|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading symbols(s)
|
Name of each exchange
on which registered
|
||
None
|
None
|
None
|
Large accelerated filer ☐
|
Accelerated filer
|
☐ |
|
Smaller reporting company
|
|
Emerging growth company
|
Page
|
|||
Part I - Financial Information
|
3
|
||
Item 1.
|
3
|
||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
Item 2.
|
19
|
||
Item 4.
|
28
|
||
Part II - Other Information
|
28
|
||
Item 1.
|
28
|
||
Item 1A.
|
28
|
||
Item 2.
|
28
|
||
Item 6.
|
29
|
||
30
|
ITEM 1. |
FINANCIAL STATEMENTS
|
(Unaudited)
December 31, 2021
|
September 30,
2021
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash
|
$
|
|
$
|
|
||||
Accounts receivable, net of allowance for doubtful accounts of $
|
|
|
||||||
Inventory, net
|
|
|
||||||
Prepaid expenses and other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
Property and Equipment, net
|
|
|
||||||
Other Assets:
|
||||||||
Intangible assets, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Operating lease right of use asset
|
|
|
||||||
Security deposits and other long-term assets
|
|
|
||||||
Total other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Line of credit
|
$
|
|
$
|
|
||||
Accounts payable – trade
|
|
|
||||||
Accrued expenses and other current liabilities
|
|
|
||||||
Dividends payable
|
|
|
||||||
Current portion of earnout
|
|
|
||||||
Current portion of deferred acquisition payments
|
|
|
||||||
Current portion of subordinated promissory note-related party
|
|
|
||||||
Current portion of long-term debt
|
|
|
||||||
Current portion of operating lease liabilities
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Other Liabilities:
|
||||||||
Long-term debt
|
|
|
||||||
Long-term portion of earnout
|
|
|
||||||
Subordinated promissory notes-related party
|
|
|
||||||
Long-term portion of deferred acquisition payments
|
|
|
||||||
Mandatorily redeemable non-controlling interest
|
|
|
||||||
Deferred income taxes
|
|
|
||||||
Long-term operating lease liabilities
|
|
|
||||||
Other liabilities
|
|
|
||||||
Total other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders' Equity:
|
||||||||
Preferred Stock, $
|
||||||||
Series B
|
|
|
||||||
Series C
|
|
|
||||||
Common stock, $
|
|
|
||||||
Paid-in capital
|
|
|
||||||
Common Treasury stock, at cost,
|
(
|
)
|
(
|
)
|
||||
Accumulated earnings
|
|
|
|
|
||||
Total stockholders' equity
|
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
|
$
|
|
Three Months Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Revenue
|
$
|
|
$
|
|
||||
Forwarding expenses and cost of revenues
|
|
|
||||||
Gross profit
|
|
|
||||||
Cost and Expenses:
|
||||||||
Selling, general and administrative
|
|
|
||||||
Amortization of intangible assets
|
|
|
||||||
Total Costs and Expenses
|
|
|
||||||
Income from Operations
|
|
|
|
|||||
Other Items:
|
||||||||
Interest expense
|
(
|
)
|
(
|
)
|
||||
Income Before Income Taxes
|
|
|
|
|||||
Income tax expense
|
(
|
)
|
(
|
)
|
||||
Net Income
|
|
|
||||||
Preferred stock dividends
|
(
|
)
|
(
|
)
|
||||
Net Income Available to Common Stockholders
|
$
|
|
$
|
|
|
|||
Net income per share
|
||||||||
Basic
|
$
|
|
$
|
|
|
|||
Diluted
|
$
|
|
$
|
|
|
|||
Net income per share attributable to common stockholders:
|
||||||||
Basic
|
$
|
|
$
|
|
|
|||
Diluted
|
$
|
|
$
|
|
|
|||
Weighted average number of shares outstanding:
|
||||||||
Basic
|
|
|
||||||
Diluted
|
|
|
PREFERRED STOCK
|
COMMON
STOCK
|
PAID-IN CAPITAL
|
COMMON
TREASURY
STOCK
|
ACCUMULATED
EARNINGS
(DEFICIT)
|
TOTAL EQUITY
|
|||||||||||||||||||||||||||||||
SHARES
|
$ |
SHARES
|
$ |
$ |
SHARES
|
$ |
$ | $ |
||||||||||||||||||||||||||||
Balance - September 30, 2021
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||||||||
Net Income
|
—
|
|
—
|
|
|
—
|
|
|
|
|||||||||||||||||||||||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
(
|
)
|
—
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Stock-based compensation
|
—
|
|
—
|
|
|
—
|
|
|
|
|||||||||||||||||||||||||||
Stock options exercise
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance - December 31, 2021
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||||||||
Balance - September 30, 2020 | $ | $ | $ | ( |
) | $ | ( |
) | $ | |||||||||||||||||||||||||||
Net Income | — | — | — | |||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | |||||||||||||||||||||||||||||||||
Stock options exercise | ||||||||||||||||||||||||||||||||||||
Balance – December 31, 2020 | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ |
Three Months Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Provision for (recovery of) uncollectible accounts
|
|
(
|
)
|
|||||
Depreciation
|
|
|
||||||
Deferred income tax provision
|
|
|
||||||
Amortization of intangible assets
|
|
|
||||||
Amortization of acquired inventory valuation
|
|
|
||||||
Amortization of loan costs
|
|
|
||||||
Stock-based compensation
|
|
|
||||||
Changes in fair value of mandatorily redeemable noncontrolling interest
|
|
|
||||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
Accounts receivable
|
(
|
)
|
(
|
)
|
||||
Inventory
|
(
|
)
|
(
|
)
|
||||
Prepaid expenses and other current assets
|
|
(
|
)
|
|||||
Security deposits and other long-term assets
|
|
(
|
)
|
|||||
Accounts payable and accrued expenses
|
|
|
||||||
Other liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash provided by (used in) operating activities
|
|
(
|
)
|
|||||
Cash Flows From Investing Activities:
|
||||||||
Acquisition of property and equipment, net of disposals
|
(
|
)
|
(
|
)
|
||||
Acquisitions, net of cash acquired
|
|
(
|
)
|
|||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Repayments of term loan
|
(
|
)
|
(
|
)
|
||||
Proceeds from stock options exercise
|
|
|
||||||
Line of credit, (payments) proceeds, net
|
(
|
)
|
|
|||||
Repayment of subordinated promissory notes
|
(
|
)
|
(
|
)
|
||||
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|||||
Net decrease in cash
|
(
|
)
|
(
|
)
|
||||
Cash at beginning of the period
|
|
|
||||||
Cash at end of period
|
$
|
|
$
|
|
||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
|
$
|
|
||||
Income taxes
|
$
|
|
$
|
|
||||
Non-cash investing activities: | ||||||||
Subordinated promissory notes of ICT | $ |
$ |
||||||
Non-cash financing activities:
|
||||||||
Dividends declared to preferred stockholders
|
$
|
|
$
|
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
Three Months
Ended
December 31,
|
Three Months
Ended
December 31,
|
|||||||
Service Type
|
2021
|
2020
|
||||||
Ocean freight
|
$
|
|
$
|
|
||||
Trucking | ||||||||
Air freight
|
|
|
||||||
Other
|
|
|
||||||
Customs brokerage
|
|
|
||||||
Total
|
$
|
|
$
|
|
2. |
ACQUISITION
|
|
Three
Months Ended
December 31,
2020
|
|||
Revenue
|
$
|
|
||
Income from Operations
|
$
|
|
||
Net Income |
$ | |||
Net Income Available to Common Stockholders |
$ | |||
Net income per share: |
||||
Basic |
$ | |||
Diluted |
$ | |||
Net income per share attributable to common stockholders: |
||||
Basic |
$ | |||
Diluted |
$ |
3. |
INVENTORY
|
December 31,
2021
|
September 30,
2021
|
|||||||
Finished goods
|
$
|
|
$
|
|
||||
Work-in-process
|
|
|
||||||
Raw materials
|
|
|
||||||
Gross inventory
|
|
|
||||||
Less – reserve for inventory valuation
|
(
|
)
|
(
|
)
|
||||
Inventory net
|
$
|
|
$
|
|
4. |
INTANGIBLE ASSETS
|
December 31,
2021
|
September 30,
2021
|
Life
|
|||||||
Customer relationships
|
$
|
|
$
|
|
|
||||
Trademarks/names
|
|
|
|
||||||
Trademarks/names
|
|
|
Indefinite
|
||||||
Other
|
|
|
|
||||||
|
|
||||||||
Less: Accumulated Amortization
|
(
|
)
|
(
|
)
|
|||||
Intangible assets, net
|
$
|
|
$
|
|
December 31,
2021
|
September 30,
2021
|
|||||||
Logistics
|
$
|
|
$
|
|
||||
Life Sciences | ||||||||
Manufacturing
|
|
|
||||||
|
|
|||||||
Less: Accumulated Amortization
|
(
|
)
|
(
|
)
|
||||
Intangible assets, net
|
$
|
|
$
|
|
5. |
GOODWILL
|
December 31,
2021
|
September 30,
2021
|
|||||||
Logistics
|
$
|
|
$
|
|
||||
Life Sciences | ||||||||
Manufacturing
|
|
|
||||||
Total |
$
|
|
$
|
|
6. |
NOTES PAYABLE – BANKS
|
(A) |
Santander Bank Facility
|
(B) |
First Merchants Bank Credit Facility
|
December 31,
2021
|
September 30,
2021
|
|||||||
(in thousands) | ||||||||
Total Debt*
|
$
|
|
$
|
|
||||
Less Current Portion
|
(
|
)
|
(
|
)
|
||||
Long Term Portion |
$
|
|
$
|
|
* |
|
(C) |
First Northern Bank of Dixon
|
December 31,
2021
|
September 30,
2021
|
|||||||
(in thousands) |
||||||||
Total Debt*
|
$
|
|
$
|
|
||||
Less Current Portion
|
(
|
)
|
(
|
)
|
||||
Long Term Portion |
$
|
|
$
|
|
* |
|
7. |
SUBORDINATED PROMISSORY NOTES - RELATED PARTY
|
December 31,
2021
|
September 30,
2021
|
|||||||
(in thousands)
|
||||||||
Total subordinated promissory notes
|
$
|
|
$
|
|
||||
Less current portion of subordinated promissory notes
|
(
|
)
|
(
|
)
|
||||
Long term portion of subordinated promissory notes
|
$
|
|
$
|
|
8. |
STOCK-BASED COMPENSATION
|
(A) |
Stock Options
|
• |
Risk-free interest rate - We determine the risk-free interest rate by using a weighted
average assumption equivalent to the expected term based on the U.S. Treasury constant maturity rate.
