XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement Of Changes In Redeemable Convertible Preferred Stock And Stockholders' Equity (Deficit) (USD $)
In Thousands, except Share data
Total
USD ($)
Series A Preferred Stock
USD ($)
Series C Preferred Stock
USD ($)
Series B-1 12% redeemable convertible preferred stock
USD ($)
Series B-2 12% redeemable convertible preferred stock
USD ($)
Series C super dividend convertible preferred stock
USD ($)
Series A 12% convertible preferred stock
USD ($)
Common Stock
USD ($)
Common Stock
Series A Preferred Stock
Common Stock
Series B One Preferred Stock
Common Stock
Series B Two Preferred Stock
Common Stock
Series C Preferred Stock
Additional Paid-In Capital
USD ($)
Additional Paid-In Capital
Series A Preferred Stock
USD ($)
Additional Paid-In Capital
Series B One Preferred Stock
USD ($)
Additional Paid-In Capital
Series B Two Preferred Stock
USD ($)
Additional Paid-In Capital
Series C Preferred Stock
USD ($)
Deficit Accumulated During the Development Stage
USD ($)
Deficit Accumulated During the Development Stage
Series A Preferred Stock
USD ($)
Deficit Accumulated During the Development Stage
Series B One Preferred Stock
USD ($)
Deficit Accumulated During the Development Stage
Series B Two Preferred Stock
USD ($)
Deficit Accumulated During the Development Stage
Series C Preferred Stock
USD ($)
Beginning Balance at Dec. 31, 2011 $ (2,125)     $ 1,681 $ 2,687 $ 2,154 $ 632 $ 13         $ 66,367         $ (69,137)        
Beginning Balance (in shares) at Dec. 31, 2011       900,000 2,100,000 220 1,562,500 12,919,538                            
Accretion of Series B redeemable convertible preferred stock (130)     13 117                         (130)        
Accretion of beneficial conversion feature for Series B-2 (42)       42                         (42)        
Issuance of common stock and warrants, net of issuance costs of $1,597,000 (in shares)               2,666,722                            
Issuance of common stock and warrants, net of issuance costs of $1,597,000 10,403             3         10,400                  
Issuance of shares related to reverse split of common stock               3,324                            
Convertible preferred stock dividend (in shares)                 31,250 67,259 156,936 46,053                    
Convertible preferred stock dividend   47 33                     103 166 386 127   (56) (166) (386) (94)
Issuance of common stock to a consultant (in shares)               11,348                            
Issuance of common stock to a consultant 26                       26                  
Issuance of common stock upon exercise of warrants               12,177                            
Issuance of common stock upon exercise of options 51,830             51,830                            
Stock-based compensation expense 2,144                       2,144                  
Net loss (7,299)                                 (7,299)        
Ending Balance at Sep. 30, 2012 $ 3,057     $ 1,694 $ 2,846 $ 2,154 $ 632 $ 16         $ 79,719         $ (77,310)        
Ending Balance (in shares) at Sep. 30, 2012       900,000 2,100,000 220 1,562,500 15,966,437