EX-99.2 3 d829728dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Chunghwa Telecom Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the

Nine Months Ended September 30, 2019 and 2018 and

Independent Auditors’ Review Report


INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Stockholders

Chunghwa Telecom Co., Ltd.

Introduction

We have reviewed the accompanying consolidated balance sheets of Chunghwa Telecom Co., Ltd. and its subsidiaries (the “Company”) as of September 30, 2019 and 2018, the related consolidated statements of comprehensive income for the three months ended September 30, 2019 and 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the nine months ended September 30, 2019 and 2018, and related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

We conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Company as of September 30, 2019 and 2018, and of its consolidated financial performance for the three months ended September 30, 2019 and 2018, as well as of its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2019 and 2018 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Emphasis of Matter

As disclosed in Note 5 to the consolidated financial statements, the Company initially applied IFRS 16 “Leases” in 2019. Our review result is not modified in respect of this matter.

 

- 1 -


The engagement partners on the reviews resulting in this independent auditors’ review report are Mr. Dien Sheng Chang and Mr. Ching Pin Shih.

 

/s/ Dien Sheng Chang     /s/ Ching Pin Shih
Deloitte & Touche    
Taipei, Taiwan    
Republic of China    

November 13, 2019

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

     September 30, 2019
(Reviewed)
     December 31, 2018
(Audited)
     September 30, 2018
(Reviewed)
 

ASSETS

     Amount        %        Amount        %        Amount       %  

CURRENT ASSETS

                

Cash and cash equivalents (Note 6)

   $ 24,072,337        5      $ 27,644,780        6      $ 20,325,004       5  

Financial assets at fair value through profit or loss (Note 7)

     24,595        —          —          —          195,682       —    

Hedging financial assets (Note 20)

     —          —          1,069        —          367       —    

Contract assets (Note 28)

     4,516,992        1        4,868,728        1        5,078,820       1  

Trade notes and accounts receivable, net (Notes 9 and 28)

     29,760,143        6        30,075,503        7        29,221,409       6  

Receivables from related parties (Note 36)

     19,077        —          24,270        —          31,067       —    

Inventories (Notes 10 and 37)

     17,888,077        4        15,120,715        3        14,012,185       3  

Prepayments (Notes 5, 11 and 36)

     4,564,748        1        1,872,984        —          5,069,493       1  

Other current monetary assets (Note 12)

     7,997,055        2        9,504,203        2        6,359,264       1  

Other current assets (Notes 19 and 37)

     2,496,710        1        2,576,084        1        3,055,785       1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     91,339,734        20        91,688,336        20        83,349,076       18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NONCURRENT ASSETS

                

Financial assets at fair value through profit or loss (Note 7)

     512,736        —          517,362        —          —         —    

Financial assets at fair value through other comprehensive income (Note 8)

     6,457,296        1        6,932,503        2        6,999,165       1  

Investments accounted for using equity method (Note 14)

     3,232,056        1        2,944,890        1        2,660,106       1  

Contract assets (Note 28)

     2,537,975        1        2,343,958        —          2,313,689       1  

Property, plant and equipment (Notes 5, 15 and 37)

     282,108,127        60        288,914,228        61        286,885,678       63  

Right-of-use assets (Notes 3, 4, 5 and 16)

     11,350,779        2        —          —          —         —    

Investment properties (Note 17)

     8,267,187        2        8,287,212        2        8,037,836       2  

Intangible assets (Note 18)

     47,920,083        10        50,943,682        11        51,753,224       11  

Deferred income tax assets (Notes 3 and 5)

     3,522,971        1        3,553,856        1        3,284,365       1  

Incremental costs of obtaining contracts (Note 28)

     961,348        —          1,335,030        —          1,587,709       —    

Net defined benefit assets (Note 3)

     842,890        —          1,164,088        —          1,069,336       —    

Prepayments (Notes 5, 11 and 36)

     2,761,579        1        3,463,337        1        3,286,667       1  

Other noncurrent assets (Notes 19, 37 and 38)

     5,888,995        1        5,180,222        1        5,234,262       1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noncurrent assets

     376,364,022        80        375,580,368        80        373,112,037       82  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL

   $ 467,703,756        100      $ 467,268,704        100      $ 456,461,113       100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

CURRENT LIABILITIES

                

Short-term loans (Note 21)

   $ 90,000        —        $ 100,000        —        $ 120,000       —    

Financial liabilities at fair value through profit or loss (Note 7)

     1,854        —          1,114        —          619       —    

Contract liabilities (Notes 5 and 28)

     16,417,493        4        10,687,772        2        10,392,850       2  

Trade notes and accounts payable (Note 23)

     16,932,170        4        20,464,792        5        20,546,011       5  

Payables to related parties (Note 36)

     379,020        —          917,951        —          543,919       —    

Current tax liabilities (Note 3)

     6,238,714        1        4,390,203        1        6,618,229       1  

Lease liabilities (Notes 3, 4, 5, 16 and 36)

     3,247,553        1        —          —          —         —    

Other payables (Notes 5 and 24)

     20,092,380        4        23,315,383        5        20,888,337       5  

Provisions (Note 25)

     248,858        —          128,200        —          104,880       —    

Other current liabilities (Note 5)

     999,685        —          1,381,606        —          1,321,764       —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     64,647,727        14        61,387,021        13        60,536,609       13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NONCURRENT LIABILITIES

                

Contract liabilities (Notes 5 and 28)

     6,802,600        2        2,595,149        1        2,559,789       1  

Long-term loans (Notes 22 and 37)

     1,600,000        —          1,600,000        —          1,600,000       —    

Deferred income tax liabilities (Notes 3 and 5)

     1,941,106        —          1,991,843        —          2,010,974       —    

Provisions (Note 25)

     85,090        —          78,627        —          74,670       —    

Lease liabilities (Notes 3, 4, 5, 16 and 36)

     6,339,175        1        —          —          —         —    

Customers’ deposits (Note 36)

     4,645,677        1        4,716,571        1        4,664,558       1  

Net defined benefit liabilities (Note 3)

     3,662,751        1        3,533,936        1        2,086,269       1  

Other noncurrent liabilities (Note 5)

     1,496,663        —          4,793,237        1        4,538,863       1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noncurrent liabilities

     26,573,062        5        19,309,363        4        17,535,123       4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     91,220,789        19        80,696,384        17        78,071,732       17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT (Notes 5, 13 and 27)

                

Common stocks

     77,574,465        17        77,574,465        17        77,574,465       17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Additional paid-in capital

     171,257,188        36        171,136,764        36        171,138,234       37  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Retained earnings

                

Legal reserve

     77,574,465        17        77,574,465        17        77,574,465       17  

Special reserve

     2,675,419        1        2,675,419        1        2,675,419       1  

Unappropriated earnings

     37,359,912        8        47,141,345        10        39,695,528       9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total retained earnings

     117,609,796        26        127,391,229        28        119,945,412       27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other adjustments

     22,151        —          459,914        —          (55,834     —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity attributable to stockholders of the parent

     366,463,600        79        376,562,372        81        368,602,277       81  

NONCONTROLLING INTERESTS (Notes 5, 13 and 27)

     10,019,367        2        10,009,948        2        9,787,104       2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     376,482,967        81        386,572,320        83        378,389,381       83  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL

   $ 467,703,756        100      $ 467,268,704        100      $ 456,461,113       100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     Three Months Ended September 30      Nine Months Ended September 30  
     2019      2018      2019      2018  
     Amount     %      Amount     %      Amount     %      Amount     %  

REVENUES (Notes 28, 36 and 41)

   $ 50,848,160       100      $ 52,704,885       100      $ 152,287,496       100      $ 159,995,602       100  

OPERATING COSTS (Notes 10, 26, 28, 29, 36 and 41)

     33,019,129       65        34,431,469       65        98,767,215       65        102,074,274       64  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

GROSS PROFIT

     17,829,031       35        18,273,416       35        53,520,281       35        57,921,328       36  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

OPERATING EXPENSES (Notes 26, 29, 36 and 41)

                   

Marketing

     5,578,613       11        5,652,316       11        16,469,522       11        17,260,741       11  

General and administrative

     1,123,654       2        1,088,377       2        3,435,379       2        3,447,813       2  

Research and development

     1,088,190       2        951,424       2        2,963,501       2        2,786,269       1  

Expected credit loss (reversal of credit loss) (Notes 9 and 29)

     9,968       —          155,816       —          (91,793     —          923,781       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     7,800,425       15        7,847,933       15        22,776,609       15        24,418,604       15  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

OTHER INCOME AND EXPENSES (Notes 18 and 29)

     (19,273     —          (8,753     —          (28,485     —          (89,253     —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

INCOME FROM OPERATIONS

     10,009,333       20        10,416,730       20        30,715,187       20        33,413,471       21  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

                   

Interest income

     67,223       —          46,722       —          196,757       —          144,378       —    

Other income (Notes 29 and 36)

     143,583       —          267,542       1        479,259       —          625,170       —    

Other gains and losses (Notes 14, 29 and 36)

     47,230       —          (3,771     —          23,554       —          (24,569     —    

Interest expenses (Notes 16 and 36)

     (26,292     —          (4,508     —          (77,730     —          (13,212     —    

Share of profits of associates accounted for using equity method (Note 14)

     195,449       —          137,856       —          412,500       —          329,528       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total non-operating income and expenses

     427,193       —          443,841       1        1,034,340       —          1,061,295       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     10,436,526       20        10,860,571       21        31,749,527       20        34,474,766       21  

INCOME TAX EXPENSE (Notes 3 and 30)

     1,990,531       4        2,138,295       4        6,020,321       4        6,691,601       4  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

     8,445,995       16        8,722,276       17        25,729,206       16        27,783,165       17  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

                   

Items that will not be reclassified to profit or loss:

                   

Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income

     (191,166     —          (137,447     —          (474,557     —          (824,632     (1

Gain or loss on hedging instruments subject to basis adjustment (Note 20)

     (1,803     —          667       —          (1,069     —          1,217       —    

(Continued)

 

- 4 -


     Three Months Ended September 30      Nine Months Ended September 30  
     2019      2018      2019      2018  
     Amount     %      Amount     %      Amount     %      Amount     %  

Income tax benefit relating to items that will not be reclassified to profit or loss (Note 30)

   $ —         —        $ —         —        $ —         —        $ 207,269       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     (192,969     —          (136,780     —          (475,626     —          (616,146     (1
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

                   

Exchange differences arising from the translation of the foreign operations

     (17,242     —          (15,591     —          45,756       —          50,761       —    

Share of exchange differences arising from the translation of the foreign operations of associates (Note 14)

     (17     —          2,263       —          299       —          4,522       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     (17,259     —          (13,328     —          46,055       —          55,283       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total other comprehensive loss, net of income tax

     (210,228     —          (150,108     —          (429,571     —          (560,863     (1
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 8,235,767       16      $ 8,572,168       17      $ 25,299,635       16      $ 27,222,302       16  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

                   

Stockholders of the parent

   $ 8,090,541       16      $ 8,504,207       17      $ 25,014,993       16      $ 27,093,228       17  

Noncontrolling interests

     355,454       —          218,069       —          714,213       —          689,937       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 8,445,995       16      $ 8,722,276       17      $ 25,729,206       16      $ 27,783,165       17  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

                   

Stockholders of the parent

   $ 7,886,427       16      $ 8,368,866       17      $ 24,577,230       16      $ 26,535,177       16  

Noncontrolling interests

     349,340       —          203,302       —          722,405       —          687,125       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 8,235,767       16      $ 8,572,168       17      $ 25,299,635       16      $ 27,222,302       16  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

EARNINGS PER SHARE (Notes 31)

                   

Basic

   $ 1.04        $ 1.10        $ 3.22        $ 3.49    
  

 

 

      

 

 

      

 

 

      

 

 

   

Diluted

   $ 1.04        $ 1.10        $ 3.22        $ 3.49    
  

 

 

      

 

 

      

 

 

      

 

 

   

(Concluded)

The accompanying notes are an integral part of the consolidated financial statements.

 

- 5 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

    Equity Attributable to Stockholders of the Parent (Notes 13, 20 and 27)              
                                  Other Adjustments                    
                                  Exchange
Differences
Arising from the
    Unrealized Gain
or Loss on
Financial Assets
at Fair Value
                         
          Additional     Retained Earnings     Translation of     Through Other     Gain or Loss           Noncontrolling        
          Paid-in     Legal     Special     Unappropriated     the Foreign     Comprehensive     on Hedging           Interests        
    Common Stocks     Capital     Reserve     Reserve     Earnings     Operations     Income     Instruments     Total     (Notes 13 and 27)     Total Equity  

BALANCE, JANUARY 1, 2018

  $ 77,574,465     $ 169,466,883     $ 77,574,465     $ 2,680,823     $ 49,595,850     $ (174,593   $ 883,420     $ (850   $ 377,600,463     $ 8,693,650     $ 386,294,113  

Appropriation of 2017 earnings

                     

Reversal of special reserve

    —         —         —         (5,404     5,404       —         —         —         —         —         —    

Cash dividends distributed by Chunghwa

    —         —         —         —         (37,204,714     —         —         —         (37,204,714     —         (37,204,714

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (958,446     (958,446

Unclaimed dividend

    —         2,481       —         —         —         —         —         —         2,481       —         2,481  

Change in additional paid-in capital from investments in associates accounted for using equity method

    —         1       —         —         —         —         —         —         1       203       204  

Partial disposal of interests in subsidiaries

    —         826,047       —         —         —         —         —         —         826,047       348,353       1,174,400  

Change in additional paid-in capital for not participating in the capital increase of subsidiaries

    —         776,781       —         —         —         —         —         —         776,781       699,899       1,476,680  

Net income for the nine months ended September 30, 2018

    —         —         —         —         27,093,228       —         —         —         27,093,228       689,937       27,783,165  

Other comprehensive income (loss) for the nine months ended September 30, 2018

    —         —         —         —         205,760       61,411       (826,439     1,217       (558,051     (2,812     (560,863
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2018

    —         —         —         —         27,298,988       61,411       (826,439     1,217       26,535,177       687,125       27,222,302  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         12,119       —         —         —         —         —         —         12,119       38,120       50,239  

Net increase in noncontrolling interests

    —         53,922       —         —         —         —         —         —         53,922       278,200       332,122  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2018

  $ 77,574,465     $ 171,138,234     $ 77,574,465     $ 2,675,419     $ 39,695,528     $ (113,182   $ 56,981     $ 367     $ 368,602,277     $ 9,787,104     $ 378,389,381  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2019

  $ 77,574,465     $ 171,136,764     $ 77,574,465     $ 2,675,419     $ 47,141,345     $ (79,427   $ 538,272     $ 1,069     $ 376,562,372     $ 10,009,948     $ 386,572,320  

Effect of retrospective application (Note 5)

    —         —         —         —         (50,823     —         —         —         (50,823     (19,603     (70,426
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2019 AS ADJUSTED

