EX-99.3 4 d829728dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

Chunghwa Telecom Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the

Nine Months Ended September 30, 2019 and 2018


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Millions of New Taiwan Dollars)

 

 

    September 30, 2019
(Unaudited)
    December 31, 2018
(Audited)
    September 30, 2018
(Unaudited)
 
    Amount     %     Amount     %     Amount     %  

ASSETS

           

CURRENT ASSETS

           

Cash and cash equivalents

  $ 24,072       5     $ 27,645       6     $ 20,325       4  

Financial assets at fair value through profit or loss

    25       —         —         —         196       —    

Hedging financial assets

    —         —         1       —         —         —    

Contract assets

    4,517       1       4,869       1       5,079       1  

Trade notes and accounts receivable, net

    29,760       6       30,076       7       29,222       6  

Receivables from related parties

    19       —         24       —         31       —    

Inventories

    17,888       4       15,121       3       14,012       3  

Prepayments

    4,565       1       1,873       —         5,069       1  

Other current monetary assets

    7,997       2       9,504       2       6,359       2  

Other current assets

    2,497       1       2,576       1       3,056       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    91,340       20       91,689       20       83,349       18  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONCURRENT ASSETS

           

Financial assets at fair value through profit or loss

    513       —         517       —         —         —    

Financial assets at fair value through other comprehensive income

    6,457       1       6,933       1       6,999       2  

Investments accounted for using equity method

    3,020       1       2,732       1       2,451       1  

Contract assets

    2,538       1       2,344       —         2,314       —    

Property, plant and equipment

    282,108       60       288,914       62       286,886       63  

Right-of-use assets

    11,351       2       —         —         —         —    

Investment properties

    8,267       2       8,287       2       8,038       2  

Intangible assets

    47,920       10       50,944       11       51,753       11  

Deferred income tax assets

    3,523       1       3,554       1       3,284       1  

Incremental costs of obtaining contracts

    961       —         1,335       —         1,588       —    

Net defined benefit assets

    843       —         1,164       —         1,069       —    

Prepayments

    2,762       1       3,463       1       3,287       1  

Other noncurrent assets

    5,889       1       5,180       1       5,234       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noncurrent assets

    376,152       80       375,367       80       372,903       82  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

  $ 467,492       100     $ 467,056       100     $ 456,252       100  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    September 30, 2019
(Unaudited)
    December 31, 2018
(Audited)
    September 30, 2018
(Unaudited)
 
    Amount     %     Amount     %     Amount     %  

LIABILITIES AND EQUITY

 

     

CURRENT LIABILITIES

           

Short-term loans

  $ 90       —       $ 100       —       $ 120       —    

Financial liabilities at fair value through profit or loss

    2       —         1       —         1       —    

Contract liabilities

    16,417       4       10,688       2       10,393       2  

Trade notes and accounts payable

    16,932       4       20,465       5       20,546       5  

Payables to related parties

    379       —         918       —         544       —    

Current tax liabilities

    7,553       2       6,221       1       8,048       2  

Lease liabilities

    3,248       1       —         —         —         —    

Other payables

    20,092       4       23,315       5       20,888       5  

Provisions

    249       —         128       —         105       —    

Other current liabilities

    1,000       —         1,382       —         1,322       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    65,962       15       63,218       13       61,967       14  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONCURRENT LIABILITIES

           

Contract liabilities

    6,803       2       2,595       1       2,560       1  

Long-term loans

    1,600       —         1,600       —         1,600       —    

Deferred income taxes liabilities

    1,941       —         1,992       —         2,011       —    

Provisions

    85       —         79       —         75       —    

Lease liabilities

    6,339       1       —         —         —         —    

Customers’ deposits

    4,646       1       4,716       1       4,664       1  

Net defined benefit liabilities

    3,663       1       3,534       1       2,086       —    

Other noncurrent liabilities

    1,496       —         4,793       1       4,539       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noncurrent liabilities

    26,573       5       19,309       4       17,535       3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    92,535       20       82,527       17       79,502       17  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT

           

Common stocks

    77,574       17       77,574       17       77,574       17  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional paid-in capital

    149,763       32       149,762       32       149,762       33  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Retained earnings

           

Legal reserve

    77,574       17       77,574       17       77,574       17  

Special reserve

    2,676       —         2,676       1       2,676       1  

Unappropriated earnings

    57,471       12       66,626       14       59,574       13  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total retained earnings

    137,721       29       146,876       32       139,824       31  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other adjustments