|
• |
Expected term - We estimate the expected term of our options on the average of the
vesting date and term of the option.
|
•
|
Expected volatility - We estimate expected volatility using daily
historical trading data of a peer group.
|
• |
Dividend yield - We have never paid dividends on our common stock and currently have no
plans to do so; therefore, no dividend yield is applied.
|
Three
Months Ended
December 31, 2021
|
|||
Risk-free interest rate
|
|
|
|
Expected option term in years
|
|
||
Expected volatility
|
|
|
|
Dividend yield |
|
||
Weighted average grant date fair value
|
$
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||||||||||
Outstanding balance at September 30, 2021
|
|
$
|
|
|
$
|
|
||||||||||
Granted
|
|
$ |
|
|
$
|
|
||||||||||
Exercised
|
(
|
)
|
$ |
|
—
|
$
|
—
|
|||||||||
Outstanding balance at December 31, 2021
|
|
$
|
|
|
$
|
|
||||||||||
Exercisable at December 31, 2021
|
|
$ |
|
|
$
|
|
Three
Months Ended
December 31,2021
|
||||
Risk-free interest rate
|
|
|
||
Expected option term in years
|
|
|||
Expected volatility
|
|
|
||
Dividend yield |
||||
Weighted average grant date fair value
|
|
$
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||||||||||
Outstanding balance at September 30, 2021
|
|
$
|
|
|
$
|
|
||||||||||
Granted
|
|
$ |
|
|
$
|
|
||||||||||
Exercised
|
(
|
)
|
$ |
|
—
|
$ |
—
|
|||||||||
Outstanding balance at December 31, 2021
|
|
$ |
|
|
$
|
|
||||||||||
Exercisable at December 31, 2021
|
|
$
|
|
|
$ |
|
9. |
INCOME PER COMMON SHARE
|
For the three Months Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Income:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Preferred stock dividends
|
(
|
)
|
(
|
)
|
||||
Net income available to common stockholders
|
$
|
|
$
|
|
|
|||
Common Shares:
|
||||||||
Basic - weighted average common shares
|
|
|
||||||
Effect of dilutive securities:
|
||||||||
Stock options
|
|
|
||||||
Convertible preferred stock
|
|
|
||||||
Diluted - weighted average common stock
|
|
|
||||||
Income per Common Share:
|
||||||||
Basic -
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Preferred stock dividends
|
(
|
)
|
(
|
)
|
||||
Net income attributable to common stockholders
|
$
|
|
$
|
|
|
|||
Diluted -
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Preferred stock dividends
|
(
|
)
|
(
|
)
|
||||
Net income available to common stockholders
|
$
|
|
$
|
|
|
December 31,
|
||||||||
2021
|
2020
|
|||||||
Employee stock options
|
|
|
||||||
Non-employee stock options
|
|
|
||||||
Convertible preferred stock
|
|
|
||||||
|
|
10. |
INCOME TAXES
|
December 31,
2021
|
December 31,
2020
|
|||||||
Federal taxes at statutory rates
|
$
|
|
$
|
|
||||
Permanent differences
|
|
|
||||||
State and local taxes, net of Federal benefit
|
|
|
||||||
Total |
$
|
|
$
|
|
11. |
BUSINESS SEGMENT INFORMATION
|
For the three months ended December 31,
2021 (in thousands)
|
Consolidated
|
Logistics
|
Life Sciences
|
Manufacturing
|
Corporate
|
|||||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Forwarding expenses and cost of revenues
|
|
|
|
|
|
|||||||||||||||
Gross margin
|
|
|
|
|
|
|||||||||||||||
Selling, general and administrative
|
|
|
|
|
|
|||||||||||||||
Amortization of intangible assets
|
|
|
|
|
|
|||||||||||||||
Income (loss) from operations
|
|
|
|
|
(
|
)
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|||||||||||||||
Identifiable assets
|
|
|
|
|
|
|||||||||||||||
Capital expenditures
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
For the three months ended December 31,
2020 (in thousands)
|
Consolidated
|
Logistics
|
Life Sciences
|
Manufacturing
|
Corporate
|
|||||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Forwarding expenses and cost of revenues
|
|
|
|
|
|
|||||||||||||||
Gross margin
|
|
|
|
|
|
|||||||||||||||
Selling, general and administrative
|
|
|
|
|
|
|||||||||||||||
Amortization of intangible assets
|
|
|
|
|
|
|||||||||||||||
Operating income (loss)
|
|
|
|
|
(
|
)
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|||||||||||||||
Identifiable assets
|
|
|
|
|
|
|||||||||||||||
Capital expenditures
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
12.
|
FAIR VALUE MEASUREMENTS
|
Level 3
|
December 31, 2021
|
September 30, 2021
|
||||||
Contingent earnout liabilities
|
$
|
|
$
|
|
||||
Level 3 Liabilities
|
$
|
|
$
|
|
December 31, 2021
|
September 30, 2021
|
|||||||
Balance at beginning of period
|
$
|
|
$
|
|
||||
Fair value of contingent consideration recorded in connection with business combinations
|
|
|
||||||
Change in fair value of contingent consideration
|
|
|
||||||
Balance at end of period
|
$
|
|
$
|
|
13. |
LEASES
|
Three
Months
Ended
December 31, 2021
|
Three
Months
Ended
December 31, 2020
|
|||||||
Operating lease cost
|
$
|
|
$
|
|
||||
Short-term lease cost
|
|
|
||||||
Total lease cost
|
$
|
|
$
|
|
Year End
December 31,
2021
|
||||
2022
|
$
|
|
||
2023
|
|
|||
2024
|
|
|||
2025 |
|
|||
2026
|
|
|||
Thereafter |
||||
Total undiscounted loan payments
|
|
|||
Less: Imputed interest
|
(
|
)
|
||
Total lease obligation
|
$
|
|
Three Months
Ended
December 31,
2021
|
Three Months
Ended
December 31,
2020
|
|||||||
Revenues
|
$
|
83,314
|
$
|
26,478
|
||||
Forwarding expenses and cost of revenues
|
67,825
|
20,029
|
||||||
Gross profit
|
15,489
|
6,449
|
||||||
Operating expenses
|
12,847
|
5,960
|
||||||
Operating income
|
$
|
2,642
|
$
|
489
|
||||
Net income
|
$
|
1,688
|
$
|
255
|
||||
Adjusted operating income
|
$
|
3,362
|
$
|
978
|
Three Months Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Operating income
|
$
|
2,642
|
$
|
489
|
||||
Amortization of intangible assets
|
509
|
251
|
||||||
Stock-based compensation
|
40
|
24
|
||||||
Cost recognized on sale of acquired inventory
|
171
|
214
|
||||||
Adjusted operating income
|
$
|
3,362
|
$
|
978
|
Three Months
Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Revenue
|
$
|
77,556
|
$
|
22,260
|
||||
Forwarding expense
|
65,610
|
18,395
|
||||||
Gross profit
|
$
|
11,946
|
$
|
3,865
|
||||
Gross profit margin
|
15.4
|
%
|
17.4
|
%
|
||||
Selling, general and administrative expenses
|
$
|
9,349
|
$
|
3,374
|
||||
Income from operations
|
$
|
2,597
|
$
|
491
|
Three Months
Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Revenue
|
$
|
3,244
|
$
|
2,349
|
||||
Cost of sales
|
830
|
542
|
||||||
Cost recognized upon sale of acquired inventory
|
171
|
214
|
||||||
Gross profit
|
$
|
2,243
|
$
|
1,593
|
||||
Gross profit margin
|
69.1
|
%
|
67.8
|
%
|
||||
Selling, general and administrative expenses
|
$ |
1,250
|
$ |
976
|
||||
Income from operations
|
$
|
993
|
$
|
617
|
Three Months Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
Revenue
|
$
|
2,514
|
$
|
1,869
|
||||
Cost of revenues
|
1,214
|
878
|
||||||
Gross profit
|
$
|
1,300
|
$
|
991
|
||||
Gross profit margin
|
51.7
|
%
|
53.0
|
%
|
||||
Selling, general and administrative expenses
|
$ |
729
|
$ |
642
|
||||
Income from operations
|
$
|
571
|
$
|
349
|
Three Months Ended
December 31,
|
||||||||
2021
|
2020
|
|||||||
(In thousands)
|
||||||||
Total income from operating segments
|
$
|
4,161
|
$
|
1,457
|
||||
Administrative expenses
|
(1,000
|
)
|
(707
|
)
|
||||
Amortization expense
|
(509
|
)
|
(251
|
)
|
||||
Stock-based compensation
|
(10
|
)
|
(10
|
)
|
||||
Total Corporate expenses
|
(1,519
|
)
|
(968
|
)
|
||||
Interest expense
|
(279
|
)
|
(119
|
)
|
||||
Net income before taxes
|
2,363
|
370
|
||||||
Income tax expense
|
(675
|
)
|
(115
|
)
|
||||
Net income
|
1,688
|
255
|
||||||
Preferred stock dividends
|
(211
|
)
|
(174
|
)
|
||||
Net income Available to Common Stockholders
|
$
|
1,477
|
$
|
81
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer (filed herewith)
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer (filed herewith)
|
|
Section 1350 Certification of Principal Executive Officer (filed herewith)
|
|
Section 1350 Certification of Principal Financial Officer (filed herewith)
|
|
101
|
Interactive data files providing financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2021 for the three months ended December 31, 2021 and 2020 in Inline
XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of December 31, 2021 and September 30, 2021, (ii) Condensed Consolidated Statements of Operations for the
three months ended December 31, 2021 and 2020, (iii) Condensed Consolidated Statement of Changes in Stockholders’ Equity for the three months ended December 31, 2021 and 2020, (iv) Condensed Consolidated Statements of Cash Flows for the
three months ended December 31, 2021 and 2020, and (v) Notes to Condensed Consolidated Financial Statements.
