 312,000 293,000 5,334,000
Issuance of warrants to induce conversion of notes payable     503,000
Issuance of stock to acquire Pro-Pharmaceuticals-NV     107,000
Series A 12% convertible preferred stock
     
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of convertible preferred stock and related warrants     1,691,000
Series B-1 12% redeemable convertible preferred stock
     
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of redeemable convertible preferred stock and related warrants     1,548,000
Series B-2 12% redeemable convertible preferred stock
     
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of redeemable convertible preferred stock and related warrants     3,935,000
Series C super dividend convertible preferred stock
     
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of convertible preferred stock and related warrants     $ 2,203,000