    22       —         460       —         (56     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity attributable to stockholders of the parent

    365,080       78       374,672       81       367,104       81  

NONCONTROLLING INTERESTS

    9,877       2       9,857       2       9,646       2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    374,957       80       384,529       83       376,750       83  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

  $ 467,492       100     $ 467,056       100     $ 456,252       100  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

- 1 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Millions of New Taiwan Dollars, Except Earnings Per Share)

(Unaudited)

 

 

     Three Months Ended September 30      Nine Months Ended September 30  
     2019      2018      2019      2018  
     Amount     %      Amount     %      Amount     %      Amount     %  

REVENUES

   $ 50,848       100      $ 52,705       100      $ 152,287       100      $ 159,996       100  

OPERATING COSTS

     33,019       65        34,432       65        98,767       65        102,075       64  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

GROSS PROFIT

     17,829       35        18,273       35        53,520       35        57,921       36  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

OPERATING EXPENSES

                   

Marketing

     5,579       11        5,653       11        16,470       11        17,261       10  

General and administrative

     1,123       2        1,089       2        3,435       2        3,448       2  

Research and development

     1,089       2        951       2        2,964       2        2,786       2  

Expected credit loss (reversal of credit loss)

     10       —          156       —          (92     —          924       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     7,801       15        7,849       15        22,777       15        24,419       15  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

OTHER INCOME AND EXPENSES

     (19     —          (8     —          (28     —          (89     —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

INCOME FROM OPERATIONS

     10,009       20        10,416       20        30,715       20        33,413       21  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

                   

Interest income

     67       —          46       —          197       —          144       —    

Other income

     144       —          269       1        479       —          626       —    

Other gains and losses

     47       —          (3     —          144       —          (24     —    

Interest expenses

     (26     —          (4     —          (78     —          (13     —    

Share of profits of associates accounted for using equity method

     189       —          134       —          414       —          341       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total non-operating income and expenses

     421       —          442       1        1,156       —          1,074       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     10,430       20        10,858       21        31,871       20        34,487       21  

INCOME TAX EXPENSE

     2,423       4        2,580       5        5,503       3        4,173       2  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

     8,007       16        8,278       16        26,368       17        30,314       19  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

                   

Items that will not be reclassified to profit or loss:

                   

Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income

     (192     —          (137     —          (475     —          (824     —    

Gain or loss on hedging instruments subject to basis adjustment

     (2     —          —         —          (1     —          1       —    

Income tax benefit relating to items that will not be reclassified to profit or loss

     —         —          —         —          —         —          207       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     (194     —          (137     —          (476     —          (616     —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

                   

Exchange differences arising from the translation of the foreign operations

     (17     —          (16     —          46       —          51       —    

(Continued)

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Millions of New Taiwan Dollars, Except Earnings Per Share)

(Unaudited)

 

 

     Three Months Ended September 30      Nine Months Ended September 30  
     2019      2018      2019      2018  
     Amount     %      Amount     %      Amount     %      Amount     %  

Share of exchange differences arising from the translation of the foreign operations of associates

   $ —         —        $ 2       —        $ —         —        $ 4       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     (17     —          (14     —          46       —          55       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total other comprehensive loss, net of income tax

     (211     —          (151     —          (430     —          (561     —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 7,796       16      $ 8,127       16      $ 25,938       17      $ 29,753       19  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

                   

Stockholders of the parent

   $ 7,669       16      $ 8,071       15      $ 25,642       17      $ 29,542       19  

Noncontrolling interests

     338       —          207       1        726       —          772       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 8,007       16      $ 8,278       16      $ 26,368       17      $ 30,314       19  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

                   

Stockholders of the parent

   $ 7,465       16      $ 7,935       15      $ 25,204       17      $ 28,984       19  

Noncontrolling interests

     331       —          192       1        734       —          769       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 7,796       16      $ 8,127       16      $ 25,938       17      $ 29,753       19  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

EARNINGS PER SHARE

                   

Basic

   $ 0.99        $ 1.04        $ 3.31        $ 3.81    
  

 

 

      

 

 

      

 

 

      

 

 

   

Diluted

   $ 0.99        $ 1.04        $ 3.30        $ 3.80    
  

 

 

      

 

 

      

 

 

      

 

 

   

(Concluded)

