EX-99.2 3 d894684dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

REPRESENTATION LETTER

The entities that are required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2019 are all the same as those included in the consolidated financial statements of Chunghwa Telecom Co., Ltd. and its subsidiaries prepared in conformity with the International Financial Reporting Standard 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates is included in the consolidated financial statements of Chunghwa Telecom Co., Ltd. and its subsidiaries. Hence, we do not prepare a separate set of consolidated financial statements of affiliates.

Very truly yours,

CHUNGHWA TELECOM CO., LTD.

By

 

/s/ Chi-Mau Sheih

Chi-Mau Sheih
Chairman

February 26, 2020

 

- 1 -


INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Stockholders

Chunghwa Telecom Co., Ltd.

Opinion

We have audited the accompanying consolidated financial statements of Chunghwa Telecom Co., Ltd. and its subsidiaries (the Company), which comprise the consolidated balance sheets as of December 31, 2019 and 2018, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2019 and 2018, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2019. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

- 2 -


The descriptions of the key audit matters of the consolidated financial statements for the year ended December 31, 2019 are as follows:

Revenue Recognition on Mobile Service

Key audit matter:

Refer to Notes 3 and 28 to the consolidated financial statements.

The Company’s mobile service revenue consists of subscriber-based charges made up of a significant volume of low-dollar transactions. Because of the complexity and a variety of subscriber-based charges as well as a large number of transactions, the Company uses highly automated systems to process and record its revenue transactions.

Given the Company’s systems to process and record revenue are highly automated, auditing revenue was complex and challenging due to the extent of audit effort required and involvement of professionals with expertise in information technology (IT) necessary for us to identify, test, and evaluate the Company’s IT systems.

Corresponding audit procedures:

Our audit procedures related to the Company’s systems to process revenue transactions included the following, among others:

 

   

With the assistance of our IT specialists, we:

 

   

Identified the significant systems used to process revenue transactions and tested the general IT controls over each of these systems, including testing of user access controls and change management controls.

 

   

Performed testing of system interface controls and automated controls within the relevant revenue streams, as well as the controls designed to ensure the accuracy and completeness of revenue.

 

   

We tested internal controls within the relevant revenue business processes, including those in place to reconcile the various systems to the Company’s accounting system.

 

   

We selected samples from mobile service revenue and agreed to customer contracts and records of cash receipts.

Revenue Recognition on Project Business

Key audit matter:

Refer to Notes 3 and 4 to the consolidated financial statements.

The Company’s project business is highly customized and mainly provides customers with combinations of various equipment and/or services. Project business contracts may likely outsource partial or substantial part of the obligations or services to third parties. The accounting for these contracts requires judgement, particularly as it relates to the determination of the Company acting as a principal or an agent.

Given the judgments on whether the Company is acting as a principal or an agent is required in order to determine if revenue should be recognized gross as principal versus net as agent, auditing such revenue required extensive audit effort due to the volume of contracts and involved a high degree of judgment when performing audit procedures and evaluating the result of these procedures.

 

- 3 -


Corresponding audit procedures:

Our audit procedures related to management’s revenue recognition on project business included the following, among others:

 

   

We tested the effectiveness of controls over project business revenue, including those over principal-versus-agent considerations and revenue recognition.

 

   

We performed the following audit procedures on a sample basis:

 

   

Obtained project business contracts and the evaluation documentation prepared by management and determined the reasonableness of management’s judgement on whether the Company is acting as a principal or an agent after considering whether the Company is the primary obligation provider, its exposures to inventory risks and the discretion in establishing the prices by reviewing the contractual terms, comparing to the business substance and evaluating if it is consistent with relevant accounting standards.

 

   

Performed detail transaction testing by agreeing the amounts recognized to source documents and testing the mathematical accuracy of the recorded revenue.

 

   

Confirmed project business contract terms with customers.

Emphasis of Matter

As disclosed in Note 5 to the consolidated financial statements, the Company initially applied IFRS 16 “Leases” in 2019. Our audit opinion is not modified in respect of this matter.

Other Matter

We have also audited the parent company only financial statements of Chunghwa Telecom Co., Ltd. as of and for the years ended December 31, 2019 and 2018 on which we have issued an unmodified opinion with emphasis of matter.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

 

- 4 -


As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

1.

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

2.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

 

3.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

4.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

 

5.

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

6.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2019 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

- 5 -


The engagement partners on the audit resulting in this independent auditors’ report are Mr. Dien Sheng Chang and Mr. Ching Pin Shih.

 

/s/ Dien Sheng Chang

     

/s/ Ching Pin Shih

Deloitte & Touche      
Taipei, Taiwan      
Republic of China      

February 26, 2020

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars)

 

 

     2019      2018  
     Amount        %        Amount        %  

ASSETS

           

CURRENT ASSETS

           

Cash and cash equivalents (Notes 3 and 6)

   $ 34,049,643        7      $ 27,644,780        6  

Financial assets at fair value through profit or loss (Notes 3, 4 and 7)

     516        —          —          —    

Hedging financial assets (Notes 3 and 20)

     327        —          1,069        —    

Contract assets (Notes 3 and 28)

     4,441,196        1        4,868,728        1  

Trade notes and accounts receivable, net (Notes 3, 4, 9 and 28)

     26,407,783        6        30,075,503        7  

Receivables from related parties (Note 36)

     16,834        —          24,270        —    

Inventories (Notes 3, 4, 10 and 37)

     17,344,276        4        15,120,715        3  

Prepayments (Notes 5, 11 and 36)

     1,883,259        —          1,872,984        —    

Other current monetary assets (Notes 12 and 26)

     7,498,564        2        9,504,203        2  

Other current assets (Notes 19, 30 and 37)

     2,429,664        —          2,576,084        1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     94,072,062        20        91,688,336        20  
  

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT ASSETS

           

Financial assets at fair value through profit or loss (Notes 3, 4 and 7)

     778,105        —          517,362        —    

Financial assets at fair value through other comprehensive income (Notes 3, 4 and 8)

     7,268,917        2        6,932,503        2  

Investments accounted for using equity method (Notes 3 and 14)

     7,354,226        2        2,944,890        1  

Contract assets (Notes 3 and 28)

     2,600,913        —          2,343,958        —    

Property, plant and equipment (Notes 3, 4, 5, 15, 36 and 37)

     283,694,215        59        288,914,228        61  

Right-of-use assets (Notes 3, 4, 5 and 16)

     11,364,249        2        —          —    

Investment properties (Notes 3, 4 and 17)

     8,169,393        2        8,287,212        2  

Intangible assets (Notes 3, 4 and 18)

     47,046,525        10        50,943,682        11  

Deferred income tax assets (Notes 3, 5 and 30)

     3,258,607        1        3,553,856        1  

Incremental costs of obtaining contracts (Notes 3 and 28)

     942,652        —          1,335,030        —    

Net defined benefit assets (Notes 3, 4 and 26)

     2,127,335        —          1,164,088        —    

Prepayments (Notes 5, 11 and 36)

     2,679,335        1        3,463,337        1  

Other noncurrent assets (Notes 19 and 37)

     6,101,704        1        5,180,222        1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent assets

     383,386,176        80        375,580,368        80  
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 477,458,238        100      $ 467,268,704        100  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

           

CURRENT LIABILITIES

           

Short-term loans (Note 21)

   $ 90,000        —        $ 100,000        —    

Financial liabilities at fair value through profit or loss (Notes 3, 4 and 7)

     239        —          1,114        —    

Contract liabilities (Notes 3, 5 and 28)

     16,839,830        4        10,687,772        2  

Trade notes and accounts payable (Note 23)

     15,312,274        3        20,464,792        5  

Payables to related parties (Note 36)

     653,983        —          917,951        —    

Current tax liabilities (Notes 3 and 30)

     4,020,670        1        4,390,203        1  

Lease liabilities (Notes 3, 4, 5, 16,33 and 36)

     3,291,330        1        —          —    

Other payables (Notes 5 and 24)

     22,952,488        5        23,315,383        5  

Provisions (Notes 3 and 25)

     206,942        —          128,200        —    

Other current liabilities (Note 5)

     983,789        —          1,381,606        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     64,351,545        14        61,387,021        13  
  

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT LIABILITIES

           

Contract liabilities (Notes 3, 5 and 28)

     6,841,485        2        2,595,149        1  

Long-term loans (Notes 22 and 37)

     1,600,000        —          1,600,000        —    

Deferred income tax liabilities (Notes 3, 5 and 30)

     1,912,305        —          1,991,843        —    

Provisions (Notes 3 and 25)

     97,382        —          78,627        —    

Lease liabilities (Notes 3, 4, 5, 16, 33 and 36)

     6,466,808        1        —          —    

Customers’ deposits (Note 36)

     4,747,644        1        4,716,571        1  

Net defined benefit liabilities (Notes 3, 4 and 26)

     3,504,617        1        3,533,936        1  

Other noncurrent liabilities (Note 5)

     1,542,687        —          4,793,237        1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent liabilities

     26,712,928        5        19,309,363        4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     91,064,473        19        80,696,384        17  
  

 

 

    

 

 

    

 

 

    

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT (Notes 5, 13 and 27)

           

Common stocks

     77,574,465        16        77,574,465        17  
  

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital

     171,255,985        36        171,136,764        36  
  

 

 

    

 

 

    

 

 

    

 

 

 

Retained earnings

           

Legal reserve

     77,574,465        16        77,574,465        17  

Special reserve

     2,675,419        1        2,675,419        1  

Unappropriated earnings

     46,341,361        10        47,141,345        10  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total retained earnings

     126,591,245        27        127,391,229        28  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other adjustments

     688,548        —          459,914        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity attributable to stockholders of the parent

     376,110,243        79        376,562,372        81  

NONCONTROLLING INTERESTS (Notes 5, 13 and 27)

     10,283,522        2        10,009,948        2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     386,393,765        81        386,572,320        83  
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 477,458,238        100      $ 467,268,704        100  
  

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

     2019      2018  
     Amount       %      Amount       %  

REVENUES (Notes 3, 28, 36 and 41)

   $ 207,520,061       100      $ 215,483,158       100  

OPERATING COSTS (Notes 3, 10, 26, 28, 29, 36 and 41)

     135,952,540       65        139,545,457       65  
  

 

 

   

 

 

    

 

 

   

 

 

 

GROSS PROFIT

     71,567,521       35        75,937,701       35  
  

 

 

   

 

 

    

 

 

   

 

 

 

OPERATING EXPENSES (Notes 3, 9, 26, 29, 36 and 41)

         

Marketing

     22,219,688       11        23,170,024       11  

General and administrative

     4,758,340       2        4,589,488       2  

Research and development

     3,941,446       2        3,725,249       2  

Expected credit loss (reversal of credit loss)

     (125,111     —          919,732       —    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     30,794,363       15        32,404,493       15  
  

 

 

   

 

 

    

 

 

   

 

 

 

OTHER INCOME AND EXPENSES (Notes 15, 17, 18, 29 and 41)

     (127,304     —          110,451       —    
  

 

 

   

 

 

    

 

 

   

 

 

 

INCOME FROM OPERATIONS

     40,645,854       20        43,643,659       20  
  

 

 

   

 

 

    

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

         

Interest income (Note 41)

     250,787       —          196,889       —    

Other income (Notes 8, 29 and 36)

     531,624       —          699,823       —    

Other gains and losses (Notes 14, 29, 35 and 36)

     (36,471     —          (45,671     —    

Interest expenses (Notes 16, 29, 36 and 41)

     (104,142     —          (17,596     —    

Share of profits of associates accounted for using equity method (Notes 14 and 41)

     462,140       —          501,600       —    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total non-operating income and expenses

     1,103,938       —          1,335,045       —    
  

 

 

   

 

 

    

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     41,749,792       20        44,978,704       20  

INCOME TAX EXPENSE (Notes 3 and 30)

     7,985,849       4        8,522,533       4  
  

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

     33,763,943       16        36,456,171       16  
  

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

         

Items that will not be reclassified to profit or loss:

         

Remeasurements of defined benefit pension plans (Note 26)

     1,526,353       1        (1,214,552     —    

 

(Continued)

- 8 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

     2019      2018  
     Amount       %      Amount       %  

Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income (Notes 3 and 35)

   $ 286,408       —        $ (346,330     —    

Gain or loss on hedging instruments subject to basis adjustment (Notes 3 and 20)

     (742     —          1,919       —    

Share of remeasurements of defined benefit pension plans of associates (Note 14)

     (2,335     —          1,707       —    

Income tax relating to items that will not be reclassified to profit or loss (Note 30)

     (305,271     —          450,166       —    
  

 

 

   

 

 

    

 

 

   

 

 

 
     1,504,413       1        (1,107,090     —    
  

 

 

   

 

 

    

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

         

Exchange differences arising from the translation of the foreign operations

     (61,207     —          89,319       —    

Share of exchange differences arising from the translation of the foreign operations of associates (Note 14)

     (700     —          3,318       —    
  

 

 

   

 

 

    

 

 

   

 

 

 
     (61,907     —          92,637       —    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total other comprehensive income (loss), net of income tax

     1,442,506       1        (1,014,453     —    
  

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 35,206,449       17      $ 35,441,718       16  
  

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

         

Stockholders of the parent

   $ 32,788,546       16      $ 35,501,622       16  

Noncontrolling interests

     975,397       —          954,549       —    
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 33,763,943       16      $ 36,456,171       16  
  

 

 

   

 

 

    

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

         

Stockholders of the parent

   $ 34,225,076       17      $ 34,496,742       16  

Noncontrolling interests

     981,373                 944,976       —    
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 35,206,449       17      $ 35,441,718       16  
  

 

 

   

 

 

    

 

 

   

 

 

 

EARNINGS PER SHARE (Note 31)

         

Basic

   $ 4.23        $ 4.58    
  

 

 

      

 

 

   

Diluted

   $ 4.22        $ 4.57    
  

 

 

      

 

 

   

The accompanying notes are an integral part of the consolidated financial statements.

 

   (Concluded)

- 9 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

YEARS ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars)

 

 

    Equity Attributable to Stockholders of the Parent (Notes 13, 20 and 27)              
                                  Other Adjustments                    
                                 

Exchange
Differences

Arising from the

Translation of
the Foreign
Operations

   

Unrealized Gain
or Loss on
Financial Assets
at Fair Value

Through Other

Comprehensive
Income

   

Gain or Loss

on Hedging
Instruments

         

Noncontrolling

Interests
(Notes 13 and 27)

       
         

Additional
Paid-in
Capital

    Retained Earnings              
    Common Stocks     Legal
Reserve
    Special
Reserve
    Unappropriated
Earnings
    Total    

Total

Equity

 

BALANCE, JANUARY 1, 2018

  $ 77,574,465     $ 169,466,883     $ 77,574,465     $ 2,680,823     $ 49,595,850     $ (174,593   $ 883,420     $ (850   $ 377,600,463     $ 8,693,650     $ 386,294,113  

Appropriation of 2017 earnings

                     

Reversal of special reserve

    —         —         —         (5,404     5,404       —         —         —         —         —         —    

Cash dividends distributed by Chunghwa

    —         —         —         —         (37,204,714     —         —         —         (37,204,714     —         (37,204,714

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (958,446     (958,446

Unclaimed dividend

    —         2,455       —         —         —         —         —         —         2,455       —         2,455  

Change in additional paid-in capital from investments in associates accounted for using equity method

    —         (1,044     —         —         —         —         —         —         (1,044     191       (853

Partial disposal of interests in subsidiaries

    —         826,047       —         —         —         —         —         —         826,047       348,353       1,174,400  

Change in additional paid-in capital for not participating proportionately in the capital increase of subsidiaries

    —         776,713       —         —         —         —         —         —         776,713       699,967       1,476,680  

Net income for the year ended December 31, 2018

    —         —         —         —         35,501,622       —         —         —         35,501,622       954,549       36,456,171  

Other comprehensive income (loss) for the year ended December 31, 2018

    —         —         —         —         (756,817     95,166       (345,148     1,919       (1,004,880     (9,573     (1,014,453
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the year ended December 31, 2018

    —         —         —         —         34,744,805       95,166       (345,148     1,919       34,496,742       944,976       35,441,718  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         10,776       —         —         —         —         —         —         10,776       41,863       52,639  

Net increase in noncontrolling interests

    —         54,934       —         —         —         —         —         —         54,934       239,394       294,328  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, DECEMBER 31, 2018

    77,574,465       171,136,764       77,574,465       2,675,419       47,141,345       (79,427     538,272       1,069       376,562,372       10,009,948       386,572,320  

Effect of retrospective application (Note 5)

    —         —         —         —         (50,823     —         —         —         (50,823     (19,603     (70,426
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2019 AS ADJUSTED

    77,574,465       171,136,764       77,574,465       2,675,419       47,090,522       (79,427     538,272       1,069       376,511,549       9,990,345       386,501,894  

Appropriation of 2018 earnings

                     

Cash dividends distributed by Chunghwa

    —         —         —         —         (34,745,603     —         —         —         (34,745,603     —         (34,745,603

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (709,817     (709,817

Unclaimed dividend

    —         1,266       —         —         —         —         —         —         1,266       —         1,266  

Change in additional paid-in capital from investments in associates accounted for using equity method

    —         118,853       —         —         —         —         —         —         118,853       1,064       119,917  

Net income for the year ended December 31, 2019

    —         —         —         —         32,788,546       —         —         —         32,788,546       975,397       33,763,943  

Other comprehensive income (loss) for the year ended December 31, 2019

    —         —         —         —         1,207,896       (68,950     298,326       (742     1,436,530       5,976       1,442,506  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the year ended December 31, 2019

    —         —         —         —         33,996,442       (68,950     298,326       (742     34,225,076       981,373       35,206,449  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         (898     —         —         —         —         —         —         (898     21,320       20,422  

Net decrease in noncontrolling interests

    —         —         —         —         —         —         —         —         —         (763     (763
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, DECEMBER 31, 2019

  $ 77,574,465     $ 171,255,985     $ 77,574,465     $ 2,675,419     $ 46,341,361     $ (148,377   $ 836,598     $ 327     $ 376,110,243     $ 10,283,522     $ 386,393,765  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 10 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars)

 

 

     2019     2018  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 41,749,792     $ 44,978,704  

Adjustments to reconcile income before income tax to net cash provided by operating activities:

    

Depreciation

     30,922,991       27,481,956  

Amortization

     4,252,602       4,386,798  

Amortization of incremental costs of obtaining contracts

     1,173,492       1,941,124  

Expected credit loss (reversal of credit loss)

     (125,111     919,732  

Interest expenses

     104,142       17,596  

Interest income

     (250,787     (196,889

Dividend income

     (296,360     (395,593

Compensation cost of share-based payment transactions

     1,597       17,302  

Share of profits of associates accounted for using equity method

     (462,140     (501,600

Loss (gain) on disposal of property, plant and equipment

     37,785       (142,068

Loss on disposal of intangible assets

     146       —    

Gain on disposal of financial instruments

     (3,944     (5,763

Loss (gain) on disposal of investments accounted for using equity method

     (30,152     125  

Provision for inventory and obsolescence

     474,709       365,123  

Impairment loss on property, plant and equipment

     93,073       —    

Reversal of impairment loss on investment properties

     (56,617     (19,133

Impairment loss on intangible assets

     8,946       50,750  

Impairment loss on other assets

     43,971       —    

Valuation loss on financial assets and liabilities at fair value through profit or loss, net

     38,314       20,763  

Others

     (26,524     (17,223

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets mandatorily measured at fair value through profit or loss

     —         63,117  

Contract assets

     172,489       2,750,594  

Trade notes and accounts receivable

     4,038,731       1,353,807  

Receivables from related parties

     7,436       25,097  

Inventories

     (2,698,270     (6,778,309

Prepayments

     114,991       417,569  

Other current monetary assets

     (154,780     (172,597

Other current assets

     146,420       (261,240

Incremental cost of obtaining contracts

     (781,114     (802,011

Increase (decrease) in:

    

Contract liabilities

     6,701,313       2,652,747  

Trade notes and accounts payable

     (5,151,740     1,065,054  

Payables to related parties

     (263,968     233,766  

Other payables

     697,351       (1,088,406

 

(Continued)

- 11 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars)

 

 

     2019     2018  

Provisions

   $ 97,497     $ 27,142  

Other operating liabilities

     (159,881     422,413  

Net defined benefit plans

     533,787       (1,535,294
  

 

 

   

 

 

 

Cash generated from operations

     80,950,187       77,275,153  

Interest paid

     (104,142     (17,524

Income tax paid

     (8,419,360     (10,891,279
  

 

 

   

 

 

 

Net cash provided by operating activities

     72,426,685       66,366,350  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Acquisition of financial assets at fair value through other comprehensive income

     (60,000     (289,580

Proceeds from return of financial assets at fair value through other comprehensive income

     9,167       6,690  

Purchase of financial assets at fair value through profit or loss

     (443,064     —    

Proceeds from disposal of financial assets at fair value through profit or loss

     146,560       —    

Acquisition of time deposits and negotiable certificates of deposit with maturities of more than three months

     (14,381,653     (9,719,951

Acquisition of repurchase agreements collateralized by bonds with maturities of more than three months

     (14,990     —    

Proceeds from disposal of time deposits and negotiable certificates of deposit with maturities of more than three months

     16,519,781       5,654,941  

Acquisition of investments accounted for using equity method

     (4,190,000     (204,900

Proceeds from disposal of investments accounted for using equity method

     32,470       3,379  

Proceeds from capital reduction of investments accounted for using equity method

     —         19,184  

Acquisition of property, plant and equipment

     (24,165,857     (28,549,929

Proceeds from disposal of property, plant and equipment

     48,157       264,446  

Acquisition of intangible assets

     (362,718     (498,005

Acquisition of investment properties

     (523     (5,627

Increase in other noncurrent assets

     (1,122,142     (80,640

Interest received

     256,432       186,617  

Cash dividends received

     602,086       599,621  
  

 

 

   

 

 

 

Net cash used in investing activities

     (27,126,294     (32,613,754
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from short-term loans

     575,000       360,000  

Repayment of short-term loans

     (585,000     (330,000

Increase in customers’ deposits

     7,311       30,997  

Payment for the principal of lease liabilities

     (3,727,792     —    

Increase in other noncurrent liabilities

     232,357       83,613  

 

(Continued)

- 12 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars)

 

 

     2019     2018  

Cash dividends

   $ (34,745,603   $ (37,204,714

Partial disposal of interests in subsidiaries without losing control

     —         1,174,400  

Cash dividends distributed to noncontrolling interests

     (709,817     (958,446

Change in other noncontrolling interests

     18,062       1,806,345  

Unclaimed dividend

     1,266       2,455  
  

 

 

   

 

 

 

Net cash used in financing activities

     (38,934,216     (35,035,350
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     38,688       102,599  
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     6,404,863       (1,180,155

CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR

     27,644,780       28,824,935  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF THE YEAR

   $ 34,049,643     $ 27,644,780  

The accompanying notes are an integral part of the consolidated financial statements.

 

   (Concluded)

- 13 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

 

 

1.

GENERAL

Chunghwa Telecom Co., Ltd. (“Chunghwa”) was incorporated on July 1, 1996 in the Republic of China (“ROC”) pursuant to the Article 30 of the Telecommunications Act. Chunghwa is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (“MOTC”). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (“DGT”). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off as Chunghwa which continues to carry out the business and the DGT continues to be the industry regulator.

Effective August 12, 2005, the MOTC completed the process of privatizing Chunghwa by reducing the government ownership to below 50% in various stages. In July 2000, Chunghwa received approval from the Securities and Futures Commission (the “SFC”) for a domestic initial public offering and its common stocks were listed and traded on the Taiwan Stock Exchange (the “TWSE”) on October 27, 2000. Certain of Chunghwa’s common stocks were sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Certain of Chunghwa’s common stocks were also sold in an international offering of securities in the form of American Depository Shares (“ADS”) on July 17, 2003 and were listed and traded on the New York Stock Exchange (the “NYSE”). The MOTC sold common stocks of Chunghwa by auction in the ROC on August 9, 2005 and completed the second international offering on August 10, 2005. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of Chunghwa and completed the privatization plan.

Chunghwa together with its subsidiaries are hereinafter referred to collectively as the “Company”.

The consolidated financial statements are presented in Chunghwa’s functional currency, New Taiwan dollars.

 

2.

APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Board of Directors on February 26, 2020.

 

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company initial applied IFRS 16 “Leases” on January 1, 2019 and elected not to reflect the figures on a retrospective basis in comparative periods. Different accounting policies for each accounting period as a result of the application of new accounting standards are listed by year separately.

Statement of Compliance

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee (IFRIC) and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission (FSC) (the “Taiwan-IFRS”).

 

- 14 -


Basis of Preparation

The consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments that are measured at fair values and net defined benefit liabilities (assets) which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

Current and Noncurrent Assets and Liabilities

Current assets include:

 

  a.

Assets held primarily for the purpose of trading;

 

  b.

Assets expected to be realized within twelve months after the reporting period; and

 

  c.

Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

Current liabilities include:

 

  a.

Liabilities held primarily for the purpose of trading;

 

  b.

Liabilities due to be settled within twelve months after the reporting period; and

 

  c.

Liabilities for which the Company does not have an unconditional right to defer settlement for at least twelve months after the reporting period.

Assets and liabilities that are not classified as current are classified as noncurrent.

Light Era Development Co., Ltd. (LED) engages mainly in development of property for rent and sale. The assets and liabilities of LED related to property development within its operating cycle, which is over one year, are classified as current items.

Basis of Consolidation

 

  a.

Principles for preparing consolidated financial statements

The consolidated financial statements incorporate the financial statements of Chunghwa and entities controlled by Chunghwa (its subsidiaries).

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with those used by the Company.

All inter-company transactions, balances, income and expenses are eliminated in full upon consolidation.

Attribution of total comprehensive income to noncontrolling interests

Total comprehensive income of subsidiaries is attributed to the stockholders of the parent and to the noncontrolling interests even if it results in the noncontrolling interests having a deficit balance.

Changes in the Company’s ownership interests in subsidiaries

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Company’s interests and the noncontrolling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the noncontrolling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to stockholders of the parent.

 

- 15 -


  b.

The subsidiaries in the consolidated financial statements

The detail information of the subsidiaries at the end of reporting period was as follows:

 

               Percentage of
Ownership
        
               December 31         
Name of Investor    Name of Investee    Main Businesses and Products    2019      2018      Note  

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd. (“SENAO”)

  

Handset and peripherals retailer, sales of CHT mobile phone plans as an agent

     28        28        a
  

Light Era Development Co., Ltd. (“LED”)

  

Planning and development of real estate and intelligent buildings, and property management

     100        100     
  

Donghwa Telecom Co., Ltd. (“DHT”)

  

International private leased circuit, IP VPN service, and IP transit services

     100        100     
  

Chunghwa Telecom Singapore Pte., Ltd. (“CHTS”)

  

International private leased circuit, IP VPN service, and IP transit services

     100        100     
  

Chunghwa System Integration Co., Ltd. (“CHSI”)

  

Providing system integration services and telecommunications equipment

     100        100     
  

Chunghwa Investment Co., Ltd. (“CHI”)

  

Investment

     89        89     
  

CHIEF Telecom Inc. (“CHIEF”)

  

Network integration, internet data center (“IDC”), communications integration and cloud application services

     57        57        b
  

CHYP Multimedia Marketing & Communications Co., Ltd. (“CHYP”)

  

Digital information supply services and advertisement services

     100        100     
  

Prime Asia Investments Group Ltd. (B.V.I.) (“Prime Asia”)

  

Investment

     100        100     
  

Spring House Entertainment Tech. Inc. (“SHE”)

  

Software design services, internet contents production and play, and motion picture production and distribution

     56        56        c
  

Chunghwa Telecom Global, Inc. (“CHTG”)

  

International private leased circuit, internet services, and transit services

     100        100     
  

Chunghwa Telecom Vietnam Co., Ltd. (“CHTV”)

  

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services

     100        100     
  

Smartfun Digital Co., Ltd. (“SFD”)

  

Providing diversified family education digital services

     65        65     
  

Chunghwa Telecom Japan Co., Ltd. (“CHTJ”)

  

International private leased circuit, IP VPN service, and IP transit services

     100        100     
  

Chunghwa Sochamp Technology Inc. (“CHST”)

  

Design, development and production of Automatic License Plate Recognition software and hardware

     51        51     
  

Honghwa International Co., Ltd. (“HHI”)

  

Telecommunications engineering, sales agent of mobile phone plan application and other business services, etc.

     100        100     
  

Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”)

  

Production and sale of electronic components and finished products

     75        75     
  

Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”)

  

International private leased circuit, IP VPN service, ICT and cloud VAS services

     100        100        d
  

CHT Security Co., Ltd. (“CHTSC”)

  

Computing equipment installation, wholesale of computing and business machinery equipment and software, management consulting services, data processing services, digital information supply services and internet identify services

     80        80     

 

(Continued)

- 16 -


               Percentage of
Ownership
        
               December 31         
Name of Investor    Name of Investee    Main Businesses and Products    2019      2018      Note  

Senao International Co., Ltd.

  

Senao International (Samoa) Holding Ltd. (“SIS”)

  

International investment

     100        100     
  

Youth Co., Ltd. (“Youth”)

  

Sale of information and communication technologies products

     93        93        e
  

Aval Technologies Co., Ltd. (“Aval”)

  

Sale of information and communication technologies products

     100        100     
  

Senyoung Insurance Agent Co., Ltd. (“SENYOUNG”)

  

Property and liability insurance agency

     100        100     

Youth Co., Ltd.

  

ISPOT Co., Ltd. (“ISPOT”)

  

Sale of information and communication technologies products

     100        100     
  

Youyi Co., Ltd. (“Youyi”)

  

Maintenance of information and communication technologies products

     100        100     

Aval Technologies Co., Ltd.