    77,574,465       171,136,764       77,574,465       2,675,419       47,090,522       (79,427     538,272       1,069       376,511,549       9,990,345       386,501,894  

Appropriation of 2018 earnings

                     

Cash dividends distributed by Chunghwa

    —         —         —         —         (34,745,603     —         —         —         (34,745,603     —         (34,745,603

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (709,817     (709,817

Unclaimed dividend

    —         1,314       —         —         —         —         —         —         1,314       —         1,314  

Change in additional paid-in capital from investments in associates accounted for using equity method

    —         119,922       —         —         —         —         —         —         119,922       769       120,691  

Net income for the nine months ended September 30, 2019

    —         —         —         —         25,014,993       —         —         —         25,014,993       714,213       25,729,206  

Other comprehensive income (loss) for the nine months ended September 30, 2019

    —         —         —         —         —         27,706       (464,400     (1,069     (437,763     8,192       (429,571
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2019

    —         —         —         —         25,014,993       27,706       (464,400     (1,069     24,577,230       722,405       25,299,635  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         (812     —         —         —         —         —         —         (812     16,428       15,616  

Net decrease in noncontrolling interests

    —         —         —         —         —         —         —         —         —         (763     (763
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2019

  $ 77,574,465     $ 171,257,188     $ 77,574,465     $ 2,675,419     $ 37,359,912     $ (51,721   $ 73,872     $ —       $ 366,463,600     $ 10,019,367     $ 376,482,967  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2019     2018  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 31,749,527     $ 34,474,766  

Adjustments for:

    

Depreciation

     23,169,471       20,613,767  

Amortization

     3,191,249       3,282,482  

Amortization of incremental costs of obtaining contracts

     953,109       1,519,228  

Expected credit loss (reversal of credit loss)

     (91,793     923,781  

Interest expenses

     77,730       13,212  

Interest income

     (196,757     (144,378

Dividend income

     (296,360     (395,593

Compensation cost of share-based payment transactions

     1,288       16,940  

Share of profits of associates accounted for using equity method

     (412,500     (329,528

Loss on disposal of property, plant and equipment

     28,339       38,503  

Loss on disposal of intangible assets

     146       —    

Gain on disposal of financial instruments

     —         (5,763

Loss (gain) on disposal of investments accounted for using equity method

     (30,152     125  

Provision for inventory and obsolescence

     155,761       122,884  

Impairment loss on intangible assets

     —         50,750  

Valuation loss (gain) on financial assets and liabilities at fair value through profit or loss, net

     3,197       (4,666

Others

     (26,531     (3,700

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets mandatorily measured at fair value through profit or loss

     —         (132,790

Contract assets

     159,557       2,570,131  

Trade notes and accounts receivable

     593,945       1,944,866  

Receivables from related parties

     5,193       18,300  

Inventories

     (2,923,123     (5,427,540

Prepayments

     (2,648,742     (2,602,270

Other current monetary assets

     (915,166     (238,682

Other current assets

     79,373       (740,941

Incremental cost of obtaining contracts

     (579,427     (632,794

Increase (decrease) in:

    

Contract liabilities

     6,240,091       2,322,465  

Trade notes and accounts payable

     (3,531,938     1,149,538  

Payables to related parties

     (538,931     (140,266

Other payables

     (1,556,888     (3,540,858

Provisions

     127,121       (135

(Continued)

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2019     2018  

Other operating liabilities

   $ (147,149   $ (37,764

Net defined benefit plans

     450,013       (1,673,657
  

 

 

   

 

 

 

Cash generated from operations

     53,089,653       53,010,413  

Interest paid

     (77,730     (13,212

Income tax paid

     (4,166,080     (6,790,207
  

 

 

   

 

 

 

Net cash provided by operating activities

     48,845,843       46,206,994  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Purchase of financial assets at fair value through other comprehensive income

     —         (289,580

Proceeds from capital reduction of financial assets at fair value through other comprehensive income

     —         4,022  

Purchase of financial assets at fair value through profit or loss

     (86,536     —    

Proceed from disposal of financial assets at fair value through profit or loss

     64,111       —    

Acquisition of time deposits and negotiable certificates of deposit with maturities of more than three months

     (13,483,451     (6,020,219

Proceeds from disposal of time deposits and negotiable certificates of deposit with maturities of more than three months

     15,880,554       5,262,202  

Proceeds from disposal of investments accounted for using equity method

     32,470       3,379  

Proceeds from capital reduction of investments accounted for using equity method

     —         19,184  

Acquisition of property, plant and equipment

     (16,356,682     (19,346,884

Proceeds from disposal of property, plant and equipment

     37,476       32,661  

Acquisition of intangible assets

     (167,593     (203,261

Acquisition of investment properties

     —         (5,627

Decrease (increase) in other noncurrent assets

     (882,141     824  

Interest received

     207,360       148,339  

Cash dividends received

     534,395       599,621  
  

 

 

   

 

 

 

Net cash used in investing activities

     (14,220,037     (19,795,339
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from short-term loans

     315,000       260,000  

Repayment of short-term loans

     (325,000     (210,000

Decrease in customers’ deposits

     (91,492     (8,400

Payments for the principal of lease liabilities

     (2,896,092     —    

Increase in other noncurrent liabilities

     186,333       216,958  

Cash dividends

     (34,745,603     (37,204,714

Partial disposal of interests in subsidiaries without losing control

     —         1,174,400  

Cash dividends distributed to noncontrolling interests

     (709,817     (958,446

(Continued)

 

- 8 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2019     2018  

Change in other noncontrolling interests

   $ 13,565     $ 1,842,101  

Unclaimed dividend

     1,314       2,481  
  

 

 

   

 

 

 

Net cash used in financing activities

     (38,251,792     (34,885,620
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     53,543       (25,966
  

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

     (3,572,443     (8,499,931

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     27,644,780       28,824,935  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 24,072,337     $ 20,325,004  
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.    (Concluded)

 

- 9 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

(Reviewed, Not Audited)

 

 

1.

GENERAL

Chunghwa Telecom Co., Ltd. (“Chunghwa”) was incorporated on July 1, 1996 in the Republic of China (“ROC”) pursuant to the Article 30 of the Telecommunications Act. Chunghwa is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (“MOTC”). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (“DGT”). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off as Chunghwa which continues to carry out the business and the DGT continues to be the industry regulator.

Effective August 12, 2005, the MOTC completed the process of privatizing Chunghwa by reducing the government ownership to below 50% in various stages. In July 2000, Chunghwa received approval from the Securities and Futures Commission (the “SFC”) for a domestic initial public offering and its common stocks were listed and traded on the Taiwan Stock Exchange (the “TWSE”) on October 27, 2000. Certain of Chunghwa’s common stocks were sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Certain of Chunghwa’s common stocks were also sold in an international offering of securities in the form of American Depository Shares (“ADS”) on July 17, 2003 and were listed and traded on the New York Stock Exchange (the “NYSE”). The MOTC sold common stocks of Chunghwa by auction in the ROC on August 9, 2005 and completed the second international offering on August 10, 2005. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of Chunghwa and completed the privatization plan.

Chunghwa together with its subsidiaries are hereinafter referred to collectively as the “Company”.

The consolidated financial statements are presented in Chunghwa’s functional currency, New Taiwan dollars.

 

2.

APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Board of Directors on November 13, 2019.

 

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the following items, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2018. Please refer to the consolidated financial statements for the year ended December 31, 2018 for the details.

Statement of Compliance

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial

 

- 10 -


Supervisory Commission (the “FSC”). The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements as required by International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financing Reporting Interpretations Committee (IFRIC) and SIC Interpretation (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the FSC.

Basis of Consolidation

The detail information of the subsidiaries at the end of reporting period was as follows:

 

            Percentage of Ownership      
Name of Investor   Name of Investee   Main Businesses and
Products
  September 30,
2019
    December 31,
2018
    September 30,
2018
    Note

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd. (“SENAO”)

 

Handset and peripherals retailer, sales of CHT mobile phone plans as an agent

    28       28       28     a.
 

Light Era Development Co., Ltd. (“LED”)

 

Planning and development of real estate and intelligent buildings, and property management

    100       100       100    
 

Donghwa Telecom Co., Ltd. (“DHT”)

 

International private leased circuit, IP VPN service, and IP transit services

    100       100       100    
 

Chunghwa Telecom Singapore Pte., Ltd. (“CHTS”)

 

International private leased circuit, IP VPN service, and IP transit services

    100       100       100    
 

Chunghwa System Integration Co., Ltd. (“CHSI”)

 

Providing system integration services and telecommunications equipment

    100       100       100    
 

Chunghwa Investment Co., Ltd. (“CHI”)

 

Investment

    89       89       89    
 

CHIEF Telecom Inc. (“CHIEF”)

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    57       57       57     b.
 

CHYP Multimedia Marketing & Communications Co., Ltd. (“CHYP”)

 

Digital information supply services and advertisement services

    100       100       100    
 

Prime Asia Investments Group Ltd. (B.V.I.) (“Prime Asia”)

 

Investment

    100       100       100    
 

Spring House Entertainment Tech. Inc. (“SHE”)

 

Software design services, internet contents production and play, and motion picture production and distribution

    56       56       56    
 

Chunghwa Telecom Global, Inc. (“CHTG”)

 

International private leased circuit, internet services, and transit services

    100       100       100    
 

Chunghwa Telecom Vietnam Co., Ltd. (“CHTV”)

 

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services

    100       100       100    
 

Smartfun Digital Co., Ltd. (“SFD”)

 

Providing diversified family education digital services

    65       65       65    
 

Chunghwa Telecom Japan Co., Ltd. (“CHTJ”)

 

International private leased circuit, IP VPN service, and IP transit services

    100       100       100    
 

Chunghwa Sochamp Technology Inc. (“CHST”)

 

Design, development and production of Automatic License Plate Recognition software and hardware

    51       51       51    
 

Honghwa International Co., Ltd. (“HHI”)

 

Telecommunications engineering, sales agent of mobile phone plan application and other business services, etc.

    100       100       100    

(Continued)

 

- 11 -


            Percentage of Ownership      
Name of Investor   Name of Investee   Main Businesses and
Products
  September 30,
2019
    December 31,
2018
    September 30,
2018
    Note
 

Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”)

 

Production and sale of electronic components and finished products

    75       75       75    
 

Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”)

 

International private leased circuit, IP VPN service, ICT and cloud VAS services

    100       100       100    
 

CHT Security Co., Ltd. (“CHTSC”)

 

Computing equipment installation, wholesale of computing and business machinery equipment and software, management consulting services, data processing services, digital information supply services and internet identify services

    80       80       80    

Senao International Co., Ltd.

 

Senao International (Samoa) Holding Ltd. (“SIS”)

 

International investment

    100       100       100    
 

Youth Co., Ltd. (“Youth”)

 

Sale of information and communication technologies products

    93       93       89     c.
 

Aval Technologies Co., Ltd. (“Aval”)

 

Sale of information and communication technologies products

    100       100       100    
 

SENYOUNG Insurance Agent Co., Ltd. (“SENYOUNG”)

 

Property and liability insurance agency

    100       100       100    

Youth Co., Ltd.

 

ISPOT Co., Ltd. (“ISPOT”)

 

Sale of information and communication technologies products

    100       100       100    
 

Youyi Co., Ltd. (“Youyi”)

 

Maintenance of information and communication technologies products

    100       100       100    

Aval Technologies Co., Ltd. (“Aval”)

 

Wiin Technology Co., Ltd. (WIIN)

 

Sale of information and communication technologies products

    100       —         —       d.

Light Era Development Co., Ltd.

 

Taoyuan Asia Silicon Valley Innovation Co., Ltd. (“TASVI”)

 

Development of real estate

    —         60       60     e.

CHIEF Telecom Inc.

 

Unigate Telecom Inc. (“Unigate”)

 

Telecommunications and internet service

    100       100       100    
 

Chief International Corp. (“CIC”)

 

Telecommunications and internet service

    100       100       100    
 

Shanghai Chief Telecom Co., Ltd. (“SCT”)

 

Telecommunications and internet service

    49       49       49    

Chunghwa System Integration Co., Ltd.

 

Concord Technology Co., Ltd. (“Concord”)

 

Investment

    —         —         —       f.

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd. (“CHPT”)

 

Production and sale of semiconductor testing components and printed circuit board

    34       34       34     g.

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation (“CHPT (US)”)

 

Design and after-sale services of semiconductor testing components and printed circuit board

    100       100       100    
 

CHPT Japan Co., Ltd. (“CHPT (JP)”)

 

Related services of electronic parts, machinery processed products and printed circuit board

    100       100       100    
 

Chunghwa Precision Test Tech. International, Ltd. (“CHPT (International)”)

 

Wholesale and retail of electronic materials, and investment

    100       100       100    

(Continued)

 

- 12 -


            Percentage of Ownership      
Name of Investor   Name of Investee   Main Businesses and
Products
  September 30,
2019
    December 31,
2018
    September 30,
2018
    Note

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited (“SIHK”)

 

International investment

    100       100       100    

Senao International HK Limited

 

Senao Trading (Fujian) Co., Ltd. (“STF”)

 

Sale of information and communication technologies products

    —         100       100     h.
 

Senao International Trading (Shanghai) Co., Ltd. (“SITS”)

 

Sale of information and communication technologies products

    100       100       100    
 

Senao International Trading (Shanghai) Co., Ltd. (“SEITS”)

 

Maintenance of information and communication technologies products

    —         —         —       i.
 

Senao International Trading (Jiangsu) Co., Ltd. (“SITJ”)

 

Sale of information and communication technologies products

    —         100       100     j.

Prime Asia Investments Group Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Investment

    100       100       100    

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Chunghwa Telecom (China) Co., Ltd. (“CTC”)

 

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

    100       100       100    
 

Jiangsu Zhenhua Information Technology Company, LLC. (“JZIT”)

 

Providing intelligent energy saving solution and intelligent buildings services

    —         —         75     k.

Chunghwa Precision Test Tech. International, Ltd.

 

Shanghai Taihua Electronic Technology Limited (“STET”)

 

Design of printed circuit board and related consultation service

    100       100       100    

(Concluded)

 

  a.

SENAO transferred its treasury stock to employees in June 2018 and the Company’s ownership interest in SENAO decreased to 28.18% as of September 30, 2018, December 31, 2018 and September 30, 2019. As Chunghwa continues to control over half of the seats of the Board of Directors of SENAO (six out of eleven seats as of September 30, 2019) through the support of large beneficial stockholders, the accounts of SENAO are included in the consolidated financial statements.

 

  b.

CHIEF issued new shares in March 2019, March and November 2018 as its employees exercised their options. In addition, Chunghwa and CHI disposed some shares of CHIEF in May 2018 before CHIEF traded its shares on the General Stock Market of the Taipei Exchange according to the local requirements. Furthermore, Chunghwa and CHI did not participate in the capital increase of CHIEF in June 2018. Therefore, the Company’s equity ownership interest in CHIEF decreased to 60.28%, 60.23% and 59.86% as of September 30, 2018, December 31, 2018 and September 30, 2019, respectively.

