XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series A 12% Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Deficit [Member]
Total
Beginning balance at Dec. 31, 2021         $ 1,723
Beginning balance (in shares) at Dec. 31, 2021         176
Ending balance at Jun. 30, 2022         $ 1,723
Ending balance (in shares) at Jun. 30, 2022         176
Beginning balance at Dec. 31, 2021 $ 527 $ 59 $ 271,001 $ (270,694) $ 893
Beginning balance (in shares) at Dec. 31, 2021 1,302,500 59,341,305      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend     20 (20)  
Series A 12% convertible preferred stock dividend (in shares)   13,025      
Series C super dividend redeemable convertible preferred stock dividend     29 (28) 1
Series C super dividend redeemable convertible preferred stock dividend (in shares)   17,600      
Issuance of common stock from conversion of Series A convertible preferred stock $ (17)   17    
Issuance of common stock from conversion of Series A convertible preferred stock (in shares) (42,500) 7,287      
Stock-based compensation expense     1,705   1,705
Stock-based compensation expense (in shares)   16,588      
Net loss       (19,545) (19,545)
Ending balance at Jun. 30, 2022 $ 510 $ 59 272,772 (290,287) (16,946)
Ending balance (in shares) at Jun. 30, 2022 1,260,000 59,395,805      
Ending balance at Jun. 30, 2022         $ 1,723
Ending balance (in shares) at Jun. 30, 2022         176
Beginning balance at Mar. 31, 2022 $ 527 $ 59 272,108 (280,610) $ (7,916)
Beginning balance (in shares) at Mar. 31, 2022 1,302,500 59,388,518      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend       (38) (38)
Series C super dividend redeemable convertible preferred stock dividend       (26) (26)
Issuance of common stock from conversion of Series A convertible preferred stock $ (17)   17    
Issuance of common stock from conversion of Series A convertible preferred stock (in shares) (42,500) 7,289      
Stock-based compensation expense     647   647
Net loss       (9,613) (9,613)
Ending balance at Jun. 30, 2022 $ 510 $ 59 272,772 (290,287) (16,946)
Ending balance (in shares) at Jun. 30, 2022 1,260,000 59,395,805      
Beginning balance at Dec. 31, 2022         $ 1,723
Beginning balance (in shares) at Dec. 31, 2022         176
Ending balance at Jun. 30, 2023         $ 1,723
Ending balance (in shares) at Jun. 30, 2023         176
Beginning balance at Dec. 31, 2022 $ 510 $ 59 275,081 (309,567) $ (33,917)
Beginning balance (in shares) at Dec. 31, 2022 1,260,000 59,426,005      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend     26 (26)  
Series A 12% convertible preferred stock dividend (in shares)   12,600      
Series C super dividend redeemable convertible preferred stock dividend     36 (37) (1)
Series C super dividend redeemable convertible preferred stock dividend (in shares)   17,600      
Common stock purchase warrants issued in connection with related party line of credit     477   477
Stock-based compensation expense     1,232   1,232
Stock-based compensation expense (in shares)   126,048      
Net loss       (20,641) (20,641)
Ending balance at Jun. 30, 2023 $ 510 $ 59 276,852 (330,271) (52,850)
Ending balance (in shares) at Jun. 30, 2023 1,260,000 59,582,253      
Ending balance at Jun. 30, 2023         $ 1,723
Ending balance (in shares) at Jun. 30, 2023         176
Beginning balance at Mar. 31, 2023 $ 510 $ 59 276,156 (321,094) $ (44,369)
Beginning balance (in shares) at Mar. 31, 2023 1,260,000 59,582,253      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend       (37) (37)
Series C super dividend redeemable convertible preferred stock dividend       (26) (26)
Common stock purchase warrants issued in connection with related party line of credit     180   180
Stock-based compensation expense     516   516
Net loss       (9,114) (9,114)
Ending balance at Jun. 30, 2023 $ 510 $ 59 $ 276,852 $ (330,271) $ (52,850)
Ending balance (in shares) at Jun. 30, 2023 1,260,000 59,582,253