XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows From Operating Activities:    
Net (loss) income $ (2,138) $ 5,203
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Provision for (recovery of) uncollectible accounts 1,142 70
Depreciation 484 371
Deferred income provision 242 730
Amortization of intangible assets 1,976 1,120
Amortization of acquired inventory valuation 492 708
Amortization of loan costs 9 9
Stock based compensation 832 115
Unrealized loss on fair value adjustment to Rubicon investment (net of dividend) 7,601 0
Change in fair value of earnout 980 0
Change in fair value of mandatorily redeemable non-controlling interest (353) 179
Gain on Paycheck Protection Program loan forgiveness 0 (2,895)
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable (5,874) (20,698)
Inventory (1,503) (43)
Prepaid expenses and other current assets (421) (1,475)
Security deposits and other long-term assets 55 14
Accounts payable and accrued expenses 8,546 16,292
Other liabilities 37 99
Net cash provided by (used in) operating activities 12,107 (201)
Cash Flows From Investing Activities:    
Acquisition of property and equipment, net of disposals (551) (234)
Investment in Rubicon (net of dividend) (9,972) 0
Acquisitions (946) (15,874)
Net cash used in investing activities (11,469) (16,108)
Cash Flows From Financing Activities:    
Dividends paid to preferred stockholders (657) 0
Dividends paid to minority shareholders (404) 0
Borrowings (repayments) of term loan 2,538 (1,673)
Proceeds from stock options exercise 277 46
Line of credit, (payments) proceeds, net (3,241) 21,191
Repurchase of Series C Preferred Stock (2,343) 0
Restricted Stock Issued 0 305
Proceeds from sale of Series C Preferred Stock 0 600
Proceeds from Private Placement 4,000 0
Repayment of subordinated promissory note-related party (451) (1,275)
Net cash (used in) provided by financing activities (281) 19,194
Net increase in cash 357 2,885
Cash at beginning of the period 6,234 3,349
Cash at end of period 6,591 6,234
Cash paid during the period for:    
Interest 882 418
Income taxes 1,883 82
Non-cash investing activities:    
Contingent earn-out acquisition 0 3,600
Subordinated Promissory notes of ELFS 0 4,837
Subordinated Promissory notes of ICT 0 1,791
Due to former ECM owner 250 0
Non-cash financing activities:    
Dividends declared to preferred stockholders $ 586 $ 766