 

  c.

SENAO subscribed for all the shares in the capital increase of Youth in December 2018. Therefore, the Company’s equity ownership interest in Youth increased from 89% to 93%.

 

  d.

Aval invested 100% equity shares of Wiin Technology Co., Ltd. in September 2019.

 

  e.

LED invested 60% equity shares of Taoyuan Asia Silicon Valley Innovation Co., Ltd. (“TASVI”) in March 2018. TASVI completed its liquidation in September 2019.

 

  f.

Concord completed its liquidation in January 2018.

 

- 13 -


  g.

CHI disposed some shares of CHPT from April to August 2018. Therefore, its ownership interest in CHPT decreased to 34.25% as of September 30, 2018, December 31, 2018 and September 30, 2019. However, considering the absolute and relative size of ownership interest, and the dispersion of shares owned by the other stockholders, the management concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

 

  h.

STF completed its liquidation in May 2019.

 

  i.

SEITS completed its liquidation in March 2018.

 

  j.

SITJ completed its liquidation in March 2019.

 

  k.

JZIT completed its liquidation in December 2018.

The following diagram presents information regarding the relationship and ownership percentages between Chunghwa and its subsidiaries as of September 30, 2019:

 

LOGO

Other Significant Accounting Policies

The Company initial applied IFRS 16 “Leases” on January 1, 2019, and elected not to restate the figures in comparative periods. Different accounting policies for each accounting periods as a result of the application of new accounting standards are listed by year separately.

 

  a.

Defined benefit retirement benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for other significant one-off events.

 

- 14 -


  b.

Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Income taxes for interim period are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings. The effect of a change in tax rate resulting from a change in tax law is recognized in consistent with the accounting for the transaction itself for which the tax consequence arises from, and is recognized in profit or loss or other comprehensive income in full in the period in which the change in tax rate occurs.

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

  c.

Leasing

2019

At inception of a contract, the Company assesses whether the contract is, or contains, a lease.

 

  1)

The Company as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

 

  2)

The Company as lessee

The Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for lease payments for low-value assets are recognized as expenses on a straight-line basis over the lease terms accounted for applying recognition exemption.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities and for lease payments made at or before the commencement date. Right-of-use assets are subsequently measured at cost less accumulated depreciation and accumulated impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented separately on the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line basis from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities were initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If such rate cannot be readily determined, the lessee’s incremental borrowing rate is used.

Lease liabilities are subsequently measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented separately on the consolidated balance sheets.

 

- 15 -


Variable lease payments not depending on an index or a rate are recognized as expenses in the periods in which they are incurred.

2018

 

  1)

The Company as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

 

  2)

The Company as lessee

Operating lease payments are recognized as an expense on a straight-line basis over the lease term.

 

4.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION, UNCERTAINTY AND ASSUMPTION

In the application of the Company’s accounting policies, the management is required to make judgments, estimates and assumptions which are based on historical experience and other factors that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed by the management on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Except for the following items, for the critical accounting judgments and key sources of estimation, uncertainty and assumption applied in these consolidated financial statements, please refer to the consolidated financial statements for the year ended December 31, 2018.

Lessees’ incremental borrowing rates—2019

In determining a lessee’s incremental borrowing rate used in discounting lease payments, a risk-free rate for relevant duration and the same currency is selected as a reference rate. The lessee’s credit spread adjustments and lease specific adjustments are also taken into account.

 

5.

APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

 

  a.

Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC

Except for the following, whenever applied, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs issued by the International Accounting Standards Board and endorsed and issued into effect by the FSC (collectively, the “Taiwan-IFRSs”) does not have material impacts on the Company’s consolidated financial statements.

IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for identifying leases and accounting treatments for lessors and lessees. It supersedes IAS 17 “Lease”, IFRIC 4 - Determining Whether an Arrangement Contains a Lease and a number of related interpretations. Refer to Note 3 for information relating to the relevant accounting policies.

 

- 16 -


The Company reassessed whether a contract is, or contains, a lease in accordance with the definition of a lease under IFRS 16. Some contracts previously identified as containing a lease under IAS 17 and IFRIC 4 do not meet the definition of a lease under IFRS 16 and are accounted for in accordance with other accounting standards because the Company does not have the right to direct the use of the identified assets. Contracts that are reassessed as leases or containing a lease are accounted for in accordance with the transitional provisions under IFRS 16.

If the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for those whose payments for low-value assets are recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Company presents the depreciation expense charged on the right-of-use asset separately from the interest expense accrued on lease liability using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities. Before the application of IFRS 16, payments under operating lease contracts were recognized as expenses on a straight-line basis. Prepaid lease payments for use rights of leased assets were recognized as prepaid rents. Cash flows for operating leases were classified within operating activities on the statements of cash flows.

The Company did not make any adjustments for leases in which the Company is a lessor and accounts for those leases with the application of IFRS 16 starting from January 1, 2019.

The Company applied IFRS 16 retrospectively with the cumulative effect of the initial application of IFRS 16 recognized in retained earnings on January 1, 2019. Comparative financial information is not restated.

Lease liabilities are recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17 and measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at the present value discounted using the aforementioned incremental borrowing rate as if IFRS 16 had been applied since the commencement date of leases. The Company applies IAS 36 for assessing impairment of right-of-use assets.

The lessee’s weighted average incremental borrowing rate applied to lease liabilities recognized on January 1, 2019 is 0.85%. The difference between the (1) lease liabilities recognized and (2) future aggregate minimum lease payments of non-cancellable operating lease disclosed under IAS 17 on December 31, 2018 is explained as follows:

 

The future aggregate minimum lease payments of non-cancellable operating lease on December 31, 2018

   $ 10,557,854  

Less: Recognition exemption for leases of low-value assets

     (3,263
  

 

 

 

Undiscounted amount on January 1, 2019

   $ 10,554,591  
  

 

 

 

Discounted amount using the incremental borrowing rate on January 1, 2019

   $ 10,339,868  

Add: Adjustments as a result of a different treatment of extension options

     189  
  

 

 

 

Lease liabilities recognized on January 1, 2019

   $ 10,340,057  
  

 

 

 

 

- 17 -


The impact on assets, liabilities and equity as of January 1, 2019 from the initial application of IFRS 16 is set out as follows:

 

     Carrying
Amount as of
January 1, 2019
     Adjustments
Arising from
Initial
Application of
IFRS 16
     Adjusted
Carrying
Amount as of
January 1, 2019
 

Prepayments—current

   $ 1,872,984      $ (245,215    $ 1,627,769  
  

 

 

       

 

 

 

Property, plant and equipment

   $ 288,914,228        (1,308,990    $ 287,605,238  
  

 

 

       

 

 

 

Right-of-use assets

   $ —          12,163,063      $ 12,163,063  
  

 

 

       

 

 

 

Deferred income tax assets

   $ 3,553,856        25,588      $ 3,579,444  
  

 

 

       

 

 

 

Prepayments—noncurrent

   $ 3,463,337        (413,521    $ 3,049,816  
  

 

 

    

 

 

    

 

 

 

Total effect on assets

      $ 10,220,925     
     

 

 

    

Contract liabilities—current

   $ 10,687,772      $ 214,174      $ 10,901,946  
  

 

 

       

 

 

 

Lease liabilities—current

   $ —          3,394,119      $ 3,394,119  
  

 

 

       

 

 

 

Other payables

   $ 23,315,383        (48,712    $ 23,266,671  
  

 

 

       

 

 

 

Other current liabilities

   $ 1,381,606        (214,174    $ 1,167,432  
  

 

 

       

 

 

 

Contract liabilities—noncurrent

   $ 2,595,149        3,482,907      $ 6,078,056  
  

 

 

       

 

 

 

Deferred income tax liabilities

   $ 1,991,843        6      $ 1,991,849  
  

 

 

       

 

 

 

Lease liabilities—noncurrent

   $ —          6,945,938      $ 6,945,938  
  

 

 

       

 

 

 

Other noncurrent liabilities

   $ 4,793,237        (3,482,907    $ 1,310,330  
  

 

 

    

 

 

    

 

 

 

Total effect on liabilities

      $ 10,291,351     
     

 

 

    

Unappropriated earnings

   $ 47,141,345      $ (50,823    $ 47,090,522  
  

 

 

       

 

 

 

Noncontrolling interests

   $ 10,009,948        (19,603    $ 9,990,345  
  

 

 

    

 

 

    

 

 

 

Total effect on equity

      $ (70,426   
     

 

 

    

 

  b.

Amendments to the IFRSs endorsed by the FSC for application starting from 2020

 

New, Revised or Amended Standards and Interpretations

  

Effective Date Issued

by IASB

Amendments to IFRS 3    Definition of a Business    January 1, 2020 (Note 1)
Amendments to IAS 1 and IAS 8    Definition of Materiality    January 1, 2020 (Note 2)

 

  Note 1:

The Company shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

 

  Note 2:

The Company shall apply these amendments prospectively in annual periods beginning on or after January 1, 2020.

As of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of above standards and interpretations will have on the Company’s financial position and operating result and will disclose the relevant impact when the assessment is completed.

 

- 18 -


  c.

IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC

 

New, Revised or Amended Standards and Interpretations

  

Effective Date

Announced by IASB

(Note 1)

Amendments to IFRS 10 and IAS 28

  

Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture

   To be determined by IASB

Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

As of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of above standards and interpretations will have on the Company’s financial position and operating result and will disclose the relevant impact when the assessment is completed.

 

6.

CASH AND CASH EQUIVALENTS

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Cash

        

Cash on hand

   $ 347,622      $ 462,719      $ 475,146  

Bank deposits

     13,284,563        10,574,697        10,806,065  
  

 

 

    

 

 

    

 

 

 
     13,632,185        11,037,416        11,281,211  
  

 

 

    

 

 

    

 

 

 

Cash equivalents (investments with maturities of less than three months)

        

Commercial paper

     7,903,428        6,143,672        6,706,418  

Negotiable certificates of deposit

     —          7,600,000        —    

Time deposits

     2,536,724        2,863,692        2,337,375  
  

 

 

    

 

 

    

 

 

 
     10,440,152        16,607,364        9,043,793  
  

 

 

    

 

 

    

 

 

 
   $ 24,072,337      $ 27,644,780      $ 20,325,004  
  

 

 

    

 

 

    

 

 

 

The annual yield rates of bank deposits, commercial paper, negotiable certificates of deposit and time deposits as of balance sheet dates were as follows:

 

     September 30,
2019
   December 31,
2018
     September 30,
2018
 

Bank deposits

   0.00%-0.77%      0.00%-0.50%        0.00%-0.43%  

Commercial paper

   0.45%-0.58%      0.47%-0.57%        0.36%-0.46%  

Negotiable certificates of deposit

   —        0.55%-0.60%        —    

Time deposits

   0.09%-4.40%      0.09%-4.40%        0.40%-4.40%  

 

- 19 -


7.

FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Financial assets-current

        

Mandatorily measured at FVTPL

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ 83      $ —        $ —    

Hybrid financial assets

        

Financial commodities

     —          —          195,682  

Non-derivatives

        

Listed stocks—domestic

     24,512        —          —    
  

 

 

    

 

 

    

 

 

 
   $ 24,595      $ —        $ 195,682  
  

 

 

    

 

 

    

 

 

 

Financial assets-noncurrent

        

Mandatorily measured at FVTPL

        

Non-derivatives

        

Non-listed stocks—domestic

   $ 280,363      $ 292,910      $ —    

Non-listed stocks—foreign

     232,373        224,452        —    
  

 

 

    

 

 

    

 

 

 
   $ 512,736      $ 517,362      $ —    
  

 

 

    

 

 

    

 

 

 

Financial liabilities-current

        

Held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ 1,854      $ 1,114      $ 619  
  

 

 

    

 

 

    

 

 

 

Outstanding forward exchange contracts not designated for hedge as of balance sheet dates were as follows:

 

     Currency    Maturity
Period
     Contract Amount
(Thousands)

September 30, 2019

        

Forward exchange contracts—buy

   EUR/NT$      2019.12      EUR1,568/NT$55,134

Forward exchange contracts—buy

   US$/NT$      2019.10      US$1,610/NT$49,917

December 31, 2018

        

Forward exchange contracts—buy

   EUR/NT$      2019.03-06      EUR5,452/NT$192,734

Forward exchange contracts—buy

   US$/NT$      2019.01      US$2,020/NT$62,252

September 30, 2018

        

Forward exchange contracts—buy

   EUR/NT$      2018.12-2019.03      EUR10,857/NT$386,578

Forward exchange contracts—buy

   US$/NT$      2018.10      US$1,715/NT$52,765

The Company entered into the above forward exchange contracts to manage its exposure to foreign currency risk due to fluctuations in exchange rates. However, the aforementioned derivatives did not meet the criteria for hedge accounting.

 

- 20 -


SENAO entered into financial commodities with a bank. As the contractual terms to cash flows that are not solely payments of principal and interest on the principal amount outstanding, the financial commodities are assessed and classified as mandatorily measured at FVTPL according to IFRS 9.

Outstanding financial commodities as of balance sheet dates were as follows:

 

     Currency      Maturity
Period
     Contract Amount
(In Thousands)
 

September 30, 2018

        

Financial commodities

     RMB        2018.10        RMB43,600  

 

8.

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NONCURRENT

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Domestic investments

        

Listed stocks

   $ 2,393,689      $ 2,899,843      $ 2,438,505  

Non-listed stocks

     3,920,796        3,901,053        4,158,471  

Foreign investments

        

Non-listed stocks

     142,811        131,607        402,189  
  

 

 

    

 

 

    

 

 

 
   $ 6,457,296      $ 6,932,503      $ 6,999,165  
  

 

 

    

 

 

    

 

 

 

The Company holds the above foreign and domestic stocks for medium to long-term strategic purposes and expects to profit from long-term investment. Accordingly, the management elected to designate these investments in equity instruments at FVOCI as they believe that recognizing short-term fair value fluctuations of these investments in profit or loss is not consistent with the Company’s strategy of holding these investments for long-term purposes.

The Company recognized dividend income of $55,257 thousand and $278,168 thousand for the three months ended and nine months ended September 30, 2019, $164,154 thousand and $395,593 thousand for the three months and nine months ended September 20, 2018, respectively. All dividend income is from the investments held on September 30, 2018 and 2019.

 

9.

TRADE NOTES AND ACCOUNTS RECEIVABLE, NET

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Trade notes and accounts receivable

   $ 32,234,790      $ 32,677,558      $ 31,901,780  

Less: Loss allowance

     (2,474,647      (2,602,055      (2,680,371
  

 

 

    

 

 

    

 

 

 
   $ 29,760,143      $ 30,075,503      $ 29,221,409  
  

 

 

    

 

 

    

 

 

 

The average credit terms range from 30 to 90 days.