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in the Interactive Data Files submitted as Exhibit 101) (filed herewith)
|
Dated: February 9, 2022
|
JANEL CORPORATION
|
Registrant
|
|
/s/ Dominique Schulte
|
|
Dominique Schulte
|
|
Chairman, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
Dated: February 9, 2022
|
JANEL CORPORATION
|
Registrant
|
|
/s/ Vincent A. Verde
|
|
Vincent A. Verde
|
|
Principal Financial Officer, Treasurer and Secretary
|
Date: February 9, 2022
|
/s/ Dominique Schulte
|
Dominique Schulte
|
|
Chairman, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
Date: February 9, 2022
|
/s/ Vincent A. Verde
|
Vincent A. Verde
|
|
Principal Financial Officer, Treasurer and Secretary
|
Date: February 9, 2022
|
/s/ Dominique Schulte
|
Dominique Schulte
|
|
Chairman, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
Date: February 9, 2022
|
/s/ Vincent A. Verde
|
Vincent A. Verde
|
|
Principal Financial Officer, Treasurer and Secretary
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Feb. 09, 2022 |
|
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Period End Date | Dec. 31, 2021 | |
Current Fiscal Year End Date | --09-30 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q1 | |
Document Transition Report | false | |
Entity File Number | 333-60608 | |
Entity Registrant Name | JANEL CORP | |
Entity Central Index Key | 0001133062 | |
Entity Incorporation, State or Country Code | NV | |
Entity Tax Identification Number | 86-1005291 | |
Entity Address, Address Line One | 80 Eighth Avenue | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10011 | |
City Area Code | 212 | |
Local Phone Number | 373-5895 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 959,707 |
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES |
The accompanying interim unaudited condensed consolidated financial statements
have been prepared pursuant to the rules and regulations of Article 8 of Regulation S-X and the instructions to Form 10-Q of the Securities and Exchange Commission. As a result, certain information and footnote disclosures normally included in
audited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Janel Corporation (the “Company” or “Janel”) believes that the disclosures made are adequate to make the
information presented not misleading. The condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. The results
of operations for the periods presented are not necessarily indicative of the results to be expected for a full fiscal year, or any other period. These condensed consolidated financial statements should be read in conjunction with the audited
consolidated financial statements and related notes included in the Company’s Form 10-K as filed with the Securities and Exchange Commission.
Revenue and revenue recognition
Logistics
Revenue is recognized upon transfer of control of promised services to
customers. With respect to its Logistics segment, the Company has determined that, in general, each shipment transaction or service order constitutes a separate contract with the customer. When the Company provides multiple services to a
customer, different contracts may be present for different services.
The Company typically satisfies its performance obligations as services are
rendered at a point in time. A typical shipment would include services rendered at origin, such as pick-up and delivery to port, freight services from origin to destination port and destination services, such as customs clearance and final
delivery. The Company measures the performance of its obligations as services are completed at a point in time during the life of a shipment, including services at origin, freight and destination. The Company fulfills nearly all of its
performance obligations within a one- to two-month period.
The Company evaluates whether amounts billed to customers should be reported
as gross or net revenue. Generally, revenue is recorded on a gross basis when the Company is acting as principal and is primarily responsible for fulfilling the promise to provide the services, when it has discretion in setting the prices for
the services to the customers, and the Company has the ability to direct the use of the services provided by the third party. Revenue is recognized on a net basis when the Company is acting as agent and we do not have latitude in carrier
selection or in establishing rates with the carrier.
In the Logistics segment, the Company disaggregates its revenues by its five
primary service categories: ocean freight, air freight, trucking, customs brokerage, and other. A summary of the Company’s revenues disaggregated by major service lines for the three months ended December 31, 2021 and 2020 was as follows:
Life Sciences
Revenues from the Life Sciences segment are derived from the sale of
high-quality monoclonal and polyclonal antibodies, diagnostic reagents and diagnostic kits and other immunoreagents for biomedical research and antibody manufacturing. Revenues are recognized when products are shipped and risk of loss is
transferred to the carrier(s) used.
Manufacturing
The Company’s
Manufacturing segment is comprised of Indco, Inc. (“Indco”), a majority-owned subsidiary of the Company. Revenues from Indco are derived from the engineering, manufacture and delivery of specialty mixing equipment and accessories. Revenues
are recognized when products are shipped and risk of loss is transferred to the carrier(s) used.
|
ACQUISITION |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITION [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITION |
Fiscal 2021 Acquisition
Logistics
On September 21,
2021, the Company completed the acquisition of all of the membership interests of Expedited Logistics and Freight Services, LLC (“ELFS”) and ELFS Brokerage LLC, a wholly-owned subsidiary of ELFS. The purchase price for the membership
interests was $19,000, subject to certain closing adjustments as set forth in the related purchase agreement. Further earnout
payments in an amount not anticipated to exceed $4,500 will be due to the former members of ELFS based on the operating profit
earned by ELFS. Upon the closing of the transaction, the former members of ELFS were paid $13,000 in cash and were issued an
aggregate amount of $6,000 in subordinated promissory notes.
The ELFS
acquisition was funded with cash provided by normal operations, borrowings under the Amended Loan and Security Agreement (the “Santander Loan Agreement”) with Santander Bank, N.A. (“Santander”) dated September 21, 2021, as well as
subordinated promissory notes issued to the former members of ELFS. This acquisition was completed to expand our product offerings in our Logistics segment.
The following
table summarizes, on an unaudited pro forma basis, the condensed combined results of operations of the Company for the three months ended December 31, 2020 assuming the acquisition of ELFS was made on October 1, 2020. The pro forma unaudited
condensed consolidated results give effect to, among other things, amortization of intangible assets and interest expense on acquisition-related debt. The pro forma results are not necessarily indicative of the operating results that would
have occurred had the acquisitions been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
The foregoing unaudited pro forma
results are for informational purposes only and are not necessarily indicative of the actual results of operations that might have occurred had the acquisition occurred on October 1, 2019, nor are they necessarily indicative of future
results.
|
INVENTORY |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORY [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORY |
Inventories consisted of the following (in thousands):
|
INTANGIBLE ASSETS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS |
A summary of intangible assets and the estimated useful lives used in the
computation of amortization is as follows (in thousands):
The composition of the intangible assets balance at
December 31, 2021 and September 30, 2021 is as follows (in thousands):
Amortization expense for the three months ended December 31, 2021 and 2020 was
$509 and $251,
respectively.
|
GOODWILL |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL |
The Company’s goodwill carrying amounts relate to the acquisitions in the
Logistics, Life Sciences and Manufacturing businesses.
The composition of the goodwill balance at December 31, 2021 and September 30,
2021 was as follows (in thousands):
|
NOTES PAYABLE - BANKS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES PAYABLE - BANKS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES PAYABLE - BANKS |
The wholly-owned subsidiaries which comprise the Company’s Logistics segment
(collectively, the “Janel Group Borrowers”), with the Company as a guarantor, have a Loan and Security Agreement with Santander with respect to a revolving line of credit facility (the “Santander Facility”). As most recently amended in
September 2021, the Santander Facility provides that the Janel Group Borrowers can borrow up to $30,000 limited to 85% of the borrowers’ eligible accounts receivable, borrowing base and reserves, subject to adjustments set forth in the Santander Loan Agreement.
Interest accrues at an annual rate equal to LIBOR (30, 60 or 90 day) plus 2.25% subject to a LIBOR floor of 75 basis points at close, with a
potential LIBOR floor reduction to 25 basis points upon certain conditions. The Company is provided the option of making Series C
preferred payments or distributions if specified conditions are met. The Santander Loan Agreement matures on September 21, 2026. The Janel Group Borrowers’ obligations under the Santander Facility are secured by all of the assets of the Janel
Group Borrowers, while the Santander Loan Agreement contains customary terms and covenants. As a result of its terms, the Santander Facility is classified as a current liability on the consolidated balance sheet.
At December 31, 2021, outstanding borrowings under the Santander Facility were $23,842,
representing 79.47% of the $30,000
available subject to limitations thereunder, and interest was accruing at an effective interest rate of 3.00%.
At September 30, 2021, outstanding borrowings under the Santander Facility were $29,637,
representing 98.8% of the $30,000
available subject to limitations thereunder, and interest was accruing at an effective interest rate of 3.00%.
The Company was in compliance with the covenants defined in the Santander
Loan Agreement at both December 31, 2021 and September 30, 2021.
Indco has a Credit Agreement (the “First Merchants Credit Agreement”) with
First Merchants Bank with respect to a $5,500 term loan, a $1,000 (limited to the borrowing base and reserves) revolving loan and a $680
mortgage loan (together, the “First Merchant Facility”). Interest accrues on the term loan at an annual rate equal to the one-month
LIBOR plus either 2.75% (if Indco’s total funded debt to EBITDA ratio is less than 2:1) or 3.5% (if Indco’s total funded debt to EBITDA ratio
is greater than or equal to 2:1). Interest accrues on the revolving loan at an annual rate equal to the one-month LIBOR plus 2.75%.
Interest accrues on the mortgage loan at an annual rate of 4.19%. Indco’s obligations under the First Merchants Facility are
secured by all of Indco’s real property and other assets, and are guaranteed by Janel. Additionally, Janel’s guarantee of Indco’s obligations is secured by a pledge of Janel’s Indco shares.
The term loan and revolving loan portions of the First Merchants Facility will expire on August 30, 2024, and the mortgage loan will mature on July 1, 2025 (subject to earlier termination as provided in the First Merchants Credit Agreement), unless renewed or extended. As of December 31, 2021, there were no outstanding borrowings under the revolving loan, $2,519
of borrowings under the term loan, and $649 of borrowing under the mortgage loan with interest accruing on the term loan and
mortgage loan at an effective interest rate of 2.85% and 4.19%, respectively.
As of September 30, 2021, there were no outstanding borrowings under the revolving loan, $2,713 of borrowings under the term loan, and $655 of borrowing under the mortgage loan with interest accruing on the term loan and mortgage loan at an effective interest rate of 2.83% and 4.19%, respectively. Indco was in compliance with the covenants defined in the First Merchants
Credit Agreement at both December 31, 2021 and September 30, 2021.