  

Wiin Technology Co., Ltd. (“Wiin”)

  

Sale of information and communication technologies products

     100        —          f

Senyoung Insurance Agent Co., Ltd.

  

Seyoung Insurance Agent Co., Ltd. (“Seyoung”)

  

Life insurance services

     100        —          g

Light Era Development Co., Ltd.

  

Taoyuan Asia Silicon Valley Innovation Co., Ltd. (“TASVI”)

  

Development of real estate

     —          60        h

CHIEF Telecom Inc.

  

Unigate Telecom Inc. (“Unigate”)

  

Telecommunications and internet service

     100        100     
  

Chief International Corp. (“CIC”)

  

Telecommunications and internet service

     100        100     
  

Shanghai Chief Telecom Co., Ltd. (“SCT”)

  

Telecommunications and internet service

     49        49     

Chunghwa System Integration Co., Ltd.

  

Concord Technology Co., Ltd. (“Concord”)

  

Investment

     —          —          i

Chunghwa Investment Co., Ltd.

  

Chunghwa Precision Test Tech. Co., Ltd. (“CHPT”)

  

Production and sale of semiconductor testing components and printed circuit board

     34        34        j

Chunghwa Precision Test Tech. Co., Ltd.

  

Chunghwa Precision Test Tech. USA Corporation (“CHPT (US)”)

  

Design and after-sale services of semiconductor testing components and printed circuit board

     100        100     
  

CHPT Japan Co., Ltd. (“CHPT (JP)”)

  

Related services of electronic parts, machinery processed products and printed circuit board

     100        100     
  

Chunghwa Precision Test Tech. International, Ltd. (“CHPT (International)”)

  

Wholesale and retail of electronic materials, and investment

     100        100     

Senao International (Samoa) Holding Ltd.

  

Senao International HK Limited (“SIHK”)

  

International investment

     100        100     

Senao International HK Limited

  

Senao Trading (Fujian) Co., Ltd. (“STF”)

  

Sale of information and communication technologies products

     —          100        k
  

Senao International Trading (Shanghai) Co., Ltd. (“SITS”)

  

Sale of information and communication technologies products

     100        100     
  

Senao International Trading (Shanghai) Co., Ltd. (“SEITS”)

  

Maintenance of information and communication technologies products

     —          —          l
  

Senao International Trading (Jiangsu) Co., Ltd. (“SITJ”)

  

Sale of information and communication technologies products

     —          100        m

Prime Asia Investments Group Ltd. (B.V.I.)

  

Chunghwa Hsingta Co., Ltd. (“CHC”)

  

Investment

     100        100     

Chunghwa Hsingta Co., Ltd. (“CHC”)

  

Chunghwa Telecom (China) Co., Ltd. (“CTC”)

  

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

     100        100     
  

Jiangsu Zhenhua Information Technology Company, LLC. (“JZIT”)

  

Providing intelligent energy saving solution and intelligent buildings services

     —          —          n

Chunghwa Precision Test Tech. International, Ltd.

  

Shanghai Taihua Electronic Technology Limited (“STET”)

  

Design of printed circuit board and related consultation service

     100        100     
  

Su Zhou Precision Test Tech. Ltd. (“SZPT”)

  

Assembly processed of circuit board, design of printed circuit board and related consultation service

     100        —          o

 

(Concluded)

- 17 -


 

a)

SENAO transferred its treasury stock to employees in June 2018 and the Company’s ownership interest in SENAO decreased to 28.18% as of December 31, 2018 and 2019. As Chunghwa continues to control over half of the seats of the Board of Directors of SENAO (six out of eleven seats as of December 31, 2019) through the support of large beneficial stockholders, the accounts of SENAO are included in the consolidated financial statements.

b)

CHIEF issued new shares in March and November 2019, March and November 2018 as its employees exercised their options. In addition, Chunghwa and CHI disposed some shares of CHIEF in May 2018 before CHIEF traded its shares on the General Stock Market of the Taipei Exchange according to the local requirements. Furthermore, Chunghwa and CHI did not participate in the capital increase of CHIEF in June 2018. Therefore, the Company’s ownership interest in CHIEF decreased to 60.23% and 59.75% as of December 31, 2018 and 2019, respectively.

c)

SHE reduced 19.72% of its capital to offset accumulated deficits in December 2019 and the Company’s ownership interest in SHE remained the same.

d)

The Company increased its investment in CHTT proportionally in October 2019 and the Company’s ownership interest in CHTT remained the same.

e)

SENAO subscribed for all the shares in the capital increase of Youth in December 2018. Therefore, the Company’s ownership interest in Youth increased from 89% to 93%.

f)

Aval invested 100% equity shares of Wiin Technology Co., Ltd. (“Wiin”) in September 2019.

g)

SENYOUNG invested 100% equity shares of Seyoung Insurance Agent Co., Ltd. (“Seyoung”) in November 2019.

h)

LED invested 60% equity shares of Taoyuan Asia Silicon Valley Innovation Co., Ltd. (“TASVI”) in March 2018. TASVI completed its liquidation in September 2019.

i)

Concord completed its liquidation in January 2018.

j)

CHI disposed some shares of CHPT from April to August 2018. Therefore, its ownership interest in CHPT decreased to 34.25% as of December 31, 2018 and 2019. However, considering the absolute and relative size of ownership interest, and the dispersion of shares owned by the other stockholders, the management concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

k)

STF completed its liquidation in May 2019.

 

- 18 -


l)

SEITS completed its liquidation in March 2018.

m)

SITJ completed its liquidation in March 2019.

n)

JZIT completed its liquidation in December 2018.

o)

CHPT (International) invested 100% equity shares of Su Zhou Precision Test Tech. Ltd. (“SZPT”) in October 2019.

The following diagram presents information regarding the relationship and ownership percentages between Chunghwa and its subsidiaries as of December 31, 2019:

 

LOGO

Foreign Currencies

In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined and related exchange differences are recognized in profit or loss. Conversely, when the fair value changes were recognized in other comprehensive income, related exchange difference shall be recognized in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are not retranslated.

 

- 19 -


For the purposes of presenting consolidated financial statements, the assets and liabilities of the Company’s foreign operations (including of the subsidiaries and associates in other countries or currencies used different with Chunghwa) are translated into New Taiwan dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and attributed to stockholders of the parent and noncontrolling interests as appropriate.

Cash Equivalents

Cash equivalents include commercial paper, time deposits, negotiable certificates of deposit and repurchase agreements collateralized by bonds with original maturities within three months from the date of acquisition, highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.

Inventories

Inventories are stated at the lower of cost or net realizable value item by item, except for those that may be appropriate to group items of similar or related inventories. Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. The calculation of the cost of inventory is derived using the weighted-average method.

Buildings and Land Consigned to Construction Contractors

Inventories of LED are stated at the lower of cost or net realizable value item by item, except for those that may be appropriate to group as similar items or related inventories. Land acquired before construction is classified as land held for development, and then reclassified as land held under development after LED begins its construction project.

Upon the completion of the construction project, LED recognizes revenues in the amount of proceeds from customers for land and buildings and related costs when ownership is transferred to the customers. The unsold portion of the completed construction project is transferred to land and building held for sale.

Investments in Associates

An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in a joint venture.

Investments accounted for using the equity method include investments in associates. Under the equity method, an investment in an associate is initially recognized at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the associate as well as the distribution received. The Company also recognizes its share in changes in the associates.

When the Company subscribes for new shares of the associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Company’s proportionate interest in the associate. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to additional paid-in capital. When the adjustment should be debited to additional paid-in capital but the additional paid-in capital recognized from investments accounted for using equity method is insufficient, the shortage is debited to retained earnings.

 

- 20 -


Any excess of the cost of acquisition over the Company’s share of the fair value of the identifiable net assets and liabilities of an associate at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and shall not be amortized. Any excess of the Company’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition is recognized immediately in profit or loss.

When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is not allocated to any asset, including goodwill, that forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

When the Company transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Company’s consolidated financial statements only to the extent of interests in the associate that are not related to the Company.

Property, Plant and Equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment loss.

Property, plant and equipment in the course of construction are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.

Depreciation on property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. Freehold land is not depreciated. The estimated useful lives, residual values and depreciation method are reviewed at the end of each year, with the effect of any changes in estimate accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss in the period in which the property is derecognized.

Investment Properties

Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties also include land held for a currently undetermined future use.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation is recognized using the straight-line method.

For a transfer from the investment properties to property, plant and equipment, the deemed cost of the property, plant and equipment for subsequent accounting is its carrying amount at the commencement of owner-occupation.

For a transfer from the property, plant and equipment to investment properties, the deemed cost of the investment properties for subsequent accounting is its carrying amount at the end of owner-occupation.

On derecognition of the investment properties, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss in the period in which the property is derecognized.

 

- 21 -


Goodwill

Goodwill arising from the acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment loss.

For the purpose of impairment testing, goodwill is allocated to each of the Company’s cash-generating units or groups of cash-generating units (referred to as “cash-generating unit”) that are expected to benefit from the synergies of the business combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired, by comparing its carrying amount, including the attributable goodwill, with its recoverable amount. However, if the goodwill allocated to a cash-generating unit was acquired in a business combination during the current annual period, that unit shall be tested for impairment before the end of the current annual period. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

Intangible Assets Other Than Goodwill

Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful life, residual value, and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. The residual value of an intangible asset with a finite useful life shall be assumed to be zero unless the Company expects to dispose of the intangible asset before the end of its economic life.

Intangible assets acquired in a business combination and recognized separately from goodwill are initially recognized at their fair value at the acquisition date (which is regarded as their cost). Subsequent to initial recognition, they are measured on the same basis as intangible assets that are acquired separately.

Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognized in profit or loss in the period in which the asset is derecognized.

Impairment of Tangible Assets, Intangible Assets Other Than Goodwill and Incremental Costs of Obtaining Contracts

At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

 

- 22 -


Impairment loss from the assets related to incremental cost of obtaining contracts is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Company expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services.

When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.

Financial Instruments

Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

 

  a.

Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

 

  1)

Measurement category

 

  a)

Financial assets at fair value through profit or loss (FVTPL)

Financial asset is classified as at FVTPL when the financial asset is mandatorily classified as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at fair value through other comprehensive income (FVOCI).

Financial assets at FVTPL are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss does not incorporate any dividend earned on the financial asset. Fair value is determined in the manner described in Note 35.

 

  b)

Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

 

  i.

The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

 

  ii.

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost are measured at amortized cost, which equals to gross carrying amount determined by the effective interest method less any impairment loss, except for short-term receivables as the effect of discounting is immaterial. Exchange differences are recognized in profit or loss.

 

- 23 -


Interest income is calculated by applying the effective interest rate to the gross carrying amount of such financial assets.

 

  c)

Investments in equity instruments at FVOCI

On initial recognition, the Company may make an irrevocable election to designate investments in equity instruments as at FVOCI. Designation at FVOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Investments in equity instruments at FVOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments. Instead, it will be transferred to retained earnings.

Dividends on these investments in equity instruments are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

 

  2)

Impairment of financial assets and contract assets

The Company recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including accounts receivable) and contract assets.

The Company recognizes lifetime Expected Credit Loss (ECL) for accounts receivable and contract assets. For all other financial instruments, the Company recognizes lifetime ECL when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on the financial instrument has not increased significantly since initial recognition, the Company measures the loss allowance for that financial instrument at an amount equal to 12-month ECL.

Expected credit losses reflect the weighted average of credit losses with the respective risks of a default occurring as the weights. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECL represents the portion of ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

The Company recognizes an impairment loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account.

 

  3)

Derecognition of financial assets

The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.

On derecognition of a financial asset measured at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss.

On derecognition of investments in equity instruments at FVOCI in its entirety, the cumulative gain or loss is directly transferred to retained earnings, and it is not reclassified to profit or loss.

 

- 24 -


  b.

Financial liabilities

 

  1)

Subsequent measurement

Except for financial liabilities at FVTPL, all the financial liabilities are subsequently measured at amortized cost using the effective interest method.

 

  2)

Derecognition of financial liabilities

The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

 

  c.

Derivative financial instruments

The Company enters into derivative financial instruments to manage its exposure to foreign exchange rate risks, including forward exchange contracts.

Derivatives are initially measured at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship. When the fair value of derivative financial instruments is positive, the derivative is recognized as a financial asset; when the fair value of derivative financial instruments is negative, the derivative is recognized as a financial liability.

Hedge Accounting

The Company designates some derivatives instruments as cash flow hedges. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.

The associated gains or losses that were recognized in other comprehensive income are reclassified from equity to profit or loss as a reclassification adjustment in the line item relating to the hedged item in the same period when the hedged item affects profit or loss. If a hedge of a forecast transaction subsequently results in the recognition of a non-financial asset or a non-financial liability, the associated gains and losses that were recognized in other comprehensive income are removed from equity and are included in the initial cost of the non-financial asset or non-financial liability.

The Company discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance, when the hedging instrument expires or is sold, terminated or exercised. The cumulative gain or loss on the hedging instrument that has been previously recognized in other comprehensive income from the period when the hedge was effective remains separately in equity until the forecast transaction occurs. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in profit or loss.

Provisions

Provisions are measured at the best estimate of the expenditure required to settle the Company’s obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. The provisions for warranties claims are made by management according to the sales agreements which represent the management’s best estimate of the future outflow of economic benefits. The provisions of warranties claims are recognized as operating cost in the period in which the goods are sold. The provision for onerous contracts represents the present obligation resulting from the measurement for the unavoidable costs of meeting the Company’s contractual obligations exceed the economic benefits expected to be received from the contracts.

 

- 25 -


Revenue Recognition

The Company identifies the performance obligations in the contract with the customers, allocates transaction price to each performance obligation and recognizes revenue when performance obligations are satisfied.

Sales of products are recognized as revenue when the Company delivers products and the customer accepts and controls the product. Except for the consumer electronic products such as mobile devices sold in channel stores which are usually in cash sale, the Company recognizes revenues for sale of other electronic devices and corresponding trade notes and accounts receivable.

Usage revenues from fixed-line services (including local, domestic long distance and international long distance telephone services), mobile services, internet and data services, and interconnection and call transfer fees from other telecommunications companies and carriers are billed in arrears and are recognized based upon seconds or minutes of traffic processed when the services are provided in accordance with contract terms. The usage revenues and corresponding trade notes and accounts receivable are recognized monthly.

Other revenues are recognized as follows: (a) one-time subscriber connection fees (on fixed-line services) are first recognized as contract liabilities and revenues are recognized subsequently over the average expected customer service periods, (b) monthly fees (on fixed-line services, mobile, internet and data services) and related receivables are accrued monthly, and (c) prepaid services (fixed-line, mobile, internet and data services) are recognized as contract liabilities upon collection considerations from customers and are recognized as revenues subsequently based upon actual usage by customers.

Where the Company enters into transactions which involve both the provision of telecommunications service bundled with products such as handsets, total consideration received from products and telecommunications service in these arrangements are allocated based on their relative stand-alone selling price. The amount of sales revenue recognized for products is not limited to the amount paid by the customer for the products. When the amount of sales revenue recognized for products exceeded the amount paid by the customer for the products, the difference is recognized as contract assets. Contract assets are reclassified to accounts receivable when the amounts become collectible from customers subsequently. When the amount of sales revenue recognized for products was less than the amount paid by the customer for the products, the difference is recognized as contract liabilities and revenues are recognized subsequently when the telecommunications service are provided.

For project business contracts, if a substantial part of the Company’s promise to customers is to manage and coordinate the various tasks and assume the risks of those tasks to ensure the individual goods or services are incorporated into the combined output, they are treated as a single performance obligation since the Company provides a significant integration service. The Company recognizes revenues and corresponding accounts receivable when the project business contract is completed and accepted by customers.

For service contracts such as maintenance and warranties, customers simultaneously receive and consume the benefits provided by the Company; thus revenues and corresponding accounts receivable of service contracts are recognized over the related service period.

When another party is involved in providing goods or services to a customer, the Company is acting as a principal if it controls the specified good or service before that good or service is transferred to a customer; otherwise, the Company is acting as an agent. When the Company is acting as a principal, gross inflow of economic benefits arising from transactions is recognized as revenue. When the Company is acting as an agent, revenue is recognized as its share of transaction.

 

- 26 -


Incremental Costs of Obtaining Contracts

Commissions and equipment subsidy related to telecommunications service as a result of obtaining contracts are recognized as an asset under the incremental costs of obtaining contracts to the extent the costs are expected to be recovered, and are amortized over the contract period. However, the Company elects not to capitalize the incremental costs of obtaining contracts if the amortization period of the assets that the Company otherwise would have recognized is expected to be one year or less.

Leasing

2019

At inception of a contract, the Company assesses whether the contract is, or contains, a lease.

 

  a.

The Company as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

 

  b.

The Company as lessee

The Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for lease payments for low-value assets are recognized as expenses on a straight-line basis over the lease terms accounted for applying recognition exemption.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities and for lease payments made at or before the commencement date. Right-of-use assets are subsequently measured at cost less accumulated depreciation and accumulated impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented separately on the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line basis from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities were initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If such rate cannot be readily determined, the lessee’s incremental borrowing rate is used.

Lease liabilities are subsequently measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented separately on the consolidated balance sheets.

Variable lease payments not depending on an index or a rate are recognized as expenses in the periods in which they are incurred.

 

- 27 -


2018

 

  a.

The Company as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

 

  b.

The Company as lessee

Operating lease payments are recognized as an expense on a straight-line basis over the lease term.

Borrowing Costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

Other than stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.

Government Grants

Government grants are not recognized until there is reasonable assurance that the Company will comply with the conditions attached to government grants and that the grants will be received.

Government grants are recognized in profit or loss on a systematic basis over the periods in which the Company recognizes expenses of the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Company should construct noncurrent assets are recognized as deferred revenue and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.

Employee Benefits

 

  a.

Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.

 

  b.

Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost and gains or losses on settlements) and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising (a) actuarial gains and losses; and (b) the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liability (asset) represents the actual deficit (surplus) in the Company’s defined benefit plan. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

 

- 28 -


  c.

Other long-term employee benefits

Other long-term employee benefits are accounted for in the same way as the accounting required for defined benefit plan except that remeasurement is recognized in profit or loss.

Share-based Payment Arrangements - Employee Stock Options

The fair value determined at the grant date of the employee share options is expensed on a straight-line basis over the vesting period, based on the Company’s estimate of employee stock options that are expected to ultimately vest, with a corresponding increase in additional paid-in capital—employee stock options. If the equity instruments granted vest immediately at the grant date, expenses are recognized in full in profit or loss.

At the end of each reporting period, the Company revises its estimate of the number of employee share options expected to vest. The impact of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to additional paid-in capital—employee stock options.

Income Tax

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

  a.

Current tax

According to the Income Tax Act in the ROC, an additional tax of unappropriated earnings is provided for in the year the stockholders approve to retain the earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

 

  b.

Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. If the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit, the resulting deferred tax asset or liability is not recognized. In addition, a deferred tax liability is not recognized on taxable temporary difference arising from initial recognition of goodwill.

Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, unused loss carry forward and unused tax credits from purchases of machinery, equipment and technology and research and development expenditures to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

- 29 -


The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

  c.

Current and deferred tax

Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income, in which case, the current and deferred tax are also recognized in other comprehensive income.

Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.

 

4.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY AND ASSUMPTION

In the application of the Company’s accounting policies, the management is required to make judgments, estimates and assumptions which are based on historical experience and other factors that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed by the management on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

  a.

Critical accounting judgments

 

  1)

Revenue recognition

The Company’s project agreements are mainly to provide one or more customized equipment or services to customers. In order to fulfill the agreements, another party may be involved in some agreements. The Company considers the following factors to determine whether the Company is a principal of the transaction: whether the Company is the primary obligation provider of the agreements, its exposures to inventory risks and the discretion in establishing prices, etc. The determination of whether the Company is a principal or an agent will affect the amount of revenue recognized by the Company. Only when the Company is acting as a principal, gross inflows of economic benefits arising from transactions is recognized as revenue.

 

  2)

Control over subsidiaries

As discussed in Note 3, some entities are subsidiaries of the Company although the Company only owns less than 50% ownership interests in these entities. After considering the Company’s absolute size of holding in the entity and the relative size of and the dispersion of shares owned by the other stockholders, and the contractual arrangements between the Company and other investors, potential voting interests and the written agreement between stockholders, the management concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities of the entity and therefore the Company has control over these entities.

 

- 30 -


  b.

Key sources of estimation uncertainty and assumption

The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period. Actual results may differ from these estimates.

 

  1)

Impairment of trade notes and accounts receivable

The provision for impairment of trade notes and accounts receivable is based on assumptions about risk of default and expected loss rates. The Company uses judgment in making these assumptions and in selecting the inputs to the impairment calculation, based on the Company’s past experience, current market conditions as well as forward looking information at the end of each reporting period. For details of the key assumptions and inputs used, see Note 9. Where the actual future cash flows are less than expected, a material impairment loss may arise.

 

  2)

Fair value measurements and valuation processes

For the assets and liabilities measured at fair value without quoted prices in active markets, the Company’s management determines the appropriate valuation techniques for the fair value measurements and whether to engage third party qualified appraisers based on the related regulations and professional judgments.

Information about the valuation techniques and inputs used in determining the fair value of various assets and liabilities was disclosed in Note 35. If the actual changes of inputs in the future differ from expectation, the fair value may vary accordingly. The Company updates inputs periodically to monitor the appropriateness of the fair value measurement.

 

  3)

Provision for inventory valuation and obsolescence

Inventories are stated at the lower of cost or net realizable value. Net realizable value is calculated as the estimated selling price less the estimated selling costs. Comparison of net realizable value and cost is determined on an item by item basis, except for those similar items which could be categorized into the same groups. The Company uses the inventory holding period and turnover as the evaluation basis for inventory obsolescence losses.

 

  4)

Impairment of tangible and intangible assets

When an indication of impairment is assessed with objective evidence, the Company considers whether the recoverable amount of an asset is less than its carrying amount and recognizes the impairment loss based on difference between the recoverable amount and its carrying amount. The estimate of recoverable amount would impact on the timing and the amount of impairment loss recognition.

 

  5)

Useful lives of property, plant and equipment

As discussed in Note 3, “Summary of Significant Accounting Policies—Property, Plant and Equipment”, the Company reviews estimated useful lives of property, plant and equipment at the end of each year.

 

- 31 -


  6)

Recognition and measurement of defined benefit plans

Net defined benefit liabilities and the resulting pension expense under defined benefit pension plans are calculated using the Projected Unit Credit Method. Actuarial assumptions comprise the discount rate, employee turnover rate, average future salary increase and etc. Changes in economic circumstances and market conditions will affect these assumptions and may have a material impact on the amount of the expense and the liability.

 

  7)

Lessees’ incremental borrowing rates

2019

In determining a lessee’s incremental borrowing rate used in discounting lease payments, a risk-free rate for relevant duration and the same currency is selected as a reference rate. The lessee’s credit spread adjustments and lease specific adjustments are also taken into account.

 

5.

APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

 

  a.

Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC and SIC endorsed and issued into effect by the FSC.

Except for the following, whenever applied, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC and SIC issued by the International Accounting Standards Board and endorsed and issued into effect by the FSC does not have material impacts on the Company’s consolidated financial statements.

IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for identifying leases and accounting treatments for lessors and lessees. It supersedes IAS 17, IFRIC 4 - Determining Whether an Arrangement Contains a Lease and a number of related interpretations. Refer to Note 3 for information relating to the relevant accounting policies.

The Company reassessed whether a contract is, or contains, a lease in accordance with the definition of a lease under IFRS 16. Some contracts previously identified as containing a lease under IAS 17 and IFRIC 4 do not meet the definition of a lease under IFRS 16 and are accounted for in accordance with other accounting standards because the Company does not have the right to direct the use of the identified assets. Contracts that are reassessed as leases or containing a lease are accounted for in accordance with the transitional provisions under IFRS 16.

If the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for those whose payments for low-value assets are recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Company presents the depreciation expense charged on the right-of-use asset separately from the interest expense accrued on lease liability using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities. Before the application of IFRS 16, payments under operating lease contracts were recognized as expenses on a straight-line basis. Prepaid lease payments for use rights of leased assets were recognized as prepaid rents. Cash flows for operating leases were classified within operating activities on the statements of cash flows.

 

- 32 -


The Company did not make any adjustments for leases in which the Company is a lessor and accounted for those leases with the application of IFRS 16 starting from January 1, 2019.

The Company applied IFRS 16 retrospectively with the cumulative effect of the initial application of IFRS 16 recognized in retained earnings on January 1, 2019. Comparative financial information is not restated.

Lease liabilities are recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17 and measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at the present value discounted using the aforementioned incremental borrowing rate as if IFRS 16 had been applied since the commencement date of leases. The Company applies IAS 36 for assessing impairment of right-of-use assets.

The Company’s weighted average incremental borrowing rate applied to lease liabilities recognized on January 1, 2019 was 0.85%. The difference between the (1) lease liabilities recognized on January 1, 2019 and (2) future aggregate minimum lease payments of non-cancellable operating lease under IAS 17 on December 31, 2018 is explained as follows:

 

The future aggregate minimum lease payments of non-cancellable operating lease on December 31, 2018

   $ 10,557,854  

Less: Recognition exemption for leases of low-value assets

     (3,263
  

 

 

 

Undiscounted amount on January 1, 2019

   $ 10,554,591  
  

 

 

 

Discounted lease liabilities using the incremental borrowing rate on January 1, 2019

   $ 10,339,868  

Add: Adjustments as a result of a different treatment of extension options

     189  
  

 

 

 

Lease liabilities recognized on January 1, 2019

   $ 10,340,057  
  

 

 

 

The impact on assets, liabilities and equity as of January 1, 2019 from the initial application of IFRS 16 is set out as follows:

 

     Carrying
Amount as of
January 1, 2019
     Adjustments
Arising from
Initial
Application of
IFRS 16
     Adjusted
Carrying
Amount as of
January 1, 2019
 

Prepayments - current

   $ 1,872,984      $ (245,215    $ 1,627,769  
  

 

 

       

 

 

 

Property, plant and equipment

   $ 288,914,228        (1,308,990    $ 287,605,238  
  

 

 

       

 

 

 

Right-of-use assets

   $ —          12,163,063      $ 12,163,063  
  

 

 

       

 

 

 

Deferred income tax assets

   $ 3,553,856        25,588      $ 3,579,444  
  

 

 

       

 

 

 

Prepayments - noncurrent

   $ 3,463,337        (413,521    $ 3,049,816  
  

 

 

    

 

 

    

 

 

 

Total effect on assets

      $ 10,220,925     
     

 

 

    

Contract liabilities - current

   $ 10,687,772      $ 214,174      $ 10,901,946  
  

 

 

       

 

 

 

Lease liabilities - current

   $ —          3,394,119      $ 3,394,119  
  

 

 

       

 

 

 

Other payables

   $ 23,315,383        (48,712    $ 23,266,671  
  

 

 

       

 

 

 

Other current liabilities

   $ 1,381,606        (214,174    $ 1,167,432  
  

 

 

       

 

 

 

Contract liabilities - noncurrent

   $ 2,595,149        3,482,907      $ 6,078,056  
  

 

 

       

 

 

 

Deferred income tax liabilities

   $ 1,991,843      $ 6      $ 1,991,849  
  

 

 

       

 

 

 

Lease liabilities - noncurrent

   $ —          6,945,938      $ 6,945,938  
  

 

 

       

 

 

 

Other noncurrent liabilities

   $ 4,793,237        (3,482,907    $ 1,310,330  
  

 

 

    

 

 

    

 

 

 

Total effect on liabilities

      $ 10,291,351     
     

 

 

    

Unappropriated earnings

   $ 47,141,345      $ (50,823    $ 47,090,522  
  

 

 

       

 

 

 

Noncontrolling interests

   $ 10,009,948        (19,603    $ 9,990,345  
  

 

 

    

 

 

    

 

 

 

Total effect on equity (unappropriated earnings)

      $ (70,426   
     

 

 

    

 

- 33 -


  b.

Amendments to IFRSs endorsed by the FSC for application starting from January 1, 2020

 

New, Revised or Amended Standards and Interpretations

  

Effective Date Issued by IASB

Amendments to IFRS 3

  

Definition of a Business

  

January 1, 2020 (Note 1)

Amendments to IFRS 9, IAS 39 and IFRS 7

  

Interest Rate Benchmark Reform

  

January 1, 2020 (Note 2)

Amendments to IAS 1 and IAS 8

  

Definition of Materiality

  

January 1, 2020 (Note 3)

 

Note 1:

The Company shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

 

Note 2:

The Company shall apply these amendments retrospectively in annual periods beginning on or after January 1, 2020.

 

Note 3:

The Company shall apply these amendments prospectively in annual periods beginning on or after January 1, 2020.

The application of the above new, revised or amended standards and interpretations will not have material impact on the Company’s consolidated financial statements.

 

  c.

IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC

 

New, Revised or Amended Standards and Interpretations

  

Effective Date

Announced by IASB (Note)

Amendments to IFRS 10 and IAS 28

  

Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture

  

To be determined by IASB

Amendments to IAS 1

  

Classification of liabilities as current or noncurrent

  

January 1, 2022

 

- 34 -


Note:

Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

As of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of above standards and interpretations will have on the Company’s financial position and operating result and will disclose the relevant impact when the assessment is completed.

 

6.

