XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series A 12% Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Deficit [Member]
Total
Beginning balance at Dec. 31, 2020         $ 1,723
Beginning balance (in shares) at Dec. 31, 2020         176
Ending balance at Dec. 31, 2021         $ 1,723
Ending balance (in shares) at Dec. 31, 2021         176
Beginning balance at Dec. 31, 2020 $ 527 $ 56 $ 261,883 $ (239,996) $ 22,470
Beginning balance (in shares) at Dec. 31, 2020 1,302,500 57,077,055      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend     79 (79)  
Series A 12% convertible preferred stock dividend (in shares)   26,050      
Series C super dividend redeemable convertible preferred stock dividend     92 (92)  
Series C super dividend redeemable convertible preferred stock dividend (in shares)   31,112      
Issuance of common stock   $ 1 3,863   3,864
Issuance of common stock for exercise of options (in shares)   845,214      
Issuance of common stock for warrant exercises   $ 2 2,948   $ 2,950
Issuance of common stock for warrant exercises (in shares)   1,180,240      
Issuance of common stock for stock option exercises (in shares)   148,941     148,941
Stock-based compensation expense     2,136   $ 2,136
Stock-based compensation expense (in shares)   32,693      
Net loss       (30,527) (30,527)
Ending balance at Dec. 31, 2021 $ 527 $ 59 271,001 (270,694) 893
Ending balance (in shares) at Dec. 31, 2021 1,302,500 59,341,305      
Ending balance at Dec. 31, 2022         $ 1,723
Ending balance (in shares) at Dec. 31, 2022         176
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend     40 (40)  
Series A 12% convertible preferred stock dividend (in shares)   25,625      
Series C super dividend redeemable convertible preferred stock dividend     57 (57)  
Series C super dividend redeemable convertible preferred stock dividend (in shares)   35,200      
Issuance of common stock from conversion of Series A convertible preferred stock $ (17)   17    
Issuance of common stock from conversion of Series A convertible preferred stock (in shares) (42,500) 7,287      
Issuance of common stock for stock option exercises (in shares)         0
Issuance of common stock purchase warrants in connection with related party line of credit     899   $ 899
Stock-based compensation expense     3,067   3,067
Stock-based compensation expense (in shares)   16,588      
Net loss       (38,776) (38,776)
Ending balance at Dec. 31, 2022 $ 510 $ 59 $ 275,081 $ (309,567) $ (33,917)
Ending balance (in shares) at Dec. 31, 2022 1,260,000 59,426,005