Antibodies Incorporated (“Antibodies”), a wholly-owned subsidiary of the
Company (by succession), has a loan agreement (the “First Northern Loan Agreement”) with First Northern Bank of Dixon (“First Northern”), with respect to a $2,235 term loan (the “First Northern Term Loan”) which bears interest at an annual rate of Prime plus 325 basis points (currently 4.18%) and matures on November 14, 2029. In addition, Antibodies has a $750
revolving credit facility with First Northern which currently bears interest at the annual rate of Prime plus 325 basis points
(currently 4.18%) and matures on November 5, 2022 (the “First Northern Revolving Loan”). There were no outstanding borrowings on the revolving
credit facility as of December 31, 2021 or September 30, 2021.
Antibodies also has two separate business loan agreements with First Northern: a $125 term loan in connection with the expansion of solar generation capacity on the Antibodies property (“First Northern Solar Loan”) bearing interest at the annual rate of 4.43% (subject to adjustment in five years) and maturing on November 14, 2029; and a $60 term loan in connection with the expansion of generator capacity on the Antibodies property (“Generator Loan”) bearing interest at the annual rate of 4.25% and maturing on November 5, 2025. There were no outstanding borrowings under the Generator Loan as of December 31, 2021 or September 30, 2021. As of December 31, 2021, the total amount outstanding under the First
Northern Term Loan was $2,126, of which $2,070 is included in long-term debt and $56 is included in current
portion of long-term debt, with interest accruing at an effective interest rate of 4.18%.
As of September 30, 2021, the total amount outstanding under the First Northern Term Loan was $2,139, of which $2,084 is included in long-term debt and $55 is included in current portion of long-term debt, with interest accruing at an effective interest rate of 4.18%. As of December 31, 2021, the total amount outstanding under the First
Northern Solar Loan was $28, of which $21
is included in long-term debt, and $7 is included in current portion of long-term debt, with interest accruing at an effective
interest rate of 4.43%.
As of September 30, 2021, the total amount outstanding under the First
Northern Solar Loan was $105, of which $101 is included in long-term debt and $4 is included in current portion
of long-term debt, with interest accruing at an effective interest rate of 4.43%.
The Company was in compliance with the covenants defined in the First Northern Loan Agreement at December 31, 2021 and September 30, 2021.
|
SUBORDINATED PROMISSORY NOTES - RELATED PARTY |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
SUBORDINATED PROMISSORY NOTES - RELATED PARTY [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
SUBORDINATED PROMISSORY NOTES - RELATED PARTY |
Aves
Labs, Inc., a wholly-owned subsidiary of the Company, is the obligor on a 0.5% subordinated promissory note in the amount of $1,850 (the “ICT Subordinated Promissory Note”) issued to the former owner of ImmunoChemistry Technologies, LLC (“ICT”), in connection with a
business combination whereby the Company acquired all of the membership interests of ICT. The ICT Subordinated Promissory Note is payable in sixteen
scheduled quarterly installments of principal and interest beginning March 4, 2021, matures on March 21, 2025, and may be prepaid, in whole or in part, without premium or penalty. The ICT Subordinated Promissory Note is guaranteed by the
Company and is secured by the membership interests in ICT. The ICT Subordinated Promissory Note is subordinate to and junior in right of payment for principal interest premiums and other amounts payable to the Santander Bank Facility, First
Merchants Facility and the First Northern Bank of Dixon.
As of December
31, 2021, the amount outstanding under the ICT Subordinated Promissory Note was $1,066, of which $500 is included in the current portion of subordinated promissory notes and $566 is included in the long-term portion of subordinated promissory notes.
As of September
30, 2021, the amount outstanding under the ICT Subordinated Promissory Note was $1,237, of which $550 is included in the current portion of subordinated promissory notes and $687 is included in the long-term portion of subordinated promissory notes.
Janel Group is
the obligor on four 4%
subordinated promissory notes totaling $6,000 (together, the “ELFS Subordinated Promissory Notes”) payable to certain former
shareholders of ELFS. All of the ELFS Subordinated Promissory Notes are guaranteed by the Company and are subordinate to and junior in right of payment for principal, interest, premiums and other amounts payable to the Santander Bank
Facility and the First Merchants Facility. The ELFS Subordinated Promissory Notes are payable in twelve equal consecutive quarterly installments of principal together with accrued interest. Beginning October 15, 2021 and on the same day of the next eight consecutive calendar quarters, thereafter payment of accrued interest and unpaid interest is due to the former shareholders. Beginning
October 15, 2023 and on the same day of the next twelve consecutive calendar quarters, thereafter payment of principal together
with accrued interest and unpaid interest is due to the former shareholders. The ELFS Subordinated Promissory Notes totaling $6,000
were recorded net of working capital adjustment of $1,163.
As of both of
December 31, 2021 and September 30, 2021, the amount outstanding under the ELFS Subordinated Promissory Notes was $4,838 and
was included in the long-term portion of subordinated promissory notes.
|
STOCK-BASED COMPENSATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION |
On October 30, 2013, the board of directors of the Company adopted the
Company’s 2013 Non-Qualified Stock Option Plan (the “2013 Option Plan”) providing for options to purchase up to 100,000 shares of
common stock for issuance to directors, officers, employees of and consultants to the Company and its subsidiaries.
On September 21, 2021, the board of directors of the Company adopted the
Amended and Restated 2017 Janel Corporation Equity Incentive Plan (the “Amended Plan”) pursuant to which non-statutory stock options, restricted stock awards and stock appreciation rights of the Company’s Common Stock, par value $0.001 per share (“Common Stock”), may be granted to employees, directors and consultants to the Company and its subsidiaries. The Amended Plan
increased the number of shares of Common Stock that may be issued pursuant to the Amended Plan from 100,000 to 200,000 shares of Common Stock of the Company and was updated to reflect certain other non-substantive amendments.
Total
stock-based compensation for the three months ended December 31, 2021 and 2020 amounted to $29 and $24, respectively, and is included in selling, general and administrative expense in the Company’s statements of operations.
The Company uses the Black-Scholes option pricing model to estimate the fair
value of our share-based awards. In applying this model, we use the following assumptions:
The fair values of our employee option awards were estimated using the assumptions below, which
yielded the following weighted average grant date fair values for the periods presented:
Options for Employees
The aggregate intrinsic value in the above table was calculated as the difference between the closing price of the Company’s common stock at December 31, 2021 of $24 per share and the exercise price of the stock options that had strike prices below such closing price.
As of December 31, 2021, there was approximately $153 of total unrecognized compensation expense related to the unvested employee stock options which is expected to be recognized over a weighted
average period of less than one year.
Liability classified share-based awards
During the three months ended December 31, 2021, 7,018 options were granted and 10,372
options were exercised with respect to Indco’s common stock. The Company uses the Black-Scholes option pricing model to estimate the fair value of Indco’s share-based awards. In applying this model, the Company used the following
assumptions:
The aggregate intrinsic value in the above table was calculated as the
difference between the valuation price of Indco’s common stock at December 31, 2021 of $17.16 per share and the exercise price of
the stock options that had strike prices below such closing price.
The liability classified awards were measured at fair value at each
reporting date until the final measurement date, which was the date of completion of services required to earn the option. The accrued compensation cost related to these options was approximately $279 and $361 as of December 31, 2021 and September 30,
2021, respectively, and is included in other liabilities in the condensed consolidated financial statement. The compensation cost related to these options was approximately $11 and $15 for the three months ended December 31, 2021 and 2020,
respectively.
The cost associated with the options issued on each grant date is being recognized ratably over the period of service required to earn each tranche of options. Upon vesting, the options continue to be accounted for as a liability in
accordance with ASC 480-10-25-8 and are measured in accordance with ASC 480-10-35 at every reporting period until the options are settled.
On December 13,
2021, minority owners of Indco exercised 7,000 and 3,372 options to purchase Indco’s common stock at an exercise price of $6.48
and $12.07 for an aggregate purchase price of $45 and $41, respectively. Indco issued related party promissory notes in the amount of $45 and $41, respectively which
bear interest at 1% per annum; both interest and principal are payable on the maturity date of December 31, 2024. These notes are included in security deposits and other long-term assets. The fair value of the 7,000 and 3,372 shares of
Indco’s common stock was recorded as an increase in mandatorily redeemable non-controlling interest. On December 13, 2021, Indco repurchased 7,000
shares of Indco’s stock at a purchase price of $17.16 per share from a minority owner of Indco for the aggregate purchase price
of $120. The fair value of the repurchased 7,000 shares of Indco’s common stock was recorded as a decrease in mandatorily redeemable non-controlling interest. As a result of the exercise of 10,372 options and the repurchase of 7,000
shares of Indco’s stock, the mandatorily redeemable non-controlling interest percentage was 9.77% as of December 31, 2021.
Changes in the fair value of the vested options are recognized in earnings in the consolidated financial statements.
The options are classified as liabilities, and the underlying shares of
Indco’s common stock also contain put options which result in their classification as a mandatorily redeemable security. While their redemption does not occur on a fixed date, there is an unconditional obligation for the Company to repurchase
the shares upon death, which is certain to occur at some point in time.
As of December 31, 2021, there was approximately $70 of total unrecognized compensation expense related to the unvested Indco stock options. This expense is expected to be recognized over a
weighted average period of less than one year.
|
INCOME PER COMMON SHARE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME PER COMMON SHARE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME PER COMMON SHARE |
The following table provides a reconciliation of the basic and diluted
income per share (“EPS”) computations for the three months ended December 31, 2021 and 2020 (in thousands, except per share data):
The computation for the diluted number of shares excludes unvested restricted stock and unexercised stock options that are anti-dilutive. There were 10 anti-dilutive shares for the three-month period ended December 31, 2021
and no anti-dilutive shares for the three-month period ended December 31, 2020.
Potentially diluted
securities as of December 31, 2021 and 2020 are as follows:
|
INCOME TAXES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES |
The reconciliation of income tax computed at the Federal statutory rate to
the provision for income taxes from continuing operations is as follows (in thousands):
|
BUSINESS SEGMENT INFORMATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BUSINESS SEGMENT INFORMATION [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BUSINESS SEGMENT INFORMATION |
As referenced above in note 1, the Company operates in three reportable segments: Logistics (previously known as Global Logistics
Services), Life Sciences and Manufacturing. In the fourth quarter of 2021, our former Global Logistics Services segment was renamed “Logistics”; this change was in name only and had no
impact on the Company’s previously reported historical financial position, results of operations, cash flow or segment level results.
The Company’s
Chief Executive Officer regularly reviews financial information at the reporting segment level in order to make decisions about resources to be allocated to the segments and to assess their performance.