CASH AND CASH EQUIVALENTS

 

     December 31  
     2019      2018  

Cash

     

Cash on hand

   $ 353,499      $ 462,719  

Bank deposits

     9,432,814        10,574,697  
  

 

 

    

 

 

 
     9,786,313        11,037,416  
  

 

 

    

 

 

 

Cash equivalents (investments with maturities of less than three months)

     

Commercial paper

     20,109,823        6,143,672  

Negotiable certificates of deposit

     1,700,000        7,600,000  

Time deposits

     2,450,509        2,863,692  

Repurchase agreements collateralized by bonds

     2,998        —    
  

 

 

    

 

 

 
     24,263,330        16,607,364  
  

 

 

    

 

 

 
   $ 34,049,643      $ 27,644,780  
  

 

 

    

 

 

 

The annual yield rates of bank deposits, commercial paper, negotiable certificates of deposit, time deposits and repurchase agreements collateralized by bonds as of balance sheet dates were as follows:

 

     December 31
     2019    2018

Bank deposits

   0.00%-0.74%    0.00%-0.50%

Commercial paper

   0.47%-0.54%    0.47%-0.57%

Negotiable certificates of deposit

   0.58%-0.60%    0.55%-0.60%

Time deposits

   0.09%-4.40%    0.09%-4.40%

Repurchase agreements collateralized by bonds

   1.90%    —  

 

7.

FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

     December 31  
     2019      2018  

Financial assets-current

     

Mandatorily measured at FVTPL

     

Derivatives (not designated for hedge)

     

Forward exchange contract

   $ 53      $ —    

Non-derivatives

     

Listed stocks - domestic

     463        —    
  

 

 

    

 

 

 
   $ 516      $ —    
  

 

 

    

 

 

 

Financial assets-noncurrent

     

Mandatorily measured at FVTPL

     

Non-derivatives

     

Non-listed stocks - domestic

   $ 510,801      $ 292,910  

Non-listed stocks - foreign

     267,304        224,452  
  

 

 

    

 

 

 
   $ 778,105      $ 517,362  
  

 

 

    

 

 

 

Financial liabilities-current

     

Held for trading

     

Derivatives (not designated for hedge)

     

Forward exchange contracts

   $ 239      $ 1,114  
  

 

 

    

 

 

 

 

- 35 -


The Company increased its investment in Taiwania Capital Buffalo Fund Co., Ltd. proportionally for 300,000 thousand in October 2019 and the Company’s ownership interest in Taiwania Capital Buffalo Fund Co., Ltd. remained at 12.9%.

Outstanding forward exchange contracts not designated for hedge as of balance sheet dates were as follows:

 

     Currency      Maturity Period     

Contract Amount

(In Thousands)

 

December 31, 2019

        

Forward exchange contracts - buy

     EUR/NT$        2020.03        EUR1,500/NT$50,910  

Forward exchange contracts - buy

     US$/NT$        2020.01        US$850/NT$25,524  

December 31, 2018

        

Forward exchange contracts - buy

     EUR/NT$        2019.03-06        EUR5,452/NT$192,734  

Forward exchange contracts - buy

     US$/NT$        2019.01        US$2,020/NT$62,252  

The Company entered into the above forward exchange contracts to manage its exposure to foreign currency risk due to fluctuations in exchange rates. However, the aforementioned derivatives did not meet the criteria for hedge accounting.

 

8.

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NONCURRENT

 

     December 31  
     2019      2018  

Domestic investments

     

Listed stocks

   $ 2,453,616      $ 2,899,843  

Non-listed stocks

     4,680,931        3,901,053  

Foreign investments

     

Non-listed stocks

   $ 134,370      $ 131,607  
  

 

 

    

 

 

 
   $ 7,268,917      $ 6,932,503  
  

 

 

    

 

 

 

 

- 36 -


The Company holds the above foreign and domestic stocks for medium to long-term strategic purposes and expects to profit from long-term investment. Accordingly, the management elected to designate these investments in equity instruments at FVOCI as they believe that recognizing short-term fair value fluctuations of these investments in profit or loss is not consistent with the Company’s strategy of holding these investments for long-term purposes.

The Company recognized dividend income of $296,360 thousand and $395,593 thousand for the years ended December 31, 2019 and 2018, respectively, from those investments still held on balance sheet dates.

 

9.

TRADE NOTES AND ACCOUNTS RECEIVABLE, NET

 

     December 31  
     2019      2018  

Trade notes and accounts receivable

   $ 28,767,539      $ 32,677,558  

Less: Loss allowance

     (2,359,756      (2,602,055
  

 

 

    

 

 

 
   $ 26,407,783      $ 30,075,503  
  

 

 

    

 

 

 

The main credit terms range from 30 to 90 days.

The Company serves a large consumer base for telecommunications business; therefore, the concentration of credit risk is limited. When having transactions with customers, the Company considers the record of arrears in the past. In addition, the Company may also collect some telecommunication charges in advance to reduce the payment arrears in subsequent periods.

The Company adopted a policy of dealing with counterparties with certain credit ratings for project business and to obtain collateral where necessary to mitigate the risk of loss arising from default. Credit rating information is provided by independent rating agencies where available and, if such credit rating information is not available, the Company uses other publicly available financial information and its own historical transaction experience to rate its major customers. The Company continues to monitor the credit exposure and credit ratings of its counterparties and spread the credit risk amongst qualified counterparties.

In order to mitigate credit risk, the management of the Company has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure the recoverability of receivables. In addition, the Company reviews the recoverable amount of receivables at balance sheet dates to ensure that adequate allowance is provided for possible irrecoverable amounts. In this regard, the management believes the Company’s credit risk could be reasonably reduced.

The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for receivables. The expected credit losses on receivables are estimated using a provision matrix by reference to past default experience of the customers and an analysis of the customers’ current financial positions, as well as the forward-looking indicators such as macroeconomic business indicator.

 

- 37 -


When there are evidences indicating that the counterparty is in evasion, bankruptcy, deregistration of its company or the accounts receivable are over two years past due and the recoverable amount cannot be reasonable estimated, the Company writes off the trade notes and accounts receivable. For accounts receivable that have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

Except for receivables arising from telecommunications business and project business, the Company’s remaining accounts receivable are limited. Therefore, only Chunghwa’s provision matrix arising from telecommunications business and project business is disclosed below:

December 31, 2019

 

     Not Past Due     Past Due
Less than
30 Days
   

Pass Due

31 to 60
Days

   

Pass Due

61 to 90
Days

   

Pass Due

91 to 120
Days

   

Pass Due

121 to 180
Days

   

Pass Due

over 180 Days

    Total  

Telecommunications business

                

Expected credit loss rate (Note a)

     0%- 2     0%-25     0%-68     0%-83     11%-90     17%-96     100  

Gross carrying amount

   $ 19,020,326     $ 267,902     $ 74,775     $ 46,782     $ 40,771     $ 28,021     $ 600,985     $ 20,079,562  

Loss allowance (lifetime ECL)

     (55,903     (25,517     (27,630     (34,624     (26,281     (27,366     (600,985     (798,306
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 18,964,423     $ 242,385     $ 47,145     $ 12,158     $ 14,490     $ 655     $ —       $ 19,281,256  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate (Note b)

     0%-5     5     10     30%       50     80     100  

Gross carrying amount

   $ 4,053,681     $ 78,147     $ 52,227     $ 29,527     $ 12,688     $ 1,040     $ 1,471,840     $ 5,699,150  

Loss allowance (lifetime ECL)

     (2,637     (4,892     (5,223     (10,577     (6,344     (832     (1,471,840     (1,502,345
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 4,051,044     $ 73,255     $ 47,004     $ 18,950     $ 6,344     $ 208     $ —       $ 4,196,805  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2018

 

     Not Past Due     Past Due
Less than
30 Days
   

Pass Due

31 to 60
Days

   

Pass Due

61 to 90
Days

   

Pass Due

91 to 120
Days

   

Pass Due

121 to 180
Days

   

Pass Due

over 180 Days

    Total  

Telecommunications business

                

Expected credit loss rate (Note a)

     0%- 3     3%-30     7%-69     19%-82     32%-90     61%-95     100  

Gross carrying amount

   $ 23,307,276     $ 454,465     $ 94,715     $ 48,924     $ 37,640     $ 36,090     $ 418,101     $ 24,397,211  

Loss allowance (lifetime ECL)

     (79,857     (26,872     (24,023     (28,432     (28,196     (25,618     (418,101     (631,099
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 23,227,419     $ 427,593     $ 70,692     $ 20,492     $ 9,444     $ 10,472     $ —       $ 23,766,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate (Note b)

     0%-5     5     10     30     50     80     100  

Gross carrying amount

   $ 4,066,271     $ 88,384     $ 92,343     $ 8,248     $ 12,132     $ 6,809     $ 1,725,168     $ 5,999,355  

Loss allowance (lifetime ECL)

     (152,624     (8,609     (10,142     (2,910     (8,492     (5,643     (1,725,168     (1,913,588
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 3,913,647     $ 79,775     $ 82,201     $ 5,338     $ 3,640     $ 1,166     $ —       $ 4,085,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Note a:

Please refer to Notes 28 and 41 for the information of disaggregation of telecommunications service revenue. The expected credit loss rate applicable to different business revenue varies so as to reflect the risk level indicating by factors like historical experience.

 

Note b:

The project business has different loss types according to the customer types. The expected credit loss rate listed above is for general customers. When customer is the government or its affiliates, it is expected that no credit loss will occur. For those who had bounced or exchanged checks as well as those accounts receivable were overdue more than six months that are classified as high risk customers, the expected credit loss of high risk customers is at least 50%, and the rate is increased when the overdue days increases.

 

- 38 -


Movements of loss allowance for trade notes and accounts receivable were as follows:

 

     Year Ended December 31  
     2019      2018  

Beginning balance

   $ 2,602,055      $ 2,117,349  

Add: Provision for (reversal of) credit loss

     (53,952      804,727  

Less: Amounts written off

     (188,347      (320,021
  

 

 

    

 

 

 

Ending balance

   $ 2,359,756      $ 2,602,055  
  

 

 

    

 

 

 

 

10.

INVENTORIES

 

     December 31  
     2019      2018  

Merchandise

   $ 3,858,034      $ 6,067,750  

Project in process

     11,113,286        6,756,486  

Work in process

     141,417        109,191  

Raw materials

     155,495        111,566  
  

 

 

    

 

 

 
     15,268,232        13,044,993  

Land held under development

     1,998,733        1,998,733  

Construction in progress

     77,311        76,989  
  

 

 

    

 

 

 
   $ 17,344,276      $ 15,120,715  
  

 

 

    

 

 

 

The operating costs related to inventories were $49,258,066 thousand (including the valuation loss on inventories of $474,709 thousand) and $48,648,763 thousand (including the valuation loss on inventories of $365,123 thousand) for the years ended December 31, 2019 and 2018, respectively.

As of December 31, 2019 and 2018, inventories of $2,076,044 thousand and $2,075,722 thousand, respectively, were expected to be recovered for a time period longer than twelve months. The aforementioned amount of inventories is related to property development owned by LED.

Land held under development and construction in progress was developed by LED for Qingshan Sec., Dayuan Dist., Taoyuan City project.

 

11.

PREPAYMENTS

 

     December 31  
     2019      2018  

Prepaid rents

   $ 3,382,560      $ 2,415,083  

Others

     1,180,034        2,921,238  
  

 

 

    

 

 

 
   $ 4,562,594      $ 5,336,321  
  

 

 

    

 

 

 

Current

     

Prepaid rents

   $ 704,607      $ 599,817  

Others

     1,178,652        1,273,167  
  

 

 

    

 

 

 
   $ 1,883,259      $ 1,872,984  
  

 

 

    

 

 

 

Noncurrent

     

Prepaid rents

   $ 2,677,953      $ 1,815,266  

Others

     1,382        1,648,071  
  

 

 

    

 

 

 
   $ 2,679,335      $ 3,463,337  
  

 

 

    

 

 

 

 

- 39 -


Prepaid rents in 2019 comprises the prepayments from the lease agreements applying the recognition exemption and the prepayments for leases that do not meet the definition of leases under IFRS 16.

 

12.

OTHER CURRENT MONETARY ASSETS

 

     December 31  
     2019      2018  

Time deposits and negotiable certificates of deposit with maturities of more than three months

   $ 5,959,074      $ 8,156,647  

Repurchase agreements collateralized by bonds with maturities of more than three months

     14,990        —    

Others

     1,524,500        1,347,556  
  

 

 

    

 

 

 
   $ 7,498,564      $ 9,504,203  
  

 

 

    

 

 

 

The annual yield rates of time deposits, negotiable certificates of deposit and repurchase agreements collateralized by bonds with maturities of more than three months at the balance sheet dates were as follows:

 

     December 31
     2019    2018

Time deposits and negotiable certificates of deposit with maturities of more than three months

   0.03%-2.73%    0.03%-3.05%

Repurchase agreements collateralized by bonds with maturities of more than three months

   2.50%    —  

 

13.

SUBSIDIARIES

 

  a.

Information on significant noncontrolling interest subsidiary

 

          Proportion of Ownership
Interests and Voting
Rights Held by
Noncontrolling Interests
 
     Principal Place    December 31  
Subsidiaries    of Business    2019     2018  

SENAO

   Taiwan      72     72

CHPT

   Taiwan      66     66

 

- 40 -


     Profit Allocated to
Noncontrolling Interests
     Accumulated Noncontrolling
Interests
 
     Year Ended December 31      December 31  
     2019      2018      2019      2018  

SENAO

   $ 292,776      $ 281,238      $ 4,267,547      $ 4,228,240  
  

 

 

    

 

 

       

CHPT

   $ 411,049      $ 456,599        4,236,872        4,044,322  
  

 

 

    

 

 

       

Individually immaterial subsidiaries with noncontrolling interests

           1,779,103        1,737,386  
        

 

 

    

 

 

 
         $ 10,283,522      $ 10,009,948  
        

 

 

    

 

 

 

Summarized financial information in respect of SENAO and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represents amounts before intercompany eliminations.

 

                                       
     December 31  
     2019      2018  

Current assets

   $ 6,751,385      $ 7,041,416  

Noncurrent assets

     3,321,252        2,675,748  

Current liabilities

     (3,617,165      (3,740,162

Noncurrent liabilities

     (589,882      (164,056
  

 

 

    

 

 

 

Equity

   $ 5,865,590      $ 5,812,946  
  

 

 

    

 

 

 

Equity attributable to the parent

   $ 1,598,043      $ 1,584,706  

Equity attributable to noncontrolling interests

     4,267,547        4,228,240  
  

 

 

    

 

 

 
   $ 5,865,590      $ 5,812,946  
  

 

 

    

 

 

 

 

                                       
     Year Ended December 31  
     2019      2018  

Revenues and income

   $ 29,130,695      $ 31,533,371  

Costs and expenses

     28,722,830        31,137,428  
  

 

 

    

 

 

 

Profit for the year

   $ 407,865      $ 395,943  
  

 

 

    

 

 

 

Profit attributable to the parent

   $ 115,089      $ 114,705  

Profit attributable to noncontrolling interests

     292,776        281,238  
  

 

 

    

 

 

 

Profit for the year

   $ 407,865      $ 395,943  
  

 

 

    

 

 

 

Other comprehensive loss attributable to the parent

   $ (7,164    $ (1,818

Other comprehensive income (loss) attributable to noncontrolling interests

     22,358        (10,523
  

 

 

    

 

 

 
   $ 15,194      $ (12,341
  

 

 

    

 

 

 

Total comprehensive income attributable to the parent

   $ 107,925      $ 112,887  

Total comprehensive income attributable to noncontrolling interests

     315,134        270,715  
  

 

 

    

 

 

 
   $ 423,059      $ 383,602  
  

 

 

    

 

 

 

Net cash flow from operating activities

   $ 537,965      $ 696,142  

Net cash flow from investing activities

     235,169        (12,596

Net cash flow from financing activities

     (717,602      (490,757

Effect of exchange rate changes on cash and cash equivalents

     (193      516  
  

 

 

    

 

 

 

Net cash inflow

   $ 55,339      $ 193,305  
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ 268,944      $ 587,264  
  

 

 

    

 

 

 

 

- 41 -


Summarized financial information in respect of CHPT and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represents amounts before intercompany eliminations.

 

     December 31  
     2019      2018  

Current assets

   $ 3,709,630      $ 4,416,910  

Noncurrent assets

     4,043,881        2,779,020  

Current liabilities

     (1,287,597      (1,044,054

Noncurrent liabilities

     (22,003      (816
  

 

 

    

 

 

 

Equity

   $ 6,443,911      $ 6,151,060  
  

 

 

    

 

 

 

Equity attributable to CHI

   $ 2,207,039      $ 2,106,738  

Equity attributable to noncontrolling interests

     4,236,872        4,044,322  
  

 

 

    

 

 

 
   $ 6,443,911      $ 6,151,060  
  

 

 

    

 

 

 

 

     Year Ended December 31  
     2019      2018  

Revenues and income

   $ 3,404,570      $ 3,299,226  

Costs and expenses

     2,779,406        2,583,202  
  

 

 

    

 

 

 

Profit for the year

   $ 625,164      $ 716,024  
  

 

 

    

 

 

 

Profit attributable to CHI

   $ 214,115      $ 259,425  

Profit attributable to noncontrolling interests

     411,049        456,599  
  

 

 

    

 

 

 

Profit for the year

   $ 625,164      $ 716,024  
  

 

 

    

 

 

 

Other comprehensive income (loss) attributable to CHI

   $ (1,106    $ 218  

Other comprehensive income (loss) attributable to noncontrolling interests

     (2,124      45  
  

 

 

    

 

 

 
   $ (3,230    $ 263  
  

 

 

    

 

 

 

Total comprehensive income attributable to CHI

   $ 213,009      $ 259,643  

Total comprehensive income attributable to noncontrolling interests

     408,925        456,644  
  

 

 

    

 

 

 
   $ 621,934      $ 716,287  
  

 

 

    

 

 

 

Net cash flow from operating activities

   $ 507,144      $ 861,558  

Net cash flow from investing activities

     (1,425,660      (733,108

Net cash flow from financing activities

     (349,452      (327,890

Effect of exchange rate changes on cash and cash equivalents

     (4,815      1,337  
  

 

 

    

 

 

 

Net cash outflow

   $ (1,272,783    $ (198,103
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ 215,591      $ 209,711  
  

 

 

    

 

 

 

 

- 42 -


  b.

Equity transactions with noncontrolling interests

CHIEF issued new shares in March and November 2019, March and November 2018 as its employees exercised their options. In addition, Chunghwa and CHI disposed some shares of CHIEF in May 2018 before CHIEF traded its shares on the General Stock Market of the Taipei Exchange according to the local requirements. Furthermore, Chunghwa and CHI did not participate in the capital increase of CHIEF in June 2018; therefore, the Company’s ownership interest in CHIEF decreased. See Note 32(c)(d) for details.

SENAO subscribed for all the shares in the capital increase of Youth in December 2018; therefore, the Company’s ownership interest in Youth increased.

SENAO transferred its treasury stock to employees in June 2018; therefore, the Company’s ownership interest in SENAO decreased. See Note 32(b) for details.

CHI disposed some shares of CHPT from April to August 2018; therefore, the Company’s ownership interest in CHPT decreased.

The above transactions were accounted for as equity transactions since the Company did not cease to have control over these subsidiaries.

 

- 43 -


Information of the Company’s equity transactions with noncontrolling interests for the years ended December 31, 2019 and 2018 was as follows:

 

     Year Ended
December 31,
2019
 
     CHIEF Share-
Based Payment
 

Cash consideration received from noncontrolling interests

   $ 18,825  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (19,723
  

 

 

 

Differences arising from equity transactions

   $ (898
  

 

 

 

Line items for equity transaction adjustments

  

Additional paid-in capital - arising from changes in equities of subsidiaries

   $ (898
  

 

 

 

 

     Year Ended December 31, 2018  
     SENAO Not
Proportionately
Participating in
the Capital
Increase of
Youth
    SENAO
Transferred
its Treasury
Stock
    CHI
Disposed
Some Shares
of CHPT
    Chunghwa
and CHI Did
Not
Participate
in the
Capital
Increase of
CHIEF
    Chunghwa
and CHI
Disposed
Some
Shares of
CHIEF
    Share-
based
Payment
of CHIEF
 

Cash consideration received from noncontrolling interests

   $ —       $ 327,122     $ 1,041,689     $ 1,476,680     $ 132,711     $ 35,337  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (68     (272,188     (330,100     (699,899     (18,253     (24,561
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Differences arising from equity transactions

   $ (68   $ 54,934     $ 711,589     $ 776,781     $ 114,458     $ 10,776  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Line items for equity transaction adjustments

            

Additional paid-in capital-difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets upon actual disposal or acquisition

   $ —       $ —       $ 711,589     $ —       $ 114,458     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional paid-in capital—arising from changes in equities of subsidiaries

   $ (68   $ 54,934     $ —       $ 776,781     $ —       $ 10,776  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 44 -


14.

INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

Investments in associates were as follows:

 

     Carrying Amount  
     December 31  
     2019      2018  

Material associate

     

Next Commercial Bank Co., Ltd. (preparatory office) (“NCB”)

   $ 4,074,168      $ —    
  

 

 

    

 

 

 

Associates that are not individually material

     

Listed

     

Senao Networks, Inc. (“SNI”)

     953,685        919,841  

KingwayTek Technology Co., Ltd. (“KWT”)

     253,021        —    

Non-listed

     

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     500,930        496,033  

International Integrated System, Inc. (“IISI”)

     340,240        310,842  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     316,535        286,510  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     272,166        216,439  

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)

     194,081        198,974  

So-net Entertainment Taiwan Limited (“So-net”)

     189,396        119,956  

KKBOX Taiwan Co., Ltd. (“KKBOXTW”, previously known as Skysoft Co., Ltd.)

     150,789        147,360  

Taiwan International Ports Logistics Corporation (“TIPL”)

     50,979        49,650  

Click Force Co., Ltd. (“CF”)

     37,120        37,876  

UUPON Inc. (“UUPON”, previously known as Dian Zuan Integrating Marketing Co., Ltd.)

     10,529        16,647  

Cornerstone Ventures Co., Ltd. (“CVC”)

     5,507        4,757  

Alliance Digital Tech Co., Ltd. (“ADT”)

     5,080        5,080  

KingwayTek Technology Co., Ltd. (“KWT”)

     —          134,925  

MeWorks Limited (HK) (“MeWorks”)

     —          —    
  

 

 

    

 

 

 
     3,280,058        2,944,890  
  

 

 

    

 

 

 
   $ 7,354,226      $ 2,944,890  
  

 

 

    

 

 

 

 

- 45 -


The percentages of ownership and voting rights in associates held by the Company as of balance sheet dates were as follows:

 

     % of Ownership and
Voting Rights
 
     December 31  
     2019      2018  

Material associate

     

Next Commercial Bank Co., Ltd. (preparatory office) (“NCB”)

     42        —    

Associates that are not individually material

     

Senao Networks, Inc. (“SNI”)

     34        34  

KingwayTek Technology Co., Ltd. (“KWT”)

     23        26  

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     38        38  

International Integrated System, Inc. (“IISI”)

     31        32  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     30        30  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     40        40  

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)

     50        50  

So-net Entertainment Taiwan Limited (“So-net”)

     30        30  

KKBOX Taiwan Co., Ltd. (“KKBOXTW”)

     30        30  

Taiwan International Ports Logistics Corporation (“TIPL”)

     27        27  

Click Force Co., Ltd. (“CF”)

     49        49  

UUpon Inc. (“UUPON”)

     22        22  

Cornerstone Ventures Co., Ltd. (“CVC”)

     49        49  

Alliance Digital Tech Co., Ltd. (“ADT”)

     14        14  

MeWorks Limited (HK) (“MeWorks”)

     20        20  

Summarized financial information of NCB (preparatory office) is set out below:

 

     December 31,
2019
 

Current assets

   $ 10,000,028  

Noncurrent assets

     451,897  

Current liabilities

     (291,399

Noncurrent liabilities

     (436,975
  

 

 

 

Equity

   $ 9,723,551  
  

 

 

 

The percentage of ownership held by the company

     41.9

Equity attributable to the Company and carrying amount of investment

   $ 4,074,168  
  

 

 

 

 

     Period from the
Beginning of
Preparation to
December 31,
2019
 

Revenues

   $ —    
  

 

 

 

Net loss for the period

   $ (276,449

Other comprehensive income

     —    
  

 

 

 

Total comprehensive loss for the year

   $ (276,449
  

 

 

 

 

- 46 -


Except for NCB (preparatory office), no associate is considered individually material to the Company. Summarized financial information of associates that are not individually material to the Company was as follows:

 

     Year Ended December 31  
     2019      2018  

The Company’s share of profits

   $ 577,972      $ 501,600  

The Company’s share of other comprehensive income (loss)

     (3,035      5,025  
  

 

 

    

 

 

 

The Company’s share of total comprehensive income

   $ 574,937      $ 506,625  
  

 

 

    

 

 

 

The Level 1 fair values based on the closing market prices of SNI and KWT as of the balance sheet dates were as follows:

 

     December 31  
     2019      2018  

SNI

   $ 2,014,353      $ 1,447,350  
  

 

 

    

 

 

 

KWT

   $ 872,729      $ —    
  

 

 

    

 

 

 

The participation of establishing NCB was approved by Chunghwa’s Board of Directors in January 2019. The establishment of NCB was approved by the FSC in July 2019 and the incorporation of NCB was approved by the Ministry of Economic Affairs Department of Commerce in January 2020. Chunghwa prepaid investment funds to NCB in February and November 2019 amounted to $4,190,000 thousand, for ownership interest of 41.9%. Chunghwa obtained 6 out of 15 seats of the Board of Directors of NCB; therefore, Chunghwa does not have control over NCB and merely has significant influence over NCB and treats it as an associate. NCB mainly engages in online banking business, which located in Taiwan.

IISI issued new shares in March and September 2019 as its employees exercised their options; therefore, the Company’s ownership interest in IISI decreased to 31% as of December 31, 2019. The investment of 20.58% of ownership interest in IISI was approved by Chunghwa’s Board of Directors in January 2020. Upon the completion of the transaction, the Company’s ownership interest in IISI is expected to increase from 31% to 52%. Therefore, Chunghwa will gain control over IISI and treat it as a subsidiary.

The Company disposed some shares of KWT in April 2019 before KWT traded its shares on the General Stock Market of the Taipei Exchange according to the local requirements and recognized disposal gain of $30,152 thousand. In addition, the Company did not participate in the capital increase of KWT in May 2019 and KWT repurchased its stock in December 2019. Therefore, the Company’s ownership interest in KWT decreased to 23% as of December 31, 2019.

The Company invested 50% equity shares of CPFI in October 2018. The Company has only two out of five seats of the Board of Directors of CPFI, and has no control but significant influence over CPFI. Therefore, the Company recognized CPFI as investment in associate. CPFI engages mainly in investment business.

The Company invested 49% equity shares of CVC in October 2018. The Company has only two out of five seats of the Board of Directors of CVC, and has no control but significant influence over CVC. Therefore, the Company recognized CVC as investment in associate. CVC engages mainly in investment business.

HopeTech returned the proceeds of $19,184 thousand as a result of capital reduction in January 2018. The Company received $3,379 thousand by disposing all shares of HopeTech in June 2018 and recognized disposal loss of $125 thousand. HopeTech engages mainly in sale of information and communication technologies products.

 

- 47 -


The Company owns 14% equity shares of ADT. As the Company remains the seat in the Board of Directors of ADT and considers the relative size of ownership interest and the dispersion of shares owned by the other stockholders, the Company remains significant influence over ADT. In June 2018, the stockholders of ADT approved to dissolve. The liquidation of ADT is still in process.

The Company’s share of profits and other comprehensive income (loss) of associates was recognized based on the audited financial statements.

 

15.

PROPERTY, PLANT AND EQUIPMENT

 

     December 31,
2019
 

Assets used by the Company

   $ 276,370,003  

Assets subject to operating leases

     7,324,212  
  

 

 

 
   $ 283,694,215  
  

 

 

 

 

  a.

Assets used by the Company - 2019

 

    Land     Land
Improvements
    Buildings     Computer
Equipment
    Telecommuni-
cations
Equipment
    Transportation
Equipment
    Miscellaneous
Equipment
    Construction in
Progress and
Equipment to
be Accepted
    Total  

Cost

                 

Balance on January 1, 2019

  $ 103,972,052     $ 1,600,323     $ 72,911,010     $ 14,258,485     $ 715,748,118     $ 3,882,534     $ 9,873,589     $ 18,644,766     $ 940,890,877  

Effect of retrospective application of IFRS 16

    (3,617,627     (689     (3,582,774     —         (3,884,421     —         —         —         (11,085,511
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019 as adjusted

    100,354,425       1,599,634       69,328,236       14,258,485       711,863,697       3,882,534       9,873,589       18,644,766       929,805,366  

Additions

    —         —         1,220,691       56,699       120,559       1,122       148,949       21,611,786       23,159,806  

Disposal

    (37,951     (6,630     (3,101     (1,915,939     (30,417,855     (50,653     (404,834     —         (32,836,963

Effect of foreign exchange differences

    —         —         —         (74     (36,727     (18     (1,272     (5,816     (43,907

Others

    (1,214,223     25,477       454,957       605,656       24,502,774       79,313       473,738       (26,498,539     (1,570,847
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2019

  $ 99,102,251     $ 1,618,481     $ 71,000,783     $ 13,004,827     $ 706,032,448     $ 3,912,298     $ 10,090,170     $ 13,752,197     $ 918,513,455  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2019

  $ —       $ (1,337,704   $ (28,126,983   $ (12,143,307   $ (599,425,774   $ (3,651,139   $ (7,291,742   $ —       $ (651,976,649

Effect of retrospective application of IFRS 16

    —         512       1,265,356       —         2,575,431       —         —         —         3,841,299  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019 as adjusted

    —         (1,337,192     (26,861,627     (12,143,307     (596,850,343     (3,651,139     (7,291,742     —         (648,135,350

Depreciation expenses

    —         (43,481     (1,301,085     (826,745     (23,905,621     (90,939     (688,274     —         (26,856,145

Disposal

    —         6,630       3,101       1,908,324       30,380,684       50,627       401,655       —         32,751,021  

Impairment losses

    —         —         —         —         —         —         (63,715     (29,358     (93,073

Effect of foreign exchange differences

    —         —         —         73       15,682       28       962       —         16,745  

Others

    —         (559     182,879       (6,590     21,707       (2,902     (21,185     —         173,350  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2019

  $ —       $ (1,374,602   $ (27,976,732   $ (11,068,245   $ (590,337,891   $ (3,694,325   $ (7,662,299   $ (29,358   $ (642,143,452
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019, net

  $ 103,972,052     $ 262,619     $ 44,784,027     $ 2,115,178     $ 116,322,344     $ 231,395     $ 2,581,847     $ 18,644,766     $ 288,914,228  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019 as adjusted

  $ 100,354,425     $ 262,442     $ 42,466,609     $ 2,115,178     $ 115,013,354     $ 231,395     $ 2,581,847     $ 18,644,766     $ 281,670,016  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2019, net

  $ 99,102,251     $ 243,879     $ 43,024,051     $ 1,936,582     $ 115,694,557     $ 217,973     $ 2,427,871     $ 13,722,839     $ 276,370,003  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHPT evaluated that certain miscellaneous equipment, construction in progress and equipment to be accepted used for manufacturing specific PCB will not be used in the future and there was no active market for sale; therefore, CHPT determined that the recoverable amount of such assets was nil and recognized impairment losses of $89,207 thousand for the year ended December 31, 2019. CHSI evaluated that certain miscellaneous equipment will not be used in the future and there was no active market for sale; therefore, CHSI determined that the recoverable amount of such assets was nil and recognized impairment losses of $3,866 thousand for the year ended December 31, 2019. The aforementioned impairment losses were included in other income and expenses of statement of comprehensive income.