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

    Equity Attributable to Stockholders of the Parent              
                                        Other Adjustments                    
                                        Exchange                                      
                                        Differences                                      
                                        Arising     Unrealized                                
                                        from the     Gain or Loss                 Total Equity              
                Retained Earnings     Translation of     on Financial     Gain or Loss on           Attributable to              
          Additional           Special     Unappropriated     Total Retained     the Foreign     Assets at     Hedging     Total Other     Stockholders     Noncontrolling        
    Common Stocks     Paid-in Capital     Legal Reserve     Reserve     Earnings     Earnings     Operations     FVOCI     Instruments     Adjustments     of the Parent     Interests     Total Equity  

BALANCE, JANUARY 1, 2018

  $ 77,574     $ 148,091     $ 77,574     $ 2,681     $ 67,026     $ 147,281     $ (174   $ 883     $ (1   $ 708     $ 373,654     $ 8,470     $ 382,124  

Appropriation of 2017 earnings

                         

Reversal of special reserve

    —         —         —         (5     5       —         —         —         —         —         —         —         —    

Cash dividends distributed by Chunghwa

    —         —         —         —         (37,205     (37,205     —         —         —         —         (37,205     —         (37,205

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         —         —         (958     (958

Unclaimed dividend

    —         2       —         —         —         —         —         —         —         —         2       —         2  

Partial disposal of interests in subsidiaries

    —         826       —         —         —         —         —         —         —         —         826       349       1,175  

Change in additional paid-in capital for not participating in the capital increase of subsidiaries

    —         777       —         —         —         —         —         —         —         —         777       700       1,477  

Net income for the nine months ended September 30, 2018

    —         —         —         —         29,542       29,542       —         —         —         —         29,542       772       30,314  

Other comprehensive income (loss) for the nine months ended September 30, 2018

    —         —         —         —         206       206       61       (826     1       (764     (558     (3     (561
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2018

    —         —         —         —         29,748       29,748       61       (826     1       (764     28,984       769       29,753  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         12       —         —         —         —         —         —         —         —         12       38       50  

Net increase in noncontrolling interests

    —         54       —         —         —         —         —         —         —         —         54       278       332  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2018

  $ 77,574     $ 149,762     $ 77,574     $ 2,676     $ 59,574     $ 139,824     $ (113   $ 57     $ —       $ (56   $ 367,104     $ 9,646     $ 376,750  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2019

  $ 77,574     $ 149,762     $ 77,574     $ 2,676     $ 66,626     $ 146,876     $ (79   $ 538     $ 1     $ 460     $ 374,672     $ 9,857     $ 384,529  

Effect of retrospective application (Note 2)

    —         —         —         —         (51     (51     —         —         —         —         (51     (20     (71
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2019 AS ADJUSTED

    77,574       149,762       77,574       2,676       66,575       146,825       (79     538       1       460       374,621       9,837       384,458  

Appropriation of 2018 earnings

                         

Cash dividends distributed by Chunghwa

    —         —         —         —         (34,746     (34,746     —         —         —         —         (34,746     —         (34,746

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         —         —         (710     (710

Unclaimed dividend

    —         2       —         —         —         —         —         —         —         —         2       —         2  

Net income for the nine months ended September 30, 2019

    —         —         —         —         25,642       25,642       —         —         —         —         25,642       726       26,368  

Other comprehensive income (loss) for the nine months ended September 30, 2019

    —         —         —         —         —         —         27       (464     (1     (438     (438     8       (430
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2019

    —         —         —         —         25,642       25,642       27       (464     (1     (438     25,204       734       25,938  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         (1     —         —         —         —         —         —         —         —         (1     17       16  

Net decrease in noncontrolling interests

    —         —         —         —         —         —         —         —         —         —         —         (1     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2019

  $ 77,574     $ 149,763     $ 77,574     $ 2,676     $ 57,471     $ 137,721     $ (52   $ 74     $ —       $ 22     $ 365,080     $ 9,877     $ 374,957  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 4 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Nine Months Ended September 30  
     2019     2018  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 31,871     $ 34,487  

Adjustments to reconcile income before income tax to net cash provided by operating activities:

    

Depreciation

     23,170       20,614  

Amortization

     3,191       3,282  

Amortization of incremental costs of obtaining contracts

     953       1,519  

Expected credit loss (reversal of credit loss)

     (92     924  

Interest expenses

     78       13  

Interest income

     (197     (144

Dividend income

     (296     (396

Compensation cost of share-based payment transactions

     1       17  

Share of profits of associates accounted for using equity method

     (414     (341

Loss on disposal of property, plant and equipment

     28       38  

Loss on disposal of intangible assets

     —         —    

Gain on disposal of financial instruments

     —         (6

Loss (gain) on disposal of investments accounted for using equity method

     (151     —    

Provision for inventory and obsolescence

     156       123  

Impairment loss on intangible assets

     —         51  

Valuation loss (gain) on financial assets and liabilities at fair value through profit or loss, net