The Company serves a large consumer base for telecommunications business; therefore, the concentration of credit risk is limited. When having transactions with customers, the Company considers the record of arrears in the past. In addition, the Company may also collect some telecommunication charges in advance to reduce the payment arrears in subsequent periods.

 

- 21 -


The Company adopts a policy of dealing with counterparties with certain credit ratings for project business and to obtain collateral where necessary to mitigate the risk of loss arising from default. Credit rating information is provided by independent rating agencies where available and, if such credit rating information is not available, the Company uses other publicly available financial information and its own historical transaction experience to rate its major customers. The Company continues to monitor the credit exposure and credit ratings of its counterparties and spread the credit risk amongst qualified counterparties.

In order to mitigate credit risk, the management of the Company has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure the recoverability of receivables. In addition, the Company reviews the recoverable amount of receivables at balance sheet dates to ensure that adequate allowance is provided for possible irrecoverable amounts. In this regard, the management believes the Company’s credit risk could be reasonably reduced.

The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for receivables. The expected credit losses on receivables are estimated using a provision matrix by reference to past default experience of the customers and an analysis of the customers’ current financial positions, as well as the forward-looking indicators such as macroeconomic business indicator.

When there are evidences indicating that the counterparty is in evasion, bankruptcy, deregistration of its company or the accounts receivable are over two years past due and the recoverable amount cannot be reasonable estimated, the Company writes off the trade notes and accounts receivable. For accounts receivable that have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

Except for receivables arising from telecommunications business and project business, the Company’s remaining accounts receivable are limited. Therefore, only Chunghwa’s provision matrix arising from telecommunications business and project business is disclosed below.

September 30, 2019

 

    

Not Past Due

    Past Due Less
than 30 Days
   

Pass Due

31 to 60 Days

   

Pass Due

61 to 90 Days

   

Pass Due

91 to 120 Days

   

Pass Due

121 to 180 Days

   

Pass Due

Over 181 Days

    Total  

Telecommunications business

                

Expected credit loss rate (Note a)

     0%-3     0%-26     5%-69     10%-83     15%-90     53%-96     100  

Gross carrying amount

   $ 23,672,880     $ 310,069     $ 87,290     $ 62,759     $ 29,706     $ 31,755     $ 557,785     $ 24,752,244  

Loss allowance (Lifetime ECL)

     (56,232     (24,883     (29,907     (27,399     (29,293     (22,092     (557,785     (747,591
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 23,616,648     $ 285,186     $ 57,383     $ 35,360     $ 413     $ 9,663     $ —       $ 24,004,653  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate (Note b)

     0%-5     5     10     30     50     80     100  

Gross carrying amount

   $ 2,041,041     $ 578,854     $ 177,408     $ 35,526     $ 16,018     $ 15,530     $ 1,582,987     $ 4,447,364  

Loss allowance (Lifetime ECL)

     (1,684     (29,740     (17,741     (13,199     (8,940     (12,424     (1,582,987     (1,666,715
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 2,039,357     $ 549,114     $ 159,667     $ 22,327     $ 7,078     $ 3,106     $ —       $ 2,780,649  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 22 -


December 31, 2018

 

    

Not Past Due

    Past Due Less
than 30 Days
   

Pass Due

31 to 60 Days

   

Pass Due

61 to 90 Days

   

Pass Due

91 to 120 Days

   

Pass Due

121 to 180 Days

   

Pass Due

Over 181 Days

    Total  

Telecommunications business

                

Expected credit loss rate (Note a)

     0%-3     3%-30     7%-69     19%-82     32%-90     61%-95     100  

Gross carrying amount

   $ 23,307,276     $ 454,465     $ 94,715     $ 48,924     $ 37,640     $ 36,090     $ 418,101     $ 24,397,211  

Loss allowance (lifetime ECL)

     (79,857     (26,872     (24,023     (28,432     (28,196     (25,618     (418,101     (631,099
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 23,227,419     $ 427,593     $ 70,692     $ 20,492     $ 9,444     $ 10,472     $ —       $ 23,766,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate (Note b)

     0%-5     5     10     30     50     80     100  

Gross carrying amount

   $ 4,066,271     $ 88,384     $ 92,343     $ 8,248     $ 12,132     $ 6,809     $ 1,725,168     $ 5,999,355  

Loss allowance (lifetime ECL)

     (152,624     (8,609     (10,142     (2,910     (8,492     (5,643     (1,725,168     (1,913,588
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 3,913,647     $ 79,775     $ 82,201     $ 5,338     $ 3,640     $ 1,166     $ —       $ 4,085,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2018

 

    

Not past due

    Past due Less
than 30 days
   

Pass due

31 to 60 days

   

Pass due

61 to 90 days

   

Pass due

91 to 120 days

   

Pass due

121 to 180 days

   

Pass due

Over 181 days

    Total  

Telecommunications business

                

Expected credit loss rate (Note a)

     0%-3     3%-31     7%-69     20%-82     34%-89     63%-95     100  

Gross carrying amount

   $ 24,156,803     $ 332,131     $ 90,556     $ 63,478     $ 42,188     $ 31,319     $ 408,482     $ 25,124,957  

Loss allowance (Lifetime ECL)

     (63,567     (29,624     (28,488     (26,986     (25,471     (22,972     (408,482     (605,590
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 24,093,236     $ 302,507     $ 62,068     $ 36,492     $ 16,717     $ 8,347     $ —       $ 24,519,367  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate (Note b)

     0%-5     5     10     30     50     80     100  

Gross carrying amount

   $ 3,018,692     $ 238,556     $ 168,881     $ 67,167     $ 44,985     $ 96,923     $ 1,653,639     $ 5,288,843  

Loss allowance (Lifetime ECL)

     (173,801     (74,098     (52,456     (20,863     (13,973     (30,105     (1,653,639     (2,018,935
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 2,844,891     $ 164,458     $ 116,425     $ 46,304     $ 31,012     $ 66,818     $ —       $ 3,269,908  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  Note a:

Please refer to Notes 28 and 41 for the information of disaggregation of telecommunications service revenue. The expected credit loss rate applicable to different business revenue varies so as to reflect the risk level indicating by factors like historical experience.

 

  Note b:

The project business has different loss types according to the customer types. The expected credit loss rate listed above is for general customers. When customer is the government or its affiliates, it is expected that no credit loss will occur. For those who had bounced or exchanged checks as well as those accounts receivable were overdue more than six months that are classified as high risk customers, the expected credit loss of high risk customers is at least 50%, and the rate is increased when the overdue days increases.

Movements of the allowance for doubtful accounts were as follows:

 

     Nine Months Ended
September 30
 
     2019      2018  

Beginning balance

   $ 2,602,055      $ 2,117,349  

Add: Provision for (reversal of) credit loss

     (23,064      839,302  

Less: Amounts written off

     (104,344      (276,280
  

 

 

    

 

 

 

Ending balance

   $ 2,474,647      $ 2,680,371  
  

 

 

    

 

 

 

 

- 23 -


10.

INVENTORIES

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Merchandise

   $ 4,569,690      $ 6,067,750      $ 5,270,664  

Project in process

     10,939,283        6,756,486        6,445,139  

Work in process

     136,752        109,191        107,311  

Raw materials

     163,226        111,566        113,726  
  

 

 

    

 

 

    

 

 

 
     15,808,951        13,044,993        11,936,840  

Land held under development

     1,998,733        1,998,733        1,998,733  

Construction in progress

     80,393        76,989        76,612  
  

 

 

    

 

 

    

 

 

 
   $ 17,888,077      $ 15,120,715      $ 14,012,185  
  

 

 

    

 

 

    

 

 

 

The operating costs related to inventories were $11,081,398 thousand (including the valuation loss on inventories of $10,415 thousand) and $33,787,522 thousand (including the valuation loss on inventories of $155,761 thousand) for the three months and nine months ended September 30, 2019, respectively. The operating costs related to inventories were $11,036,550 thousand (including the valuation loss on inventories of $86,723 thousand) and $33,648,752 thousand (including the valuation loss on inventories of $122,884 thousand) for the three months and nine months ended September 30, 2018, respectively.

As of September 30, 2019, December 31, 2018 and September 30, 2018, inventories of $2,079,126 thousand, $2,075,722 thousand and $2,075,345 thousand, respectively, were expected to be recovered after more than twelve months. The aforementioned amounts of inventories were related to property development owned by LED.

Land held under development and construction in progress was for Qingshan Sec., Dayuan Dist., Taoyuan City project.

 

11.

PREPAYMENTS

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Prepaid rents

   $ 3,471,857      $ 2,415,083      $ 2,616,183  

Prepaid salary and bonus

     2,558,243        5,407        2,668,146  

Others

     1,296,227        2,915,831        3,071,831  
  

 

 

    

 

 

    

 

 

 
   $ 7,326,327      $ 5,336,321      $ 8,356,160  
  

 

 

    

 

 

    

 

 

 

Current

        

Prepaid salary and bonus

   $ 2,558,243      $ 5,407      $ 2,668,146  

Prepaid rents

     710,452        599,817        926,884  

Others

     1,296,053        1,267,760        1,474,463  
  

 

 

    

 

 

    

 

 

 
   $ 4,564,748      $ 1,872,984      $ 5,069,493  
  

 

 

    

 

 

    

 

 

 

Noncurrent

        

Prepaid rents

   $ 2,761,405      $ 1,815,266      $ 1,689,299  

Others

     174        1,648,071        1,597,368  
  

 

 

    

 

 

    

 

 

 
   $ 2,761,579      $ 3,463,337      $ 3,286,667  
  

 

 

    

 

 

    

 

 

 

 

- 24 -


Prepaid rents in 2019 comprises the prepayments from the lease agreements applying the recognition exemption and the prepayments for leases that do not meet the definition of leases under IFRS 16.

 

12.

OTHER CURRENT MONETARY ASSETS

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Time deposits and negotiable certificatess of deposit with maturities of more than three months

   $ 5,746,069      $ 8,156,647      $ 4,851,358  

Others

     2,250,986        1,347,556        1,507,906  
  

 

 

    

 

 

    

 

 

 
   $ 7,997,055      $ 9,504,203      $ 6,359,264  
  

 

 

    

 

 

    

 

 

 

The annual yield rates of time deposits and negotiable certificates of deposit with maturities of more than three months were as follows:

 

     September 30,
2019
  December 31,
2018
  September 30,
2018

Time deposits and negotiable certificates of deposit with maturities of more than three months

   0.03%-2.90%   0.03%-3.05%   0.07%-2.83%

 

13.

SUBSIDIARIES

 

  a.

Information on significant noncontrolling interest subsidiary

 

     Principal      Proportion of Ownership Interests and Voting
Rights Held by Noncontrolling Interests
 
Subsidiaries    Place of
Business
     September 30,
2019
    December 31,
2018
    September 30,
2018
 

SENAO

     Taiwan        72     72     72

CHPT

     Taiwan        66     66     66

 

     Profit Allocated to Noncontrolling Interests  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

SENAO

   $ 122,831      $ 43,720      $ 217,051      $ 188,947  
  

 

 

    

 

 

    

 

 

    

 

 

 

CHPT

   $ 162,788      $ 116,218      $ 302,018      $ 348,393  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Accumulated Noncontrolling Interests  
     September 30,
2019
     December 31,
2018
     September 30,
2018
 

SENAO

   $ 4,188,236      $ 4,228,240      $ 4,142,443  

CHPT

     4,129,773        4,044,322        3,935,766  

Individually immaterial subsidiaries with noncontrolling interests

     1,701,358        1,737,386        1,708,895  
  

 

 

    

 

 

    

 

 

 
   $ 10,019,367      $ 10,009,948      $ 9,787,104  
  

 

 

    

 

 

    

 

 

 

 

- 25 -


Summarized financial information in respect of SENAO and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represents amounts before intercompany eliminations.

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Current assets

   $ 7,439,800      $ 7,041,416      $ 7,186,828  

Noncurrent assets

     3,395,005        2,675,748        2,652,429  

Current liabilities

     (4,414,657      (3,740,162      (3,994,879

Noncurrent liabilities

     (665,109      (164,056      (152,905
  

 

 

    

 

 

    

 

 

 

Equity

   $ 5,755,039      $ 5,812,946      $ 5,691,473  
  

 

 

    

 

 

    

 

 

 

Equity attributable to the parent

   $ 1,566,803      $ 1,584,706      $ 1,549,030  

Equity attributable to noncontrolling interests

     4,188,236        4,228,240        4,142,443  
  

 

 

    

 

 

    

 

 

 
   $ 5,755,039      $ 5,812,946      $ 5,691,473  
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Revenues and income

   $ 7,219,126      $ 7,383,641      $ 21,848,391      $ 23,564,819  

Costs and expenses

     7,047,989        7,322,687        21,545,916        23,297,577  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 171,137      $ 60,954      $ 302,475      $ 267,242  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit attributable to the parent

   $ 48,306      $ 17,234      $ 85,424      $ 78,295  

Profit attributable to noncontrolling interests

     122,831        43,720        217,051        188,947  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 171,137      $ 60,954      $ 302,475      $ 267,242  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss) attributable to the parent

   $ (820    $ (3,802    $ 7,508      $ 303  

Other comprehensive income (loss) attributable to noncontrolling interests

     (1,740      (9,453      18,651        (5,318
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (2,560    $ (13,255    $ 26,159      $ (5,015
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income attributable to the parent

   $ 47,486      $ 13,432      $ 92,932      $ 78,598  

Total comprehensive income attributable to noncontrolling interests

     121,091        34,267        235,702        183,629  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 168,577      $ 47,699      $ 328,634      $ 262,227  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 26 -


     Nine Months Ended September 30  
     2019      2018  

Net cash flow from operating activities

   $ (225,183    $ 610,363  

Net cash flow from investing activities

     239,726        (15,067

Net cash flow from financing activities

     (631,723      (470,555

Effect of exchange rate changes on cash and cash equivalents

     208        299  
  

 

 

    

 

 

 

Net cash inflow (outflow)

   $ (616,972    $ 125,040  
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ 268,944      $ 587,264  
  

 

 

    

 

 

 

Summarized financial information in respect of CHPT and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represents amounts before intercompany eliminations.