 

- 48 -


Depreciation expense for assets used by the Company is computed using the straight-line method over the following estimated service lives:

 

Land improvements      10-30 years  
Buildings   

Main buildings

     20-60 years  

Other building facilities

     3-15 years  
Computer equipment      2-8 years  
Telecommunications equipment   

Telecommunication circuits

     2-30 years  

Telecommunication machinery and antennas equipment

     2-30 years  
Transportation equipment      3-10 years  
Miscellaneous equipment   

Leasehold improvements

     1-9 years  

Mechanical and air conditioner equipment

     3-16 years  

Others

     1-15 years  

 

  b.

Assets subject to operating leases - 2019

 

     Land      Land
Improvements
     Buildings      Total  

Cost

           

Balance on January 1, 2019

   $ —        $ —        $ —        $ —    

Effect of retrospective application of IFRS 16

     3,617,627        689        3,582,774        7,201,090  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2019 as adjusted

     3,617,627        689        3,582,774        7,201,090  

Additions

     —          —          4,478        4,478  

Transferred from (to) assets used by the Company

     1,362,023        (689      254,308        1,615,642  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on December 31, 2019

   $ 4,979,650      $ —        $ 3,841,560      $ 8,821,210  
  

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated depreciation and impairment

           

Balance on January 1, 2019

   $ —        $ —        $ —        $ —    

Effect of retrospective application of IFRS 16

     —          (512      (1,265,356      (1,265,868
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2019 as adjusted

     —          (512      (1,265,356      (1,265,868

Depreciation expenses

     —          (47      (73,996      (74,043

Transferred to (from) assets used by the company

     —          559        (157,646      (157,087
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on December 31, 2019

   $ —        $ —        $ (1,496,998    $ (1,496,998
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2019 as adjusted, net

   $ 3,617,627      $ 177      $ 2,317,418      $ 5,935,222  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on December 31, 2019, net

   $ 4,979,650      $ —        $ 2,344,562      $ 7,324,212  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 49 -


The Company leases out land and buildings with lease terms between 1 to 20 years. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.

The future aggregate lease collection under operating lease for the freehold plant, property and equipment is as follows:

 

     December 31,
2019
 

Year 1

   $ 301,674  

Year 2

     272,899  

Year 3

     233,434  

Year 4

     191,128  

Year 5

     130,066  

Onwards

     1,224,416  
  

 

 

 
   $ 2,353,617  
  

 

 

 

The above items of property, plant and equipment subject to operating leases are depreciated on a straight-line basis over their estimated useful lives as follows:

 

Land improvements      10 years  
Buildings   

Main buildings

     35-60 years  

Other building facilities

     3-15 years  

 

  c.

Property, plant and equipment - 2018

 

    Land     Land
Improvements
    Buildings     Computer
Equipment
    Telecommuni-
cations
Equipment
    Transportation
Equipment
    Miscellaneous
Equipment
    Construction in
Progress and
Equipment to
be Accepted
    Total  

Cost

                 

Balance on January 1, 2018

  $ 104,079,190     $ 1,594,899     $ 72,694,050     $ 14,161,797     $ 722,054,435     $ 3,834,372     $ 9,514,875     $ 18,526,814     $ 946,460,432  

Additions

    —         —         20,723       52,269       158,930       270       334,443       27,412,805       27,979,440  

Disposal

    (71,333     (337     (23     (643,192     (31,983,801     (29,250     (622,940     —         (33,350,876

Effect of foreign exchange differences

    —         —         —         (119     60,483       69       (343     117       60,207  

Others

    (35,805     5,761       196,260       687,730       25,458,071       77,073       647,554       (27,294,970     (258,326
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2018

  $ 103,972,052     $ 1,600,323     $ 72,911,010     $ 14,258,485     $ 715,748,118     $ 3,882,534     $ 9,873,589     $ 18,644,766     $ 940,890,877  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2018

  $ —       $ (1,292,527   $ (26,798,694   $ (11,787,847   $ (607,154,914   $ (3,513,529   $ (7,205,011   $ —       $ (657,752,522

Depreciation expenses

    —         (45,731     (1,356,765     (982,728     (24,235,603     (161,660     (678,692     —         (27,461,179

Disposal

    —         337       23       632,457       31,951,706       29,186       614,789       —         33,228,498  

Effect of foreign exchange differences

    —         —         —         57       (20,354     (40     191       —         (20,146

Others

    —         217       28,453       (5,246     33,391       (5,096     (23,019     —         28,700  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2018

  $ —       $ (1,337,704   $ (28,126,983   $ (12,143,307   $ (599,425,774   $ (3,651,139   $ (7,291,742   $ —       $ (651,976,649
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2018, net

  $ 104,079,190     $ 302,372     $ 45,895,356     $ 2,373,950     $ 114,899,521     $ 320,843     $ 2,309,864     $ 18,526,814     $ 288,707,910  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2018, net

  $ 103,972,052     $ 262,619     $ 44,784,027     $ 2,115,178     $ 116,322,344     $ 231,395     $ 2,581,847     $ 18,644,766     $ 288,914,228  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There was no indication that property, plant and equipment was impaired so the Company did not recognize any impairment loss for the year ended December 31, 2018.

 

- 50 -


Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements      8-30 years  
Buildings   

Main buildings

     35-60 years  

Other building facilities

     3-20 years  
Computer equipment      2-8 years  
Telecommunications equipment   

Telecommunication circuits

     2-30 years  

Telecommunication machinery and antennas equipment

     2-30 years  
Transportation equipment      3-10 years  
Miscellaneous equipment   

Leasehold improvements

     1-6 years  

Mechanical and air conditioner equipment

     3-16 years  

Others

     1-10 years  

 

16.

LEASE ARRANGEMENTS

 

  a.

Right-of-use Assets - 2019

 

     December 31,
2019
 

Land and buildings

  

Handsets base stations

   $ 6,844,687  

Others

     1,916,835  

Equipment

     2,602,727  
  

 

 

 
   $ 11,364,249  
  

 

 

 

 

     Year Ended
December 31,
2019
 

Additions to right-of-use assets

   $ 3,803,042  
  

 

 

 

Depreciation charge for right-of-use assets

  

Land and buildings

  

Handsets base stations

   $ 2,727,871  

Others

     821,272  

Equipment

     418,503  
  

 

 

 
   $ 3,967,646  
  

 

 

 

 

  b.

Lease liabilities - 2019

 

     December 31,
2019
 

Lease liabilities

  

Current

   $ 3,291,330  

Non-current

     6,466,808  
  

 

 

 
   $ 9,758,138  
  

 

 

 

 

- 51 -


Range of discount rate for lease liabilities is as follows:

 

     December 31,
2019
 

Land and buildings

  

Handsets base stations

     0.58%-1.18%  

Others

     0.58%-9.00%  

Equipment

     0.58%-4.50%  

 

  c.

Important lease-in activities and terms - 2019

The Company mainly enters into lease-in agreements of land and buildings for handsets base stations located all over Taiwan with lease terms from 1 to 20 years. There’s no clause for bargain purchase options to acquire the assets at the expiry of the lease periods in the agreement. In most lease-in agreements of handsets base station agreements, the Company is able to terminate the agreement prior to the maturity date provided that the premise the Company fails to meet the purpose to build telecommunication equipment due to legal restriction, controversial events, or other events.

The Company also leases land and buildings for the use of offices, server rooms, and stores with lease terms from 1 to 30 years. Most of the lease agreements for national land adjust the lease payment according to the changes of present values of land announced by the authority. At the expiry of the lease term, the Company does not have bargain purchase options to acquire the assets.

The lease agreements for equipment include a contract between Chunghwa and ST-2 Satellite Ventures Pte., Ltd. to lease capacity on the ST-2 satellite. The information of lease agreements with related parties, please refer to Note 36 to the consolidated financial statements for details.

 

  d.

Other lease information

2019

 

     Year Ended
December 31,
2019
 

Expenses relating to low-value asset leases

   $ 6,664  
  

 

 

 

Expenses relating to variable lease payments not included in the measurement of lease liabilities

   $ 6,603  
  

 

 

 

Total cash outflow for leases

   $ 3,825,977  
  

 

 

 

The Company leases certain equipment which qualify as low-value asset leases. The Company has elected to apply the recognition exemption and, thus, not to recognize right-of-use assets and lease liabilities for these leases.

Lease-out arrangements under operating leases for freehold property, plant, and equipment and investment properties are set out in Notes 15 and 17 to the consolidated financial statements.

 

- 52 -


2018

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

 

     December 31,
2018
 

Within one year

   $ 3,439,259  

Longer than one year but within five years

     6,375,101  

Longer than five years

     743,494  
  

 

 

 
   $ 10,557,854  
  

 

 

 

 

17.

INVESTMENT PROPERTIES

 

Cost

  

Balance on January 1, 2018

   $ 9,134,817  

Additions

     5,627  

Reclassification

     252,008  
  

 

 

 

Balance on December 31, 2018

   $ 9,392,452  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2018

   $ (1,087,024

Depreciation expense

     (20,777

Reclassification

     (16,572

Reversal of impairment loss

     19,133  
  

 

 

 

Balance on December 31, 2018

   $ (1,105,240
  

 

 

 

Balance on January 1, 2018, net

   $ 8,047,793  
  

 

 

 

Balance on December 31, 2018, net

   $ 8,287,212  
  

 

 

 

Cost

  

Balance on January 1, 2019

   $ 9,392,452  

Additions

     523  

Disposal

     (5,831

Reclassification

     (173,165
  

 

 

 

Balance on December 31, 2019

   $ 9,213,979  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2019

   $ (1,105,240

Depreciation expense

     (25,157

Disposal

     5,831  

Reclassification

     23,363  

Reversal of impairment loss

     56,617  
  

 

 

 

Balance on December 31, 2019

   $ (1,044,586
  

 

 

 

Balance on January 1, 2019, net

   $ 8,287,212  
  

 

 

 

Balance on December 31, 2019, net

   $ 8,169,393  
  

 

 

 

 

- 53 -


After the evaluation of land and buildings, the Company concluded the recoverable amount which represented the fair value less costs to sell of some land and buildings was higher than the carrying amount. Therefore, the Company recognized reversal of impairment losses of $56,617 thousand and $19,133 thousand for the years ended December 31, 2019 and 2018, respectively, and the amounts were recognized only to the extent of impairment losses that had been recognized in prior years. The reversal of impairment loss was included in other income and expenses in the statements of comprehensive income.

Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements      10-30 years  
Buildings   

Main buildings

     35-60 years  

Other building facilities

     4-10 years  

The fair values of the Company’s investment properties as of December 31, 2019 and 2018 were determined by Level 3 fair value measurements inputs based on the appraisal reports conducted by independent appraisers. Those appraisal reports are based on the comparison approach, income approach or cost approach. Key assumptions and the fair values were as follows:

 

     December 31
     2019    2018

Fair value

   $18,701,398    $18,514,801

Overall capital interest rate

   1.03%-4.04%    1.02%-4.04%

Profit margin ratio

   12%-20%    12%-20%

Discount rate

   —      —  

Capitalization rate

   0.79%-1.74%    0.79%-1.75%

All of the Company’s investment properties are held under freehold interest.

2019

The future aggregate lease collection under operating lease for investment properties is as follows:

 

     December 31,
2019
 

Year 1

   $ 112,626  

Year 2

     90,701  

Year 3

     70,795  

Year 4

     61,115  

Year 5

     39,386  

Onwards

     96,010  
  

 

 

 
   $ 470,633  
  

 

 

 

 

- 54 -


2018

The future aggregate minimum lease collection under non-cancellable operating leases is as follows:

 

     December 31,
2018
 

Within one year

   $ 343,981  

Longer than one year but within five years

     580,451  

Longer than five years

     205,747  
  

 

 

 
   $ 1,130,179  
  

 

 

 

 

18.

INTANGIBLE ASSETS

 

     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2018

   $ 70,144,000     $ 3,311,610     $ 236,200     $ 418,150     $ 74,109,960  

Additions-acquired separately

     —         484,864       —         13,141       498,005  

Disposal

     —         (370,657     —         (58,008     (428,665

Effect of foreign exchange difference

     —         152       —         (80     72  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2018

   $ 70,144,000     $ 3,425,969     $ 236,200     $ 373,203     $ 74,179,372  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2018

   $ (16,674,565   $ (2,431,797   $ (26,677   $ (93,653   $ (19,226,692

Amortization expenses

     (3,957,909     (405,898     —         (22,991     (4,386,798

Disposal

     —         370,657       —         58,008       428,665  

Impairment losses

     —         —         —         (50,750     (50,750

Effect of foreign exchange difference

     —         (132     —         17       (115
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2018

   $ (20,632,474   $ (2,467,170   $ (26,677   $ (109,369   $ (23,235,690
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2018, net

   $ 53,469,435     $ 879,813     $ 209,523     $ 324,497     $ 54,883,268  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2018, net

   $ 49,511,526     $ 958,799     $ 209,523     $ 263,834     $ 50,943,682  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

          

Balance on January 1, 2019

   $ 70,144,000     $ 3,425,969     $ 236,200     $ 373,203     $ 74,179,372  

Additions-acquired separately

     —         357,605       —         5,113       362,718  

Disposal

     (10,179,000     (356,750     —         (157     (10,535,907

Effect of foreign exchange difference

     —         (117     —         (96     (213

Others

     —         1,902       —         —         1,902  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2019

   $ 59,965,000     $ 3,428,609     $ 236,200     $ 378,063     $ 64,007,872  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2019

   $ (20,632,474   $ (2,467,170   $ (26,677   $ (109,369   $ (23,235,690

Amortization expenses

     (3,839,572     (388,501     —         (24,529     (4,252,602

Disposal

     10,179,000       356,750       —         11       10,535,761  

Impairment losses

   $ —       $ —       $ (8,946   $ —       $ (8,946

Effect of foreign exchange difference

     —         96       —         34       130  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2019

   $ (14,293,046   $ (2,498,825   $ (35,623   $ (133,853   $ (16,961,347
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019, net

   $ 49,511,526     $ 958,799     $ 209,523     $ 263,834     $ 50,943,682  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on December 31, 2019, net

   $ 45,671,954     $ 929,784     $ 200,577     $ 244,210     $ 47,046,525  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 55 -


The concessions are granted and issued by the NCC. The concession fees are amortized using the straight-line method from the date operations commence through the date the license expires. The carrying amount of 3G concession fee was fully amortized in December 2018, and 4G concession fees will be fully amortized by December 2030 and December 2033.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years. Other intangible assets are amortized using the straight-line method over the estimated useful lives of 1 to 20 years. Goodwill is not amortized.

SENAO evaluated and determined that the recoverable amount of certain licensed contract was nil and recognized the impairment loss of $50,750 thousand for the year ended December 31, 2018. The recoverable amount was based on the value in use.

SENAO evaluated the goodwill that arose in the acquisition of Youth and its subsidiaries at the end of each year. SENAO determined the smallest identifiable group of assets that generates cash inflows as single cash generating units by business type, and evaluated the recoverable amount of those cash generating units by their value in use. The management of SENAO estimated the cash flow projections based on the financial budgets for the following five years. Discount rates were 12.3% and 13.7% as of December 31 2018 and 2019, respectively and were used to calculate the recoverable amount of related cash generating units by discounting aforementioned cash flows.

SENAO concluded the recoverable amount of the goodwill was lower than the carrying value and recognized impairment loss of $8,946 thousand for the year ended December 31, 2019. There was no impairment loss recognized for the year ended December 31, 2018.

The aforementioned impairment losses were included in other income and expenses of statement of comprehensive income.

 

19.

OTHER ASSETS

 

     December 31  
     2019      2018  

Spare parts

   $ 2,336,082      $ 2,422,060  

Refundable deposits

     1,879,109        1,992,206  

Other financial assets

     1,000,000        1,000,000  

Deposit for mobile broadband license bidding

     1,000,000        —    

Others

     2,316,177        2,342,040  
  

 

 

    

 

 

 
   $ 8,531,368      $ 7,756,306  
  

 

 

    

 

 

 

Current

     

Spare parts

   $ 2,336,082      $ 2,422,060  

Others

     93,582        154,024  
  

 

 

    

 

 

 
   $ 2,429,664      $ 2,576,084  
  

 

 

    

 

 

 

Noncurrent

     

Refundable deposits

   $ 1,879,109      $ 1,992,206  

Other financial assets

     1,000,000        1,000,000  

Deposit for mobile broadband license bidding

     1,000,000        —    

Others

     2,222,595        2,188,016  
  

 

 

    

 

 

 
   $ 6,101,704      $ 5,180,222  
  

 

 

    

 

 

 

 

- 56 -


For long-term business development, the Chunghwa participated in the first phase of 5G mobile broadband license bidding hosted by NCC and paid the deposit for 5G spectrum bidding amounting to $1,000,000 thousand in October 2019. Chunghwa obtained 90MHz in the 3.5GHz spectrum and 600MHz in the 28GHz spectrum for bid amounting to $46,293,000 thousand in January 2020. In addition, Chunghwa participated in the second phase of the aforementioned license bidding for location in February 2020 for the bid of $2,080,000 thousand. Therefore, the total bid amounted to $48,373,000 thousand.

Other financial assets - noncurrent was Piping Fund. As part of the government’s effort to upgrade the existing telecommunications infrastructure, Chunghwa and other public utility companies were required by the ROC government to contribute to a Piping Fund administered by the Taipei City Government. This fund was used to finance various telecommunications infrastructure projects. Net assets of this fund will be returned proportionately after the project is completed.

Chunghwa evaluated that certain other assets will not be used in the future and there was no active market for sale; therefore, the Company determined that the recoverable amount of such assets was nil and recognized impairment losses of $43,971 thousand for the year ended December 31, 2019. The aforementioned impairment loss was included in other income and expenses in the statements of comprehensive income.

 

20.

HEDGING FINANCIAL INSTRUMENTS

Chunghwa’s hedge strategy is to enter forward exchange contracts - buy to avoid its foreign currency exposure to certain foreign currency denominated equipment payments in the following six months. In addition, Chunghwa’s management considers the market condition to determine the hedge ratio and enters into forward exchange contracts with the banks to avoid the foreign currency risk.

Chunghwa signed equipment purchase contracts with suppliers and entered into forward exchange contracts to avoid foreign currency risk exposure to Euro-denominated purchase commitments. Those forward exchange contracts were designated as cash flow hedges. When forecast purchases actually take place, basis adjustments are made to the initial carrying amounts of hedged items.

For the hedges of highly probable forecast sales and purchases, as the critical terms (i.e. the notional amount, life and underlying) of the forward foreign exchange contracts and their corresponding hedged items are the same, the Company performs a qualitative assessment of effectiveness and it is expected that the value of the forward contracts and the value of the corresponding hedged items will systematically change in opposite direction in response to movements in the underlying exchange rates.

 

- 57 -


The main source of hedge ineffectiveness in these hedging relationships is the effect of credit risks of the Company and the counterparty on the fair value of the forward exchange contracts. Such credit risks do not impact the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness emerged from these hedging relationships.

The following tables summarized the information relating to the hedges for foreign currency risk.

December 31, 2019

 

          Notional Amount           Forward     Line Item in   Carrying Amount     Change in Fair
Values of
Hedging
Instruments Used
for Calculating
Hedge
 
Hedging Instruments   Currency     (In Thousands)     Maturity     Rate                 Balance Sheet               Asset     Liability     Ineffectiveness  

Cash flow hedge

               

Forecast purchases - forward exchange contracts

  EUR/NT$        

NT$

EUR 2,498/

 84,066

 

 

    2020.03     $ 33.66    

Hedging financial assets (liabilities)

  $ 327     $ —       $ (742

 

     Change in
Value of
Hedged Item
Used for
     Accumulated Gain or Loss
on Hedging Instruments
in Other Equity
 
Hedged Items    Calculating
Hedge
Ineffectiveness
     Continuing
Hedges
     Hedge
Accounting No
Longer Applied
 

Cash flow hedge

        

Forecast equipment purchases

   $ 742      $ 327      $ —    

December 31, 2018

 

          Notional Amount           Forward     Line Item in   Carrying
Amount
    Change in Fair
Values of
Hedging
Instruments Used
for Calculating
Hedge
 
Hedging Instruments   Currency     (In Thousands)     Maturity     Rate                 Balance Sheet               Asset     Liability     Ineffectiveness  

Cash flow hedge

               

Forecast purchases - forward exchange contracts

  EUR/NT$        

NT$

EUR 4,911/

 171,797

 

 

    2019.03     $ 34.98    

Hedging financial assets (liabilities)

  $ 1,069     $ —       $ 1,919  

 

     Change in
Value of
Hedged Item
Used for
    Accumulated Gain or Loss
on Hedging Instruments
in Other Equity
 
Hedged Items    Calculating
Hedge
Ineffectiveness
    Continuing
Hedges
     Hedge
Accounting No
Longer Applied
 

Cash flow hedge

       

Forecast equipment purchases

   $ (1,919   $ 1,069      $ —    

 

- 58 -


2019

 

     Comprehensive Income  
                         Reclassification from Equity
to Profit or Loss and the Adjusted
Line Item
 
Hedge Transaction    Hedging
Gain or Loss
Recognized
in OCI
    Amount of
Hedge
Ineffectiveness
Recognized in
Profit or Loss
    

Line Item in
Which Hedge
Ineffectiveness is

Included

    

Amount
Reclassified to

P/L and the
Adjusted Line
Item

   

Due to Hedged
Future Cash
Flows No
Longer

Expected to
Occur

 

Cash flow hedge

            

Forecast equipment purchases

   $ (742   $ —          —        $

 


(2,026

Construction in
progress and
equipment to
be accepted


 
 
 
 

  $

 

—  

Other gains
and losses

 

 
 

2018

 

     Comprehensive Income  
                          Reclassification from Equity
to Profit or Loss and the Adjusted
Line Item
 
Hedge Transaction    Hedging
Gain or Loss
Recognized
in OCI
     Amount of
Hedge
Ineffectiveness
Recognized in
Profit or Loss
    

Line Item in
Which Hedge
Ineffectiveness is

Included

    

Amount
Reclassified to

P/L and the
Adjusted Line
Item

   

Due to Hedged
Future Cash
Flows No
Longer

Expected to
Occur

 

Cash flow hedge

             

Forecast equipment purchases

   $ 1,919      $ —          —        $

 


(4,030

Construction in
progress and
equipment to
be accepted


 
 
 
 

  $

 

(297

Other gains
and losses


 
 

 

21.

SHORT-TERM LOANS

 

     December 31  
             2019                      2018          

Unsecured loans

   $ 90,000      $ 100,000  
  

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     December 31  
     2019      2018  

Unsecured loans

     1.20%-2.50%        1.35%-2.35%  

 

- 59 -


22. LONG-TERM LOANS (INCLUDING LONG-TERM LOANS - CURRENT PORTION)

 

     December 31  
     2019      2018  

Secured loans (Note 37)

   $ 1,600,000      $ 1,600,000  
  

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     December 31  
         2019             2018      

Secured loans

     0.92     0.92

LED obtained a secured loan from Chang Hwa Bank in September 2010. Interest is paid monthly. $300,000 thousand and $1,350,000 thousand were originally due in December 2014 and September 2015, respectively. In October 2014, the bank borrowing mentioned above was extended to September 2018 for one time repayment. LED made an early repayment of $50,000 thousand in April 2015. LED entered into a contract with Chang Hwa Bank to renew the contract upon the maturity of the aforementioned contract in December 2017 and the due date of the renew contract is September 2021.

 

23.

TRADE NOTES AND ACCOUNTS PAYABLE

 

     December 31  
     2019      2018  

Trade notes and accounts payable

   $ 15,312,274      $ 20,464,792  
  

 

 

    

 

 

 

Trade notes and accounts payable were attributable to operating activities and the trading conditions were agreed separately.

 

24.

OTHER PAYABLES

 

     December 31  
     2019      2018  

Accrued salary and compensation

   $ 9,482,606      $ 9,040,692  

Payables to contractors

     1,892,188        1,709,778  

Accrued compensation to employees and remuneration to directors and supervisors

     1,440,573        1,738,716  

Amounts collected for others

     1,278,796        1,226,031  

Accrued franchise fees

     1,091,148        1,151,084  

Accrued maintenance costs

     954,761        1,049,849  

Payables to equipment suppliers

     295,816        1,459,246  

Others

     6,516,600        5,939,987  
  

 

 

    

 

 

 
   $ 22,952,488      $ 23,315,383  
  

 

 

    

 

 

 

 

- 60 -


25.

PROVISIONS

 

     December 31  
     2019      2018  

Warranties

   $ 173,275      $ 131,664  

Onerous contracts

     66,907        19,323  

Employee benefits

     59,745        51,393  

Others

     4,397        4,447  
  

 

 

    

 

 

 
   $ 304,324      $ 206,827  
  

 

 

    

 

 

 

Current

   $ 206,942      $ 128,200  

Noncurrent

     97,382        78,627  
  

 

 

    

 

 

 
   $ 304,324      $ 206,827  
  

 

 

    

 

 

 

 

     Warranties     Onerous
Contracts
     Employee
Benefits
    Others     Total  

Balance on January 1, 2018

   $ 131,789     $ —        $ 43,429     $ 4,467     $ 179,685  

Additional provisions recognized

     163,901       19,323        9,180       80       192,484  

Used / forfeited during the year

     (164,026     —          (1,216     (100     (165,342
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance on December 31, 2018

   $ 131,664     $ 19,323      $ 51,393     $ 4,447     $ 206,827  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019

   $ 131,664     $ 19,323      $ 51,393     $ 4,447     $ 206,827  

Additional provisions recognized

     127,517       47,584        9,194       —         184,295  

Used / forfeited during the year

     (85,906     —          (842     (50     (86,798
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance on December 31, 2019

   $ 173,275     $ 66,907      $ 59,745     $ 4,397     $ 304,324  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

  a.

The provision for warranties claims represents the present value of the management’s best estimate of the future outflow of economic benefits that will be required under the Company’s obligation for warranties in sales agreements. The estimate has been made based on the historical warranty experience.

 

  b.

The provision for employee benefits represents vested long-term service compensation accrued.

 

  c.

The provision for onerous contracts represents the present obligation resulting from the measurement for the unavoidable costs of meeting the Company’s contractual obligations exceed the economic benefits expected to be received from the contracts.

 

26.

RETIREMENT BENEFIT PLANS

 

  a.

Defined contribution plans

The pension plan under the Labor Pension Act of ROC (the “LPA”) is considered as a defined contribution plan. Based on the LPA, Chunghwa and its domestic subsidiaries make monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages. Its foreign subsidiaries would make monthly contributions based on the local pension requirements.

 

- 61 -


  b.

Defined benefit plans

Chunghwa completed its privatization plans on August 12, 2005. Chunghwa is required to pay all accrued pension obligations including service clearance payment, lump sum payment under civil service plan, additional separation payments, etc. upon the completion of the privatization in accordance with the Statute Governing Privatization of Stated-owned Enterprises. After paying all pension obligations for privatization, the plan assets of Chunghwa should be transferred to the Fund for Privatization of Government-owned Enterprises (the “Privatization Fund”) under the Executive Yuan. On August 7, 2006, Chunghwa transferred the remaining balance of fund to the Privatization Fund. However, according to the instructions of MOTC, Chunghwa was requested to administer the distributions to employees for pension obligations including service clearance payment, lump sum payment under civil service plan, additional separation payments, etc. upon the completion of the privatization and recognized in other current monetary assets.

Chunghwa and its subsidiaries SENAO, CHIEF, CHSI, and SHE with the pension mechanism under the Labor Standards Law are considered as defined benefit plans. These pension plans provide benefits based on an employee’s length of service and average six-month salary prior to retirement. Chunghwa and its subsidiaries contribute an amount no more than 15% of salaries paid each month to their respective pension funds (the Funds), which are administered by the Labor Pension Fund Supervisory Committee (the Committee) and deposited in the names of the Committees in the Bank of Taiwan. The plan assets are held in a commingled fund which is operated and managed by the government’s designated authorities; as such, the Company does not have any right to intervene in the investments of the funds. According to the Article 56 of the Labor Standards Law in the ROC, entities are required to contribute the difference in one appropriation to the Funds before the end of next March when the balance of the Funds is insufficient to pay employees who will meet the retirement eligibility criteria within next year.