     3       (5

Others

     (26     (3

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets mandatorily measured at fair value through profit or loss

     —         (133

Contract assets

     160       2,570  

Trade notes and accounts receivable

     594       1,945  

Receivables from related parties

     5       18  

Inventories

     (2,923     (5,428

Prepayments

     (2,648     (2,602

Other current monetary assets

     (915     (238

Other current assets

     79       (741

Incremental cost of obtaining contracts

     (579     (633

Increase (decrease) in:

    

Contract liabilities

     6,240       2,322  

Trade notes and accounts payable

     (3,532     1,150  

Payables to related parties

     (539     (140

Other payables

     (1,557     (3,541

Provisions

     127       —    

(Continued)

 

- 5 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Nine Months Ended September 30  
     2019     2018  

Other operating liabilities

   $ (147   $ (38

Net defined benefit plans

     450       (1,674
  

 

 

   

 

 

 

Cash generated from operations

     53,090       53,010  

Interest paid

     (78     (13

Income tax paid

     (4,166     (6,790
  

 

 

   

 

 

 

Net cash provided by operating activities

     48,846       46,207  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Purchase of financial assets at fair value through other comprehensive income

     —         (290

Proceeds from capital reduction of financial assets at fair value through other comprehensive income

     —         4  

Purchase of financial assets at fair value through profit or loss

     (87     —    

Proceeds from disposal of financial assets at fair value through profit or loss

     64       —    

Acquisition of time deposits and negotiable certificates of deposit with maturities of more than three months

     (13,482     (6,020

Proceeds from disposal of time deposits and negotiable certificates of deposit with maturities of more than three months

     15,881       5,262  

Proceeds from disposal of investments accounted for using equity method

     32       3  

Proceeds from capital reduction of investments accounted for using equity method

     —         19  

Acquisition of property, plant and equipment

     (16,357     (19,347

Proceeds from disposal of property, plant and equipment

     37       33  

Acquisition of intangible assets

     (168     (203

Acquisition of investment properties

     —         (6

Decrease (increase) in other noncurrent assets

     (882     1  

Interest received

     208       148  

Cash dividends received

     534       600  
  

 

 

   

 

 

 

Net cash used in investing activities

     (14,220     (19,796
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from short-term loans

     315       260  

Repayment of short-term loans

     (325     (210

Decrease in customers’ deposits

     (92     (8

Payments for the principal of lease liabilities

     (2,896     —    

Increase in other noncurrent liabilities

     186       217  

Cash dividends

     (34,746     (37,205

Partial disposal of interests in subsidiaries without losing control

     —         1,174  

(Continued)

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Nine Months Ended September 30  
     2019     2018  

Cash dividends distributed to noncontrolling interests

   $ (710   $ (958

Change in other noncontrolling interests

     14       1,842  

Unclaimed dividend

     2       2  
  

 

 

   

 

 

 

Net cash used in financing activities

     (38,252     (34,886
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     53       (25
  

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

     (3,573     (8,500

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     27,645       28,825  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 24,072     $ 20,325  
  

 

 

   

 

 

 

(Concluded)

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2019 and 2018

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

1.

STATEMENT OF COMPLIANCE

The Company has prepared its consolidated balance sheets as of September 30, 2019 and 2018, the related consolidated statements of comprehensive income for the three months ended September 30, 2019 and 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the nine months ended September 30, 2019 and 2018 in accordance with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standard Board (IASB). The consolidated financial statements are incomplete as they omit the related footnote disclosures as required under International Financial Reporting Standards as issued by IASB.

 

2.

APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

Except for the effect of application of IFRS 16 discussed below, the application of other new, revised or amended standards and interpretations effective from January 1, 2019 does not have material impact on the Company’s consolidated financial statements.

IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for identifying leases and accounting treatments for lessors and lessees. It supersedes IAS 17 “Lease”, IFRIC 4—Determining Whether an Arrangement Contains a Lease and a number of related interpretations.

The Company reassessed whether a contract is, or contains, a lease in accordance with the definition of a lease under IFRS 16. Some contracts previously identified as containing a lease under IAS 17 and IFRIC 4 do not meet the definition of a lease under IFRS 16 and are accounted for in accordance with other accounting standards because the Company does not have the right to direct the use of the identified assets. Contracts that are reassessed as leases or containing a lease are accounted for in accordance with the transitional provisions under IFRS 16.