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Current assets

   $ 3,819,176      $ 4,416,910      $ 4,525,604  

Noncurrent assets

     3,716,879        2,779,020        2,613,526  

Current liabilities

     (1,245,552      (1,044,054      (1,152,002

Noncurrent liabilities

     (9,480      (816      (1,173
  

 

 

    

 

 

    

 

 

 

Equity

   $ 6,281,023      $ 6,151,060      $ 5,985,955  
  

 

 

    

 

 

    

 

 

 

Equity attributable to CHI

   $ 2,151,250      $ 2,106,738      $ 2,050,189  

Equity attributable to noncontrolling interests

     4,129,773        4,044,322        3,935,766  
  

 

 

    

 

 

    

 

 

 
   $ 6,281,023      $ 6,151,060      $ 5,985,955  
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Revenues and income

   $ 1,106,759      $ 930,947      $ 2,398,213      $ 2,569,646  

Costs and expenses

     859,174        752,047        1,938,773        2,018,193  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 247,585      $ 178,900      $ 459,440      $ 551,453  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit attributable to CHI

   $ 84,797      $ 62,682      $ 157,422      $ 203,060  

Profit attributable to noncontrolling interests

     162,788        116,218        302,018        348,393  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 247,585      $ 178,900      $ 459,440      $ 551,453  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 27 -


     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Other comprehensive income (loss) attributable to CHI

   $ (349    $ (445    $ (135    $ 35  

Other comprehensive loss attributable to noncontrolling interests

     (670      (959      (259      (306
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (1,019    $ (1,404    $ (394    $ (271
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income attributable to CHI

   $ 84,448      $ 62,237      $ 157,287      $ 203,095  

Total comprehensive income attributable to noncontrolling interests

     162,118        115,259        301,759        348,087  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 246,566      $ 177,496      $ 459,046      $ 551,182  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

 

     Nine Months Ended September 30  
     2019      2018  

Net cash flow from operating activities

   $ 111,119      $ 646,686  

Net cash flow from investing activities

     (1,069,396      (510,256

Net cash flow from financing activities

     (342,952      (327,890

Effect of exchange rate changes on cash and cash equivalents

     (776      195  
  

 

 

    

 

 

 

Net cash outflow

   $ (1,302,005    $ (191,265
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ 215,591      $ 209,711  
  

 

 

    

 

 

 

 

  b.

Equity transactions with noncontrolling interests

CHIEF issued new shares in March 2019 and 2018 as its employees exercised their options. In addition, Chunghwa and CHI disposed some shares of CHIEF in May 2018 before CHIEF traded its shares on the General Stock Market of the Taipei Exchange according to the local requirements. Furthermore, Chunghwa and CHI did not participate in the capital increase of CHIEF in June 2018. Therefore, the Company’s equity ownership interest in CHIEF decreased. See Note 32(c)(d) for details.

SENAO transferred its treasury stock to employees in June 2018; therefore, the Company’s ownership interest in SENAO decreased. See Note 32(b) for details.

CHI disposed some shares of CHPT from April to August 2018. Therefore, the Company’s ownership interest in CHPT decreased.

The above transactions were accounted for as equity transactions since the Company did not cease to have control over these subsidiaries.

 

- 28 -


Information of the Company’s equity transactions with noncontrolling interests for the nine months ended September 30, 2019 and 2018 were as follows:

 

     Nine Months
Ended
September 30,
2019
 
     CHIEF
Share-Based
Payment
 

Cash consideration received from noncontrolling interests

   $ 14,328  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (15,140
  

 

 

 

Differences arising from equity transactions

   $ (812
  

 

 

 

Line items for equity transaction adjustments

  

Additional paid-in capital—arising from changes in equities of subsidiaries

   $ (812
  

 

 

 

 

     Nine Months Ended September 30, 2018  
     SENAO
Transferred its
Treasury Stock
    CHI Disposed
Some Shares of
CHPT
    Chunghwa and
CHI Did Not
Participate
in the Capital
Increase of
CHIEF
    Chunghwa and
CHI Disposed
Some Shares of
CHIEF
    Share-based
Payment of
CHIEF
 

Cash consideration received from noncontrolling interests

   $ 327,122     $ 1,041,689     $ 1,476,680     $ 132,711     $ 33,299  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (273,200     (330,100     (699,899     (18,253     (21,180
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Differences arising from equity transactions

   $ 53,922     $ 711,589     $ 776,781     $ 114,458     $ 12,119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Line items for equity transaction adjustments

          

Additional paid-in capital-difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets upon actual disposal or acquisition

   $ —       $ 711,589     $ —       $ 114,458     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional paid-in capital—arising from changes in equities of subsidiaries

   $ 53,922     $ —       $ 776,781     $ —       $ 12,119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 29 -


14.

INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

Investments in associates were as follows:

 

     Carrying Amount  
     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Listed

        

Senao Networks, Inc. (“SNI”)

   $ 920,063      $ 919,841      $ 887,402  

KingwayTek Technology Co., Ltd. (“KWT”)

     251,556        —          —    

Non-listed

        

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     575,355        496,033        558,770  

International Integrated System, Inc. (“IISI”)

     314,670        310,842        315,475  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     301,623        286,510        268,313  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     249,298        216,439        149,674  

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)

     195,316        198,974        —    

So-net Entertainment Taiwan Limited (“So-net”)

     169,008        119,956        105,820  

KKBOX Taiwan Co., Ltd. (“KKBOXTW”, previously known as Skysoft Co., Ltd.)

     147,440        147,360        133,553  

Taiwan International Ports Logistics Corporation (“TIPL”)

     50,870        49,650        47,958  

Click Force Co., Ltd. (“CF”)

     36,173        37,876        37,297  

UUPON Inc. (“UUPON”, previously known as Dian Zuan Integrating Marketing Co., Ltd.)

     10,473        16,647        17,177  

Cornerstone Ventures Co., Ltd. (“CVC”)

     5,131        4,757        —    

Alliance Digital Tech Co., Ltd. (“ADT”)

     5,080        5,080        9,218  

KingwayTek Technology Co., Ltd. (“KWT”)

     —          134,925        129,449  

MeWorks LIMITED (HK) (“MeWorks”)

     —          —          —    
  

 

 

    

 

 

    

 

 

 
   $ 3,232,056      $ 2,944,890      $ 2,660,106  
  

 

 

    

 

 

    

 

 

 

The percentages of ownership and voting rights in associates held by the Company as of balance sheet dates were as follows:

 

     % of Ownership and Voting Rights  
     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Senao Networks, Inc. (“SNI”)

     34        34        34  

KingwayTek Technology Co., Ltd. (“KWT”)

     22        26        26  

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     38        38        38  

International Integrated System, Inc. (“IISI”)

     31        32        32  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     30        30        30  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     40        40        40  

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)

     50        50        —    

So-net Entertainment Taiwan Limited (“So-net”)

     30        30        30  

(Continued)

 

- 30 -


     % of Ownership and Voting Rights  
     September 30,
2019
     December 31,
2018
     September 30,
2018
 

KKBOX Taiwan Co., Ltd. (“KKBOXTW”)

     30        30        30  

Taiwan International Ports Logistics Corporation (“TIPL”)

     27        27        27  

Click Force Co., Ltd. (“CF”)

     49        49        49  

UUpon Inc. (“UUPON”)

     22        22        22  

Cornerstone Ventures Co., Ltd. (“CVC”)

     49        49        —    

Alliance Digital Tech Co., Ltd. (“ADT”)

     14        14        14  

MeWorks LIMITED (HK) (“MeWorks”)

     20        20        20  

(Concluded)

None of the above associates is considered individually material to the Company. Summarized financial information of associates that are not individually material was as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

The Company’s share of profits

   $ 195,449      $ 137,856      $ 412,500      $ 329,528  

The Company’s share of other comprehensive income (loss)

     (17      2,263        299        4,522  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of total comprehensive income

   $ 195,432      $ 140,119      $ 412,799      $ 334,050  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Level 1 fair values based on the closing market prices of SNI and KWT as of the balance sheet dates were as follows:

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

SNI

   $ 1,873,431      $ 1,447,350      $ 1,856,852  
  

 

 

    

 

 

    

 

 

 

KWT

   $ 979,353      $ —        $ —    
  

 

 

    

 

 

    

 

 

 

IISI issued new shares in March and September 2019 as its employees exercised their options; therefore, the Company’s ownership interest in IISI decreased to 31% as of September 30, 2019.

The Company disposed some shares of KingwayTek Technology Co., Ltd. (“KWT”) in April 2019 before KWT traded its shares on the General Stock Market of the Taipei Exchange according to the local requirements and recognized disposal gain of $30,152 thousand. In addition, the Company did not participate in the capital increase of KWT in May 2019. Therefore, the Company’s ownership interest in KWT decreased to 22% as of September 30, 2019.

The Company invested 50% equity shares of Chunghwa PChome Fund I Co., Ltd. (“CPFI”) in October 2018. The Company has only two out of five seats of the Board of Directors of CPFI, and has no control but significant influence over CPFI. Therefore, the Company recognized CPFI as investment in associate. CPFI engages mainly in investment business.

The Company invested 49% equity shares of Cornerstone Ventures Co., Ltd. (“CVC”) in October 2018. The Company has only two out of five seats of the Board of Directors of CVC, and has no control but significant influence over CVC. Therefore, the Company recognized CVC as investment in associate. CVC engages mainly in investment business.

 

- 31 -


HopeTech returned the proceeds of $19,184 thousand as a result of capital reduction in January 2018. The Company received $3,379 thousand by disposing all shares of HopeTech in June 2018 and recognized disposal loss of $125 thousand.

The Company owns 14% equity shares of ADT. As the Company remains the seat in the Board of Directors of ADT and considers the relative size of ownership interest and the dispersion of shares owned by the other stockholders, the Company remains significant influence over ADT. In June 2018, the stockholders of ADT approved to dissolve. The liquidation of ADT is still in process.

The Company’s share of profit and other comprehensive income of associates was recognized based on the reviewed financial statements.

 

15.

PROPERTY, PLANT AND EQUIPMENT

 

     September 30,
2019
 

Assets used by the Company

   $ 274,337,903  

Assets subject to operating leases

     7,770,224  
  

 

 

 
   $ 282,108,127  
  

 

 

 

 

  a.

Assets used by the Company—2019

 

     Land     Land
Improvements
    Buildings     Computer
Equipment
    Telecommuni-
cations
Equipment
    Transportation
Equipment
    Miscellaneous
Equipment
    Construction in
Progress and
Equipment to
be Accepted
    Total  

Cost

                  

Balance on January 1, 2019

   $ 103,972,052     $ 1,600,323     $ 72,911,010     $ 14,258,485     $ 715,748,118     $ 3,882,534     $ 9,873,589     $ 18,644,766     $ 940,890,877  

Effect of retrospective application of IFRS 16

     (3,617,627     (689     (3,582,774     —         (3,884,421     —         —         —         (11,085,511
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019 as adjusted

     100,354,425       1,599,634       69,328,236       14,258,485       711,863,697       3,882,534       9,873,589       18,644,766       929,805,366  

Additions

     —         —         12,857       36,536       74,375       1,118       46,043       14,577,257       14,748,186  

Disposal

     (28,641     —         (3,101     (778,818     (25,854,514     (24,330     (278,941     —         (26,968,345

Effect of foreign exchange differences

     —         —         —         55       18,736       64       (216     (26     18,613  

Others

     (1,229,480     11,272       (1,015,551     174,946       15,714,115       60,571       252,180       (16,212,384     (2,244,331
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2019

   $ 99,096,304     $ 1,610,906     $ 68,322,441     $ 13,691,204     $ 701,816,409     $ 3,919,957     $ 9,892,655     $ 17,009,613     $ 915,359,489  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                  

Balance on January 1, 2019

   $ —       $ (1,337,704   $ (28,126,983   $ (12,143,307   $ (599,425,774   $ (3,651,139   $ (7,291,742   $ —       $ (651,976,649

Effect of retrospective application of IFRS 16

     —         512       1,265,356       —         2,575,431       —         —         —         3,841,299  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019 as adjusted

     —         (1,337,192     (26,861,627     (12,143,307     (596,850,343     (3,651,139     (7,291,742     —         (648,135,350

Depreciation expenses

     —         (32,297     (955,977     (626,361     (17,917,740     (72,206     (514,733     —         (20,119,314

Disposal

     —         —         3,101       772,552       25,825,485       24,327       277,065       —         26,902,530  

Effect of foreign exchange differences

     —         —         —         (34     (6,191     (24     483       —         (5,766

Others

     —         (543     365,072       (6,877     (2,332     (2,421     (16,585     —         336,314  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2019

   $ —       $ (1,370,032   $ (27,449,431   $ (12,004,027   $ (588,951,121   $ (3,701,463   $ (7,545,512   $ —       $ (641,021,586
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019, net

   $ 103,972,052     $ 262,619     $ 44,784,027     $ 2,115,178     $ 116,322,344     $ 231,395     $ 2,581,847     $ 18,644,766     $ 288,914,228  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019 as adjusted

   $ 100,354,425     $ 262,442     $ 42,466,609     $ 2,115,178     $ 115,013,354     $ 231,395     $ 2,581,847     $ 18,644,766     $ 281,670,016  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2019, net

   $ 99,096,304     $ 240,874     $ 40,873,010     $ 1,687,177     $ 112,865,288     $ 218,494     $ 2,347,143     $ 17,009,613     $ 274,337,903  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There was no indication that property, plant and equipment was impaired so the Company did not recognize any impairment loss for the nine months ended September 30, 2019.

 

- 32 -


Depreciation expense for assets used by the Company is computed using the straight-line method over the following estimated service lives:

 

Land improvements

     8-30 years  

Buildings

  

Main buildings

     35-60 years  

Other building facilities

     3-20 years  

Computer equipment

     2-8 years  

Telecommunications equipment

  

Telecommunication circuits

     2-30 years  

Telecommunication machinery and antennas equipment

     2-30 years  

Transportation equipment

     3-10 years  

Miscellaneous equipment

  

Leasehold improvements

     1-9 years  

Mechanical and air conditioner equipment

     3-16 years  

Others

     1-10 years  

 

  b.

Assets subject to operating leases—2019

 

     Land      Land
Improvements
     Buildings      Total  

Cost

           

Balance on January 1, 2019

   $ —        $ —        $ —        $ —    

Effect of retrospective application of IFRS 16

     3,617,627        689        3,582,774        7,201,090  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2019 as adjusted

     3,617,627        689        3,582,774        7,201,090  

Additions

     —          —          4,284        4,284  

Transferred from (to) assets used by the Company

     1,229,480        (689      1,008,444        2,237,235  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on September 30, 2019

   $ 4,847,107      $ —        $ 4,595,502      $ 9,442,609  
  

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated depreciation and impairment

           

Balance on January 1, 2019

   $ —        $ —        $ —        $ —    

Effect of retrospective application of IFRS 16

     —          (512      (1,265,356      (1,265,868
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2019 as adjusted

     —          (512      (1,265,356      (1,265,868

Depreciation expenses

     —          (31      (64,750      (64,781

Transferred to (from) assets used by the company

     —          543        (342,279      (341,736
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on September 30, 2019

   $ —        $ —        $ (1,672,385    $ (1,672,385
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2019 as adjusted, net

   $ 3,617,627      $ 177      $ 2,317,418      $ 5,935,222  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on September 30, 2019, net

   $ 4,847,107      $ —        $ 2,923,117      $ 7,770,224  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company leases out land and buildings with lease terms between 1 to 20 years. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.