The amounts included in the consolidated balance sheets arising from the Company’s obligation in respect of its defined benefit plans were as follows:

 

     December 31  
     2019      2018  

Present value of funded defined benefit obligation

   $ 41,197,226      $ 41,396,992  

Fair value of plan assets

     (39,819,944      (39,027,144
  

 

 

    

 

 

 

Funded status - deficit

   $ 1,377,282      $ 2,369,848  
  

 

 

    

 

 

 

Net defined benefit liabilities

   $ 3,504,617      $ 3,533,936  

Net defined benefit assets

     (2,127,335      (1,164,088
  

 

 

    

 

 

 
   $ 1,377,282      $ 2,369,848  
  

 

 

    

 

 

 

 

- 62 -


Movements in the defined benefit obligation and the fair value of plan assets were as follows:

 

     Present Value
of Funded
Defined Benefit
Obligation
     Fair Value of
Plan Assets
     Net Defined
Benefit
Liabilities
(Assets)
 

Balance on January 1, 2018

   $ 37,662,966      $ 34,972,376      $ 2,690,590  

Current service cost

     3,024,370        —          3,024,370  

Interest expense/interest income

     549,662        544,077        5,585  
  

 

 

    

 

 

    

 

 

 

Amounts recognized in profit or loss

     3,574,032        544,077        3,029,955  
  

 

 

    

 

 

    

 

 

 

Remeasurement on the net defined benefit liability

        

Return on plan assets (excluding amounts included in net interest)

   $ —        $ 875,203      $ (875,203

Actuarial losses recognized from changes in demographic assumptions

     3,446        —          3,446  

Actuarial losses recognized from changes in financial assumptions

     1,273,122        —          1,273,122  

Actuarial losses recognized from experience adjustments

     813,187        —          813,187  
  

 

 

    

 

 

    

 

 

 

Amounts recognized in other comprehensive income

     2,089,755        875,203        1,214,552  
  

 

 

    

 

 

    

 

 

 

Contributions from employer

     —          4,373,688        (4,373,688

Benefits paid

     (1,738,200      (1,738,200      —    

Benefits paid directly by the Company

     (191,561      —          (191,561
  

 

 

    

 

 

    

 

 

 

Balance on December 31, 2018

     41,396,992        39,027,144        2,369,848  

Current service cost

     2,927,021        —          2,927,021  

Interest expense/interest income

     400,314        390,272        10,042  
  

 

 

    

 

 

    

 

 

 

Amounts recognized in profit or loss

     3,327,335        390,272        2,937,063  
  

 

 

    

 

 

    

 

 

 

Remeasurement on the net defined benefit liability

        

Return on plan assets (excluding amounts included in net interest)

     —          1,337,771        (1,337,771

Actuarial losses recognized from changes in demographic assumptions

     5,746        —          5,746  

Actuarial losses recognized from changes in financial assumptions

     647,236        —          647,236  

Actuarial gains recognized from experience adjustments

     (841,564      —          (841,564
  

 

 

    

 

 

    

 

 

 

Amounts recognized in other comprehensive income

     (188,582      1,337,771        (1,526,353
  

 

 

    

 

 

    

 

 

 

Contributions from employer

     —          2,098,912        (2,098,912

Benefits paid

     (3,034,155      (3,034,155      —    

Benefits paid directly by the Company

     (304,364      —          (304,364
  

 

 

    

 

 

    

 

 

 

Balance on December 31, 2019

   $ 41,197,226      $ 39,819,944      $ 1,377,282  
  

 

 

    

 

 

    

 

 

 

Relevant pension costs recognized in profit and loss for defined benefit plans were as follows:

 

     Year Ended December 31  
     2019      2018  

Operating costs

   $ 1,725,644      $ 1,795,526  

Marketing expenses

     866,412        885,684  

General and administrative expenses

     164,255        164,252  

Research and development expenses

     103,156        107,494  
  

 

 

    

 

 

 
   $ 2,859,467      $ 2,952,956  
  

 

 

    

 

 

 

 

- 63 -


The Company is exposed to following risks for the defined benefits plans under the Labor Standards Law:

 

  a.

Investment risk

Under the Labor Standards Law, the rate of return on assets shall not be lower than the average interest rate on a two-year time deposit published by the local banks and the government is responsible for any shortfall in the event that the rate of return is less than the required rate of return. The plan assets are held in a commingled fund mainly invested in foreign and domestic equity and debt securities and bank deposits which is operated and managed by the government’s designated authorities; as such, the Company does not have any right to intervene in the investments of the funds.

 

  b.

Interest rate risk

The decline in government bond interest rate will increase the present value of the obligation on the defined benefit plan, while the return on plan assets will increase. The net effect on the present value of the obligation on defined benefit plan is partially offset by the return on plan assets.

 

  c.

Salary risk

The calculation of the present value of defined benefit obligation is referred to the plan participants’ future salary. Hence, the increase in plan participants’ salary will increase the present value of the defined benefit obligation.

The most recent actuarial valuation of plan assets and the present value of the defined benefit obligation were carried out by the independent actuary.

The principal assumptions used for the purpose of the actuarial valuations were as follows:

 

     Measurement Date
     December 31
     2019    2018

Discount rates

   0.75%    1.00%

Expected rates of salary increase

   1.20%-2.00%    1.20%-2.00%

If reasonably possible changes of the respective significant actuarial assumptions occur at the end of reporting periods, while holding all other assumptions constant, the present value of the defined benefit obligation would increase (decrease) as follows:

 

     December 31  
     2019      2018  

Discount rates

     

0.5% increase

   $ (1,275,319    $ (1,258,429
  

 

 

    

 

 

 

0.5% decrease

   $ 1,356,153      $ 1,338,402  
  

 

 

    

 

 

 

Expected rates of salary increase

     

0.5% increase

   $ 1,448,264      $ 1,429,623  
  

 

 

    

 

 

 

0.5% decrease

   $ (1,374,156    $ (1,355,931
  

 

 

    

 

 

 

 

- 64 -


The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated. There is no change in the methods and assumptions used in preparing the sensitivity analysis from the previous period.

 

     December 31  
     2019      2018  

The expected contributions to the plan for the next year

   $ 2,076,027      $ 2,236,871  
  

 

 

    

 

 

 

The average duration of the defined benefit obligation

     6.5-14 years        6.5-12.1 years  

As of December 31, 2019, the Company’s maturity analysis of the undiscounted benefit payments was as follows:

 

Year    Amount  

2020

   $ 2,956,110  

2021

     7,260,662  

2022

     11,006,630  

2023

     12,755,858  

2024 and thereafter

     42,686,574  
  

 

 

 
   $ 76,665,834  
  

 

 

 

 

27.

EQUITY

 

  a.

Share capital

 

  1)

Common stocks

 

     December 31  
     2019      2018  

Number of authorized shares (thousand)

     12,000,000        12,000,000  
  

 

 

    

 

 

 

Authorized shares

   $ 120,000,000      $ 120,000,000  
  

 

 

    

 

 

 

Number of issued and paid shares (thousand)

     7,757,447        7,757,447  
  

 

 

    

 

 

 

Issued shares

   $ 77,574,465      $ 77,574,465  
  

 

 

    

 

 

 

The issued common stocks of a par value at $10 per share entitled the right to vote and receive dividends.

 

  2)

Global depositary receipts

The MOTC and some stockholders sold some common stocks of Chunghwa in an international offering of securities in the form of American Depositary Shares (“ADS”) (one ADS represents 10 common stocks) in July 2003, August 2005, and September 2006. The ADSs were traded on the New York Stock Exchange since July 17, 2003. As of December 31, 2019, the outstanding ADSs were 229,597 thousand common stocks, which equaled 22,960 thousand units and represented 2.96% of Chunghwa’s total outstanding common stocks.

The ADS holders generally have the same rights and obligations as other common stockholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders are entitled to, through deposit agents:

 

  a)

Exercise their voting rights,

 

  b)

Sell their ADSs, and

 

  c)

Receive dividends declared and subscribe to the issuance of new shares.

 

- 65 -


  b.

Additional paid-in capital

The adjustments of additional paid-in capital for the years ended December 31, 2019 and 2018 were as follows:

 

     Share Premium      Movements of
Additional Paid-in
Capital for
Associates
Accounted for
Using Equity
Method
    Movements of
Additional Paid-in
Capital
Arising from
Changes in
Equities of
Subsidiaries
    Difference
between
Consideration
Received and
Carrying
Amount of the
Subsidiaries’ Net
Assets upon
Disposal
     Donated Capital      Stockholders’
Contribution due
to Privatization
     Total  

Balance on January 1, 2018

   $ 147,329,386      $ 90,937     $ 1,220,725     $ 161,564      $ 16,193      $ 20,648,078      $ 169,466,883  

Unclaimed dividend

     —          —         —         —          2,455        —          2,455  

Change in additional paid-in capital from investments in associates accounted for using equity method

     —          (1,044     —         —          —          —          (1,044

Partial disposal of interests in subsidiaries

     —          —         —         826,047        —          —          826,047  

Change in additional paid-in capital for not proportionately participating in the capital increase of subsidiaries

     —          —         776,713       —          —          —          776,713  

Share-based payment transactions of subsidiaries

     —          —         10,776       —          —          —          10,776  

Treasury stock transfer of subsidiaries

     —          —         54,934       —          —          —          54,934  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance on December 31, 2018

     147,329,386        89,893       2,063,148       987,611        18,648        20,648,078        171,136,764  

Unclaimed dividend

     —          —         —         —          1,266        —          1,266  

Change in additional paid-in capital from investments in associates accounted for using equity method

     —          118,853       —         —          —          —          118,853  

Share-based payment transactions of subsidiaries

     —          —         (898     —          —          —          (898
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance on December 31, 2019

   $ 147,329,386      $ 208,746     $ 2,062,250     $ 987,611      $ 19,914      $ 20,648,078      $ 171,255,985  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital from share premium, donated capital and the difference between consideration received and the carrying amount of the subsidiaries’ net assets upon disposal may be utilized to offset deficits. Furthermore, when Chunghwa has no deficit, it may be distributed in cash or capitalized, which however is limited to a certain percentage of Chunghwa’s paid-in capital except the additional paid-in capital arising from unclaimed dividend can only be utilized to offset deficits.

The additional paid-in capital from movements of paid-in capital arising from changes in equities of subsidiaries may only be utilized to offset deficits.

Among additional paid-in capital from movements of investments in associates accounted for using equity method, the portion arising from the difference between consideration received and the carrying amount of the subsidiaries’ net assets upon disposal may be utilized to offset deficits; furthermore, when the Company has no deficit, it may be distributed in cash or capitalized. However, other additional paid-in capital recognized in proportion of share ownership may only be utilized to offset deficits.

 

- 66 -


  c.

Retained earnings and dividends policy

In accordance with the Chunghwa’s Articles of Incorporation, Chunghwa must pay all outstanding taxes, offset deficits in prior years and set aside a legal reserve equal to 10% of its net income before distributing a dividend or making any other distribution to stockholders, except when the accumulated amount of such legal reserve equals to Chunghwa’s total issued capital, and depending on its business needs or requirements, may also set aside or reverse special reserves. No less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed as stockholders’ dividends, of which cash dividends to be distributed shall not be less than 50% of the total amount of dividends to be distributed. If cash dividend to be distributed is less than $0.10 per share, such cash dividend shall be distributed in the form of common stocks.

Chunghwa should appropriate or reverse a special reserve in accordance with Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive entitled “Questions and Answers on Special Reserves Appropriated Following the Adoption of Taiwan-IFRSs”. Distributions can be made out of any subsequent reversal of the debit to other equity items.

The appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of Chunghwa. This reserve can only be used to offset a deficit, or when the legal reserve has exceeded 25% of Chunghwa’s paid-in capital, the excess may be transferred to capital or distributed in cash.

The appropriations of the 2018 and 2017 earnings of Chunghwa approved by the stockholders in their meetings on June 21, 2019 and June 15, 2018 were as follows:

 

     Appropriation of Earnings      Dividends Per Share
(NT$)
 
     For Fiscal
Year 2018
     For Fiscal
Year 2017
     For Fiscal
Year 2018
     For Fiscal
Year 2017
 

Reversal of special reserve

   $ —        $ 5,404        

Cash dividends

     34,745,603        37,204,714      $ 4.479      $ 4.796  

The appropriations of earnings for 2019 had been proposed by Chunghwa’s Board of Directors on February 26, 2020. The appropriations and dividends per share were as follows:

 

     Appropriation
of Earnings
     Dividends Per
Share (NT$)
 

Cash dividends

   $ 32,782,969      $ 4.226  

The appropriations of earnings for 2019 are subject to the resolution of the stockholders’ meeting planned to be held on May 29, 2020. Information of the appropriation of the Chunghwa’s earnings proposed by the Board of Directors and approved by the stockholders is available on the Market Observation Post System website.

 

  d.

Other adjustments

 

  1)

Exchange differences arising from the translation of the foreign operations

The exchange differences arising from the translation of the foreign operations from their functional currency to New Taiwan dollars were recognized as exchange differences arising from the translation of the foreign operations in other comprehensive income.

 

- 67 -


  2)

Unrealized gain or loss on financial assets at FVOCI

 

     Year Ended December 31  
     2019      2018  

Beginning balance

   $ 538,272      $ 883,420  

Unrealized gain (loss) for the year Equity instruments

     298,326        (345,148
  

 

 

    

 

 

 

Ending balance

   $ 836,598      $ 538,272  
  

 

 

    

 

 

 

 

  e.

Noncontrolling interests

 

     Year Ended December 31  
     2019      2018  

Beginning balance

   $ 10,009,948      $ 8,693,650  

Effect of retrospective application

     (19,603      —    
  

 

 

    

 

 

 

Beginning balance as adjusted

     9,990,345        8,693,650  

Shares attributed to noncontrolling interests

     

Net income for the year

     975,397        954,549  

Exchange differences arising from the translation of the net investment in foreign operations

     7,753        (3,177

Unrealized gain or loss on financial assets at FVOCI

     (11,918      (1,182

Remeasurements of defined benefit pension plans

     14,340        (9,306

Income tax relating to remeasurements of defined benefit pension plans

     (2,874      3,396  

Share of other comprehensive income (loss) of associates accounted for using equity method

     (1,325      696  

Cash dividends distributed by subsidiaries

     (709,817      (958,446

Changes in additional paid-in capital from investments in associates accounted for using equity method

     1,064        191  

Partial disposal of interests in subsidiaries

     —          348,353  

Share-based payment transactions of subsidiaries

     21,320        41,863  

Change in additional paid-in capital for not proportionately participating in the capital increase of subsidiaries

     —          699,967  

Net increase (decrease) in noncontrolling interests

     (763      239,394  
  

 

 

    

 

 

 

Ending balance

   $ 10,283,522      $ 10,009,948  
  

 

 

    

 

 

 

 

28.

REVENUES

 

     Year Ended December 31  
     2019      2018  

Revenue from contracts with customers

   $ 206,359,673      $ 214,460,894  
  

 

 

    

 

 

 

Other revenues

     

Rental income

     817,553        640,312  

Other

     342,835        381,952  
  

 

 

    

 

 

 
     1,160,388        1,022,264  
  

 

 

    

 

 

 
   $ 207,520,061      $ 215,483,158  
  

 

 

    

 

 

 

The information of performance obligations in customer contracts, please refer to Note 3 Summary of Significant Accounting Policies for details.

 

- 68 -


  a.

Disaggregation of revenue

2019

 

     Domestic Fixed
Communications
Business
     Mobile
Communications
Business
     Internet
Business
     International
Fixed
Communications
Business
     Others      Total  

Main Products and Service Revenues

                 

Mobile services revenue

   $ —        $ 58,703,003      $ —        $ —        $ —        $ 58,703,003  

Sales of products

     1,957,460        35,545,256        40,873        264,949        3,784,586        41,593,124  

Local telephone and domestic long distance telephone services revenue

     27,929,263        —          —          —          —          27,929,263  

Broadband access and domestic leased line services revenue

     22,115,908        —          —          —          —          22,115,908  

Data Communications internet services revenue

     —          —          21,002,699        —          —          21,002,699  

International network and leased telephone services revenue

     —          —          —          7,066,361        —          7,066,361  

Others

     13,063,469        1,141,584        8,789,794        4,143,885        810,583        27,949,315  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 65,066,100      $ 95,389,843      $ 29,833,366      $ 11,475,195      $ 4,595,169      $ 206,359,673  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2018

 

     Domestic Fixed
Communications
Business
     Mobile
Communications
Business
     Internet
Business
     International
Fixed
Communications
Business
     Others      Total  

Main Products and Service Revenues

                 

Mobile services revenue

   $ —        $ 63,905,960      $ —        $ —        $ —        $ 63,905,960  

Sales of products

     1,731,152        35,701,599        3,993        251,437        3,600,582        41,288,763  

Local telephone and domestic long distance telephone services revenue

     29,995,695        —          —          —          —          29,995,695  

Broadband access and domestic leased line services revenue

     22,453,133        —          —          —          —          22,453,133  

Data Communications internet services revenue

     —          —          21,137,189        —          —          21,137,189  

International network and leased telephone services revenue

     —          —          —          8,724,302        —          8,724,302  

Others

     11,922,601        1,269,587        8,509,272        4,448,211        806,181        26,955,852  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 66,102,581      $ 100,877,146      $ 29,650,454      $ 13,423,950      $ 4,406,763      $ 214,460,894  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  b.

Contract balances

 

     December 31  
     2019      2018  

Trade notes and accounts receivable (Note 9)

   $ 26,407,783      $ 30,075,503  
  

 

 

    

 

 

 

Contract assets

     

Products and service bundling

   $ 6,942,974      $ 7,122,875  

Other

     115,993        108,581  

Less: Loss allowance

     (16,858      (18,770
  

 

 

    

 

 

 
   $ 7,042,109      $ 7,212,686  
  

 

 

    

 

 

 

Current

   $ 4,441,196      $ 4,868,728  

Noncurrent

     2,600,913        2,343,958  
  

 

 

    

 

 

 
   $ 7,042,109      $ 7,212,686  
  

 

 

    

 

 

 

 

(Continued)

- 69 -


     December 31  
     2019      2018  

Contract liabilities

     

Telecommunications business

   $ 12,771,621      $ 8,193,215  

Project business

     10,360,428        4,508,200  

Products and service bundling

     38,570        105,559  

Others

     510,696        475,947  
  

 

 

    

 

 

 
   $ 23,681,315      $ 13,282,921  
  

 

 

    

 

 

 

Current

   $ 16,839,830      $ 10,687,772  

Noncurrent

     6,841,485        2,595,149  
  

 

 

    

 

 

 
   $ 23,681,315      $ 13,282,921  
  

 

 

    

 

 

 

(Concluded)

The changes in the contract asset and the contract liability balances primarily result from the timing difference between the satisfaction of performance obligations and the payments collected from customers. Significant changes of contract assets and liabilities recognized resulting from product and service bundling were as follows:

 

     Year Ended December 31  
     2019      2018  

Contract assets

     

Net increase of customer contracts

   $ 6,066,406      $ 4,125,505  

Reclassified to trade receivables

     (6,405,198      (7,531,886
  

 

 

    

 

 

 
   $ (338,792    $ (3,406,381
  

 

 

    

 

 

 

Contract liabilities

     

Net increase of customer contracts

   $ 21,844      $ 16,243  

Recognized as revenues

     (88,833      (194,384
  

 

 

    

 

 

 
   $ (66,989    $ (178,141
  

 

 

    

 

 

 

The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for receivables. Contract assets will be reclassified to trade receivables when the corresponding invoice is billed to the client. Contract assets have substantially the same risk characteristics as the trade receivables of the same types of contracts. Therefore, the Company concluded that the expected loss rates for trade receivables can be applied to the contract assets.

Revenue recognized for the period that was included in the contract liability at the beginning of the period was as follows:

 

     Year Ended December 31  
     2019      2018  

Telecommunications business

   $ 6,185,997      $ 7,156,712  

Project business

     3,973,559        626,860  

Others

     403,921        324,892  
  

 

 

    

 

 

 
   $ 10,563,477      $ 8,108,464  
  

 

 

    

 

 

 

 

- 70 -


  c.

Incremental costs of obtaining contracts

 

     December 31  
     2019      2018  

Noncurrent

     

Incremental costs of obtaining contracts

   $ 942,652      $ 1,335,030  
  

 

 

    

 

 

 

The Company considered the past experience and the default clauses in the telecommunications service contract and believes the commissions and equipment subsidy paid for obtaining contracts are expected to be recoverable; therefore, incremental costs of obtaining contracts are recognized as an asset. Amortization expense of incremental costs of obtaining contracts for the years ended December 31, 2019 and 2018 were $1,173,492 thousand and $1,941,124 thousand, respectively.

 

  d.

Remaining Performance Obligations

As of December 31, 2019, the aggregate amount of transaction price allocated to performance obligations for non-cancellable telecommunications service contracts that are unsatisfied is $35,633,568 thousand. The Company recognizes revenue when service is provided over contract terms. The Company expects to recognize such revenue of $20,336,233 thousand, $11,970,383 thousand and $3,326,952 thousand in 2020, 2021 and 2022, respectively. The variable consideration collected from customers on nonrecurring basis resulting from exceeded usage from monthly fee and revenue recognized for contracts that the Company has a right to consideration from customers in the amount corresponding directly with the value to the customers of the Company’s performance completed to date have been excluded from the disclosure of remaining performance obligations.

As of December 31, 2019, the aggregate amount of transaction price allocated to performance obligations for non-cancellable project business contracts that are unsatisfied is $23,158,615 thousand. The Company recognizes revenues when the project business contract is completed and accepted by customers. The Company expects to recognize such revenue of $14,182,796 thousand, $5,372,471 thousand and $3,603,348 thousand in 2020, 2021 and 2022, respectively. Project business contracts whose expected duration are less than a year have been excluded from the aforementioned disclosure.

 

29.

NET INCOME

 

  a.

Other income and expenses

 

     Year Ended December 31  
     2019      2018  

Gain (loss) on disposal of property, plant and equipment

   $ (37,785    $ 142,068  

Impairment loss on property, plant and equipment

     (93,073      —    

Reversal of impairment loss on investment properties

     56,617        19,133  

Loss on disposal of intangible assets

     (146      —    

Impairment loss on intangible assets

     (8,946      (50,750

Impairment loss on other assets

     (43,971      —    
  

 

 

    

 

 

 
   $ (127,304    $ 110,451  
  

 

 

    

 

 

 

 

- 71 -


  b.

Other income

 

     Year Ended December 31  
     2019      2018  

Dividend income

   $ 296,360      $ 395,593  

Rental income

     84,870        70,142  

Others

     150,394        234,088  
  

 

 

    

 

 

 
   $ 531,624      $ 699,823  
  

 

 

    

 

 

 

 

  c.

Other gains and losses

 

     Year Ended December 31  
     2019      2018  

Foreign currency exchange gain, net

   $ 15,823      $ 37,348  

Gain (loss) on disposal of investments accounted for using equity method

     30,152        (125

Gain on disposal of financial instruments

     3,944        5,763  

Valuation loss on financial assets and liabilities at fair value through profit or loss, net

     (38,314      (20,763

Others

     (48,076      (67,894
  

 

 

    

 

 

 
   $ (36,471    $ (45,671
  

 

 

    

 

 

 

 

  d.

Interest expenses

 

     Year Ended December 31  
     2019      2018  

Interest on lease liabilities

   $ 84,918      $ —    

Other interest expenses

     19,224        17,596  
  

 

 

    

 

 

 
   $ 104,142      $ 17,596  
  

 

 

    

 

 

 

 

  e.

Impairment loss (reversal of impairment loss)

 

     Year Ended December 31  
     2019      2018  

Contract assets

   $ (1,912    $ 18,770  
  

 

 

    

 

 

 

Trade notes and accounts receivable

   $ (53,952    $ 804,727  
  

 

 

    

 

 

 

Other receivables

   $ (69,247    $ 96,235  
  

 

 

    

 

 

 

Inventories

   $ 474,709      $ 365,123  
  

 

 

    

 

 

 

Property, plant and equipment

   $ 93,073      $ —    
  

 

 

    

 

 

 

Investment properties

   $ (56,617    $ (19,133
  

 

 

    

 

 

 

Intangible assets

   $ 8,946      $ 50,750  
  

 

 

    

 

 

 

Other assets

   $ 43,971      $ —    
  

 

 

    

 

 

 

 

- 72 -


  f.

Depreciation and amortization expenses

 

     Year Ended December 31  
     2019      2018  

Property, plant and equipment

   $ 26,930,188      $ 27,461,179  

Right-of-use assets

     3,967,646        —    

Investment properties

     25,157        20,777  

Intangible assets

     4,252,602        4,386,798  

Incremental costs of obtaining contracts

     1,173,492        1,941,124  
  

 

 

    

 

 

 

Total depreciation and amortization expenses

   $ 36,349,085      $ 33,809,878  
  

 

 

    

 

 

 

Depreciation expenses summarized by functions

     

Operating costs

   $ 28,956,751      $ 25,996,087  

Operating expenses

     1,966,240        1,485,869  
  

 

 

    

 

 

 
   $ 30,922,991      $ 27,481,956  
  

 

 

    

 

 

 

Amortization expenses summarized by functions

     

Operating costs

   $ 5,196,298      $ 6,085,039  

Marketing expenses

     96,477        113,253  

General and administrative expenses

     94,487        93,239  

Research and development expenses

     38,832        36,391  
  

 

 

    

 

 

 
   $ 5,426,094      $ 6,327,922  
  

 

 

    

 

 

 

 

  g.

Employee benefit expenses

 

     Year Ended December 31  
     2019      2018  

Post-employment benefit

     

Defined contribution plans

   $ 654,449      $ 639,670  

Defined benefit plans

     2,859,467        2,952,956  
  

 

 

    

 

 

 
     3,513,916        3,592,626  
  

 

 

    

 

 

 

Share-based payment

     

Equity-settled share-based payment

     1,597        17,302  
  

 

 

    

 

 

 

Other employee benefit

     

Salaries

     25,463,967        26,203,747  

Insurance

     2,746,088        2,739,782  

Others

     14,429,853        14,470,194  
  

 

 

    

 

 

 
     42,639,908        43,413,723  
  

 

 

    

 

 

 

Total employee benefit expenses

   $ 46,155,421      $ 47,023,651  
  

 

 

    

 

 

 

Summary by functions

     

Operating costs

   $ 23,586,735      $ 24,366,935  

Operating expenses

     22,568,686        22,656,716  
  

 

 

    

 

 

 
   $ 46,155,421      $ 47,023,651  
  

 

 

    

 

 

 

 

- 73 -


Chunghwa distributes employees’ compensation at the rates from 1.7% to 4.3% and remuneration to directors not higher than 0.17%, respectively, of pre-tax income. As of December 31, 2019, the payables of the employees’ compensation and the remuneration to directors were $1,126,194 thousand and $35,210 thousand, respectively. Such amounts have been approved by the Chunghwa’s Board of Directors on February 26, 2020 and will be reported to the stockholders in their meeting planned to be held on May 29, 2020.

If there is a change in the proposed amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.

The compensation to the employees and remuneration to the directors of 2018 and 2017 approved by the Board of Directors on March 19, 2019 and March 13, 2018, respectively, were as follows:

 

     2018      2017  
     Cash      Cash  

Compensation distributed to the employees

   $ 1,404,264      $ 1,596,012  

Remuneration paid to the directors

     38,216        40,750  

There was no difference between the initial accrual amounts and the amounts proposed in the Board of Directors in 2019 and 2018 of the aforementioned compensation to employees and the remuneration to directors.

Information of the appropriation of Chunghwa’s employees compensation and remuneration to directors and those approved by the Board of Directors is available on the Market Observation Post System website.

 

30.

INCOME TAX

 

  a.

Income tax recognized in profit or loss

The major components of income tax expense were as follows:

 

     Year Ended December 31  
     2019      2018  

Current tax

     

Current tax expenses recognized for the year

   $ 8,109,261      $ 8,271,026  

Income tax on unappropriated earnings

     19,523        47,528  

Income tax adjustments on prior years

     (90,531      6,782  

Others

     11,574        7,368  
  

 

 

    

 

 

 
     8,049,827        8,332,704  

Deferred tax

     

Deferred tax expenses recognized for the year

     (63,119      208,252  

Income tax adjustments on prior years

     (859      19,229  

Change in tax rate

     —          (37,652
  

 

 

    

 

 

 
     (63,978      189,829  
  

 

 

    

 

 

 

Income tax expense recognized in profit or loss

   $ 7,985,849      $ 8,522,533  
  

 

 

    

 

 

 

 

- 74 -


Reconciliation of accounting profit and income tax expense was as follows:

 

     Year Ended December 31  
     2019      2018  

Income before income tax

   $ 41,749,792      $ 44,978,704  
  

 

 

    

 

 

 

Income tax expense calculated at the statutory rate

   $ 8,349,958      $ 8,995,741  

Nondeductible income and expenses in determining taxable income

     17,616        226,727  

Unrecognized deductible temporary differences

     3,243        755  

Unrecognized loss carryforwards

     7,221        21,240  

Tax-exempt income

     (125,004      (578,412

Additional income tax under Alternative Minimum Tax Act

     —          45,827  

Income tax on unappropriated earnings

     19,523        47,528  

Investment credits

     (202,921      (204,223

Change in tax rate

     —          (37,652

Effect of different tax rates of group entities operating in other jurisdictions

     (8,981      (14,967

Income tax adjustments on prior years

     (91,390      26,011  

Others

     16,584        (6,042
  

 

 

    

 

 

 

Income tax expense recognized in profit or loss

   $ 7,985,849      $ 8,522,533  
  

 

 

    

 

 

 

Income Tax Act in the ROC was amended in February 2018 and the corporate income tax rate is adjusted from 17% to 20%. Such amendment is effective from 2018. In addition, the rate of the corporate surtax applicable to 2018 unappropriated earnings is reduced from 10% to 5%. The applicable tax rate used by subsidiaries in China is 25%, and tax rates used by other entities in the Company operating in other jurisdictions are based on the tax laws in those jurisdictions.