The following tables presents selected financial information about the
Company’s reportable segments and Corporate for the purpose of reconciling to the consolidated totals for the three months ended December 31, 2021 and 2020:
|
FAIR VALUE MEASUREMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS |
Recurring Fair Value Measurements
The following table
presents the Company’s liabilities that are measured at fair value on a recurring basis based on the three-level valuation hierarchy (in thousands):
This liability relates
to the estimated fair value of earnout payments to former ELFS owners for the earnout period ending December 31, 2021 and September 30, 2021. The current and non-current portions of the fair value of the contingent earnout liability at December 31,
2021 and September 30, 2021 are $1,054 and $2,546, respectively.
Refer to Note 2 to
Consolidated Financial Statements for ELFS acquisition information. The following table sets forth a summary of the changes in the fair value of the Company’s contingent earnout liabilities, which are measured at fair value on a recurring basis
utilizing Level 3 assumptions in their valuation (in thousands):
|
LEASES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES |
The Company has operating leases for office and warehouse space in all
districts where it conducts business. As of December 31, 2021, the remaining terms of the Company’s operating leases were between
and 60 months, and certain lease agreements contain provisions for future rent increases. Payments due under the lease contracts
include the minimum lease payments that the Company is obligated to make under the non-cancelable initial terms of the leases as the renewal terms are at the Company’s option and the Company is not reasonably certain to exercise those renewal
options at lease commencement.The components of lease cost for the three-month periods ended December 31,
2021 and 2020 are as follows (in thousands):
Rent expense for the three months ended December 31, 2021 and 2020 was $632 and $245, respectively. Operating lease
right of use assets, current portion of operating lease liabilities and long-term operating lease liabilities reported in the condensed consolidated balance sheets for operating leases as of December 31, 2021 were $6,353, $1,797 and $4,708, respectively. Operating lease right of use assets, current portion of operating lease liabilities and
long-term operating lease liabilities reported in the condensed consolidated balance sheets for operating leases as of September 30, 2021 were $2,936, $1,281 and $1,751, respectively.
During the three months ended December 31, 2021, the Company, through its
wholly owned subsidiary ELFS entered into new operating leases and recorded an additional $3,842 in operating lease right of use
assets and corresponding lease liabilities.
As of December 31,
2021 and September 31, 2021, the weighted-average remaining lease term and the weighted-average discount rate related to the Company’s operating leases were 5.2 years and 3.18% and 2.9 years and 3.89%, respectively.
Future minimum lease payments under non-cancelable operating leases as of
December 31, 2021 are as follows (in thousands):
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue and revenue recognition |
Revenue and revenue recognition
Logistics
Revenue is recognized upon transfer of control of promised services to
customers. With respect to its Logistics segment, the Company has determined that, in general, each shipment transaction or service order constitutes a separate contract with the customer. When the Company provides multiple services to a
customer, different contracts may be present for different services.
The Company typically satisfies its performance obligations as services are
rendered at a point in time. A typical shipment would include services rendered at origin, such as pick-up and delivery to port, freight services from origin to destination port and destination services, such as customs clearance and final
delivery. The Company measures the performance of its obligations as services are completed at a point in time during the life of a shipment, including services at origin, freight and destination. The Company fulfills nearly all of its
performance obligations within a one- to two-month period.
The Company evaluates whether amounts billed to customers should be reported
as gross or net revenue. Generally, revenue is recorded on a gross basis when the Company is acting as principal and is primarily responsible for fulfilling the promise to provide the services, when it has discretion in setting the prices for
the services to the customers, and the Company has the ability to direct the use of the services provided by the third party. Revenue is recognized on a net basis when the Company is acting as agent and we do not have latitude in carrier
selection or in establishing rates with the carrier.
In the Logistics segment, the Company disaggregates its revenues by its five
primary service categories: ocean freight, air freight, trucking, customs brokerage, and other. A summary of the Company’s revenues disaggregated by major service lines for the three months ended December 31, 2021 and 2020 was as follows:
Life Sciences
Revenues from the Life Sciences segment are derived from the sale of
high-quality monoclonal and polyclonal antibodies, diagnostic reagents and diagnostic kits and other immunoreagents for biomedical research and antibody manufacturing. Revenues are recognized when products are shipped and risk of loss is
transferred to the carrier(s) used.
Manufacturing
The Company’s
Manufacturing segment is comprised of Indco, Inc. (“Indco”), a majority-owned subsidiary of the Company. Revenues from Indco are derived from the engineering, manufacture and delivery of specialty mixing equipment and accessories. Revenues
are recognized when products are shipped and risk of loss is transferred to the carrier(s) used.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | A summary of the Company’s revenues disaggregated by major service lines for the three months ended December 31, 2021 and 2020 was as follows:
|
ACQUISITION (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITION [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited Pro Forma Basis Information |
The following
table summarizes, on an unaudited pro forma basis, the condensed combined results of operations of the Company for the three months ended December 31, 2020 assuming the acquisition of ELFS was made on October 1, 2020. The pro forma unaudited
condensed consolidated results give effect to, among other things, amortization of intangible assets and interest expense on acquisition-related debt. The pro forma results are not necessarily indicative of the operating results that would
have occurred had the acquisitions been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
|
INVENTORY (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORY [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
Inventories consisted of the following (in thousands):
|
INTANGIBLE ASSETS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Estimated Useful Lives used in Computation of Amortization |
A summary of intangible assets and the estimated useful lives used in the
computation of amortization is as follows (in thousands):
The composition of the intangible assets balance at
December 31, 2021 and September 30, 2021 is as follows (in thousands):
|
GOODWILL (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Composition of Goodwill |
The composition of the goodwill balance at December 31, 2021 and September 30,
2021 was as follows (in thousands):
|
NOTES PAYABLE - BANKS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
First Merchants Bank Credit Facility [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt |
Indco was in compliance with the covenants defined in the First Merchants
Credit Agreement at both December 31, 2021 and September 30, 2021.
|
|||||||||||||||||||||||||||||||||||||||||||||||
First Northern Bank Dixon [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt |
The Company was in compliance with the covenants defined in the First Northern Loan Agreement at December 31, 2021 and September 30, 2021.
|
SUBORDINATED PROMISSORY NOTES - RELATED PARTY (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
SUBORDINATED PROMISSORY NOTES - RELATED PARTY [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Amounts Outstanding |
As of both of
December 31, 2021 and September 30, 2021, the amount outstanding under the ELFS Subordinated Promissory Notes was $4,838 and
was included in the long-term portion of subordinated promissory notes.
|
STOCK-BASED COMPENSATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Assumptions |
The fair values of our employee option awards were estimated using the assumptions below, which
yielded the following weighted average grant date fair values for the periods presented:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity of Stock Options |
Options for Employees
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Indco [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Assumptions | The Company uses the Black-Scholes option pricing model to estimate the fair value of Indco’s share-based awards. In applying this model, the Company used the following
assumptions:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity of Stock Options |
|
INCOME PER COMMON SHARE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME PER COMMON SHARE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Basic and Diluted Income (Loss) per Share |