 

- 33 -


The future aggregate lease collection under operating lease for the freehold plant, property and equipment is as follows:

 

     September 30,
2019
 

Year 1

   $ 305,593  

Year 2

     257,654  

Year 3

     232,656  

Year 4

     193,882  

Year 5

     145,573  

Onwards

     1,245,923  
  

 

 

 
   $ 2,381,281  
  

 

 

 

The above items of property, plant and equipment subject to operating leases are depreciated on a straight-line basis over their estimated useful lives as follows:

 

Land improvements

     10 years  

Buildings

  

Main buildings

     35-60 years  

Other building facilities

     3-15 years  

 

  c.

Property, plant and equipment—2018

 

     Land     Land
Improvements
    Buildings     Computer
Equipment
    Telecommuni-
cations
Equipment
    Transportation
Equipment
    Miscellaneous
Equipment
    Construction in
Progress and
Equipment to
be Accepted
    Total  

Cost

                  

Balance on January 1, 2018

   $ 104,079,190     $ 1,594,899     $ 72,694,050     $ 14,161,797     $ 722,054,435     $ 3,834,372     $ 9,514,875     $ 18,526,814     $ 946,460,432  

Additions

     —         —         14,325       33,610       59,196       270       196,611       18,497,861       18,801,873  

Disposal

     (28,379     (337     (23     (455,245     (25,165,235     (21,047     (492,999     —         (26,163,265

Effect of foreign exchange differences

     —         —         —         (169     48,787       37       (809     99       47,945  

Others

     10,488       3,607       114,883       218,095       16,366,803       26,787       415,193       (17,151,377     4,479  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2018

   $ 104,061,299     $ 1,598,169     $ 72,823,235     $ 13,958,088     $ 713,363,986     $ 3,840,419     $ 9,632,871     $ 19,873,397     $ 939,151,464  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                  

Balance on January 1, 2018

   $ —       $ (1,292,527   $ (26,798,694   $ (11,787,847   $ (607,154,914   $ (3,513,529   $ (7,205,011   $ —       $ (657,752,522

Depreciation expenses

     —         (34,760     (1,016,433     (756,705     (18,152,985     (130,657     (506,643     —         (20,598,183

Disposal

     —         337       23       444,637       25,139,451       21,013       486,640       —         26,092,101  

Effect of foreign exchange differences

     —         —         —         97       (16,907     (23     504       —         (16,329

Others

     —         (18     11,398       (4,976     24,402       (4,087     (17,572     —         9,147  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2018

   $ —       $ (1,326,968   $ (27,803,706   $ (12,104,794   $ (600,160,953   $ (3,627,283   $ (7,242,082   $ —       $ (652,265,786
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2018, net

   $ 104,079,190     $ 302,372     $ 45,895,356     $ 2,373,950     $ 114,899,521     $ 320,843     $ 2,309,864     $ 18,526,814     $ 288,707,910  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2018, net

   $ 104,061,299     $ 271,201     $ 45,019,529     $ 1,853,294     $ 113,203,033     $ 213,136     $ 2,390,789     $ 19,873,397     $ 286,885,678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There was no indication that property, plant and equipment was impaired so the Company did not recognize any impairment loss for the nine months ended September 30, 2018.

Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

     8-30 years  

Buildings

  

Main buildings

     35-60 years  

Other building facilities

     3-20 years  

Computer equipment

     2-8 years  

Telecommunications equipment

  

Telecommunication circuits

     2-30 years  

Telecommunication machinery and antennas equipment

     2-30 years  

Transportation equipment

     3-10 years  

(Continued)

 

- 35 -


Miscellaneous equipment

  

Leasehold improvements

     1-6 years  

Mechanical and air conditioner equipment

     3-16 years  

Others

     1-10 years  

(Concluded)

 

16.

LEASE ARRANGEMENTS

 

  a.

Right-of-use Assets—2019

 

     September 30,
2019
 

Land and buildings

  

Handsets base stations

   $ 6,895,757  

Others

     1,754,009  

Equipment

     2,701,013  
  

 

 

 
   $ 11,350,779  
  

 

 

 

 

     Nine Months
Ended
September 30,
2019
 

Additions to right-of-use assets

   $ 2,671,187  
  

 

 

 

 

     Three Months
Ended
September 30,
2019
     Nine Months
Ended
September 30,
2019
 

Depreciation charge for right-of-use assets

     

Land and buildings

     

Handsets base stations

   $ 689,311      $ 2,037,060  

Others

     205,489        614,508  

Equipment

     104,644        313,783  
  

 

 

    

 

 

 
   $ 999,444      $ 2,965,351  
  

 

 

    

 

 

 

 

  b.

Lease liabilities—2019

 

     September 30,
2019
 

Lease liabilities

  

Current

   $ 3,247,553  

Non-current

     6,339,175  
  

 

 

 
   $ 9,586,728  
  

 

 

 

 

- 35 -


Range of discount rate for lease liabilities is as follows:

 

     September 30,
2019
 

Land and buildings

  

Handsets base stations

     0.58%-1.18%  

Others

     0.58%-9.00%  

Equipment

     0.59%-4.50%  

 

  c.

Important lease-in activities and terms

The Company mainly enters into lease-in agreements of land and buildings for handsets base stations located all over Taiwan with lease terms from 1 to 20 years. There’s no clause for bargain purchase options to acquire the assets at the expiry of the lease periods in the agreement. In most lease-in agreements of handsets base station agreements, the Company is able to terminate the agreement prior to the maturity date provided that the premise the Company fails to meet the purpose to build telecommunication equipment due to legal restriction, controversial events, or other events.

The Company also leases land and buildings for the use of offices, server rooms, and stores with lease terms from 1 to 30 years. Most of the lease agreements for national land adjust the lease payment according to the changes of present values of land announced by the authority. At the expiry of the lease term, the Company does not have bargain purchase options to acquire the assets.

The lease agreements for equipment include a contract between Chunghwa and ST-2 Satellite Ventures Pte., Ltd. to lease capacity on the ST-2 satellite. The information of lease agreements with related parties, please refer to Note 36 to the consolidated financial statements for details.

 

  d.

Other lease information

2019

 

     Three Months
Ended
September 30,
2019
     Nine Months
Ended
September 30,
2019
 

Expenses relating to low-value asset leases

   $ 1,797      $ 4,782  
  

 

 

    

 

 

 

Expenses relating to variable lease payments not included in the measurement of lease liabilities

   $ 2,107      $ 4,510  
  

 

 

    

 

 

 

 

     Nine Months
Ended
September 30,
2019
 

Total cash outflow for leases

   $ 2,968,915  
  

The Company leases certain equipment which qualify as low-value asset leases. The Company has elected to apply the recognition exemption and, thus, not to recognize right-of-use assets and lease liabilities for these leases.

Lease-out arrangements under operating leases for freehold property, plant, and equipment and investment properties and are set out in Notes 15 and 17 to the consolidated financial statements.

 

- 36 -


2018

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

 

     December 31,
2018
     September 30,
2018
 

Within one year

   $ 3,439,259      $ 3,422,216  

Longer than one year but within five years

     6,375,101        6,983,034  

Longer than five years

     743,494        932,348  
  

 

 

    

 

 

 
   $ 10,557,854      $ 11,337,598  
  

 

 

    

 

 

 

 

17.

INVESTMENT PROPERTIES

 

Cost

  

Balance on January 1, 2018

   $ 9,134,817  

Additions

     5,627  
  

 

 

 

Balance on September 30, 2018

   $ 9,140,444  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2018

   $ (1,087,024

Depreciation expense

     (15,584
  

 

 

 

Balance on September 30, 2018

   $ (1,102,608
  

 

 

 

Balance on January 1, 2018, net

   $ 8,047,793  
  

 

 

 

Balance on September 30, 2018, net

   $ 8,037,836  
  

 

 

 

Cost

  

Balance on January 1, 2019

   $ 9,392,452  

Disposal

     (5,831
  

 

 

 

Balance on September 30, 2019

   $ 9,386,621  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2019

   $ (1,105,240

Depreciation expense

     (20,025

Disposal

     5,831  
  

 

 

 

Balance on September 30, 2019

   $ (1,119,434
  

 

 

 

Balance on January 1, 2019, net

   $ 8,287,212  
  

 

 

 

Balance on September 30, 2019, net

   $ 8,267,187  
  

 

 

 

 

- 37 -


Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements      8-30 years  
Buildings   

Main buildings

     35-60 years  

Other building facilities

     4-10 years  

The fair values of the Company’s investment properties as of December 31, 2018 and 2017 were determined by Level 3 fair value measurements inputs based on the appraisal reports conducted by independent appraisers. The Company used the aforementioned appraisal reports as the basis to determine the fair values as of September 30, 2019 and 2018 because there was no material change in the economic environment and the market transaction price. Those appraisal reports are based on the comparison approach, income approach or cost approach. Key assumptions and the fair values were as follows:

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Fair value

   $ 18,514,801      $ 18,514,801      $ 17,728,012  
  

 

 

    

 

 

    

 

 

 

Overall capital interest rate

     1.02%~4.04%        1.02%~4.04%        1.46%~2.20%  

Profit margin ratio

     12%~20%        12%~20%        12%~20%  

Discount rate

                   1.04%  

Capitalization rate

     0.79%~1.75%        0.79%~1.75%        0.47%~1.69%  

All of the Company’s investment properties are held under freehold interest.

2019

The future aggregate lease collection under operating lease for investment properties is as follows:

 

     September 30,
2019
 

Year 1

   $ 115,191  

Year 2

     95,189  

Year 3

     76,280  

Year 4

     63,022  

Year 5

     45,885  

Onwards

     103,160  
  

 

 

 
   $ 498,727  
  

 

 

 

2018

The future aggregate minimum lease collection under non-cancellable operating leases is as follows:

 

     December 31,
2018
     September 30,
2018
 

Within one year

   $ 343,981      $ 325,756  

Longer than one year but within five years

     580,451        620,089  

Longer than five years

     205,747        195,371  
  

 

 

    

 

 

 
   $ 1,130,179      $ 1,141,216  
  

 

 

    

 

 

 

 

- 38 -


18.

INTANGIBLE ASSETS

 

     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2018

   $ 70,144,000     $ 3,311,610     $ 236,200     $ 418,150     $ 74,109,960  

Additions-acquired separately

     —         199,149       —         4,112       203,261  

Disposal

     —         (321,356     —         (58,009     (379,365

Effect of foreign exchange difference

     —         41       —         (95     (54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2018

   $ 70,144,000     $ 3,189,444     $ 236,200     $ 364,158     $ 73,933,802  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2018

   $ (16,674,565   $ (2,431,797   $ (26,677   $ (93,653   $ (19,226,692

Amortization expenses

     (2,955,280     (309,998     —         (17,204     (3,282,482

Disposal

     —         321,356       —         58,009       379,365  

Impairment losses

     —         —         —         (50,750     (50,750

Effect of foreign exchange difference

     —         (40     —         21       (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2018

   $ (19,629,845   $ (2,420,479   $ (26,677   $ (103,577   $ (22,180,578
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2018, net

   $ 53,469,435     $ 879,813     $ 209,523     $ 324,497     $ 54,883,268  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2018, net

   $ 50,514,155     $ 768,965     $ 209,523     $ 260,581     $ 51,753,224  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

          

Balance on January 1, 2019

   $ 70,144,000     $ 3,425,969     $ 236,200     $ 373,203     $ 74,179,372  

Additions-acquired separately

     —         164,375       —         3,218       167,593  

Disposal

     (10,179,000     (329,027     —         (157     (10,508,184

Effect of foreign exchange difference

     —         90       —         (69     21  

Others

     —         247       —         —         247  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2019

   $ 59,965,000     $ 3,261,654     $ 236,200     $ 376,195     $ 63,839,049  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2019

   $ (20,632,474   $ (2,467,170   $ (26,677   $ (109,369   $ (23,235,690

Amortization expenses

     (2,879,679     (293,218     —         (18,352     (3,191,249

Disposal

     10,179,000       329,027       —         11       10,508,038  

Effect of foreign exchange difference

     —         (91     —         26       (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2019

   $ (13,333,153   $ (2,431,452   $ (26,677   $ (127,684   $ (15,918,966
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019, net

   $ 49,511,526     $ 958,799     $ 209,523     $ 263,834     $ 50,943,682  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2019, net

   $ 46,631,847     $ 830,202     $ 209,523     $ 248,511     $ 47,920,083  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The concessions are granted and issued by the NCC. The concession fees are amortized using the straight-line method from the date operations commence through the date the license expires. The carrying amount of 3G concession fee was fully amortized by December 2018, and 4G concession fees will be fully amortized by December 2030 and December 2033.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years. Other intangible assets are amortized using the straight-line method over the estimated useful lives of 3 to 20 years. Goodwill is not amortized.

 

- 39 -


SENAO evaluated and determined that the recoverable amount of certain licensed contract was nil and recognized the impairment loss of $50,750 thousand for the nine months ended September 30, 2018. The recoverable amount was based on the value in use. The aforementioned impairment loss was included in other income and expenses of statement of comprehensive income.

 

19.

OTHER ASSETS

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Spare parts

   $ 2,328,662      $ 2,422,060      $ 2,788,548  

Refundable deposits

     1,788,380        1,992,206        1,824,679  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Prepayment for investments

     838,000        —          —    

Others

     2,430,663        2,342,040        2,676,820  
  

 

 

    

 

 

    

 

 

 
   $ 8,385,705      $ 7,756,306      $ 8,290,047  
  

 

 

    

 

 

    

 

 

 

Current

        

Spare parts

   $ 2,328,662      $ 2,422,060      $ 2,788,548  

Others

     168,048        154,024        267,237  
  

 

 

    

 

 

    

 

 

 
   $ 2,496,710      $ 2,576,084      $ 3,055,785  
  

 

 

    

 

 

    

 

 

 

Noncurrent

        

Refundable deposits

   $ 1,788,380      $ 1,992,206      $ 1,824,679  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Prepayment for investments

     838,000        —          —    

Others

     2,262,615        2,188,016        2,409,583  
  

 

 

    

 

 

    

 

 

 
   $ 5,888,995      $ 5,180,222      $ 5,234,262  
  

 

 

    

 

 

    

 

 

 

The participation of establishing Next Commercial Bank Co., Ltd. (“NCB”) was approved by Chunghwa’s Board of Directors in January 2019. The Company expects to invest $4,500,000 thousand at most in NCB’s common stock and the Company’s equity ownership interest in NCB will be no more than 45%. Chunghwa prepaid $838,000 thousand for the first phase of investment as of September 30, 2019. The establishment of NCB was approved by the FSC in July 2019.