In July 2019, the President of the ROC announced of the amendments to Article 23-3 of the Statute of Industrial Innovation, which stipulate that the unappropriated earnings in 2018 and thereafter that are reinvested in certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings. Chunghwa has deducted the reinvested capital expenditure from the 2018 unappropriated earnings while calculating income tax on unappropriated earnings in 2019.

 

  b.

Income tax recognized in other comprehensive income

 

     Year Ended December 31  
     2019      2018  

Deferred tax

     

Remeasurement on defined benefit plan

   $ 305,271      $ (242,911

Change in tax rate

     —          (207,255
  

 

 

    

 

 

 

Total income tax expense (benefit) recognized in other comprehensive income

   $ 305,271      $ (450,166
  

 

 

    

 

 

 

 

- 75 -


  c.

Current tax assets and liabilities

 

     December 31  
     2019      2018  

Current tax assets

     

Tax refund receivable (included in other current assets - other)

   $ 897      $ 466  
  

 

 

    

 

 

 

Current tax liabilities

     

Income tax payable

   $ 4,020,670      $ 4,390,203  
  

 

 

    

 

 

 

 

  d.

Deferred income tax assets and liabilities

The movements of deferred income tax assets and liabilities were as follows:

For the year ended December 31, 2019

 

     January 1,
2019
     Adjustments
Arising from
Application of
IFRS 16
     Recognized in
Profit or Loss
    Recognized in
Other
Comprehensive
Income
    December 31,
2019
 

Deferred income tax assets

            

Temporary differences

            

Defined benefit obligation

   $ 2,307,057      $ —        $ 32,475     $ (305,175   $ 2,034,357  

Allowance for doubtful receivables over quota

     435,445        —          (31,733     —         403,712  

Share of profit or loss of associates accounted for using equity method

     389,379        —          12,680       —         402,059  

Valuation loss on inventory

     87,474        —          53,364       —         140,838  

Deferred revenue

     110,929        —          (13,472     —         97,457  

Estimated warranty liabilities

     25,989        —          8,472       —         34,461  

Impairment loss on property, plant and equipment

     93,456        —          (75,577     —         17,879  

Accrued award credits liabilities

     13,912        —          3,406       —         17,318  

Unrealized foreign exchange loss, net

     430        —          2,593       —         3,023  

Property, plant and equipment

     1,998        —          (45     —         1,953  

Trade-in right

     10,335        —          (9,693     —         642  

Others

     36,510        25,588        14,438         76,536  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     3,512,914        25,588        (3,092     (305,175     3,230,235  

Loss carryforwards

     40,942        —          (12,570     —         28,372  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 3,553,856      $ 25,588      $ (15,662   $ (305,175   $ 3,258,607  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Deferred income tax liabilities

            

Temporary differences

            

Defined benefit obligation

   $ 1,832,669      $ —        $ (74,634   $ 96     $ 1,758,131  

Land value incremental tax

     94,986        —          —         —         94,986  

Intangible assets

     32,028        —          (2,515     —         29,513  

Deferred revenue for award credits

     30,690        —          (2,147     —         28,543  

Unrealized foreign exchange gain, net

     599        —          480       —         1,079  

Valuation gain or loss on financial instruments, net

     53        —          (1     —         52  

Others

     818        6        (823     —         1  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 1,991,843      $ 6      $ (79,640   $ 96     $ 1,912,305  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

- 76 -


For the year ended December 31, 2018

 

     January 1, 2018      Recognized in
Profit or Loss
    Recognized in
Other
Comprehensive
Income
     December 31,
2018
 

Deferred income tax assets

          

Temporary differences

          

Defined benefit obligation

   $ 1,723,130      $ 133,748     $ 450,179      $ 2,307,057  

Allowance for doubtful receivables over quota

     289,043        146,402       —          435,445  

Share of profit or loss of associates accounted for using equity method

     330,705        58,674       —          389,379  

Valuation loss on inventory

     22,905        64,569       —          87,474  

Deferred revenue

     105,742        5,187       —          110,929  

Estimated warranty liabilities

     22,389        3,600       —          25,989  

Impairment loss on property, plant and equipment

     112,323        (18,867     —          93,456  

Accrued award credits liabilities

     15,387        (1,475     —          13,912  

Unrealized foreign exchange loss, net

     16,663        (16,233     —          430  

Property, plant and equipment

     1,762        236       —          1,998  

Trade-in right

     14,887        (4,552     —          10,335  

Others

     29,547        6,963       —          36,510  
  

 

 

    

 

 

   

 

 

    

 

 

 
     2,684,483        378,252       450,179        3,512,914  

Loss carryforwards

     45,610        (4,668     —          40,942  
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 2,730,093      $ 373,584     $ 450,179      $ 3,553,856  
  

 

 

    

 

 

   

 

 

    

 

 

 

Deferred income tax liabilities

          

Temporary differences

          

Defined benefit obligation

   $ 1,265,380      $ 567,276     $ 13      $ 1,832,669  

Land value incremental tax

     94,986        —         —          94,986  

Intangible assets

     38,111        (6,083     —          32,028  

Deferred revenue for award credits

     28,810        1,880       —          30,690  

Unrealized foreign exchange gain, net

     134        465       —          599  

Valuation gain or loss on financial instruments, net

     —          53       —          53  

Others

     996        (178     —          818  
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,428,417      $ 563,413     $ 13      $ 1,991,843  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

- 77 -


  e.

Deductible temporary differences and unused loss carryforwards for which no deferred tax assets have been recognized in the consolidated balance sheets

 

     December 31  
     2019      2018  

Loss carryforwards

     

Expire in 2020

   $ 22,515      $ 41,390  

Expire in 2021

     12,406        11,836  

Expire in 2022

     10,264        10,264  

Expire in 2023

     8,251        8,459  

Expire in 2024

     8,189        1,631  

Expire in 2025

     15,438        15,438  

Expire in 2026

     8,423        8,423  

Expire in 2027

     2,585        2,585  

Expire in 2028

     930        614  

Expire in 2029

     293        —    
  

 

 

    

 

 

 
   $ 89,294      $ 100,640  
  

 

 

    

 

 

 

Deductible temporary differences

   $ 813      $ 1,369  
  

 

 

    

 

 

 

 

  f.

Information about unused loss carryforwards

As of December 31, 2019, information about loss carryforwards was as follows:

 

Remaining

Creditable Amount

   Expiry Year

$22,515

   2020

19,468

   2021

11,391

   2022

8,923

   2023

8,372

   2024

25,668

   2025

11,636

   2026

3,503

   2027

4,556

   2028

1,634

   2029

 

  

$117,666

  

 

  

 

  g.

Income tax examinations

Income tax returns of Chunghwa, CHSI, CHST, SENAO, CHIEF, CHI, CHPT, LED, Unigate, CLPT, SFD, SHE, ISPOT, Youth, Youyi, SENYOUNG, Aval and HHI have been examined by the tax authorities through 2017. Income tax returns of CHYP and CHTSC have been examined by the tax authorities through 2018.

 

- 78 -


31.

EARNINGS PER SHARE (“EPS”)

Net income and weighted average number of common stocks used in the calculation of earnings per share were as follows:

Net Income

 

     Year Ended December 31  
     2019      2018  

Net income used to compute the basic earnings per share

     

Net income attributable to the parent

   $ 32,788,546      $ 35,501,622  

Assumed conversion of all dilutive potential common stocks

     

Employee stock options and employee compensation of subsidiaries

     (3,617      (6,333
  

 

 

    

 

 

 

Net income used to compute the diluted earnings per share

   $ 32,784,929      $ 35,495,289  
  

 

 

    

 

 

 

Weighted Average Number of Common Stocks

(Thousand Shares)

 

     Year Ended December 31  
     2019      2018  

Weighted average number of common stocks used to compute the basic earnings per share

     7,757,447        7,757,447  

Assumed conversion of all dilutive potential common stocks Employee compensation

     7,862        9,062  
  

 

 

    

 

 

 

Weighted average number of common stocks used to compute the diluted earnings per share

     7,765,309        7,766,509  
  

 

 

    

 

 

 

Because Chunghwa may settle the employee compensation in shares or cash, Chunghwa shall presume that it will be settled in shares and takes those shares into consideration when calculating the weighted average number of outstanding shares used in the calculation of diluted EPS if the shares have a dilutive effect. The dilutive effect of the shares needs to be considered until the approval of the number of shares to be distributed to employees as compensation in the following year.

 

32.

SHARE-BASED PAYMENT ARRANGEMENT

 

  a.

SENAO share-based compensation plan (“SENAO Plan”) described as follows:

 

Effective Date for

Plan Registration

   Resolution Date by
SENAO’s Board of
Directors
     Stock Options Units
(Thousand)
    

Exercise Price

(NT$)

 

2012.05.28

     2013.04.29        10,000       

$66.20

(Original price$93.00

 

Each option is eligible to subscribe for one common share when exercisable. Under the terms of the SENAO Plan, the options are granted at an exercise price equal to the closing price of the SENAO’s common stocks listed on the TSE on the higher of closing price or par value. The SENAO Plan have exercise price adjustment formula upon the changes in common stocks equity (including cash capital increase, new share issue through capitalization of earnings and additional paid-in capital, merger, spin off and new share issue for Global Depositary Shares, and so on) or distribution of cash dividends. The options of SENAO Plan are valid for six years and the graded vesting schedule for which 50% of option granted will vest two years after the grant date and another two tranches of 25%, each will vest three and four years after the grant date respectively.

 

- 79 -


No compensation cost of stock options granted on May 7, 2013 was recognized for the year ended December 31, 2018 and 2019.

SENAO modified the plan terms of the outstanding stock options in July 2018 and the exercise price changed from $70.70 to $66.20 per share. The modification did not cause any incremental fair value granted.

Information about SENAO’s outstanding stock options for the years ended December 31, 2019 and 2018 was as follows:

 

     Year Ended December 31  
     2019      2018  
     Granted on May 7, 2013      Granted on May 7, 2013  
    

Number of

Options

(Thousand)

    

Weighted

Average
Exercise
Price
(NT$)

    

Number of

Options

(Thousand)

    

Weighted

Average
Exercise
Price
(NT$)

 

Employee stock options

           

Options outstanding at beginning of the year

     5,318      $ 66.20        5,926      $ 70.70  

Options forfeited

     (5,318      —          (608      —    
  

 

 

       

 

 

    

Options outstanding at end of the year

     —          —          5,318        66.20  
  

 

 

       

 

 

    

Options exercisable at end of the year

     —          —          5,318        66.20  
  

 

 

       

 

 

    

As of December 31, 2019, there was no outstanding stock options.

As of December 31, 2018, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

(Thousand)

  

Weighted

Average

Remaining
Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

(Thousand)

  

Weighted

Average

Exercise

Price (NT$)

$66.20

   5,318    0.35    $66.20    5,318    $66.20

 

- 80 -


SENAO used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
May 7, 2013
 

Grant-date share price (NT$)

     $93.00  

Exercise price (NT$)

     $93.00  

Dividends yield

     —    

Risk-free interest rate

     0.91

Expected life

     4.375 years  

Expected volatility

     36.22

Weighted average fair value of grants (NT$)

     $28.72  

Expected volatility was based on the historical share price volatility of SENAO over the period equal to the expected life of SENAO Plan.

 

  b.

SENAO transferred the treasury stock

The Board of Directors of SENAO resolved to transfer treasury stock 6,658 thousand shares to specific employees in April 2018. The aforementioned treasury stock transferred to employees were measured at the fair value on the grant date. The compensation cost of $15,564 thousand was recognized for the year ended December 31, 2018.

SENAO used the fair value method to evaluate share-based payment transaction using the Black-Scholes model and the related assumptions and the fair value of the option were as follows:

 

     Stock Options
Granted on
May 7, 2018
 

Grant-date share price (NT$)

     $51.60  

Exercise price (NT$)

     $49.28  

Dividends yield

     —    

Risk-free interest rate

     0.59

Expected life

     18 days  

Expected volatility

     8.78

Weighted average fair value of grants (NT$)

     $2.34  

Expected volatility was based on the historical share price volatility of SENAO over three months before the grant date.

 

  c.

CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date for

Plan Registration

  

Resolution Date by
CHIEF’s Board of

Directors

     Stock Options Units     

Exercise Price

(NT$)

 

2017.12.18

     2017.12.19        950.00       

$135.60

(Original price$147.00)

 

 

     2018.10.31        50.00       

$141.70

(Original price$147.00)

 

 

2015.11.17

     2015.10.22        2,000.00       

$34.40

(Original price$43.00)

 

 

 

- 81 -


Each option is eligible to subscribe for one thousand common stocks when exercisable. The options are granted to specific employees that meet the vesting conditions. The CHIEF Plan has exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends. The options of CHIEF Plan are valid for five years and the graded vesting schedule will vest two years after the grant date.

The compensation cost for stock options granted on October 31, 2018 were $552 thousand and $92 thousand for the years ended December 31, 2019 and 2018, respectively.

The compensation costs for stock options granted on December 19, 2017 were $582 thousand and $596 thousand for the years ended December 31, 2019 and 2018, respectively.

The compensation costs for stock options granted on October 22, 2015 were $272 thousand and $1,050 thousand for the years ended December 31, 2019 and 2018, respectively.

CHIEF modified the plan terms of stock options granted on October 31, 2018 in June 2019 and the exercise price changed from $147.00 to $141.70 per share. The modification did not cause any incremental fair value granted.

CHIEF modified the plan terms of stock options granted on December 19, 2017 in June 2019 and the exercise price changed from $140.60 to $135.60 per share. The modification did not cause any incremental fair value granted.

CHIEF modified the plan terms of stock options granted on December 19, 2017 in June and August 2018 and the exercise price changed from $147.00 to $144.10 and $140.60 per share, repectively. The modification did not cause any incremental fair value granted.

Information about CHIEF’s outstanding stock options for the years ended December 31, 2019 and 2018 was as follows:

 

     Year Ended December 31, 2019  
     Granted on October 31,
2018
     Granted on December 19,
2017
     Granted on October 22,
2015
 
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
 

Employee stock options

              

Options outstanding at beginning of the year

     50.00     $ 147.00        925.00     $ 140.60        882.75     $ 34.40  

Options exercised

     —         —          —         —          (547.25     34.40  

Options forfeited

     (4.00     —          (28.00     —          (21.25     —    
  

 

 

      

 

 

      

 

 

   

Options outstanding at end of the year

     46.00       141.70        897.00       135.60        314.25       34.40  
  

 

 

      

 

 

      

 

 

   

Options exercisable at end of the year

     —         —          448.50       135.60        314.25       34.40  
  

 

 

      

 

 

      

 

 

   

 

- 82 -


     Year Ended December 31, 2018  
     Granted on October 31,
2018
     Granted on December 19,
2017
     Granted on October 22,
2015
 
    

Number of

Options

     Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
 

Employee stock options

               

Options outstanding at beginning of the year

     —        $ —          950.00     $ 147.00        1,936.00     $ 34.40  

Options granted

     50.00        147.00        —         —          —         —    

Options exercised

     —          —          —         —          (1,027.25     34.40  

Options forfeited

     —          —          (25.00     —          (26.00     —    
  

 

 

       

 

 

      

 

 

   

Options outstanding at end of the year

     50.00        147.00        925.00       140.60        882.75       34.40  
  

 

 

       

 

 

      

 

 

   

Options exercisable at end of the year

     —          —          —         —          416.50       34.40  
  

 

 

       

 

 

      

 

 

   

As of December 31, 2019, information about employee stock options outstanding was as follows:

 

Granted on October 31, 2018

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining
Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$141.70

   46.00    3.83    $141.70    —      $—  

 

Granted on December 19, 2017

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining
Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$135.60

   897.00    2.96    $135.60    448.50    $135.60

 

Granted on October 22, 2015

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining
Contractual

Life (Years)

  

Weighted

Average

Exercise

Price

(NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$34.40

   314.25    0.81    $34.40    314.25    $34.40

 

- 83 -


As of December 31, 2018, information about employee stock options outstanding was as follows:

 

Granted on October 31, 2018

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining
Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$147.00

   50.00    4.83    $147.00    —      $—  

Granted on December 19, 2017

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining
Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$140.60    925.00    3.96    $140.60    —      $—  

Granted on October 22, 2015

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining
Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$34.40    882.75    1.81    $34.40    416.50    $34.40

CHIEF used the fair value method to evaluate the options using the Black-Scholes model and binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
October 31,
2018
    Stock Options
Granted on
December 19,
2017
    Stock Options
Granted on
October 22,
2015
 

Grant-date share price (NT$)

   $ 166.00     $ 95.92     $ 39.55  

Exercise price (NT$)

   $ 147.00     $ 147.00     $ 43.00  

Dividends yield

     —         —         —    

Risk-free interest rate

     0.72     0.62     0.86

Expected life

     5 years       5 years       5 years  

Expected volatility

     16.60     17.35     21.02

Weighted average fair value of grants (NT$)

   $ 33,540     $ 2,318     $ 4,863  

Expected volatility was based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

- 84 -


  d.

New shares reserved for subscription by employees under cash injection of CHIEF

In March 2018, the Board of Directors of CHIEF approved the cash injection to issue 7,842 thousand shares and simultaneously reserved 1,176 thousand shares for subscription by employees according to the Company Act of the ROC. Furthermore, when the employees subscribed some shares or discarded their rights to subscribe shares, the Board of Directors of CHIEF authorized the chairman of the Board of Directors to contact specific people or group to subscribe.

The aforementioned options granted to employees are accounted for and measured at fair value of the grant date. No compensation cost was recognized for the year ended December 31, 2018.

CHIEF used the fair value method to evaluate the options granted to employees on May 22, 2018 using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
May 22, 2018
 

Grant-date share price (NT$)

   $ 156.41  

Exercise price (NT$)

   $ 170.00  

Dividends yield

     —    

Risk-free interest rate

     0.34

Expected life

     7 days  

Expected volatility

     14.33

Weighted average fair value of grants (NT$)

   $ —    

Expected volatility was based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

  e.

CHTSC share-based compensation plan (“CHTSC Plan”) described as follows:

The Board of Directors of CHTSC resolved to issue 4,500 options that are granted to specific employees that meet the vesting conditions on December 20, 2019. Each option is eligible to subscribe for one thousand common stocks when exercisable, and the exercisable price is $19.085. The CHTSC Plan has exercise price adjustment formula upon the changes in common stocks. The options of CHTSC Plan are valid for five years and the graded vesting schedule will vest one year after the grant date.

The compensation costs of stock options granted were $191 thousand for the year ended December 31, 2019.

 

- 85 -


Information about CHTSC’s outstanding stock options for the year ended December 31, 2019 was as follows:

 

     Year Ended December 31, 2019  
     Granted on December 20, 2019  
    

Number of

Options

     Weighted
Average
Exercise Price
(NT$)
 

Employee stock options

     

Options outstanding at beginning of the year

     —        $ —    

Options granted

   $ 4,500        19.085  
  

 

 

    

Options outstanding at end of the year

     4,500        19.085  
  

 

 

    

Options exercisable at end of the year

     —          —    
  

 

 

    

As of December 31, 2019, information about employee stock options outstanding was as follows:

 

Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
  Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price

(NT$)

 
$19.085     4,500       4.97     $ 19.085       —        $ —    

CHTSC used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
December 20,
2019
 

Grant-date share price (NT$)

   $ 20.17  

Exercise price (NT$)

   $ 19.085  

Dividends yield

     12.49

Risk-free interest rate

     0.54

Expected life

     5 years  

Expected volatility

     42.41

Weighted average fair value of grants (NT$)

   $ 2,470  

Expected volatility was based on the average annualized historical share price volatility of CHTSC’s comparable companies before the grant date.

 

- 86 -


33.

CASH FLOW INFORMATION

For the years ended December 31, 2019 and 2018, the Company entered into the following non-cash investing activities:

 

     Year Ended December 31  
     2019      2018  

Increase in property, plant and equipment

   $ 23,164,284      $ 27,979,440  

Changes in other payables

     1,001,573        570,489  
  

 

 

    

 

 

 
   $ 24,165,857      $ 28,549,929  
  

 

 

    

 

 

 

For the year ended December 31, 2019, changes in liabilities arising from financing activities, including non-cash transactions, were as follows:

 

    

Balance on

January 1,

    

Cash Flows

from
Financing

    Changes in Non-Cash
Transactions
   

Cash Flows

from

Operation
Activities -
Interest

   

Balance on

December

 
     2019      Activities     New Leases      Others     Paid     31, 2019  

Lease liabilities

   $ 10,340,057      $ (3,727,792   $ 3,803,042      $ (572,251   $ (84,918   $ 9,758,138  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

34.

CAPITAL MANAGEMENT

The Company manages its capital to ensure that entities in the Company will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

The capital structure of the Company consists of debt of the Company and the equity attributable to the parent.

Some consolidated entities are required to maintain minimum paid-in capital amount as prescribed by the applicable laws.

The management reviews the capital structure of the Company as needed. As part of this review, the management considers the cost of capital and the risks associated with each class of capital.

According to the management’s suggestion, the Company maintains a balanced capital structure through paying cash dividends, increasing its share capital, purchasing outstanding shares, and proceeds from new debt or repayment of debt.

 

35.

FINANCIAL INSTRUMENTS

Fair Value Information

The fair value measurement guidance establishes a framework for measuring fair value and expands disclosure about fair value measurements. The standard describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. These levels are:

Level 1 fair value measurements: These measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

- 87 -


Level 2 fair value measurements: These measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 fair value measurements: These measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

  a.

Financial instruments that are not measured at fair value but for which fair value is disclosed

The Company considers that the carrying amounts of financial assets and liabilities not measured at fair value approximate their fair values or the fair values cannot be reliable estimated, no financial instruments need to be disclosed on balance sheet date.

 

  b.

Financial instruments that are measured at fair value on a recurring basis

 

                                                                       
December 31, 2019                            
     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 53      $ —        $ 53  

Listed stocks

     463        —          —          463  

Non-listed stocks

     —          —          778,105        778,105  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 463      $ 53      $ 778,105      $ 778,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial assets

   $ —        $ 327      $ —        $ 327  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVOCI

           

Equity investment

   $ 2,453,616      $ —        $ 4,815,301      $ 7,268,917  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 239      $ —        $ 239  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                       
December 31, 2018                            
     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Non-listed stocks

   $ —        $ —        $ 517,362      $ 517,362  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial assets

   $ —        $ 1,069      $ —        $ 1,069  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVOCI

           

Equity investment

   $ 2,899,843      $ —        $ 4,032,660      $ 6,932,503  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 1,114      $ —        $ 1,114  
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Levels 1 and 2 for the years ended December 31, 2019 and 2018.

 

- 88 -


The reconciliations for financial assets measured at Level 3 are listed below:

2019

 

Financial Assets    Measured at
Fair Value
through Profit
or Loss
     Measured at
Fair Value
through Other
Comprehensive
Income
     Total  

Balance at January 1, 2019

   $ 517,362      $ 4,032,660      $ 4,550,022  

Acquisition

     300,000        —          300,000  

Recognized in profit or loss under “Other gains and losses”

     (39,257      —          (39,257

Recognized in other comprehensive income under “Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income”

     —          791,808        791,808  

Proceed from return of investments

     —          (9,167      (9,167
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2019

   $ 778,105      $ 4,815,301      $ 5,593,406  
  

 

 

    

 

 

    

 

 

 

Unrealized loss in 2019

   $ (39,257      
  

 

 

       

2018

 

Financial Assets    Measured at
Fair Value
through Profit
or Loss
     Measured at
Fair Value
through Other
Comprehensive
Income
     Total  

Balance at January 1, 2018

   $ 542,521      $ 3,925,129      $ 4,467,650  

Acquisition

     —          289,580        289,580  

Recognized in profit or loss under “Other gains and losses”

     (25,159      —          (25,159

Recognized in other comprehensive income under “Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income”

     —          (175,359      (175,359

Proceed from return of investments

     —          (6,690      (6,690
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 517,362      $ 4,032,660      $ 4,550,022  
  

 

 

    

 

 

    

 

 

 

Unrealized loss in 2018

   $ (25,159      
  

 

 

       

The fair values of financial assets and financial liabilities of Level 2 are determined as follows:

 

  1)

The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market prices.

 

  2)

For derivatives, fair values are estimated using discounted cash flow model. Future cash flows are estimated based on observable inputs including forward exchange rates at the end of the reporting periods and the forward and spot exchange rates stated in the contracts, discounted at a rate that reflects the credit risk of various counterparties.

 

- 89 -


The fair values of non-listed domestic and foreign equity investments were Level 3 financial assets, and determined using the market approach by reference the Price-to-Book ratios (P/B ratios) of peer companies that traded in active market or using assets approach. The significant unobservable inputs used were listed in the table below. A decrease in discount for the lack of marketability or noncontrolling interests discount would result in increases in the fair values.

 

    

December 31,

2019

   

December 31,

2018

Discount for lack of marketability

     13.73%-20.00   12.73%-20.00%

Noncontrolling interests discount

     21.45%-25.00   24.41%-25.00%

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of equity investments would increase as below table. When related discounts increase, the fair value of equity investments would be the negative amount of the same amount.

 

     December 31,
2019
     December 31,
2018
 

Discount for lack of marketability

     

5% decrease

   $ 349,584      $ 268,085  

Noncontrolling interests discount

     

5% decrease

   $ 53,646      $ 36,527  

Categories of Financial Instruments

 

     December 31  
     2019      2018  

Financial assets

     

Measured at FVTPL

     

Mandatorily measured at FVTPL

   $ 778,621      $ 517,362  

Hedging financial assets

     327        1,069  

Financial assets at amortized cost (Note a)

     71,851,933        70,240,962  

Financial assets at FVOCI

     7,268,917        6,932,503  

Financial liabilities

     

Measured at FVTPL

     

Held for trading

     239        1,114  

Measured at amortized cost (Note b)

     34,433,210        40,335,289  

 

  Note a:

The balances included cash and cash equivalents, trade notes and accounts receivable, receivables from related parties, other current monetary assets and refundable deposits (classified as other noncurrent assets), which were financial assets measured at amortized cost.

 

  Note b:

The balances included short-term loans, trade notes and accounts payable, payables to related parties, partial other payables, customers’ deposits and long-term loans which were financial liabilities carried at amortized cost.

 

- 90 -


Financial Risk Management Objectives

The main financial instruments of the Company include equity investments, trade notes and accounts receivable, trade notes and accounts payable, lease liabilities and loans. The Company’s Finance Department provides services to its business units, co-ordinates access to domestic and international capital markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk, and liquidity risk.

The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Company’s policies approved by the Board of Directors. Those derivatives are used to hedge the risks of exchange rate fluctuation arising from operating or investment activities. Compliance with policies and risk exposure limits is reviewed by the Company’s Finance Department on a continuous basis. The Company does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

Chunghwa reports the significant risk exposures and related action plans timely and actively to the audit committee and if needed to the Board of Directors.

 

  a.

Market risk

The Company is exposed to market risks of changes in foreign currency exchange rates and interest rates. The Company uses forward exchange contracts to hedge the exchange rate risk arising from assets and liabilities denominated in foreign currencies.

There were no changes to the Company’s exposure to market risks or the manner in which these risks are managed and measured.

 

  1)

Foreign currency risk

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the balance sheet dates were as follows:

 

     December 31  
     2019      2018  

Assets

     

USD

   $ 5,781,593      $ 5,903,025  

EUR

     11,792        34,059  

SGD

     224,501        123,916  

JPY

     17,092        16,689  

RMB

     8,854        2,082  

Liabilities

     

USD

     4,120,881        6,998,564  

EUR

     206,447        1,216,812  

SGD

     1,262,926        50,921  

JPY

     14,206        13,968  

RMB

     310        —    

 

- 91 -


The carrying amounts of the Company’s derivatives with exchange rate risk exposures at the balance sheet dates were as follows:

 

     December 31  
     2019      2018  

Assets

     

USD

   $ 53      $ —    

EUR

     327        1,069  

Liabilities

     

USD

     11        217  

EUR

     228        897  

Foreign currency sensitivity analysis

The Company is mainly exposed to the fluctuations of the currencies USD, EUR, SGD, JPY and RMB as listed above.

The following table details the Company’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible changes in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and forward exchange contracts. A positive number below indicates an increase in pre-tax profit or equity where the functional currency weakens 5% against the relevant currency.

 

     Year Ended December 31  
     2019      2018  

Profit or loss

     

Monetary assets and liabilities (a)

     

USD

   $ 83,036      $ (54,777

EUR

     (9,733      (59,138

SGD

     (51,921      3,650  

JPY

     144        136  

RMB

     427        104  

Derivatives (b)

     

USD

     1,274        3,102  

EUR

     2,519        9,595  

Equity

     

Derivatives (c)

     

EUR

     4,195        8,644  

 

  a)

This is mainly attributable to the exposure to foreign currency denominated receivables and payables of the Company outstanding at the balance sheet dates.

  b)

This is mainly attributable to forward exchange contracts.

  c)

This is mainly attributable to the changes in the fair value of derivatives that are designated as cash flow hedges.

For a 5% strengthening of the functional currency against the relevant currencies, there would be an equal and opposite effect on the pre-tax profit or equity for the amounts shown above.