If the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for those whose payments for low-value assets are recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Company presents the depreciation expense charged on the right-of-use asset separately from the interest expense accrued on lease liability using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities. Before the application of IFRS 16, payments under operating lease contracts were recognized as expenses on a straight-line basis. Prepaid lease payments for use rights of leased assets were recognized as prepaid rents. Cash flows for operating leases were classified within operating activities on the statements of cash flows.

The Company did not make any adjustments for leases in which the Company is a lessor and accounts for those leases with the application of IFRS 16 starting from January 1, 2019.

The Company applied IFRS 16 retrospectively with the cumulative effect of the initial application of IFRS 16 recognized in retained earnings on January 1, 2019. Comparative financial information is not restated.

 

- 8 -


Lease liabilities are recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17 and measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at the present value discounted using the aforementioned incremental borrowing rate as if IFRS 16 had been applied since the commencement date of leases. The Company applies IAS 36 for assessing impairment of right-of-use assets.

The lessee’s weighted average incremental borrowing rate applied to lease liabilities recognized on January 1, 2019 is 0.85%. The difference between the (1) lease liabilities recognized and (2) future aggregate minimum lease payments of non-cancellable operating lease disclosed under IAS 17 on December 31, 2018 is explained as follows:

 

The future aggregate minimum lease payments of non-cancellable operating lease on December 31, 2018

   $ 10,558  

Less: Recognition exemption for leases of low-value assets

     (3
  

 

 

 

Undiscounted amount on January 1, 2019

   $ 10,555  
  

 

 

 

Discounted amount using the incremental borrowing rate on January 1, 2019

   $ 10,340  

Add: Adjustments as a result of a different treatment of extension options

     —    
  

 

 

 

Lease liabilities recognized on January 1, 2019

   $ 10,340  
  

 

 

 

The impact on assets, liabilities and equity as of January 1, 2019 from the initial application of IFRS 16 is set out as follows:

 

     Carrying
Amount as of
January 1, 2019
     Adjustments
Arising from
Initial
Application of
IFRS 16
     Adjusted
Carrying
Amount as of
January 1, 2019
 
     NT$      NT$      NT$  
            (In Millions)         

Prepayments - current

   $ 1,873      $ (245    $ 1,628  
  

 

 

       

 

 

 

Property, plant and equipment

   $ 288,914        (1,309    $ 287,605  
  

 

 

       

 

 

 

Right-of-use assets

   $ —          12,163      $ 12,163  
  

 

 

       

 

 

 

Deferred income tax assets

   $ 3,554        26      $ 3,580  
  

 

 

       

 

 

 

Prepayments - noncurrent

   $ 3,463        (414    $ 3,049  
  

 

 

    

 

 

    

 

 

 

Total effect on assets

      $ 10,221     
     

 

 

    

Contract liabilities - current

   $ 10,688      $ 214      $ 10,902  
  

 

 

       

 

 

 

Lease liabilities - current

   $ —          3,394      $ 3,394  
  

 

 

       

 

 

 

Other payables

   $ 23,315        (48    $ 23,267  
  

 

 

       

 

 

 

Other current liabilities

   $ 1,382        (214    $ 1,168  
  

 

 

       

 

 

 

Contract liabilities - noncurrent

   $ 2,595        3,483      $ 6,078  
  

 

 

       

 

 

 

Deferred income tax liabilities

   $ 1,992        —        $ 1,992  
  

 

 

       

 

 

 

Lease liabilities - noncurrent

   $ —          6,946      $ 6,946  
  

 

 

       

 

 

 

Other noncurrent liabilities

   $ 4,793        (3,483    $ 1,310  
  

 

 

    

 

 

    

 

 

 

Total effect on liabilities

      $ 10,292     
     

 

 

    

(Continued)

 

- 9 -


     Carrying
Amount as of
January 1, 2019
     Adjustments
Arising from
Initial
Application of
IFRS 16
     Adjusted
Carrying
Amount as of
January 1, 2019
 
     NT$      NT$      NT$  
            (In Millions)         

Unappropriated earnings

   $ 66,626      $ (51    $ 66,575  
  

 

 

    

 

 

    

 

 

 

Noncontrolling interests

   $ 9,857        (20    $ 9,837  
  

 

 

    

 

 

    

 

 

 

Total effect on equity

      $ (71   
     

 

 

    

(Concluded)

 

- 10 -