Other financial assets—noncurrent was Piping Fund. As part of the government’s effort to upgrade the existing telecommunications infrastructure, Chunghwa and other public utility companies were required by the ROC government to contribute to a Piping Fund administered by the Taipei City Government. This fund was used to finance various telecommunications infrastructure projects. Net assets of this fund will be returned proportionately after the project is completed.

 

20.

HEDGING DERIVATIVE FINANCIAL INSTRUMENTS

Chunghwa’s hedge strategy is to enter forward exchange contracts—buy to avoid its foreign currency exposure to certain foreign currency denominated equipment payments in the following six months. In addition, Chunghwa’s management considers the market condition to determine the hedge ratio and enters into forward exchange contracts with the banks to avoid the foreign currency risk.

 

- 40 -


Chunghwa signed equipment purchase contracts with suppliers and entered into forward exchange contracts to avoid foreign currency risk exposure to Euro-denominated purchase commitments. Those forward exchange contracts were designated as cash flow hedges. When forecast purchases actually take place, basis adjustments are made to the initial carrying amounts of hedged items.

For the hedges of highly probable forecast sales and purchases, as the critical terms (i.e. the notional amount, life and underlying) of the forward foreign exchange contracts and their corresponding hedged items are the same, the Company performs a qualitative assessment of effectiveness and it is expected that the value of the forward contracts and the value of the corresponding hedged items will systematically change in opposite direction in response to movements in the underlying exchange rates.

The main source of hedge ineffectiveness in these hedging relationships is the effect of credit risks of the Company and the counterparty on the fair value of the forward exchange contracts. Such credit risks do not impact the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness emerged from these hedging relationships.

The following tables summarized the information relating to the hedges for foreign currency risk.

There is no outstanding forward exchange contract designated for hedge on September 30, 2019.

December 31, 2018

 

           

Notional
Amount

(In Thousands)

          Forward      Line Item in     Carrying
Amount
     Change in
Fair Values of
Hedging
Instruments
Used for
Calculating
Hedge
 
Hedging Instruments    Currency      Maturity      Rate      Balance Sheet     Asset      Liability      Ineffectiveness  

Cash flow hedge

                      

Forecast purchases - forward exchange contracts

   EUR/NT$        EUR 4,911/
NT$ 171,797
     2019.03      $ 34.98       
Hedging financial
assets (liabilities)
 
 
  $ 1,069      $ —        $ 1,919  

 

    

Change in
Value of
Hedged Item
Used for

Calculating
Hedge
Ineffectiveness

     Accumulated Gain or Loss
on Hedging Instruments
in Other Equity
 
Hedged Items    Continuing
Hedges
     Hedge
Accounting
no Longer
Applied
 

Cash flow hedge

        

Forecast equipment purchases

   $ (1,919    $ 1,069      $ —    

September 30, 2018

 

            Notional
Amount
            Forward      Line Item in     Carrying Amount      Change in Fair
Values of
Hedging
Instruments Used
for Calculating
Hedge
 
Hedging Instruments    Currency      (In Thousands)      Maturity      Rate      Balance Sheet     Asset      Liability      Ineffectiveness  

Cash flow hedge

                      

Forecast purchases - forward exchange contracts

   EUR/NT$         
EUR2,500/
NT$88,583

 
     2018.12      $ 35.43       


Hedging
financial
assets
(liabilities)
 
 
 
 
  $ 367      $ —        $ 1,217  

 

- 41 -


    

Change in
Value of
Hedged Item
Used for

Calculating
Hedge
Ineffectiveness

     Accumulated Gain or Loss
on Hedging Instruments
in Other Equity
 
Hedged Items    Continuing
Hedges
     Hedge
Accounting no
Longer Applied
 

Cash flow hedge

        

Forecast equipment purchases

   $ (1,217    $ 367      $ —    

Nine months ended September 30, 2019

 

     Comprehensive Income  
                         Reclassification from Equity
to Profit or Loss and the Adjusted
Line Item
 
Hedge Transaction    Hedging
Gain or
Loss
Recognized
in OCI
    Amount of
Hedge
Ineffectiveness
Recognized in
Profit or Loss
    

Line Item in
Which Hedge
Ineffectiveness is

Included

     Amount
Reclassified to
P/L and the
Adjusted Line
Item
   

Due to Hedged
Future Cash
Flows No
Longer

Expected to
Occur

 

Cash flow hedge

            

Forecast equipment purchases

   $ (1,069   $ —          —        $

 


(1,766

Construction in
progress and
equipment to
be accepted


 
 
 
 

  $

 

—  

Other gains
and losses

 

 
 

Nine months ended September 30, 2018

 

     Comprehensive Income  
                          Reclassification from Equity
to Profit or Loss and the Adjusted
Line Item
 
Hedge Transaction    Hedging
Gain or Loss
Recognized
in OCI
     Amount of
Hedge
Ineffectiveness
Recognized in
Profit or Loss
    

Line Item in
Which Hedge
Ineffectiveness is

Included

     Amount
Reclassified to
P/L and the
Adjusted Line
Item
   

Due to Hedged
Future Cash
Flows No
Longer

Expected to
Occur

 

Cash flow hedge

             

Forecast equipment purchases

   $ 1,217      $ —          —        $

 


(3,529

Construction in
progress and
equipment to
be accepted


 
 
 
 

  $

 

(297

Other gains
and losses


 
 

 

21.

SHORT-TERM LOANS

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Unsecured loans

   $ 90,000      $ 100,000      $ 120,000  
  

 

 

    

 

 

    

 

 

 

 

- 42 -


The annual interest rates of loans were as follows:

 

     September 30,
2019
   December 31,
2018
   September 30,
2018

Unsecured loans

   1.20%-2.50%    1.35%-2.35%    1.35%-2.35%

 

22.

LONG-TERM LOANS (INCLUDING LONG-TERM LOANS—CURRENT PORTION)

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Secured loans (Note 37)

   $ 1,600,000      $ 1,600,000      $ 1,600,000  
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     September 30,
2019
    December 31,
2018
    September 30,
2018
 

Secured loans

     0.92     0.92     0.92

LED obtained a secured loan from Chang Hwa Bank in September 2010. Interest is paid monthly. $300,000 thousand and $1,350,000 thousand were originally due in December 2014 and September 2015, respectively. In October 2014, the bank borrowing mentioned above was extended to September 2018 for one time repayment. LED made an early repayment of $50,000 thousand in April 2015. LED entered into a contract with Chang Hwa Bank to renew the contract upon the maturity of the aforementioned contract in December 2017 and the due date of the renew contract is September 2021.

 

23.

TRADE NOTES AND ACCOUNTS PAYABLE

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Trade notes and accounts payable

   $ 16,932,170      $ 20,464,792      $ 20,546,011  
  

 

 

    

 

 

    

 

 

 

Trade notes and accounts payable were attributable to operating activities and the trading conditions were agreed separately.

 

24.

OTHER PAYABLES

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Accrued salary and compensation

   $ 7,385,472      $ 9,040,692      $ 6,872,977  

Amounts collected for others

     1,414,354        1,226,031        1,173,806  

Payables to contractors

     1,176,504        1,709,778        1,384,653  

Accrued maintenance costs

     1,163,052        1,049,849        1,020,974  

Accrued compensation to employees and remuneration to directors and supervisors

     1,152,002        1,738,716        1,405,065  

Accrued franchise fees

     824,985        1,151,084        871,167  

Payables to equipment suppliers

     404,978        1,459,246        1,818,405  

Others

     6,571,033        5,939,987        6,341,290  
  

 

 

    

 

 

    

 

 

 
   $ 20,092,380      $ 23,315,383      $ 20,888,337  
  

 

 

    

 

 

    

 

 

 

 

- 43 -


25.

PROVISIONS

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Warranties

   $ 157,237      $ 131,664      $ 129,056  

Onerous contracts

     117,433        19,323        —    

Employee benefits

     54,881        51,393        46,047  

Others

     4,397        4,447        4,447  
  

 

 

    

 

 

    

 

 

 
   $ 333,948      $ 206,827      $ 179,550  
  

 

 

    

 

 

    

 

 

 

Current

   $ 248,858      $ 128,200      $ 104,880  

Noncurrent

     85,090        78,627        74,670  
  

 

 

    

 

 

    

 

 

 
   $ 333,948      $ 206,827      $ 179,550  
  

 

 

    

 

 

    

 

 

 

 

     Warranties     Onerous
Contracts
     Employee
Benefits
    Others     Total  

Balance on January 1, 2018

   $ 131,789     $ —        $ 43,429     $ 4,467     $ 179,685  

Additional provisions recognized

     135,558       —          3,834       80       139,472  

Used / forfeited during the period

     (138,291     —          (1,216     (100     (139,607
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance on September 30, 2018

   $ 129,056     $ —        $ 46,047     $ 4,447     $ 179,550  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance on January 1, 2019

   $ 131,664     $ 19,323      $ 51,393     $ 4,447     $ 206,827  

Additional provisions recognized

     89,022       98,110        4,330       —         191,462  

Used / forfeited during the period

     (63,449     —          (842     (50     (64,341
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance on September 30, 2019

   $ 157,237     $ 117,433      $ 54,881     $ 4,397     $ 333,948  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

  a.

The provision for warranties claims represents the present value of the management’s best estimate of the future outflow of economic benefits that will be required under the Company’s obligation for warranties in sales agreements. The estimate has been made based on the historical warranty experience.

 

  b.

The provision for employee benefits represents vested long-term service compensation accrued.

 

  c.

The provision for onerous contracts represents the present obligation resulting from the measurement for the unavoidable costs of meeting the obligations under the Company’s contracts exceed the economic benefits expected to be received.

 

26.

RETIREMENT BENEFIT PLANS

According to the Article 56 of the Labor Standards Law revised in February 2015, entities are required to contribute the difference in one appropriation to their pension funds before the end of next March when the balance of the Funds is insufficient to pay the eligible employees who meet the retirement criteria in the following year. Chunghwa contributed $2,118,583 thousand to its pension fund as of March 31, 2018. There is no difference that requires to contribute into the Fund in 2019.

 

- 44 -


Relevant pension costs for defined benefit plans which were determined by the pension cost rates of actuarial valuation as of December 31, 2018 and 2017 were as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Operating costs

   $ 429,939      $ 448,462      $ 1,295,094      $ 1,346,614  

Marketing expenses

     217,992        221,238        649,579        665,283  

General and administrative expenses

     41,124        41,375        122,109        122,639  

Research and development expenses

     25,635        27,064        77,920        80,466  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 714,690      $ 738,139      $ 2,144,702      $ 2,215,002  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

27.

EQUITY

 

  a.

Share capital

 

  1)

Common stocks

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Number of authorized shares (thousand)

     12,000,000        12,000,000        12,000,000  
  

 

 

    

 

 

    

 

 

 

Authorized shares

   $ 120,000,000      $ 120,000,000      $ 120,000,000  
  

 

 

    

 

 

    

 

 

 

Number of issued and paid shares (thousand)

     7,757,447        7,757,447        7,757,447  
  

 

 

    

 

 

    

 

 

 

Issued shares

   $ 77,574,465      $ 77,574,465      $ 77,574,465  
  

 

 

    

 

 

    

 

 

 

The issued common stocks of a par value at $10 per share entitled the right to vote and receive dividends.

 

  2)

Global depositary receipts

The MOTC and some stockholders sold some common stocks of Chunghwa in an international offering of securities in the form of American Depositary Shares (“ADS”) (one ADS represents 10 common stocks) in July 2003, August 2005, and September 2006. The ADSs were traded on the New York Stock Exchange since July 17, 2003. As of September 30, 2019, the outstanding ADSs were 229,921 thousand common stocks, which equaled 22,992 thousand units and represented 2.96% of Chunghwa’s total outstanding common stocks.

The ADS holders generally have the same rights and obligations as other common stockholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders are entitled to, through deposit agents:

 

  a)

Exercise their voting rights,

 

  b)

Sell their ADSs, and

 

  c)

Receive dividends declared and subscribe to the issuance of new shares.

 

- 45 -


  b.

Additional paid-in capital

The adjustments of additional paid-in capital for the nine months ended September 30, 2019 and 2018 were as follows:

 

     Share
Premium
     Movements of
Additional
Paid-in Capital
for Associates
Accounted for
Using Equity
Method
     Movements of
Additional
Paid-in Capital
Arising from
Changes in
Equities of
Subsidiaries
    Difference
between
Consideration
Received and
Carrying
Amount of the
Subsidiaries’ Net
Assets upon
Disposal
     Donated Capital      Stockholders’
Contribution due
to Privatization
     Total  

Balance on January 1, 2018

   $ 147,329,386      $ 90,937      $ 1,221,046     $ 161,243      $ 16,193      $ 20,648,078      $ 169,466,883  

Unclaimed dividend

     —          —          —         —          2,481        —          2,481  

Change in additional paid-in capital from investments in associates accounted for using equity method

     —          1        —         —          —          —          1  

Partial disposal of interests in subsidiaries

     —          —          —         826,047        —          —          826,047  

Change in additional paid-in capital for not participating in the capital increase of subsidiaries

     —          —          776,781       —          —          —          776,781  

Share-based payment transactions of subsidiaries

     —          —          12,119       —          —          —          12,119  

Treasury stock transfer of subsidiaries

     —          —          53,922       —          —          —          53,922  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance on September 30, 2018

   $ 147,329,386      $ 90,938      $ 2,063,868     $ 987,290      $ 18,674      $ 20,648,078      $ 171,138,234  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2019

   $ 147,329,386      $ 89,893      $ 2,063,148     $ 987,611      $ 18,648      $ 20,648,078      $ 171,136,764  

Unclaimed dividend

     —          —          —         —          1,314        —          1,314  

Change in additional paid-in capital from investments in associates accounted for using equity method

     —          119,922        —         —          —          —          119,922  

Share-based payment transactions of subsidiaries

     —          —          (812     —          —          —          (812
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance on September 30, 2019

   $ 147,329,386      $ 209,815      $ 2,062,336     $ 987,611      $ 19,962      $ 20,648,078      $ 171,257,188  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital from share premium, donated capital and the difference between consideration received and the carrying amount of the subsidiaries’ net assets upon disposal may be utilized to offset deficits. Furthermore, when Chunghwa has no deficit, it may be distributed in cash or capitalized, which however is limited to a certain percentage of Chunghwa’s paid-in capital except the additional paid-in capital arising from claimed dividend can only be utilized to offset deficits.

The additional paid-in capital from movements of paid-in capital arising from changes in equities of subsidiaries may only be utilized to offset deficits.

Among additional paid-in capital from movements of investments in associates accounted for using equity method, the portion arising from the difference between consideration received and the carrying amount of the subsidiaries net assets upon disposal may be utilized to offset deficits; furthermore, when the Company has no deficit, it may be distributed in cash or capitalized. However, other additional paid-in capital recognized in proportion of share ownership may only be utilized to offset deficits.

 

  c.