 

- 92 -


  2)

Interest rate risk

The carrying amounts of the Company’s exposures to interest rates on financial assets and financial liabilities at the balance sheet dates were as follows:

 

     Year Ended December 31  
     2019      2018  

Fair value interest rate risk

     

Financial assets

   $ 30,946,503      $ 25,821,638  

Financial liabilities

     9,758,138        —    

Cash flow interest rate risk

     

Financial assets

     7,681,032        9,160,863  

Financial liabilities

     1,690,000        1,700,000  

Interest rate sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to interest rates for non-derivative instruments at the end of the reporting period. A 25 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Company’s pre-tax income would increase/decrease by $14,978 thousand and $18,652 thousand for the years ended December 31, 2019 and 2018, respectively. This is mainly attributable to the Company’s exposure to floating interest rates on its financial assets and short-term and long-term loan.

 

  3)

Other price risk

The Company is exposed to equity price risks arising from holding other company’s equity. Equity investments are held for strategic rather than trading purposes. The management managed the risk through holding various risk portfolios. Further, the Company assigned finance and investment departments to monitor the price risk.

Equity price sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit and pre-tax other comprehensive income for the year ended December 31, 2019 would have increased/decreased by $38,928 thousand and $363,446 thousand as a result of the changes in fair value of financial assets at FVTPL and financial assets at FVTOCI, respectively. If equity prices had been 5% higher/lower, pre-tax profit and pre-tax other comprehensive income for the year ended December 31, 2018 would have increased/decreased by $25,868 thousand and $346,625 thousand as a result of the changes in fair value of financial assets at FVTPL and financial assets at FVTOCI, respectively.

 

  b.

Credit risk

Credit risk refers to the risk that a counterparty would default on its contractual obligations resulting in financial loss to the Company. The maximum credit exposure of the aforementioned financial instruments is equal to their carrying amounts recognized in consolidated balance sheet as of the balance sheet date.

 

- 93 -


The Company has large trade receivables outstanding with its customers. A substantial majority of the Company’s outstanding trade receivables are not covered by collateral or credit insurance. The Company has implemented ongoing measures including enhancing credit assessments and strengthening overall risk management to reduce its credit risk. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.

As the Company serves a large number of unrelated consumers, the concentration of credit risk was limited.

 

  c.

Liquidity risk

The Company manages and maintains sufficient cash and cash equivalent position to support the operations and reduce the impact on fluctuation of cash flow.

 

  1)

Liquidity and interest risk tables

The following tables detailed the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company is required to pay.

December 31, 2019

 

    

Weighted
Average
Effective
Interest Rate
(%)

     Less than
1 Month
     1-3 Months      3 Months to
1 Year
     1-5 Years      Add More than
5 Years
     Total  

December 31, 2019

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 36,387,024      $ —        $ 2,531,721      $ 4,747,644      $ —        $ 43,666,389  

Floating interest rate instruments

     0.98        50,000        10,000        30,000        1,600,000        —          1,690,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 36,437,024      $ 10,000      $ 2,561,721      $ 6,347,644      $ —        $ 45,356,389  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Information about the maturity analysis for lease liabilities was as follows:

 

     Less than
1 Year
     1-3 Years      3-5 Years      More than
5 Years
     Total  

Lease liabilities

   $ 3,309,578      $ 4,394,009      $ 1,581,034      $ 645,520      $ 9,930,141  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2018

 

    

Weighted
Average
Effective
Interest Rate
(%)

     Less than
1 Month
     1-3 Months      3 Months to
1 Year
     1-5 Years      Add More than
5 Years
     Total  

December 31, 2018

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 41,808,326      $ —        $ 2,889,800      $ 4,716,571      $ —        $ 49,414,697  

Floating interest rate instruments

     0.98        —          —          100,000        1,600,000        —          1,700,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 41,808,326      $ —        $ 2,989,800      $ 6,316,571      $ —        $ 51,114,697  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 94 -


The following table detailed the Company’s liquidity analysis for its derivative financial instruments. The table had been drawn up based on the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

     Less than
1 Month
    1-3 Months    

3 Months to

1 Year

     1-5 Years      Total  

December 31, 2019

            

Gross settled

            

Forward exchange contracts

            

Inflow

   $ 25,566     $ 135,075     $ —        $ —        $ 160,641  

Outflow

     25,524       134,976       —          —          160,500  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 42     $ 99     $ —        $ —        $ 141  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

December 31, 2018

            

Gross settled

            

Forward exchange contracts

            

Inflow

   $ 62,035     $ 238,302     $ 126,401      $ —        $ 426,738  

Outflow

     62,252       238,459       126,072        —          426,783  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ (217   $ (157   $ 329      $ —        $ (45
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

  2)

Financing facilities

 

     December 31  
     2019      2018  

Unsecured bank loan facility

     

Amount used

   $ 120,681      $ 132,445  

Amount unused

     46,109,219        46,328,280  
  

 

 

    

 

 

 
   $ 46,229,900      $ 46,460,725  
  

 

 

    

 

 

 

Secured bank loan facility

     

Amount used

   $ 1,600,000      $ 1,600,000  

Amount unused

     1,340,000        1,340,000  
  

 

 

    

 

 

 
   $ 2,940,000      $ 2,940,000  
  

 

 

    

 

 

 

 

36.

RELATED PARTIES TRANSACTIONS

The ROC Government, one of Chunghwa’s customers, has significant equity interest in Chunghwa. Chunghwa provides fixed-line services, wireless services, internet and data and other services to the various departments and institutions of the ROC Government in the normal course of business and at arm’s-length prices. The transactions with the ROC government bodies have not been disclosed because the transactions are not individually or collectively significant. However, the related revenues and operating costs have been appropriately recorded.

 

- 95 -


  a.

The Company engages in business transactions with the following related parties:

 

Company

  

Relationship

Taiwan International Standard Electronics Co., Ltd.

  

Associate

So-net Entertainment Taiwan Limited

  

Associate

KKBOX Taiwan Co., Ltd.

  

Associate

KingwayTek Technology Co., Ltd.

  

Associate

UUPON Inc.

  

Associate

Taiwan International Ports Logistics Corporation

  

Associate

International Integrated System, Inc.

  

Associate

Senao Networks, Inc.

  

Associate

EnRack Technology Inc.

  

Subsidiary of the Company’s associate, Senao Networks, Inc.

Emplus Technologies, Inc.

  

Subsidiary of the Company’s associate, Senao Networks, Inc.

ST-2 Satellite Ventures Pte., Ltd.

  

Associate

Viettel-CHT Co., Ltd.   

Associate

Click Force Co., Ltd.

  

Associate

Alliance Digital Tech Co., Ltd.

  

Associate

MeWorks Limited (HK)

  

Associate

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)

  

Associate

Cornerstone Ventures Co., Ltd. (“CVC”)

  

Associate

Next Commercial Bank Co., Ltd. (preparatory office) (“NCB”)

  

Associate

Other related parties

  

Chunghwa Telecom Foundation

  

A nonprofit organization of which the funds donated by Chunghwa exceeds one third of its total funds

Senao Technical and Cultural Foundation

  

A nonprofit organization of which the funds donated by SENAO exceeds one third of its total funds

Sochamp Technology Co., Ltd.

  

Investor of significant influence over CHST

E-Life Mall Co., Ltd.

  

One of the directors of E-Life Mall and a director of SENAO are members of an immediate family

Engenius Technologies Co., Ltd.

  

Chairman of Engenius Technologies Co., Ltd. is a member of SENAO’s management

Cheng Keng Investment Co., Ltd.

  

Chairman of Cheng Keng Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Cheng Feng Investment Co., Ltd.

  

Chairman of Cheng Feng Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

All Oriented Investment Co., Ltd.

  

Chairman of All Oriented Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Hwa Shun Investment Co., Ltd.

  

Chairman of Hwa Shun Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Yu Yu Investment Co., Ltd.

  

Chairman of Yu Yu Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

United Daily News Co., Ltd.

  

Investor of significant influence over SFD

Shenzhen Century Communication Co., Ltd.

  

Investor of significant influence over SCT

 

- 96 -


  b.

Balances and transactions between Chunghwa and its subsidiaries, which are related parties of Chunghwa, have been eliminated on consolidation and are not disclosed in this note. Terms of the foregoing transactions with related parties were not significantly different from transactions with non-related parties. When no similar transactions with non-related parties can be referenced, terms were determined in accordance with mutual agreements. Details of transactions between the Company and other related parties are disclosed below:

 

  1)

Operating transactions

 

                                   
     Revenues  
     Year Ended December 31  
     2019      2018  

Associates

   $ 273,892      $ 344,043  

Others

     76,559        94,227  
  

 

 

    

 

 

 
   $ 350,451      $ 438,270  
  

 

 

    

 

 

 

 

                                   
     Operating Costs and Expenses  
     Year Ended December 31  
     2019      2018  

Associates

   $ 963,627      $ 1,304,008  

Others

     76,153        75,345  
  

 

 

    

 

 

 
   $ 1,039,780      $ 1,379,353  
  

 

 

    

 

 

 

 

  2)

Non-operating transactions

 

                                   
     Non-operating Income
and Expenses
 
     Year Ended December 31  
     2019      2018  

Associates

   $ 41,373      $ 31,255  

Others

     3,470        32  
  

 

 

    

 

 

 
   $ 44,843      $ 31,287  
  

 

 

    

 

 

 

 

  3)

Receivables

 

                                   
     December 31  
     2019      2018  

Associates

   $ 10,356      $ 10,785  

Others

     6,478        13,485  
  

 

 

    

 

 

 
   $ 16,834      $ 24,270  
  

 

 

    

 

 

 

 

- 97 -


  4)

Payables

 

                                   
     December 31  
     2019      2018  

Associates

   $ 650,617      $ 914,177  

Others

     3,366        3,774  
  

 

 

    

 

 

 
   $ 653,983      $ 917,951  
  

 

 

    

 

 

 

 

  5)

Customers’ deposits

 

                                   
     December 31  
     2019      2018  

Associates

   $ 7,595      $ 5,925  
  

 

 

    

 

 

 

 

  6)

Acquisition of property, plant and equipment

 

                                   
     Year Ended December 31  
     2019      2018  

Associates

   $ 241,626      $ 311,519  

Others

     182        —    
  

 

 

    

 

 

 
   $ 241,808      $ 311,519  
  

 

 

    

 

 

 

 

  7)

Lease-in agreements

Chunghwa entered into a contract with ST-2 Satellite Ventures Pte., Ltd. on March 12, 2010 to lease capacity on the ST-2 satellite. This lease term is for 15 years which should start from the official operation of ST-2 satellite and the total contract value is approximately $6,000,000 thousand (SG$260,723 thousand), including a prepayment of $3,067,711 thousand at the inception of the lease, and the rest of amount should be paid annually when ST-2 satellite starts its official operation. ST-2 satellite was launched in May 2011 and began its official operation in August 2011.

2019

The lease liabilities of ST-2 Satellite Ventures Pte., Ltd. as of December 31, 2019 was as follows:

 

     December 31,
2019
 

Lease liabilities - current

   $ 188,271  

Lease liabilities - noncurrent

     1,023,889  
  

 

 

 
   $ 1,212,160  
  

 

 

 

The interest expense recognized for the aforementioned lease liabilities for the year ended December 31, 2019 was $10,887 thousand.

 

- 98 -


2018

The total rental expense for the year ended December 31, 2018 was $394,289 thousand, which consisted of an offsetting credit of the prepayment of $204,398 thousand and an additional accrual of $189,891 thousand. The prepaid rents (classified as prepayments) as of December 31, 2018, was as follows:

 

     December 31,
2018
 

Prepaid rents - current

   $ 204,398  

Prepaid rents - noncurrent

     1,345,623  
  

 

 

 
   $ 1,550,021  
  

 

 

 

 

  c.

Compensation of key management personnel

The compensation of directors and key management personnel was as follows:

 

                                   
     Year Ended December 31  
     2019      2018  

Short-term employee benefits

   $ 263,383      $ 281,981  

Post-employment benefits

     8,560        9,971  

Share-based payment

     355        9,484  
  

 

 

    

 

 

 
   $ 272,298      $ 301,436  
  

 

 

    

 

 

 

The compensation of directors and key management personnel was mainly determined by the compensation committee having regard to the performance of individual and market trends.

 

37.

PLEDGED ASSETS

The following assets are pledged as collaterals for bank loans and custom duties of the imported materials.

 

                                   
     December 31  
     2019      2018  

Property, plant and equipment

   $ 2,491,324      $ 2,520,838  

Land held under development (included in inventories)

     1,998,733        1,998,733  

Restricted assets (included in other assets - others)

     2,500        2,500  
  

 

 

    

 

 

 
   $ 4,492,557      $ 4,522,071  
  

 

 

    

 

 

 

 

38.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

As of December 31, 2019, the Company’s significant commitments and contingent liabilities, excluding those disclosed in other notes, were as follows:

 

  a.

Acquisitions of land and buildings of $43,614 thousand.

 

  b.

Acquisitions of telecommunications equipment of $17,876,961 thousand.

 

- 99 -


  c.

Unused letters of credit amounting to $50,000 thousand.

 

  d.

A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by Chunghwa on August 15, 1996 (classified as other monetary assets—noncurrent). If the fund is not sufficient, Chunghwa will contribute the remaining $1,000,000 thousand upon notification from the Taipei City Government.

 

  e.

Chunghwa committed that when its ownership interest in NCB is greater than 25% and NCB encounters financial difficulty or capital adequacy ratio of NCB cannot meet the related regulation requirements, the Company will provide financial support to assist NCB maintain in healthy financial condition.

 

  f.

CHPT signed the contract for its headquarters construction amounted to $1,613,800 thousand in July 2017. The payment of $1,525,227 thousand has been made as of December 31, 2019.

 

39.

SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The following information summarizes the disclosure of the currency which is other than functional currency of Chunghwa and its subsidiaries. The following exchange rates are the exchange rates used to translate to the presentation currency in the consolidated financial statements, which is NTD:

 

     December 31, 2019  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 192,849        29.98      $ 5,781,593  

EUR

     351        33.59        11,792  

SGD

     10,076        22.28        224,501  

JPY

     61,929        0.276        17,092  

RMB

     2,057        4.305        8,854  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     22,483        22.28        500,930  

VND

     270,542,735        0.0012        316,535  

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

     137,454        29.98        4,120,881  

EUR

     6,146        33.59        206,447  

SGD

     56,685        22.28        1,262,926  

JPY

     51,472        0.276        14,206  

RMB

     72        4.305        310  

 

- 100 -


     December 31, 2018  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 192,187        30.72      $ 5,903,025  

EUR

     968        35.20        34,059  

SGD

     5,512        22.48        123,916  

JPY

     60,034        0.278        16,689  

RMB

     466        4.472        2,082  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     22,066        22.48        496,033  

VND

     238,757,968        0.0012        286,510  

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

     227,855        30.72        6,998,564  

EUR

     34,569        35.20        1,216,812  

SGD

     2,265        22.48        50,921  

JPY

     50,243        0.278        13,968  

The unrealized foreign exchange losses were $9,938 thousand and $7,872 thousand for the years ended December 31, 2019 and 2018, respectively. Due to the various foreign currency transactions and the functional currency of each individual entity of the Company, foreign exchange gains and losses cannot be disclosed by the respective significant foreign currency.

 

40.

ADDITIONAL DISCLOSURES

Following are the additional disclosures required by the FSC for the Company:

 

  a.

Financing provided: None.

 

  b.

Endorsement/guarantee provided: Please see Table 1.

 

  c.

Marketable securities held (excluding investments in subsidiaries and associates: Please see Table 2.

 

  d.

Marketable securities acquired and disposed of at costs or prices at least $300 million or 20% of the paid-in capital: Please see Table 3.

 

  e.

Acquisition of individual real estate at costs of at least $300 million or 20% of the paid-in capital: Please see Table 4.

 

  f.

Disposal of individual real estate at prices of at least $300 million or 20% of the paid-in capital: None.

 

  g.

Total purchases from or sales to related parties amounting to at least $100 million or 20% of the paid-in capital: Please see Table 5.

 

- 101 -


  h.

Receivables from related parties amounting to $100 million or 20% of the paid-in capital: Please see Table 6.

 

  i.

Names, locations, and other information of investees on which the Company exercises significant influence (excluding investees in Mainland China): Please see Table 7.

 

  j.

Derivative instruments transactions: Please see Notes 7, 20 and 35.

 

  k.

Investment in Mainland China: Please see Table 8.

 

  l.

Intercompany relationships and significant intercompany transaction: Please see Table 9.

 

41.

SEGMENT INFORMATION

The Company has the following reportable segments that provide different products or services. The reportable segments are managed separately because each segment represents a strategic business unit that serves different markets. Segment information is provided to CEO who allocates resources and assesses segment performance. The Company’s measure of segment performance is mainly based on revenues and income before income tax. The Company’s reportable segments are as follows:

 

  a.

Domestic fixed communications business - the provision of local telephone services, domestic long distance telephone services, broadband access, and related services;

 

  b.

Mobile communications business - the provision of mobile services, sales of mobile handsets and data cards, and related services;

 

  c.

Internet business - the provision of HiNet services and related services;

 

  d.

International fixed communications business - the provision of international long distance telephone services and related services;

 

  e.

Others - the provision of non-telecom services and the corporate related items not allocated to reportable segments.

Some operating segments have been aggregated into a single operating segment taking into account the following factors: (a) similar economic characteristics such as long-term gross profit margins; (b) the nature of the telecommunications products and services are similar; (c) the nature of production processes of the telecommunications products and services are similar; (d) the type or class of customer for the telecommunications products and services are similar; and (e) the methods used to provide the services to the customers are similar.

There was no material differences between the accounting policies of the operating segments and the accounting policies described in Note 3.

 

- 102 -


Segment Revenues and Operating Results

Analysis by reportable segment of revenues and operating results of continuing operations was as follows:

 

                                                                                                                                                                                   
     Domestic Fixed
Communications
Business
     Mobile
Communications
Business
     Internet
Business
     International
Fixed
Communications
Business
     Others     Total  

Year ended December 31, 2019

                

Revenues

                

From external customers

   $ 65,727,627      $ 95,469,002      $ 30,090,758      $ 11,485,197      $ 4,747,477     $ 207,520,061  

Intersegment revenues

     16,065,223        1,563,685        3,950,832        2,078,889        4,914,694       28,573,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 81,792,850      $ 97,032,687      $ 34,041,590      $ 13,564,086      $ 9,662,171       236,093,384  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (28,573,323
                

 

 

 

Consolidated revenues

                 $ 207,520,061  
                

 

 

 

Segments operating costs and expenses

   $ 56,268,655      $ 72,952,530      $ 13,849,557      $ 11,427,554      $ 12,248,607     $ 166,746,903  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income (loss) before income tax

   $ 19,536,966      $ 11,249,716      $ 12,514,656      $ 799,078      $ (2,350,624   $ 41,749,792  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2018

                

Revenues

                

From external customers

   $ 66,753,094      $ 100,937,021      $ 29,813,239      $ 13,434,422      $ 4,545,382     $ 215,483,158  

Intersegment revenues

     17,125,311        1,701,768        4,038,032        2,234,202        5,007,565       30,106,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 83,878,405      $ 102,638,789      $ 33,851,271      $ 15,668,624      $ 9,552,947       245,590,036  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (30,106,878
                

 

 

 

Consolidated revenues

                 $ 215,483,158  
                

 

 

 

Segments operating costs and expenses

   $ 59,430,120      $ 73,901,350      $ 13,765,723      $ 13,279,413      $ 11,573,344     $ 171,949,950  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income (loss) before income tax

   $ 18,243,503      $ 15,327,824      $ 11,943,594      $ 1,023,831      $ (1,560,048   $ 44,978,704  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other Segment Information

Other information reviewed by the chief operating decision maker or regularly provided to the chief operating decision maker was as follows:

 

     Domestic Fixed
Communications
Business
     Mobile
Communications
Business
     Internet
Business
     International
Fixed
Communications
Business
     Others      Total  

Year ended December 31, 2019

                 

Share of profits of associates accounted for using equity method

   $ —        $ —        $ —        $ —        $ 462,140      $ 462,140  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income

   $ 15,156      $ 8,688      $ 20,160      $ 40,937      $ 165,846      $ 250,787  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expenses

   $ 5,076      $ 58,081      $ 696      $ 11,501      $ 28,788      $ 104,142  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

   $ 14,841,890      $ 16,253,558      $ 2,914,375      $ 1,547,334      $ 791,928      $ 36,349,085  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditure

   $ 12,070,922      $ 7,773,266      $ 1,424,601      $ 1,116,541      $ 1,780,527      $ 24,165,857  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impairment loss on property, plant and equipment

   $ —        $ —        $ —        $ —        $ 93,073      $ 93,073  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reversal of impairment loss on investment properties

   $ 56,617      $ —        $ —        $ —        $ —        $ 56,617  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impairment loss on intangible assets

   $ —        $ 8,946      $ —        $ —        $ —        $ 8,946  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impairment loss on other assets

   $ 13,191      $ —        $ 13,191      $ —        $ 17,589      $ 43,971  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Year ended December 31, 2018

                 

Share of profits of associates accounted for using equity method

   $ —        $ —        $ —        $ —        $ 501,600      $ 501,600  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income

   $ 17,535      $ 12,159      $ 19,123      $ 27,903      $ 120,169      $ 196,889  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expenses

   $ —        $ 181      $ 191      $ —        $ 17,224      $ 17,596  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

   $ 15,027,196      $ 13,788,352      $ 3,120,942      $ 1,424,530      $ 448,858      $ 33,809,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditure

   $ 12,692,526      $ 10,663,759      $ 2,729,512      $ 1,347,874      $ 1,116,258      $ 28,549,929  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reversal of impairment loss on investment properties

   $ 19,133      $ —        $ —        $ —        $ —        $ 19,133  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impairment loss on intangible assets

   $ —        $ 50,750      $ —        $ —        $ —        $ 50,750  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 103 -


Main Products and Service Revenues

 

     Year Ended December 31  
     2019      2018  

Mobile services revenue

   $ 58,703,003      $ 63,905,960  

Sales of products

     41,593,124        41,288,763  

Local telephone and domestic long distance telephone services revenue

     27,929,263        29,995,695  

Broadband access and domestic leased line services revenue

     22,115,908        22,453,133  

Data Communications internet services revenue

     21,002,699        21,137,189  

International network and leased telephone services revenue

     7,066,361        8,724,302  

Others

     29,109,703        27,978,116  
  

 

 

    

 

 

 
   $ 207,520,061      $ 215,483,158  
  

 

 

    

 

 

 

Geographic Information

The users of the Company’s services are mainly from Taiwan, ROC. The revenues it derived outside Taiwan are mainly revenues from international long distance telephone and leased line services. The geographic information for revenues was as follows:

 

     Year Ended December 31  
     2019      2018  

Taiwan, ROC

   $ 197,895,254      $ 205,695,525  

Overseas

     9,624,807        9,787,633  
  

 

 

    

 

 

 
   $ 207,520,061      $ 215,483,158  
  

 

 

    

 

 

 

The Company has long-lived assets in U.S., Singapore, Hong Kong, China, Vietnam, Japan and Thailand for $4,063,468 thousand and $4,324,172 thousand at December 31, 2019 and 2018, respectively, in the aforementioned areas, the other long-lived assets are located in Taiwan, ROC.

Major Customers

As of December 31, 2019 and 2018, the Company did not have any single customer whose revenue exceeded 10% of the total revenues.

 

- 104 -


TABLE 1

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

    No.

(Note 1)

 

Endorsement/
Guarantee
Provider

 

Guaranteed Party

   

Limits on
Endorsement/

Guarantee
Amount
Provided to

                      Amount of
Endorsement/
    Ratio of
Accumulated
Endorsement/
Guarantee to
Net Equity
    Maximum
Endorsement/
   

Endorsement/

Guarantee
Given by

   

Endorsement/

Guarantee
Given by

   

Endorsement/

Guarantee
Given on
Behalf of

       
 

Name

  Nature of
Relationship

(Note 2)
    Each
Guaranteed
Party
    Maximum
Balance for
the Period
    Ending
Balance
    Actual
Borrowing
Amount
    Guarantee
Collateralized
by Properties
    Per Latest
Financial
Statements
    Guarantee
Amount
Allowable
    Parent on
Behalf of
Subsidiaries
    Subsidiaries
on Behalf of
Parent
    Companies
in Mainland
China
    Note  

1

 

Senao International Co., Ltd.

 

Aval Technologies Co., Ltd.

    b     $ 584,817     $ 300,000     $ 300,000     $ 300,000     $ —         5.13     $ 2,924,089       Yes       No       No       Notes 3 and 4  
   

Wiin Technology Co., Ltd.

    b       584,817       100,000       100,000       100,000       —         1.71       2,924,089       Yes       No       No       Notes 3 and 4  

 

Note 1:

Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a.

“0” for the Company.

  b.

Subsidiaries are numbered from “1”.

 

Note 2:

Relationships between the endorsement/guarantee provider and the guaranteed party:

 

  a.

A company with which it does business.

  b.

A company in which the Company directly and indirectly holds more than 50 percent of the voting shares.

  c.

A company that directly and indirectly holds more than 50 percent of the voting shares in the Company.

  d.

Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares.

  e.

The Company fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.

  f.

All capital contributing shareholders make endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages.

  g.

Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

 

Note 3:

The limits on endorsement or guarantee amount provided to each guaranteed party is up to 10% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

Note 4:

The total amount of endorsement or guarantee that the Company is allowed to provide is up to 50% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

- 105 -


TABLE 2

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Held Company Name

 

Marketable Securities Type and Name

  Relationship with
the Company
   

Financial Statement Account

  December 31, 2019     Note  
  Shares
(Thousands/
Thousand Units)
    Carrying Value
(Note 1)
    Percentage of
Ownership
    Fair Value  

Chunghwa Telecom Co., Ltd.

 

Stocks

             
 

Taipei Financial Center Corp.

    —      

Financial assets at FVOCI

    172,927     $ 4,388,984       12     $ 4,388,984       —    
 

Innovation Works Development Fund, L.P.

    —      

Financial assets at FVTPL - noncurrent

    —         267,304       4       267,304       —    
 

Industrial Bank of Taiwan II Venture Capital Co., Ltd. (IBT II)

    —      

Financial assets at FVOCI

    5,252       17,084       17       17,084       —    
 

Global Mobile Corp.

    —      

Financial assets at FVOCI

    7,617       —         3       —         —    
 

Innovation Works Limited

    —      

Financial assets at FVOCI

    1,000       4,078       2       4,078       —    
 

RPTI Intergroup International Ltd.

    —      

Financial assets at FVOCI

    4,765       —         10       —         —    
 

Taiwan mobile payment Co., Ltd.

    —      

Financial assets at FVOCI

    1,200       4,510       2       4,510       —    
 

Taiwania Capital Buffalo Fund Co., Ltd.

    —      

Financial assets at FVTPL - noncurrent

    600,000       510,801       13       510,801       —    
 

China Airlines Ltd.

    —      

Financial assets at FVOCI

    263,622       2,388,416       5       2,388,416       Note 2  
 

4 Gamers Entertainment Inc.

    —      

Financial assets at FVOCI

    136       120,243       19.9       120,243       —    

Senao International Co., Ltd.

 

Stocks

             
 

N.T.U. Innovation Incubation Corporation

    —      

Financial assets at FVOCI

    1,200       10,648       9       10,648       —    

CHIEF Telecom Inc.

 

Stocks

             
 

3 Link Information Service Co., Ltd.

    —      

Financial assets at FVOCI

    374       950       10       950       —    
 

WPG Holdings Limited

    —      

Financial assets at FVTPL - current

    9       463       —         463       Note 2  

Chunghwa Investment Co., Ltd.

 

Stocks

             
 

Tatung Technology Inc.

    —      

Financial assets at FVOCI

    4,571       144,277       11       144,277       —    
 

iSing99 Inc.

    —      

Financial assets at FVOCI

    10,000       —         7       —         —    
 

Powtec ElectroChemical Corporation

    —      

Financial assets at FVOCI

    20,000       114,478       2       114,478       —    
 

Bossdom Digiinnovation Co., Ltd.

    —      

Financial assets at FVOCI

    2,000       65,200       7       65,200       Note 2  

Chunghwa Hsingta Co., Ltd.

 

Stocks

             
 

Cotech Engineering Fuzhou Corp.

    —      

Financial assets at FVOCI

    —         10,049       5       10,049       —    

 

Note 1:

Showed at carrying amounts with fair value adjustments.

 

Note 2:

Fair value was based on the closing price on December 31, 2019.

 

- 106 -


TABLE 3

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

 

Marketable Securities Type
and Name

 

Financial Statement
Account

  Counter-
party
    Nature of
Relationship
    Beginning Balance     Acquisition     Disposal     Ending Balance  
  Shares
(Thousands/

Thousand
Units)
    Amount     Shares
(Thousands/

Thousand
Units)
    Amount     Shares
(Thousands/

Thousand
Units)
    Amount     Carrying
Value
    Gain on
Disposal
    Shares
(Thousands/

Thousand
Units)
    Amount  

Chunghwa Telecom Co., Ltd.

  Stocks                          
 

Taiwania Capital Buffalo Fund Co., Ltd.

 

Financial assets at FVTPL-noncurrent

    —         —         300,000     $
 
300,000
(Note 1)
 
 
    300,000     $ 300,000       —       $ —       $ —       $ —         600,000     $
 
600,000
(Note 1)
 
 
 

Next Commercial Bank Co., Ltd. (preparatory office)

 

Investments accounted for using equity method

    —         Associate       —         —         419,000       4,190,000       —         —         —         —         419,000      

4,190,000

(Note 2)

 

 

 

Note 1:

Showing at their original investment amounts without adjustments for fair values.

 

Note 2:

The ending balance was based on the original investment amount without adjustments for share of the profit or loss of investments accounted for using equity method.

 

- 107 -


TABLE 4

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST $300 MILLION OR 20% OF THE PAID-IN CAPITAL

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Buyer

  Property   Event Date   Transaction
Amount
   

Payment Status

 

Counterparty

  Relationship     Information on Previous Title Transfer If
Counterparty is a Related Party
 

Pricing Reference

 

Purpose of
Acquisition

  Other
Terms
  Property
Owner
  Relationship   Transaction
Date
  Amount

Chunghwa Precision Test Tech. Co., Ltd.

