XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]    
Revenue $ 316,863 $ 146,419
Forwarding expenses and cost of revenue 250,666 113,986
Gross profit 66,197 32,433
Cost and Expenses:    
Selling, general and administrative 54,723 27,362
Amortization of intangible assets 1,976 1,120
Total Costs and Expenses 56,699 28,482
Income from Operations 9,498 3,951
Other Items:    
Interest expense (1,276) (589)
Gain on Paycheck Protection Program loan forgiveness 0 2,895
Fair value adjustments to Rubicon investment (net of dividends) (7,601) 0
Change in fair value of earnout (980) 0
Change in fair value of mandatorily redeemable non-controlling interest 411 (93)
Income Before Income Taxes 52 6,164
Income tax expense (2,190) (961)
Net (Loss) Income (2,138) 5,203
Preferred stock dividends (586) (766)
Non-controlling interest dividends (404) 0
Net (Loss) Income Available to Common Stockholders $ (3,128) $ 4,437
Net (loss) Income per share    
Basic (in dollars per share) $ (2.07) $ 5.54
Diluted (in dollars per share) (2.07) 5.26
Net income (loss) per share attributable to common stockholders:    
Basic (in dollars per share) (3.03) 4.73
Diluted (in dollars per share) $ (3.03) $ 4.48
Weighted average number of shares outstanding:    
Basic (in shares) 1,030,800 938,500
Diluted (in shares) 1,030,800 989,500