The following table provides a reconciliation of the basic and diluted
income per share (“EPS”) computations for the three months ended December 31, 2021 and 2020 (in thousands, except per share data):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Potentially Diluted Securities |
Potentially diluted
securities as of December 31, 2021 and 2020 are as follows:
|
INCOME TAXES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Reconciliation |
The reconciliation of income tax computed at the Federal statutory rate to
the provision for income taxes from continuing operations is as follows (in thousands):
|
BUSINESS SEGMENT INFORMATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BUSINESS SEGMENT INFORMATION [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information by Segment |
The following tables presents selected financial information about the
Company’s reportable segments and Corporate for the purpose of reconciling to the consolidated totals for the three months ended December 31, 2021 and 2020:
|
FAIR VALUE MEASUREMENTS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Liabilities Measured at Fair Value on Recurring Basis |
The following table
presents the Company’s liabilities that are measured at fair value on a recurring basis based on the three-level valuation hierarchy (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||
Changes in Fair Value of Contingent Earnout Liabilities Measured at Fair Value on Recurring Basis Utilizing Level 3 Assumptions |
Refer to Note 2 to
Consolidated Financial Statements for ELFS acquisition information. The following table sets forth a summary of the changes in the fair value of the Company’s contingent earnout liabilities, which are measured at fair value on a recurring basis
utilizing Level 3 assumptions in their valuation (in thousands):
|
LEASES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Lease Expense |
The components of lease cost for the three-month periods ended December 31,
2021 and 2020 are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Future Minimum Lease Payments for Operating Leases |
Future minimum lease payments under non-cancelable operating leases as of
December 31, 2021 are as follows (in thousands):
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021
USD ($)
Category
|
Dec. 31, 2020
USD ($)
|
|
Revenues and revenue recognition [Abstract] | ||
Number of primary service categories | Category | 5 | |
Revenue | $ 83,314 | $ 26,478 |
Logistics [Member] | ||
Revenues and revenue recognition [Abstract] | ||
Revenue | 77,556 | 22,260 |
Logistics [Member] | Ocean Freight [Member] | ||
Revenues and revenue recognition [Abstract] | ||
Revenue | 32,876 | 9,039 |
Logistics [Member] | Trucking [Member] | ||
Revenues and revenue recognition [Abstract] | ||
Revenue | 21,775 | 4,352 |
Logistics [Member] | Air Freight [Member] | ||
Revenues and revenue recognition [Abstract] | ||
Revenue | 13,874 | 6,202 |
Logistics [Member] | Other [Member] | ||
Revenues and revenue recognition [Abstract] | ||
Revenue | 5,330 | 12 |
Logistics [Member] | Customs Brokerage [Member] | ||
Revenues and revenue recognition [Abstract] | ||
Revenue | $ 3,701 | $ 2,655 |
ACQUISITION (Details) - ELFS [Member] - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 21, 2021 |
Dec. 31, 2020 |
|
Business Combination, Consideration Transferred [Abstract] | ||
Aggregate purchase price | $ 19,000 | |
Consideration paid in cash | 13,000 | |
Consideration transferred - liabilities incurred | 6,000 | |
Pro Forma Information [Abstract] | ||
Revenue | $ 44,375 | |
Income from Operations | 630 | |
Net Income | 245 | |
Net Income Available to Common Stockholders | $ 71 | |
Net income per share: | ||
Basic (in dollars per share) | $ 0.26 | |
Diluted (in dollars per share) | 0.25 | |
Net income per share attributable to common stockholders: | ||
Basic (in dollars per share) | 0.08 | |
Diluted (in dollars per share) | $ 0.07 | |
Maximum [Member] | ||
Business Combination, Consideration Transferred [Abstract] | ||
Earnout payments due, estimable amount | $ 4,500 |
INVENTORY (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
INVENTORY [Abstract] | ||
Finished goods | $ 860 | $ 919 |
Work-in-process | 944 | 968 |
Raw materials | 1,745 | 1,365 |
Gross inventory | 3,549 | 3,252 |
Less - reserve for inventory valuation | (28) | (25) |
Inventory net | $ 3,521 | $ 3,227 |
GOODWILL (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Composition of Goodwill [Abstract] | ||
Goodwill | $ 18,486 | $ 18,486 |
Logistics [Member] | ||
Composition of Goodwill [Abstract] | ||
Goodwill | 9,063 | 9,063 |
Life Sciences [Member] | ||
Composition of Goodwill [Abstract] | ||
Goodwill | 4,377 | 4,377 |
Manufacturing [Member] | ||
Composition of Goodwill [Abstract] | ||
Goodwill | $ 5,046 | $ 5,046 |
NOTES PAYABLE - BANKS, Santander Bank Facility (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
|
Revolving Line of Credit Facility [Abstract] | ||
Outstanding borrowings | $ 23,842 | $ 29,637 |
Santander Bank Facility [Member] | ||
Revolving Line of Credit Facility [Abstract] | ||
Maximum borrowing capacity | $ 30,000 | 30,000 |
Percentage of accounts receivable | 85.00% | |
Maturity date of facility | Sep. 21, 2026 | |
Outstanding borrowings | $ 23,842 | $ 29,637 |
Percentage of outstanding borrowings | 79.47% | 98.80% |
Effective interest rate | 3.00% | 3.00% |
Santander Bank Facility [Member] | LIBOR [Member] | ||
Revolving Line of Credit Facility [Abstract] | ||
Variable rate term | 30, 60 or 90 day | |
Basis spread on variable rate | 2.25% | |
Interest rate floor | 0.75% | |
Reduction of Interest rate floor | 0.25% |
NOTES PAYABLE - BANKS, First Northern Bank of Dixon (Details) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2021
USD ($)
Agreement
|
Sep. 30, 2021
USD ($)
|
|||
Note Payable - Bank [Abstract] | ||||
Less Current Portion | $ (872) | $ (868) | ||
Long Term Portion | $ 4,450 | 4,744 | ||
First Northern Loan Agreement [Member] | ||||
Long Term Debt [Abstract] | ||||
Number of business loan agreements | Agreement | 2 | |||
Note Payable - Bank [Abstract] | ||||
Total Debt | [1] | $ 2,154 | 2,244 | |
Less Current Portion | (63) | (59) | ||
Long Term Portion | 2,091 | $ 2,185 | ||
Term Loan [Member] | ||||
Long Term Debt [Abstract] | ||||
Face amount of debt | $ 2,235 | |||
Annual interest rate percentage | 4.18% | |||
Maturity date of facility | Nov. 14, 2029 | |||
Effective interest rate | 4.18% | 4.18% | ||
Note Payable - Bank [Abstract] | ||||
Total Debt | $ 2,126 | $ 2,139 | ||
Less Current Portion | (56) | (55) | ||
Long Term Portion | 2,070 | 2,084 | ||
Debt instrument installment | $ 12 | |||
Frequency of debt instrument installment | monthly | |||
Term Loan [Member] | Prime Rate [Member] | ||||
Long Term Debt [Abstract] | ||||
Interest rate floor | 3.25% | |||
Revolving Loan [Member] | ||||
Long Term Debt [Abstract] | ||||
Annual interest rate percentage | 4.18% | |||
Maturity date of facility | Nov. 05, 2022 | |||
Maximum borrowing capacity | $ 750 | |||
Outstanding borrowings | $ 0 | $ 0 | ||
Revolving Loan [Member] | Prime Rate [Member] | ||||
Long Term Debt [Abstract] | ||||
Interest rate floor | 3.25% | |||
Solar Loan [Member] | ||||
Long Term Debt [Abstract] | ||||
Face amount of debt | $ 125 | |||
Maturity date of facility | Nov. 14, 2029 | |||
Effective interest rate | 4.43% | 4.43% | ||
Variable rate term | 5 years | |||
Note Payable - Bank [Abstract] | ||||
Total Debt | $ 28 | $ 105 | ||
Less Current Portion | (7) | (4) | ||
Long Term Portion | 21 | 101 | ||
Generator Loan [Member] | ||||
Long Term Debt [Abstract] | ||||
Face amount of debt | $ 60 | |||
Maturity date of facility | Nov. 05, 2025 | |||
Outstanding borrowings | $ 0 | $ 0 | ||
Effective interest rate | 4.25% | |||
|
SUBORDINATED PROMISSORY NOTES - RELATED PARTY, Summary (Details) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021
USD ($)
Note
Installment
qtr
|
Sep. 30, 2021
USD ($)
|
|
Long-term Debt, Excluding Current Maturities [Abstract] | ||
Current portion of subordinated promissory notes | $ 500 | $ 550 |
Long-term portion of subordinated promissory notes | $ 5,404 | 5,525 |
ICT Subordinated Promissory Note [Member] | ||
Long-term Debt, Excluding Current Maturities [Abstract] | ||
Annual interest rate percentage | 0.50% | |
Face amount of debt | $ 1,850 | |
Number of consecutive installments | Installment | 16 | |
Frequency of periodic payment | quarterly | |
Debt instrument maturity date | Mar. 21, 2025 | |
Outstanding amount | $ 1,066 | 1,237 |
Current portion of subordinated promissory notes | 500 | 550 |
Long-term portion of subordinated promissory notes | $ 566 | 687 |
ELFS Subordinated Promissory Notes [Member] | ||
Long-term Debt, Excluding Current Maturities [Abstract] | ||
Number of subordinated promissory notes | Note | 4 | |
Annual interest rate percentage | 4.00% | |
Face amount of debt | $ 6,000 | |
Number of consecutive installments | Installment | 12 | |
Frequency of periodic payment | quarterly | |
Number of consecutive calendar quarters of payment from October 15, 2021 | qtr | 8 | |
Number of consecutive calendar quarters of payment from October 15, 2023 | qtr | 12 | |
Outstanding amount | $ 6,000 | |
Long-term portion of subordinated promissory notes | 4,838 | $ 4,838 |
Working capital adjustment | $ (1,163) |
SUBORDINATED PROMISSORY NOTES - RELATED PARTY, Amounts Outstanding (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Subordinated Promissory Notes [Abstract] | ||
Less current portion of subordinated promissory notes | $ (500) | $ (550) |
