XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series A 12% Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Deficit [Member]
Total
Ending balance at Dec. 31, 2020         $ 1,723
Ending balance (in shares) at Dec. 31, 2020         176
Beginning balance at Dec. 31, 2019 $ 537 $ 56 $ 259,673 $ (216,394) $ 43,872
Beginning balance (in shares) at Dec. 31, 2019 1,327,500 56,894,642      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend     61 (61)  
Series A 12% convertible preferred stock dividend (in shares)   26.300      
Series C super dividend redeemable convertible preferred stock dividend     76 (76)  
Series C super dividend redeemable convertible preferred stock dividend (in shares)   33,416      
Issuance of common stock     44   44
Issuance of common stock (in shares)   14,452      
Conversion of Convertible Preferred to common $ (10)   11   1
Conversion of Convertible Preferred to common (in shares) (25,000) 4,553      
Issuance of common stock for stock option exercises     219   $ 219
Issuance of common stock for stock option exercises (in shares)   84,624     84,624
Stock-based compensation expense     1,799   $ 1,799
Stock-based compensation expense (in shares)   19,068      
Net loss       (23,465) (23,465)
Ending balance at Dec. 31, 2020 $ 527 $ 56 261,883 (239,996) 22,470
Ending balance (in shares) at Dec. 31, 2020 1,302,500 57,077,055      
Ending balance at Dec. 31, 2021         $ 1,723
Ending balance (in shares) at Dec. 31, 2021         176
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Series A 12% convertible preferred stock dividend     79 (79)  
Series A 12% convertible preferred stock dividend (in shares)   26,050      
Series C super dividend redeemable convertible preferred stock dividend     92 (92)  
Series C super dividend redeemable convertible preferred stock dividend (in shares)   31,112      
Issuance of common stock   $ 1 3,863   $ 3,864
Issuance of common stock (in shares)   845,214      
Issuance of common stock for warrant exercises   $ 2 2,948   $ 2,950
Issuance of common stock for warrant exercises (in shares)   1,180,240      
Issuance of common stock for stock option exercises (in shares)   148,941     148,941
Stock-based compensation expense     2,136   $ 2,136
Stock-based compensation expense (in shares)   32,693      
Net loss       (30,527) (30,527)
Ending balance at Dec. 31, 2021 $ 527 $ 59 $ 271,001 $ (270,694) $ 893
Ending balance (in shares) at Dec. 31, 2021 1,302,500 59,341,305