  Headquarters   2017.07.29-
2019.12.25
  $ 1,460,105    

Monthly settlement based on the construction progress and acceptance

 

Fu Tsu Construction Co., Ltd.

    —       Not
applicable
  Not
applicable
  Not
applicable
  Not
applicable
 

Bidding, price comparison and price negotiation

 

Manufacturing purpose

  None

 

- 108 -


TABLE 5

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

 

Related Party

  Nature of Relationship   Transaction Details   Abnormal Transaction     Notes / Accounts Payable
or Receivable
 
  Purchase/Sales
(Note 1)
  Amount
(Notes 2 and 5)
    % to Total    

Payment Terms

  Units Price     Payment Terms     Ending Balance
(Notes 3 and 5)
    % to Total  
Chunghwa Telecom Co., Ltd.   Senao International Co., Ltd.   Subsidiary   Sales   $ 2,396,927       1     30 days   $ —         —       $ 285,563       1  
      Purchase     878,601       1     30-90 days     —         —         (787,371     (6
  CHIEF Telecom Inc.   Subsidiary   Sales     354,556       —       30 days     —         —         48,736       —    
      Purchase     115,231       —       60 days     —         —         (23,165     —    
  Chunghwa System Integration Co., Ltd.   Subsidiary   Purchase     1,052,583       1     30 days     —         —         (659,866     (5
 

CHYP Multimedia Marketing & Communications Co., Ltd.

  Subsidiary   Purchase     107,346       —       30 days     —         —         (33,217     —    
  Honghwa International Co., Ltd.   Subsidiary   Sales     109,606       —       30-60 days     —         —         64,232       —    
      Purchase     5,347,566       5     30-60 days     —         —         (790,045     (6
  Donghwa Telecom Co., Ltd.   Subsidiary   Sales     198,226       —       30 days     —         —         46,707       —    
      Purchase     606,424       1     90 days     —         —         (169,182     (1
  Chunghwa Telecom Global, Inc.   Subsidiary   Purchase     362,348       —       90 days     —         —         (38,134     —    
  Chunghwa Telecom Singapore Pte., Ltd.   Subsidiary   Sales     275,094       —       30 days     —         —         42,356       —    
      Purchase     353,121       —       90 days     —         —         (67,217     —    
  CHT Security Co., Ltd.   Subsidiary   Purchase     235,011       —       30 days     —         —         (57,268     —    
 

Taiwan International Standard Electronics Co., Ltd.

  Associate   Purchase     700,254       1     30-90 days     —         —         (432,307     (3
  So-net Entertainment Taiwan Limited   Associate   Sales     143,772       —       60 days     —         —         5       —    
  International Integrated System, Inc.   Associate   Purchase     151,034       —       30 days     —         —         (48,182     —    
Senao International Co., Ltd.   Chunghwa Telecom Co., Ltd.   Parent company   Sales     6,441,498       22     30-90 days     —         —         797,620       47  
      Purchase     2,216,723       9     30 days     —         —         (261,139     (14
  Aval Technologies Co., Ltd.   Subsidiary   Purchase     602,456       2     30 days     —         —         (180     —    
 

Senyoung Insurance Agent Co., Ltd.

  Subsidiary   Sales     124,104       —       30 days     —         —         44,441       3  
Aval Technologies Co., Ltd.   Youth Co., Ltd.   Fellow subsidiary   Sales     174,216       1     30 days     —         —         27,077       2  
CHIEF Telecom Inc.   Chunghwa Telecom Co., Ltd.   Parent company   Sales     264,284       11     60 days     —         —         34,123       16  
      Purchase     354,038       27     30 days     —         —         (48,736     (45

Chunghwa System Integration Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent company   Sales     1,965,251       85     30 days     —         —         657,839       80  

CHYP Multimedia Marketing & Communications Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent company   Sales     107,346       27     30 days     —         —         30,697       40  
Honghwa International Co., Ltd.   Chunghwa Telecom Co., Ltd.   Parent company   Sales     5,318,598       96     30-60 days     —         —         788,779       98  
Donghwa Telecom Co., Ltd.   Chunghwa Telecom Co., Ltd.   Parent company   Sales     606,424       46     90 days     —         —         169,182       78  
      Purchase     198,226       16     30 days     —         —         (46,707     (28
Chunghwa Telecom Global, Inc.   Chunghwa Telecom Co., Ltd.   Parent company   Sales     362,348       59     90 days     —         —         38,134       71  

Chunghwa Telecom Singapore Pte., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent company   Sales     353,121       31     90 days     —         —         67,217       12  
      Purchase     275,094       26     30 days     —         —         (42,356     (7
CHT Security Co., Ltd.   Chunghwa Telecom Co., Ltd.   Parent company   Sales     295,699       43     30 days     —         —         136,450       78  

 

Note 1:

Purchase included acquisition of services costs.

 

Note 2:

The differences were because Chunghwa Telecom Co., Ltd. and subsidiaries classified the amount as incremental costs of obtaining contracts, inventories, property, plant and equipment, intangible assets, and operating expenses.

 

Note 3:

Notes and accounts receivable did not include the amounts collected for others and other receivables.

 

Note 4:

Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.

 

Note 5:

All inter-company transactions, balances, income and expenses are eliminated upon consolidation.

 

- 109 -


TABLE 6

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

                     Turnover Rate
(Note 1)
     Overdue      Amounts
Received in
Subsequent

Period
     Allowance for
Bad Debts
 

Company Name

  

Related Party

  

Nature of Relationship

   Ending Balance      Amounts      Action Taken  

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd.

   Subsidiary    $

 

464,647

(Note 2

 

    10.31      $ —          —        $ 451,941      $ —    

Senao International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company     

990,879

(Note 2

 

    7.48        —          —          123,369        —    

Chunghwa System Integration Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company     

657,839

(Note 2

 

    3.06        —          —          482,712        —    

Honghwa International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company     

788,779

(Note 2

 

    5.76        —          —          171,232        —    

Donghwa Telecom Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company     

169,182

(Note 2

 

    3.59        —          —          110,229        —    

 

Note 1:

Payments and receipts collected in trust for others are excluded from the accounts receivable for calculating the turnover rate.

 

Note 2:

The amount was eliminated upon consolidation.

 

- 110 -


TABLE 7

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTEES IN MAINLAND CHINA)

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

                Original Investment
Amount
    Balance as of December 31, 2019           Recognized      

Investor Company

 

Investee Company

 

Location

 

Main Businesses and Products

  December 31,
2019
    December 31,
2018
    Shares
(Thousands)
    Percentage of
Ownership

(%)
    Carrying
Value
(Note 3)
    Net Income
(Loss) of the
Investee
    Gain (Loss)
(Notes 1, 2
and 3)
   

Note

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

  Taiwan  

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

  $ 1,065,813     $ 1,065,813       71,773       28     $ 1,616,907     $ 409,348     $ 108,059     Subsidiary (Note 6)
 

Light Era Development Co., Ltd.

  Taiwan  

Planning and development of real estate and intelligent buildings, and property management

    3,000,000       3,000,000       300,000       100       3,850,095       7,254       3,494     Subsidiary (Note 6)
 

Donghwa Telecom Co., Ltd.

  Hong Kong  

International private leased circuit, IP VPN service, and IP transit services

    1,567,453       1,567,453       402,590       100       1,627,491       39,268       39,268     Subsidiary (Note 6)
 

Chunghwa Telecom Singapore Pte., Ltd.

  Singapore  

International private leased circuit, IP VPN service, and IP transit services

    574,112       574,112       26,383       100       935,228       143,145       143,152     Subsidiary (Note 6)
 

Chunghwa System Integration Co., Ltd.

  Taiwan  

Providing system integration services and telecommunications equipment

    838,506       838,506       60,000       100       717,883       13,135       (20,612   Subsidiary (Note 6)
 

CHIEF Telecom Inc.

  Taiwan  

Network integration, internet data center (“IDC”), communications integration and cloud application services

    459,652       459,652       39,426       57       1,729,189       542,508       313,931     Subsidiary (Note 6)
 

Chunghwa Investment Co., Ltd.

  Taiwan  

Investment

    639,559       639,559       68,085       89       3,130,389       207,988       185,348     Subsidiary (Note 6)
 

Prime Asia Investments Group Ltd. (B.V.I.)

  British Virgin Islands  

Investment

    385,274       385,274       1       100       182,989       (2,462     (2,462   Subsidiary (Note 6)
 

Honghwa International Co., Ltd.

  Taiwan  

Telecommunication engineering, sales agent of mobile phone plan application and other business services

    180,000       180,000       18,000       100       422,269       171,509       165,011     Subsidiary (Note 6)
 

CHYP Multimedia Marketing & Communications Co., Ltd.

  Taiwan  

Digital information supply services and advertisement services

    150,000       150,000       15,000       100       190,972       15,375       15,733     Subsidiary (Note 6)
 

Chunghwa Telecom Vietnam Co., Ltd.

  Vietnam  

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

    148,275       148,275       —         100       98,221       (5,365     (5,365   Subsidiary (Note 6)
 

Chunghwa Telecom Global, Inc.

  United States  

International private leased circuit, internet services, and transit services

    70,429       70,429       6,000       100       347,380       66,530       68,770     Subsidiary (Note 6)
 

CHT Security Co., Ltd.

  Taiwan  

Computing equipment installation, wholesale of computing and business machinery equipment and software, management consulting services, data processing services, digital information supply services and internet identify services

    240,000       240,000       24,000       80       306,851       98,124       72,112     Subsidiary (Note 6)
 

Chunghwa Telecom (Thailand) Co., Ltd.

  Thailand  

International private leased circuit, IP VPN service, ICT and cloud VAS services

    119,624       100,000       1,300       100       114,231       (3,595     (3,595   Subsidiary (Note 6)
 

Spring House Entertainment Tech. Inc.

  Taiwan  

Software design services, internet contents production and play, and motion picture production and distribution

    41,941       62,209       8,251       56       110,357       21,322       11,949     Subsidiary (Note 6)
 

Chunghwa leading Photonics Tech Co., Ltd.

  Taiwan  

Production and sale of electronic components and finished products

    70,500       70,500       7,050       75       111,680       10,464       13,050     Subsidiary (Note 6)
 

Smartfun Digital Co., Ltd.

  Taiwan  

Providing diversified family education digital services

    65,000       65,000       6,500       65       73,688       10,260       7,466     Subsidiary (Note 6)
 

Chunghwa Telecom Japan Co., Ltd.

  Japan  

International private leased circuit, IP VPN service, and IP transit services

    17,291       17,291       1       100       76,567       15,073       15,073     Subsidiary (Note 6)
 

Chunghwa Sochamp Technology Inc.

  Taiwan  

Design, development and production of Automatic License Plate Recognition software and hardware

    20,400       20,400       2,040       51       (10,086     (2,232     (3,858   Subsidiary (Note 6)
 

International Integrated System, Inc.

  Taiwan  

IT solution provider, IT application consultation, system integration and package solution

    283,500       283,500       22,498       31       340,240       129,400       41,699     Associate

 

- 111 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

                Original Investment
Amount
    Balance as of December 31, 2019     Net Income     Recognized      

Investor Company

 

Investee Company

 

Location

 

Main Businesses and Products

  December 31,
2019
    December 31,
2018
    Shares
(Thousands)
    Percentage of
Ownership

(%)
    Carrying
Value

(Note 3)
    (Loss) of
the
Investee
    Gain (Loss)
(Notes 1, 2
and 3)
   

Note

 

Viettel-CHT Co., Ltd.

  Vietnam  

IDC services

  $ 288,327     $ 288,327       —         30     $ 316,535     $ 253,315     $ 76,008     Associate
 

Taiwan International Standard Electronics Co., Ltd.

  Taiwan  

Manufacturing, selling, designing, and maintaining of telecommunications systems and equipment

    164,000       164,000       1,760       40       272,166       259,592       135,438     Associate
 

KKBOX Taiwan Co., Ltd.

  Taiwan  

Providing of music on-line, software, electronic information, and advertisement services

    67,025       67,025       4,438       30       150,789       12,645       3,793     Associate
 

So-net Entertainment Taiwan Limited

  Taiwan  

Online service and sale of computer hardware

    120,008       120,008       9,429       30       189,396       230,376       69,113     Associate
 

KingwayTek Technology Co., Ltd.

  Taiwan  

Publishing books, data processing and software services

    66,684       69,013       7,898       23       253,021       2,692       1,723     Associate
 

Taiwan International Ports Logistics Corporation

  Taiwan  

Import and export storage, logistic warehouse, and ocean shipping service

    80,000       80,000       8,000       27       50,979       4,921       1,329     Associate
 

UUPON Inc.

  Taiwan  

Information technology service and general advertisement service

    97,598       97,598       5,400       15       7,199       (28,150     (4,234   Associate
 

Alliance Digital Tech Co., Ltd.

  Taiwan  

Development of mobile payments and information processing service

    60,000       60,000       6,000       14       5,080       —         —       Associate
 

Chunghwa PChome Fund I Co., Ltd.

  Taiwan  

Investment, venture capital, investment advisor, management consultant and other consultancy service

    200,000       200,000       20,000       50       194,081       (9,785     (4,893   Associate
 

Cornerstone Ventures Co., Ltd.

  Taiwan  

Investment, venture capital, investment advisor, management consultant and other consultancy service

    4,900       4,900       490       49       5,507       1,530       750     Associate
 

Next Commercial Bank Co., Ltd. (preparatory office)

  Taiwan  

Online banking business

    4,190,000       —         419,000       42       4,074,168       (276,449     (115,832   Associate

Senao International Co., Ltd.

 

Senao Networks, Inc.

  Taiwan  

Telecommunication facilities manufactures and sales

    202,758       202,758       16,579       34       953,685       424,479       143,443     Associate
 

Senao International (Samoa) Holding Ltd.

  Samoa Islands  

International investment

    2,333,620       2,416,645       77,775       100       352,254       (50,646     (50,646   Subsidiary (Note 6)
 

UUPON Inc.

  Taiwan  

Information technology service and general advertisement service

    24,000       24,000       2,400       7       3,330       (28,150     (1,883   Associate
 

Youth Co., Ltd.

  Taiwan  

Sale of information and communication technologies products

    364,950       364,950       8,462       93       185,858       (3,130     (20,345   Subsidiary (Note 6)
 

Aval Technologies Co., Ltd.

  Taiwan  

Sale of information and communication technologies products

    89,550       60,000       9,843       100       101,850       2,363       2,367     Subsidiary (Note 6)
 

Senyoung Insurance Agent Co., Ltd.

  Taiwan  

Property and liability insurance agency

    59,000       59,000       5,900       100       75,728       25,036       25,044     Subsidiary (Note 6)

Light Era Development Co., Ltd.

 

Taoyuan Asia Silicon Valley Innovation Co., Ltd.

  Taiwan  

Development of real estate

    —         7,500       750       60       —         (5,466     (3,280   Subsidiary (Notes 4 and 6)

CHIEF Telecom Inc.

 

Unigate Telecom Inc.

  Taiwan  

Telecommunications and internet service

    2,000       2,000       200       100       886       (1     (1   Subsidiary (Note 6)
 

Chief International Corp.

  Samoa Islands  

Telecommunications and internet service

    6,068       6,068       200       100       73,369       10,894       10,894     Subsidiary (Note 6)

Chunghwa Telecom Singapore Pte., Ltd.

 

ST-2 Satellite Ventures Pte., Ltd.

  Singapore  

Operation of ST-2 telecommunications satellite

    409,061       409,061       18,102       38       500,930       306,425       116,442     Associate

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd.

  Taiwan  

Production and sale of semiconductor testing components and printed circuit board

    178,608       178,608       11,230       34       2,207,040       625,164       214,115     Subsidiary (Note 6)
 

CHIEF Telecom Inc.

  Taiwan  

Network integration, internet data center (“IDC”), communications integration and cloud application services

    19,064       19,064       2,078       3       85,381       542,508       16,275     Associate (Note 6)
 

Senao International Co., Ltd.

  Taiwan  

Selling and maintaining mobile phones and its peripheral products

    49,731       49,731       1,001       —         43,412       409,348       1,594     Associate (Note 6)

 

(Continued)

- 112 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

                Original Investment
Amount
    Balance as of December 31, 2019     Net Income     Recognized      

Investor Company

 

Investee Company

 

Location

 

Main Businesses and Products

  December 31,
2019
    December 31,
2018
    Shares
(Thousands)
    Percentage of
Ownership

(%)
    Carrying
Value

(Note 3)
    (Loss) of
the
Investee
    Gain (Loss)
(Notes 1, 2
and 3)
   

Note

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech USA Corporation

 

United States

 

Design and after-sale services of semiconductor testing components and printed circuit board

  $ 12,636     $ 12,636       400       100     $ 24,337     $ 544     $ 544     Subsidiary (Note 6)
 

CHPT Japan Co., Ltd.

 

Japan

 

Related services of electronic parts, machinery processed products and printed circuit board

    2,008       2,008       1       100       2,380       82       82     Subsidiary (Note 6)
 

Chunghwa Precision Test Tech. International, Ltd.

 

Samoa Islands

 

Wholesale and retail of electronic materials, and investment

    116,790       54,450       3,700       100       84,684       (13,893     (17,461   Subsidiary (Note 6)

Prime Asia Investments Group, Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd.

 

Hong Kong

 

Investment

    375,274       375,274       1       100       182,988       (2,460     (2,460   Subsidiary (Note 6)
 

MeWorks Limited (HK)

 

Hong Kong

 

Investment

    10,000       10,000       —         20       —         —         —       Associate

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited

 

Hong Kong

 

International investment

    2,328,754       2,393,646       80,440       100       332,131       (50,952     (50,952   Subsidiary (Note 6)

Youth Co., Ltd.

 

ISPOT Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    53,021       53,021       —         100       9,098       (94     (286   Subsidiary (Note 6)
 

Youyi Co., Ltd.

 

Taiwan

 

Maintenance of information and communication technologies products

    21,354       21,354       —         100       17,152       315       87     Subsidiary (Note 6)

Aval Technologies Co., Ltd.

 

Wiin Technology Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    29,550       —         2,955       100       29,781       231       231     Subsidiary (Note 6)

Senyoung Insurance Agent Co., Ltd.

 

Seyoung Insurance Agent Co., Ltd.

 

Taiwan

 

Life insurance services

    29,500       —         2,950       100       29,220       (280     (280   Subsidiary (Note 6)

CHYP Multimedia Marketing & Communications Co., Ltd

 

Click Force Marketing Company

 

Taiwan

 

Advertisement services

    44,607       44,607       1,078       49       37,120       3,014       (756   Associate

 

Note 1:

The amounts were based on audited financial statements.

 

Note 2:

Recognized gain (loss) of investees includes amortization of differences between the investment cost and net value and elimination of unrealized transactions.

 

Note 3:

Recognized gain (loss) and carrying value of the investees did not include the adjustment of the difference between the accounting treatment on standalone basis and consolidated basis as a result of the application of IFRS 15.

 

Note 4:

The liquidation of Taoyuan Asia Silicon Valley Innovation Co., Ltd. was completed in September 2019.

 

Note 5:

Investment in mainland China is included in Table 8.

 

Note 6:

The amount was eliminated upon consolidation.

 

(Concluded)

- 113 -


TABLE 8

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INVESTMENT IN MAINLAND CHINA

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

                    Accumulated     Investment
Flows
    Accumulated                             Accumulated        

Investee

 

Main Businesses and
Products

  Total
Amount
of Paid-in
Capital
    Investment
Type

(Note 1)
    Outflow of
Investment
from Taiwan
as of January
1, 2019
    Outflow     Inflow     Outflow of
Investment
from Taiwan
as of December

31, 2019
    Net Income
(Loss) of the
Investee
    % Ownership
of Direct or
Indirect
Investment
    Investment
Gain (Loss)
(Note 2)
    Carrying Value
as of

December 31,
2019
    Inward
Remittance of
Earnings as of
December 31,
2019
    Note  

Senao Trading (Fujian) Co., Ltd.

 

Sale of information and communication technologies products

  $ 1,073,170       2     $ 1,073,170     $ —       $ —       $ 1,073,170     $ 1,435       100     $ 1,435     $ —       $ —         Notes 7 and 11  

Senao International Trading (Shanghai) Co., Ltd.

 

Sale of information and communication technologies products

    955,838       2       955,838       —         —         955,838       (27,215     100       (27,215     50,497       —         Note 11  

Senao International Trading (Shanghai) Co., Ltd. (Note 12)

 

Maintenance of information and communication technologies products

    26,053       2       87,540       —         61,487       26,053       —         100       —         —         —         Notes 8 and 11  

Senao International Trading (Jiangsu) Co., Ltd.

 

Sale of information and communication technologies products

    263,736       2       263,736       —         —         263,736       310       100       310       —         —         Notes 9 and 11  

Chunghwa Telecom (China) Co., Ltd.

 

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

    177,176       2       177,176       —         —         177,176       (6,069     100       (6,069     44,475       —         Note 11  

Jiangsu Zhenghua Information Technology Company, LLC

 

Providing intelligent energy saving solution and intelligent buildings services

    189,410       2       142,057       —         —         142,057       —         75       —         —         —        
Notes 10 and
11
 
 

Shanghai Taihua Electronic Technology Limited

 

Design of printed circuit board and related consultation service

    51,233       2       51,233       —         —         51,233       (12,279     100       (12,279     25,943       —         Note 11  

Su Zhou Precision Test Tech. Ltd.

 

Assembly processed of circuit board, design of printed circuit board and related consultation service

    62,340       2       —         62,340       —         62,340       (1,955     100       (1,955     58,916       —         Note 11  

Shanghai Chief Telecom Co., Ltd.

 

Telecommunications and internet service

    10,150       1       4,973       —         —         4,973       6,822       49       3,343       10,852       —         Note 11  

 

(Continued)

- 114 -


Investee

   Accumulated Investment in
Mainland China as of
December 31, 2019
     Investment Amounts
Authorized by Investment
Commission, MOEA
     Upper Limit on Investment
Stipulated by Investment
Commission, MOEA
 

SENAO and its subsidiaries (Note 3)

   $ 2,318,797      $ 2,318,797      $ 3,517,513  

Chunghwa Telecom (China) Co., Ltd. (Note 4)

     177,176        177,176        231,836,259  

Jiangsu Zhenghua Information Technology Company, LLC (Note 4)

     142,057        142,057        231,836,259  

Chunghwa Precision Test Tech Co., Ltd and its subsidiaries (Note 5)

     113,573        159,725        3,866,346  

Shanghai Chief Telecom Co., Ltd. (Note 6)

     4,973        4,973        1,720,100  

 

Note 1:

Investments are divided into three categories as follows:

 

  a.

Direct investment.

  b.

Investments through a holding company registered in a third region.

  c.

Others.

 

Note 2:

The amounts were calculated based on the investee’s audited financial statements.

 

Note 3:

Senao International Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Senao International Co., Ltd.

 

Note 4:

Chunghwa Telecom (China) Co., Ltd. and Jiangsu Zhenghua Information Technology Company, LLC were calculated based on the consolidated net assets value of Chunghwa Telecom Co., Ltd.

 

Note 5:

Chunghwa Precision Test Tech. Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Chunghwa Precision Test Tech. Co., Ltd

 

Note 6:

Shanghai Chief Telecom Co., Ltd. was calculated based on the consolidated net assets value of CHIEF Telecom Inc.

 

Note 7:

The liquidation of Senao Trading (Fujian) Co., Ltd. was completed in May 2019.

 

Note 8:

The liquidation of Senao International Trading (Shanghai) Co., Ltd. was completed in March 2018.

 

Note 9:

The liquidation of Senao International Trading (Jiangsu) Co., Ltd. was completed in March 2019.

 

Note 10:

The liquidation of Jiangsu Zhenhua Information Technology Company, LLC. was completed in December 2018.

 

Note 11:

The amount was eliminated upon consolidation.

 

Note 12:

The English name is the same as the above entity; however the Chinese name included in the respective Articles of Incorporations is different from the above entity.

 

(Concluded)

- 115 -


TABLE 9

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Year

   No.
(Note 1)
    

Company Name

  

Related Party

   Nature of
Relationship

(Note 2)
    

Transaction Details

 
  

Financial Statement Account

   Amount
(Note 5)
     Payment Terms
(Note 3)
     % to Total
Sales or Assets
(Note 4)
 

2019

     0      Chunghwa Telecom Co., Ltd.    Senao International Co., Ltd.      a      Accounts receivable    $ 285,563        —          —    
               Accrued custodial receipts      179,084        —          —    
               Accounts payable      787,371        —          —    
               Amounts collected for others      203,740        —          —    
               Revenues      2,396,927        —          1    
               Operating costs and expenses      862,598        —          —    
               Inventories      16,003        —          —    
               Property, plant and equipment      14,513        —          —    
         CHIEF Telecom Inc.      a      Accounts receivable      48,736        —          —    
               Accounts payable      23,165        —          —    
               Revenues      354,556        —          —    
               Operating costs and expenses      115,231        —          —    
        

CHYP Multimedia Marketing & Communications Co., Ltd.

     a      Accounts payable      33,217        —          —    
               Amounts collected for others      47,305        —          —    
               Revenues      33,394        —          —    
               Operating costs and expenses      107,346        —          —    
         Chunghwa System Integration Co., Ltd.      a      Accounts receivable      48,136        —          —    
               Accounts payable      659,866        —          —    
               Revenues      11,578        —          —    
               Operating costs and expenses      873,838        —          —    
               Inventories      178,745        —          —    
               Prepayments      102,421        —          —    
               Property, plant and equipment      704,678        —          —    
               Intangible assets      121,357        —          —    
         Chunghwa Telecom Global Inc.      a      Accounts receivable      13,997        —          —    
               Accounts payable      38,134        —          —    
               Revenues      82,684        —          —    
               Operating costs and expenses      362,348        —          —    
         Donghwa Telecom Co., Ltd.      a      Accounts receivable      46,707        —          —    
               Accounts payable      169,182        —          —    
               Revenues      198,226        —          —    
               Operating costs and expenses      606,424        —          —    
         Spring House Entertainment Tech. Inc.      a      Amounts collected for others      17,092        —          —    
               Revenues      17,896        —          —    

 

(Continued)

- 116 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Year

   No.
(Note 1)
    

Company Name

  

Related Party

   Nature of
Relationship

(Note 2)
    

Transaction Details

 
  

Financial Statement Account

   Amount
(Note 5)
     Payment Terms
(Note 3)
     % to Total
Sales or Assets
(Note 4)
 
         Chunghwa Telecom Japan Co., Ltd.      a      Revenues    $ 27,989        —          —    
               Operating costs and expenses      96,096        —          —    
         Chunghwa Telecom Singapore Pte., Ltd.      a      Accounts receivable      42,356        —          —    
               Accounts payable      67,217        —          —    
               Revenues      275,094        —          —    
               Operating costs and expenses      353,121        —          —    
         Chunghwa Sochamp Technology Inc.      a      Accounts payable      32,986        —          —    
               Inventories      13,557        —          —    
         Honghwa International Co., Ltd.      a      Accounts receivable      64,232        —          —    
               Accounts payable      790,045        —          —    
               Revenues      109,606        —          —    
               Operating costs and expenses      5,318,598        —          3    
               Inventories      28,968        —          —    
               Property, plant and equipment      95,291        —          —    
         Smartfun Digital Co., Ltd.      a      Accounts payable      14,417        —          —    
               Operating costs and expenses      29,515        —          —    
         Chunghwa Telecom Thailand Co., Ltd.      a      Operating costs and expenses      31,306        —          —    
         CHT Security Co., Ltd.      a      Accounts payable      57,268        —          —    
               Revenues      30,655        —          —    
               Operating costs and expenses      204,074        —          —    
               Inventories      30,937        —          —    
               Property, plant and equipment      19,943        —          —    
               Intangible assets      11,258        —          —    
               Other noncurrent assets      34,578        —          —    
         Aval Technologies Co., Ltd.      a      Accounts payable      15,438        —          —    
               Operating costs and expenses      79,019        —          —    
         Senyoung Insurance Agent Co., Ltd.      a      Accounts receivable      28,273        —          —    
               Revenues      34,670        —          —    
         Light Era Development Co., Ltd.      a      Accounts payable      47,371        —          —    
               Property, plant and equipment      39,948        —          —    
     1      Light Era Development Co., Ltd.    CHIEF Telecom Inc.      c      Revenues      96,390        —          —    
     2      Chunghwa Telecom Singapore Pte., Ltd.    Donghwa Telecom Co., Ltd.      c      Prepayments      15,523        —          —    

 

(Continued)

- 117 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Year

   No.
(Note 1)
    

Company Name

  

Related Party

   Nature of
Relationship

(Note 2)
    

Transaction Details

 
  

Financial Statement Account

   Amount
(Note 5)
     Payment Terms
(Note 3)
     % to Total
Sales or Assets
(Note 4)
 

                         

     3      CHIEF Telecom Inc.    Chunghwa Telecom Singapore Pte., Ltd.      c      Revenues    $ 26,734        —          —    
               Operating costs and expenses      22,059        —          —    

 

Note 1:

Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a.

“0” for the Company.

  b.

Subsidiaries are numbered from “1”.

 

Note 2:

Related party transactions are divided into three categories as follows:

 

  a.

The Company to subsidiaries.

  b.

Subsidiaries to the Company.

  c.

Subsidiaries to subsidiaries.

 

Note 3:

Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.

 

Note 4:

For assets and liabilities, amount is shown as a percentage to consolidated total assets as of December 31, 2019, while revenues, costs and expenses are shown as a percentage to consolidated revenues for the year ended December 31, 2019.

 

Note 5:

The amount was eliminated upon consolidation.

 

(Concluded)

- 118 -