Long term portion of subordinated promissory notes | 5,404 | 5,525 |
Subsidiary of Common Parent [Member] | Subordinated Debt [Member] | ||
Subordinated Promissory Notes [Abstract] | ||
Total subordinated promissory notes | 5,904 | 6,075 |
Less current portion of subordinated promissory notes | (500) | (550) |
Long term portion of subordinated promissory notes | $ 5,404 | $ 5,525 |
STOCK-BASED COMPENSATION, Expense and Authorized (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2021 |
Sep. 21, 2021 |
May 12, 2017 |
Oct. 30, 2013 |
|
Share-based Compensation [Abstract] | ||||||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 | ||||
Selling, General and Administrative Expenses [Member] | ||||||
Share-based Compensation [Abstract] | ||||||
Stock-based compensation | $ 29 | $ 24 | ||||
2013 Option Plan [Member] | ||||||
Share-based Compensation [Abstract] | ||||||
Options to purchase common stock for issuance (in shares) | 100,000 | |||||
2017 Plan [Member] | ||||||
Share-based Compensation [Abstract] | ||||||
Options to purchase common stock for issuance (in shares) | 100,000 | |||||
Amended 2017 Plan [Member] | ||||||
Share-based Compensation [Abstract] | ||||||
Options to purchase common stock for issuance (in shares) | 200,000 | |||||
Common stock, par value (in dollars per share) | $ 0.001 |
STOCK-BASED COMPENSATION, Employee Stock Options (Details) - USD ($) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Dec. 31, 2021 |
Dec. 13, 2021 |
Sep. 30, 2021 |
|
Indco [Member] | |||
Number of Options [Roll Forward] | |||
Exercised (in shares) | (10,372) | ||
Aggregate Intrinsic Value [Abstract] | |||
Share price (in dollars per share) | $ 17.16 | ||
Total unrecognized compensation expense | $ 70,000 | ||
Indco [Member] | Maximum [Member] | |||
Aggregate Intrinsic Value [Abstract] | |||
Weighted-average vesting period | 1 year | ||
Stock Options [Member] | Employee [Member] | |||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||
Risk-free interest rate | 1.10% | ||
Dividend yield | 0.00% | ||
Number of Options [Roll Forward] | |||
Outstanding, beginning balance (in shares) | 98,994 | ||
Granted (in shares) | 10,000 | ||
Exercised (in shares) | (17,500) | ||
Outstanding, ending balance (in shares) | 91,494 | 98,994 | |
Exercisable, ending balance (in shares) | 73,998 | ||
Weighted Average Exercise Price [Roll Forward] | |||
Outstanding, beginning balance (in dollars per share) | $ 5.93 | ||
Granted (in dollars per share) | 23.00 | ||
Exercised (in dollars per share) | 4.87 | ||
Outstanding, ending balance (in dollars per share) | 8.00 | $ 5.93 | |
Exercisable, ending balance (in dollars per share) | $ 5.88 | ||
Weighted Average Remaining Contractual Term [Abstract] | |||
Outstanding | 5 years 1 month 6 days | 4 years 6 months | |
Granted | 9 years 9 months 18 days | ||
Exercisable | 4 years 1 month 6 days | ||
Aggregate Intrinsic Value [Abstract] | |||
Outstanding, beginning balance | $ 1,689,380 | ||
Granted | 0 | ||
Outstanding, ending balance | 1,463,600 | $ 1,689,380 | |
Exercisable, ending balance | $ 1,341,140 | ||
Share price (in dollars per share) | $ 24 | ||
Total unrecognized compensation expense | $ 153,000 | ||
Weighted-average vesting period | 1 year | ||
Stock Options [Member] | Employee [Member] | Minimum [Member] | |||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||
Expected option term in years | 5 years 6 months | ||
Expected volatility | 100.30% | ||
Weighted average grant date fair value (in dollars per share) | $ 17.60 | ||
Stock Options [Member] | Employee [Member] | Maximum [Member] | |||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||
Expected option term in years | 6 years 6 months | ||
Expected volatility | 110.30% | ||
Weighted average grant date fair value (in dollars per share) | $ 19.07 | ||
Stock Options [Member] | Indco [Member] | |||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||
Risk-free interest rate | 1.10% | ||
Expected volatility | 39.00% | ||
Dividend yield | 0.00% | ||
Number of Options [Roll Forward] | |||
Outstanding, beginning balance (in shares) | 38,961 | ||
Granted (in shares) | 7,018 | ||
Exercised (in shares) | (10,372) | ||
Outstanding, ending balance (in shares) | 35,607 | 38,961 | |
Exercisable, ending balance (in shares) | 21,663 | ||
Weighted Average Exercise Price [Roll Forward] | |||
Outstanding, beginning balance (in dollars per share) | $ 10.28 | ||
Granted (in dollars per share) | 17.16 | ||
Exercised (in dollars per share) | 8.30 | ||
Outstanding, ending balance (in dollars per share) | 12.22 | $ 10.28 | |
Exercisable, ending balance (in dollars per share) | $ 10.72 | ||
Weighted Average Remaining Contractual Term [Abstract] | |||
Outstanding | 7 years 6 months 3 days | 6 years 7 months 13 days | |
Granted | 9 years 9 months | ||
Exercisable | 6 years 5 months 26 days | ||
Aggregate Intrinsic Value [Abstract] | |||
Outstanding, beginning balance | $ 78,160 | ||
Granted | 0 | ||
Outstanding, ending balance | 175,980 | $ 78,160 | |
Exercisable, ending balance | $ 139,470 | ||
Stock Options [Member] | Indco [Member] | Minimum [Member] | |||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||
Expected option term in years | 5 years 6 months | ||
Weighted average grant date fair value (in dollars per share) | $ 5.57 | ||
Stock Options [Member] | Indco [Member] | Maximum [Member] | |||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||
Expected option term in years | 6 years 6 months | ||
Weighted average grant date fair value (in dollars per share) | $ 6.66 |
STOCK-BASED COMPENSATION, Liability Classified Share-based Awards (Details) - USD ($) |
3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Dec. 13, 2021 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 13, 2021 |
Sep. 30, 2021 |
|
Aggregate Intrinsic Value [Abstract] | |||||
Aggregate purchase price | $ 85,000 | $ 21,000 | |||
Indco [Member] | |||||
Aggregate Intrinsic Value [Abstract] | |||||
Mandatorily redeemable non-controlling interest percentage | 9.77% | ||||
Indco [Member] | |||||
Number of Options [Roll Forward] | |||||
Exercised (in shares) | (10,372) | ||||
Aggregate Intrinsic Value [Abstract] | |||||
Share price (in dollars per share) | $ 17.16 | ||||
Stock-based compensation | $ 11,000 | $ 15,000 | |||
Number of options exercised to purchase common stock (in shares) | 10,372 | ||||
Repurchased stock (in shares) | 7,000 | ||||
Purchase price (in dollars per share) | $ 17.16 | $ 17.16 | |||
Purchase price | $ 120,000 | ||||
Total unrecognized compensation expense | 70,000 | ||||
Indco [Member] | Other Liabilities [Member] | |||||
Aggregate Intrinsic Value [Abstract] | |||||
Accrued compensation cost | $ 279,000 | $ 361,000 | |||
Indco [Member] | Maximum [Member] | |||||
Aggregate Intrinsic Value [Abstract] | |||||
Weighted-average vesting period | 1 year | ||||
Minority Owner [Member] | |||||
Number of Options [Roll Forward] | |||||
Exercised (in shares) | (7,000) | ||||
Weighted Average Exercise Price [Roll Forward] | |||||
Outstanding, ending balance (in dollars per share) | $ 6.48 | 6.48 | |||
Aggregate Intrinsic Value [Abstract] | |||||
Number of options exercised to purchase common stock (in shares) | 7,000 | ||||
Exercise price (in dollars per share) | $ 6.48 | $ 6.48 | |||
Aggregate purchase price | $ 45,000 | ||||
Interest rate percentage | 1.00% | 1.00% | |||
Maturity date | Dec. 31, 2024 | ||||
Minority Owner [Member] | Security Deposits and Other Long-term Assets [Member] | |||||
Aggregate Intrinsic Value [Abstract] | |||||
Promissory note | $ 45,000 | $ 45,000 | |||
Minority Owner [Member] | |||||
Number of Options [Roll Forward] | |||||
Exercised (in shares) | (3,372) | ||||
Weighted Average Exercise Price [Roll Forward] | |||||
Outstanding, ending balance (in dollars per share) | $ 12.07 | $ 12.07 | |||
Aggregate Intrinsic Value [Abstract] | |||||
Number of options exercised to purchase common stock (in shares) | 3,372 | ||||
Exercise price (in dollars per share) | $ 12.07 | $ 12.07 | |||
Aggregate purchase price | $ 41,000 | ||||
Interest rate percentage | 1.00% | 1.00% | |||
Maturity date | Dec. 31, 2024 | ||||
Minority Owner [Member] | Security Deposits and Other Long-term Assets [Member] | |||||
Aggregate Intrinsic Value [Abstract] | |||||
Promissory note | $ 41,000 | $ 41,000 | |||
Stock Options [Member] | Indco [Member] | |||||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||||
Risk-free interest rate | 1.10% | ||||
Expected volatility | 39.00% | ||||
Dividend yield | 0.00% | ||||
Number of Options [Roll Forward] | |||||
Outstanding, beginning balance (in shares) | 38,961 | ||||
Granted (in shares) | 7,018 | ||||
Exercised (in shares) | (10,372) | ||||
Outstanding, ending balance (in shares) | 35,607 | 38,961 | |||
Exercisable, ending balance (in shares) | 21,663 | ||||
Weighted Average Exercise Price [Roll Forward] | |||||
Outstanding, beginning balance (in dollars per share) | $ 10.28 | ||||
Granted (in dollars per share) | 17.16 | ||||
Exercised (in dollars per share) | 8.30 | ||||
Outstanding, ending balance (in dollars per share) | 12.22 | $ 10.28 | |||
Exercisable, ending balance (in dollars per share) | $ 10.72 | ||||
Weighted Average Remaining Contractual Term [Abstract] | |||||
Outstanding | 7 years 6 months 3 days | 6 years 7 months 13 days | |||
Granted | 9 years 9 months | ||||
Exercisable | 6 years 5 months 26 days | ||||
Aggregate Intrinsic Value [Abstract] | |||||
Outstanding, beginning balance | $ 78,160 | ||||
Granted | 0 | ||||
Outstanding, ending balance | 175,980 | $ 78,160 | |||
Exercisable, ending balance | $ 139,470 | ||||
Number of options exercised to purchase common stock (in shares) | 10,372 | ||||
Exercise price (in dollars per share) | $ 12.22 | $ 10.28 | |||
Stock Options [Member] | Indco [Member] | Minimum [Member] | |||||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||||
Expected option term in years | 5 years 6 months | ||||
Weighted average grant date fair value (in dollars per share) | $ 5.57 | ||||
Stock Options [Member] | Indco [Member] | Maximum [Member] | |||||
Share-based Payment Award, Fair Value Assumptions [Abstract] | |||||
Expected option term in years | 6 years 6 months | ||||
Weighted average grant date fair value (in dollars per share) | $ 6.66 |
INCOME PER COMMON SHARE, Reconciliation of Basic and Diluted EPS (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
INCOME PER COMMON SHARE [Abstract] | ||
Net income | $ 1,688 | $ 255 |
Preferred stock dividends | (211) | (174) |
Net Income Available to Common Stockholders | $ 1,477 | $ 81 |
Common Shares [Abstract] | ||
Basic - weighted average common shares (in shares) | 959,100 | 935,900 |
Effect of dilutive securities [Abstract] | ||
Stock options (in shares) | 58,700 | 30,600 |
Convertible preferred stock (in shares) | 300 | 300 |
Diluted - weighted average common stock (in shares) | 1,018,100 | 966,800 |
Income per Common Share - Basic [Abstract] | ||
Net income (in dollars per share) | $ 1.76 | $ 0.27 |
Preferred stock dividends (in dollars per share) | (0.22) | (0.18) |
Net income attributable to common stockholders (in dollars per share) | 1.54 | 0.09 |
Income per Common Share - Diluted [Abstract] | ||
Net income (in dollars per share) | 1.66 | 0.26 |
Preferred stock dividends (in dollars per share) | (0.21) | (0.18) |
Net income available to common stockholders (in dollars per share) | $ 1.45 | $ 0.08 |
Number of dilutive securities (in shares) | 10 | 0 |
INCOME PER COMMON SHARE, Potentially Diluted Securities (Details) - shares |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Potentially Diluted Securities [Abstract] | ||
Potentially diluted securities (in shares) | 91,800 | 105,300 |
Convertible Preferred Stock [Member] | ||
Potentially Diluted Securities [Abstract] | ||
Potentially diluted securities (in shares) | 300 | 300 |
Employee Stock Options [Member] | ||
Potentially Diluted Securities [Abstract] | ||
Potentially diluted securities (in shares) | 91,500 | 98,900 |
Non-Employee Stock Options [Member] | ||
Potentially Diluted Securities [Abstract] | ||
Potentially diluted securities (in shares) | 0 | 6,100 |
INCOME TAXES (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Reconciliation of Income Tax [Abstract] | ||
Federal taxes at statutory rates | $ 496 | $ 78 |
Permanent differences | 10 | 3 |
State and local taxes, net of Federal benefit | 169 | 34 |
Total | $ 675 | $ 115 |
BUSINESS SEGMENT INFORMATION (Details) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2021
USD ($)
Segment
|
Dec. 31, 2020
USD ($)
|
Sep. 30, 2021
USD ($)
|
|
Segment Reporting [Abstract] | |||
Number of reportable segments | Segment | 3 | ||
Revenues | $ 83,314 | $ 26,478 | |
Forwarding expenses and cost of revenues | 67,825 | 20,029 | |
Gross profit | 15,489 | 6,449 | |
Selling, general and administrative | 12,338 | 5,709 | |
Amortization of intangible assets | 509 | 251 | |
Income from Operations | 2,642 | 489 | |
Interest expense | 279 | 119 | |
Identifiable assets | 122,237 | 68,224 | $ 115,924 |
Capital expenditures | 169 | 55 | |
Corporate [Member] | |||
Segment Reporting [Abstract] | |||
Revenues | 0 | 0 | |
Forwarding expenses and cost of revenues | 0 | 0 | |
Gross profit | 0 | 0 | |
Selling, general and administrative | 1,010 | 717 | |
Amortization of intangible assets | 509 | 251 | |
Income from Operations | (1,519) | (968) | |
Interest expense | 0 | 7 | |
Identifiable assets | 43,238 | 32,053 | |
Capital expenditures | 0 | 0 | |
Logistics [Member] | Reportable Segments [Member] | |||
Segment Reporting [Abstract] | |||
Revenues | 77,556 | 22,260 | |
Forwarding expenses and cost of revenues | 65,610 | 18,395 | |
Gross profit | 11,946 | 3,865 | |
Selling, general and administrative | 9,349 | 3,374 | |
Amortization of intangible assets | 0 | 0 | |
Income from Operations | 2,597 | 491 | |
Interest expense | 224 | 37 | |
Identifiable assets | 64,899 | 22,418 | |
Capital expenditures | 65 | 19 | |
Life Sciences [Member] | Reportable Segments [Member] | |||
Segment Reporting [Abstract] | |||
Revenues | 3,244 | 2,349 | |
Forwarding expenses and cost of revenues | 1,001 | 756 | |
Gross profit | 2,243 | 1,593 | |
Selling, general and administrative | 1,250 | 976 | |
Amortization of intangible assets | 0 | 0 | |
Income from Operations | 993 | 617 | |
Interest expense | 29 | 28 | |
Identifiable assets | 10,083 | 10,252 | |
Capital expenditures | 102 | 24 | |
Manufacturing [Member] | Reportable Segments [Member] | |||
Segment Reporting [Abstract] | |||
Revenues | 2,514 | 1,869 | |
Forwarding expenses and cost of revenues | 1,214 | 878 | |
Gross profit | 1,300 | 991 | |
Selling, general and administrative | 729 | 642 | |
Amortization of intangible assets | 0 | 0 | |
Income from Operations | 571 | 349 | |
Interest expense | 26 | 47 | |
Identifiable assets | 4,017 | 3,501 | |
Capital expenditures | $ 2 | $ 12 |
FAIR VALUE MEASUREMENTS, Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Liabilities Measured at Fair Value [Abstract] | ||
Contingent earnout liability, current | $ 1,054 | $ 1,054 |
Contingent earnout liability, noncurrent | 2,546 | 2,546 |
Recurring Basis [Member] | Level 3 [Member] | ||
Liabilities Measured at Fair Value [Abstract] | ||
Contingent earnout liabilities | 3,600 | 3,600 |
Liabilities | $ 3,600 | $ 3,600 |
FAIR VALUE MEASUREMENTS, Changes in Fair Value of Contingent Earnout Liabilities Measured at Fair Value on Recurring Basis Utilizing Level 3 Assumptions (Details) - Recurring [Member] - Level 3 [Member] - Contingent Earnout Liabilities [Member] - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
|
Change in contingent consideration measured at fair value recurring basis using significant unobservable inputs (Level 3) [Roll Forward] | ||
Balance at beginning of period | $ 3,600 | $ 0 |
Fair value of contingent consideration recorded in connection with business combinations | 0 | 3,600 |
Change in fair value of contingent consideration | 0 | 0 |
Balance at end of period | $ 3,600 | $ 3,600 |
LEASES (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2021 |
|
Lease Cost [Abstract] | |||
Operating lease cost | $ 480 | $ 231 | |
Short-term lease cost | 152 | 14 | |
Total lease cost | 632 | 245 | |
Rent expense | 632 | $ 245 | |
Right of use assets | 6,353 | $ 2,936 | |
Current portion of operating lease liabilities | 1,797 | 1,281 | |
Long-term lease liabilities | $ 4,708 | $ 1,751 | |
Weighted-average remaining lease term - operating leases | 5 years 2 months 12 days | 2 years 10 months 24 days | |
Weighted-average discount rate - operating leases | 3.18% | 3.89% | |
Future Minimum Lease Commitments under Non-cancellable Leases [Abstract] | |||
2022 | $ 1,798 | ||
2023 | 1,441 | ||
2024 | 1,147 | ||
2025 | 853 | ||
2026 | 620 | ||
Thereafter | 1,168 | ||
Total undiscounted loan payments | 7,027 | ||
Less: Imputed interest | (522) | ||
Total lease obligation | $ 6,505 | ||
Minimum [Member] | |||
Operating lease [Abstract] | |||
Operating lease term | 1 month | ||
Maximum [Member] | |||
Operating lease [Abstract] | |||
Operating lease term | 60 months | ||
ELFS [Member] | |||
Lease Cost [Abstract] | |||
Increase in operating lease right-of-use assets | $ 3,842 |
:*C&>1?R>=7^\O!Q.Q4(K
M; =%6/KS[U>-E^1&&=G=$T2_LV2
MIC%F_#9]ZF7KE.!%$11'/6083B_&8=(9#HK/[M+A@&Y8%";D+@79)HYQ^G9)
M(KH][\#.^P?WX=.*Y1_TAH,U?B)3PA[6=RF_ZU4LBS F21;2!*1D>=ZY@)\G
MR,P#"L2?(=EF!]<@G\HCI<_YS=7BO&/D&9&(S%E.@?G;"QF1*,J9>!X_2]).
M-68>>'C]SCXN)L\G\X@S,J+17^&"K *
MZ*HHJ'I> Y?UTA_X>\,MRW)C#<%J4=(,MF"^EC<*=T''DK "A&92$ 7ITC\;
MS- $:7SO,<,AI'/ $B"W4423GU XH=ECHI@_"!.C]G'/U/#%MI?L;D?P#4$L#!!0 ( !&(252/7&L*QP,
M &L- 9 >&PO=V]R:W-H965T#A[Y-C?V
M()A/*[:%%9C?JJ7"IZ!#R7@)0G,IJ(+-S+N.)C=]*^\$?N>PTWM[:B-92_ED
M'^ZRF1=:AZ" U%@$ALLSW$)16"!TX^\6T^M,6L7]_1OZ9Q<[QK)F&FYE\0?/
M3#[S$H]FL&%U81[E[@NT\0PL7BH+[?[IKI'M#3R:UMK(LE5THNFI6]M'G8
M4TC"(PIQJQ [OQM#SLM/S+#Y5,D=558:T>S&A>JTT3DN;%%61N%;CGIF?O=P
M^_5^09>+1XJ;^Z\/=/7E^G$Q#0R"6Y$@;8%N&J#X"%"/WDMAGA<4<]#MF7EW4-HF%#:A*RXYOI.,+)7*
MC/?1ZW5#M/VH[SVB<(ZY/"ZU2L$8KY\D7K_;\V9L@V_-@N9,&"\Z.DTZ:.-N
MQ_NBE3&$-W1?O/BHD_31T@[UOB$$^?2A1Z/H,VE:0_+Z-9VLF5@QITKO@/:\
M0[0=M-?MN@2+U! 4>;N1TE/RUH4%.P^_ +VLY.V.;B5MK8$VVOX@9[5P7M/K
M[^>&Z267A@A88&EX\!I4\@48 04R?H#OZ1WV"3VLE*(_H$, L+12A46)_DNKC 9 IS
M+.QFNU5M-X-7DL%KJ># VU>E(11S&-PIRX3/"+P+]H).H]T?^+%#XPR-@=-2
M:^?/C=+N?0@.!JWCX/!YF"FY@CO4>7V^%\2-3N_8CST:W\&ULG@2>*&98A(X
M):-$EXC<<4 \T=20&\+%;5R%]OH]*$1I7@A8I*3;ADO+['+ZX;8ZCYM'O7VP
M"CI-&@L*E$E9Y@U2U'9%KR6(-UKL-F@O$67**:!G<\Y:M]D^WF_"G2MF5:-E
M=?TY&F#:E5@(1O),\,]4W\43$+##])?CQQ\&^4^,GDTW?0M4ZMO\=?5_I6G<:/>Z?HR[W2TT[7<<2WO;2=HZ;E=0
M@QZ1U,F\MTXF=5;>P)AVO(.CQ)K!?E 3LN*/I(? (;]F#/5) @I-/92FWXI:
MRVI[(BU?J-0S[=_P)GKQH\]1KWP[X^R6TE;__'JW[I@F5:/PMWC5;ETQO:+0
M0>"25%OTWH2@JQ:F6EA5^+:!'FMJ0OPTHZX/M1.@\Z6BJ#<+9Z#N(\=? %!+
M P04 " 1B$E4V?OD<](" !9!@ &0 'AL+W=O\J=T=$*GI>$I-9FMYV6B
M-'U_'5"ZD
R9#&@R,W RNZG&(@Z%XU"ALJ
MY!M4MY'L##'+#>3S':7B?9 GJ'K-\?]02P,$% @ $8A)5*\*57O" P
M6PP !D !X;"]W;W)K
$D5#=&'N;R08(U+5#BY;PRO,S1KA>0-_TA%@36FXG],VE&7:W-X/
M "D,SM\"Z:I^36UX].%,(Z*UI$&F7ULA+%I!-5JAMQHUJ^%^6OMP-<8M2?!F
M'4FH20Q/_NMJ3%K:PIMZ;SY=UZ!F/MQ/?7?DA?*,5U-'7\YK>L.S__]=CFN"
MP_T,]X7(Q S/YC7ZV\R^6J$H@RL$2E.>MQOA(DMTZ\0T/Z?[\=D+S&U,?G;L
MOB/R0!.%&.R-FC>8FA:2Q21;"%JD^3 8"&U&RWP9F^D?I#U@GN^%T*^"G2^K
M_Q.K?P%02P,$% @ $8A)5-0&WDNB @ 9 < !D !X;"]W;W)K