Retained earnings and dividends policy

In accordance with the Chunghwa’s Articles of Incorporation, Chunghwa must pay all outstanding taxes, offset deficits in prior years and set aside a legal reserve equal to 10% of its net income before distributing a dividend or making any other distribution to stockholders, except when the accumulated amount of such legal reserve equals to Chunghwa’s total issued capital, and depending on its business needs or requirements, may also set aside or reverse special reserves. No less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed as stockholders’ dividends, of which cash dividends to be distributed shall not be less than 50% of the total amount of dividends to be distributed. If cash dividend to be distributed is less than $0.10 per share, such cash dividend shall be distributed in the form of common stocks.

 

- 46 -


Chunghwa should appropriate or reverse a special reserve in accordance with Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive entitled “Questions and Answers on Special Reserves Appropriated Following the Adoption of Taiwan-IFRSs”. Distributions can be made out of any subsequent reversal of the debit to other equity items.

The appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of Chunghwa. This reserve can only be used to offset a deficit, or, when the legal reserve has exceeded 25% of Chunghwa’s paid-in capital, the excess may be transferred to capital or distributed in cash.

The appropriations of the 2018 and 2017 earnings of Chunghwa approved by the stockholders in their meetings on June 21, 2019 and June 15, 2018 were as follows:

 

     Appropriation of Earnings      Dividends Per Share
(NT$)
 
     For Fiscal
Year 2018
     For Fiscal
Year 2017
     For Fiscal
Year 2018
     For Fiscal
Year 2017
 

Reversal of special reserve

   $ —        $ 5,404        

Cash dividends

     34,745,603        37,204,714      $ 4.479      $ 4.796  

Information of the appropriation of Chunghwa’s earnings proposed by the Board of Directors and approved by the stockholders is available on the Market Observation Post System website.

 

  d.

Other adjustments

 

  1)

Exchange differences arising from the translation of the foreign operations

The exchange differences arising from the translation of the foreign operations from their functional currency to New Taiwan dollars were recognized as exchange differences arising from the translation of the foreign operations in other comprehensive income.

 

  2)

Unrealized gain or loss on financial assets at FVOCI

 

     Nine Months Ended September 30  
     2019      2018  

Beginning balance

   $ 538,272      $ 883,420  

Unrealized gain or loss for the period Equity instruments

     (464,400      (826,439
  

 

 

    

 

 

 

Ending balance

   $ 73,872      $ 56,981  
  

 

 

    

 

 

 

 

  e.

Noncontrolling interests

 

     Nine Months Ended September 30  
     2019      2018  

Beginning balance

   $ 10,009,948      $ 8,693,650  

Effect of retrospective application

     (19,603      —    
  

 

 

    

 

 

 

Beginning balance as adjusted

     9,990,345        8,693,650  

Shares attributed to noncontrolling interests

     

Net income for the period

     714,213        689,937  

Exchange differences arising from the translation of the foreign operations

     18,068        (6,683

(Continued)

 

- 47 -


     Nine Months Ended September 30  
     2019      2018  

Unrealized gain or loss on financial assets at FVOCI

   $ (10,157    $ 1,807  

Income tax relating to remeasurments of defined benefit pension plans

     —          1,509  

Share of other comprehensive income of associates accounted for using equity method

     281        555  

Cash dividends distributed by subsidiaries

     (709,817      (958,446

Changes in additional paid-in capital from investments in associates accounted for using equity method

     769        203  

Partial disposal of interests in subsidiaries

     —          348,353  

Change in additional paid-in capital for not participating in the capital increase of subsidiaries

     —          699,899  

Share-based payment transactions of subsidiaries

     16,428        38,120  

Increase (decrease) in noncontrolling interests

     (763      278,200  
  

 

 

    

 

 

 

Ending balance

   $ 10,019,367      $ 9,787,104  
  

 

 

    

 

 

 

(Concluded)

 

28.

REVENUES

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Revenue from contracts with customers

   $ 50,595,069      $ 52,410,781      $ 151,449,766      $ 159,309,639  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other revenues

           

Rental income

     216,558        171,658        607,370        486,927  

Other

     36,533        122,446        230,360        199,036  
  

 

 

    

 

 

    

 

 

    

 

 

 
     253,091        294,104        837,730        685,963  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 50,848,160      $ 52,704,885      $ 152,287,496      $ 159,995,602  
  

 

 

    

 

 

    

 

 

    

 

 

 

The information of performance obligations in customer contracts, please refer to Note 3 Summary of Significant Accounting Policies to the consolidated financial statements for the year ended December 31, 2018 for details.

 

  a.

Disaggregation of revenue

Nine months ended September 30, 2019

 

    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others      Total  

Main Products and Service Revenues

                 

Mobile services revenue

   $ —        $ 44,114,766      $ —        $ —        $ —        $ 44,114,766  

Sales of products

     1,411,248        26,040,008        32,646        191,201        2,489,023        30,164,126  

Local telephone and domestic long distance telephone services revenue

     21,076,977        —          —          —          —          21,076,977  

Broadband access and domestic leased line services revenue

     16,550,818        —          —          —          —          16,550,818  

(Continued)

 

- 48 -


    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others      Total  

Data communications internet services revenue

   $ —        $ —        $ 15,722,032      $ —        $ —        $ 15,722,032  

International network and leased telephone services revenue

     —          —          —          5,662,625        —          5,662,625  

Others

     7,815,573        790,131        6,017,643        2,960,312        574,763        18,158,422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 46,854,616      $ 70,944,905      $ 21,772,321      $ 8,814,138      $ 3,063,786      $ 151,449,766  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

Nine months ended September 30, 2018

 

    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others      Total  

Main Products and Service Revenues

                 

Mobile services revenue

   $ —        $ 48,867,385      $ —        $ —        $ —        $ 48,867,385  

Sales of products

     1,250,685        26,089,979        16,632        180,933        2,904,720        30,442,949  

Local telephone and domestic long distance telephone services revenue

     22,678,369        —          —          —          —          22,678,369  

Broadband access and domestic leased line services revenue

     16,824,397        —          —          —          —          16,824,397  

Data communications internet services revenue

     —          —          15,816,447        —          —          15,816,447  

International network and leased telephone services revenue

     —          —          —          7,046,828        —          7,046,828  

Others

     7,501,594        908,820        5,424,719        3,172,069        626,062        17,633,264  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 48,255,045      $ 75,866,184      $ 21,257,798      $ 10,399,830      $ 3,530,782      $ 159,309,639  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  b.

Contract balances

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Trade notes and account receivables (Note 9)

   $ 29,760,143      $ 30,075,503      $ 29,221,409  
  

 

 

    

 

 

    

 

 

 

Contract assets

        

Products and service bundling

   $ 6,958,114      $ 7,122,875      $ 7,282,941  

Other

     113,785        108,581        109,568  

Less: Loss allowance

     (16,932      (18,770      —    
  

 

 

    

 

 

    

 

 

 
   $ 7,054,967      $ 7,212,686      $ 7,392,509  
  

 

 

    

 

 

    

 

 

 

Current

   $ 4,516,992      $ 4,868,728      $ 5,078,820  

Non-current

     2,537,975        2,343,958        2,313,689  
  

 

 

    

 

 

    

 

 

 
   $ 7,054,967      $ 7,212,686      $ 7,392,509  
  

 

 

    

 

 

    

 

 

 

Contract liabilities

        

Telecommunications business

   $ 12,530,094      $ 8,193,215      $ 8,464,901  

Project business

     9,820,467        4,508,200        3,832,921  

Products and service bundling

     44,068        105,559        149,259  

Other

     825,464        475,947        505,558  
  

 

 

    

 

 

    

 

 

 
   $ 23,220,093      $ 13,282,921      $ 12,952,639  
  

 

 

    

 

 

    

 

 

 

(Continued)

 

- 49 -


     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Current

   $ 16,417,493      $ 10,687,772      $ 10,392,850  

Non-current

     6,802,600        2,595,149        2,559,789  
  

 

 

    

 

 

    

 

 

 
   $ 23,220,093      $ 13,282,921      $ 12,952,639  
  

 

 

    

 

 

    

 

 

 

(Concluded)

The changes in the contract asset and the contract liability balances primarily result from the timing difference between the satisfaction of performance obligations and the payments collected from customers.

The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for receivables. Contract assets will be reclassified to trade receivables when the corresponding invoice is billed to the client. Contract assets have substantially the same risk characteristics as the trade receivables of the same types of contracts. Therefore, the Company concluded that the expected loss rates for trade receivables can be applied to the contract assets.

 

  c.

Incremental costs of obtaining contracts

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Noncurrent

        

Incremental costs of obtaining contracts

   $ 961,348      $ 1,335,030      $ 1,587,709  
  

 

 

    

 

 

    

 

 

 

The Company considered the past experience and the default clauses in the telecommunications service contracts and believes the commissions and equipment subsidies paid for obtaining such contracts are expected to be recoverable, therefore, such costs are capitalized. Amortization recognized in the three months and nine months ended September 30, 2019 were $262,170 thousand and $953,109 thousand, respectively. Amortization recognized in the three months and nine months ended September 30, 2018 were $420,817 thousand and $1,519,228 thousand, respectively.

 

29.

NET INCOME

 

  a.

Other income and expenses

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Loss on disposal of property, plant and equipment

   $ (19,273    $ (8,753    $ (28,339    $ (38,503

Loss on disposal of intangible assets

     —          —          (146      —    

Impairment loss on intangible assets

     —          —          —          (50,750
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (19,273    $ (8,753    $ (28,485    $ (89,253
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 50 -


  b.

Other income

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Dividend income

   $ 55,511      $ 164,154      $ 296,360      $ 395,593  

Rental income

     23,062        14,610        64,704        49,218  

Others

     65,010        88,778        118,195        180,359  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 143,583      $ 267,542      $ 479,259      $ 625,170  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  c.

Other gains and losses

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Net foreign currency exchange gains

   $ 51,943      $ 2,191      $ 37,280      $ 6,011  

Gains (losses) on disposal of investments accounted for using equity method

     —          —          30,152        (125

Gains on disposal of financial instruments

     —          —          —          5,763  

Valuation gains (losses) on financial assets and liabilities at fair value through profit or loss, net

     2,800        4,428        (3,197      4,666  

Others

     (7,513      (10,390      (40,681      (40,884
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 47,230      $ (3,771    $ 23,554      $ (24,569
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  d.

Impairment loss (reversal of impairment loss)

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Contract assets

   $ (1,105    $ 19,410      $ (1,838    $ 19,410  
  

 

 

    

 

 

    

 

 

    

 

 

 

Trade notes and accounts receivable

   $ 1,389      $ 106,266      $ (23,064    $ 839,302  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other receivables

   $ 9,684      $ 30,140      $ (66,891    $ 65,069  
  

 

 

    

 

 

    

 

 

    

 

 

 

Inventories

   $ 10,415      $ 86,723      $ 155,761      $ 122,884  
  

 

 

    

 

 

    

 

 

    

 

 

 

Intangible assets

   $ —        $ —        $ —        $ 50,750  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 51 -


  e.

Depreciation and amortization expenses

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Property, plant and equipment

   $ 6,732,778      $ 6,849,673      $ 20,184,095      $ 20,598,183  

Right-of-use assets

     999,444        —          2,965,351        —    

Investment properties

     5,149        5,194        20,025        15,584  

Intangible assets

     1,062,234        1,107,595        3,191,249        3,282,482  

Incremental costs of obtaining contracts

     262,170        420,817        953,109        1,519,228  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total depreciation and amortization expenses

   $ 9,061,775      $ 8,383,279      $ 27,313,829      $ 25,415,477  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses summarized by functions

           

Operating costs

   $ 7,256,485      $ 6,493,284      $ 21,686,614      $ 19,474,658  

Operating expenses

     480,886        361,583        1,482,857        1,139,109  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,737,371      $ 6,854,867      $ 23,169,471      $ 20,613,767  
  

 

 

    

 

 

    

 

 

    

 

 

 

Amortization expenses summarized by functions

           

Operating costs

   $ 1,267,217      $ 1,470,665      $ 3,971,884      $ 4,612,851  

Marketing expenses

     23,552        24,601        73,728        89,916  

General and administrative expenses

     23,268        23,551        70,553        71,730  

Research and development expenses

     10,367        9,595        28,193        27,213  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,324,404      $ 1,528,412      $ 4,144,358      $ 4,801,710  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  f.

Employee benefit expenses

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Post-employment benefit

           

Defined contribution plans

   $ 163,662      $ 162,010      $ 490,303      $ 473,853  

Defined benefit plans

     714,690        738,139        2,144,702        2,215,002  
  

 

 

    

 

 

    

 

 

    

 

 

 
     878,352        900,149        2,635,005        2,688,855  
  

 

 

    

 

 

    

 

 

    

 

 

 

Share-based payment

           

Equity-settled share—based payment

     429        483        1,288        16,940  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 52 -


     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Other employee benefit

           

Salaries

   $ 6,278,607      $ 6,577,415      $ 19,056,884      $ 19,771,591  

Insurance

     682,712        679,151        2,072,893        2,056,703  

Others

     3,908,055        3,320,037        10,784,939        10,629,343  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,869,374        10,576,603        31,914,716        32,457,637  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total employee benefit expenses

   $ 11,748,155      $ 11,477,235      $ 34,551,009      $ 35,163,432  
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary by functions

           

Operating costs

   $ 5,984,774      $ 5,908,401      $ 17,731,271      $ 18,212,803  

Operating expenses

     5,763,381        5,568,834        16,819,738        16,950,629  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 11,748,155      $ 11,477,235      $ 34,551,009      $ 35,163,432  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

Chunghwa distributes employees’ compensation at the rates from 1.7% to 4.3% and remuneration to directors not higher than 0.17%, respectively, of net income before income tax, employees’ compensation, and remuneration of directors and supervisors.

If there is a change in the proposed amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.

The compensation to the employees and remuneration to the directors of 2018 and 2017 approved by the Board of Directors on March 19, 2019 and March 13, 2018, respectively, were as follows:

 

     Cash  
     2018      2017  

Compensation distributed to the employees

   $ 1,404,264      $ 1,596,012  

Remuneration paid to the directors

     38,216        40,750  

There was no difference between the initial accrual amounts recognized in 2018 and 2017 and the amounts approved by the Board of Directors in 2019 and 2018 of the aforementioned compensation to employees and the remuneration to directors.

Information of the appropriation of Chunghwa’s employees compensation and remuneration to directors and those approved by the Board of Directors is available on the Market Observation Post System website.

 

- 53 -


30.

INCOME TAX

 

  a.

Income tax recognized in profit or loss

The major components of income tax expense were as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Current tax

           

Current tax expenses recognized for the period

   $ 1,972,343      $ 2,152,686      $ 6,015,903      $ 6,378,976  

Income tax on unappropriated earnings

     15,839        —          19,523        47,528  

Income tax adjustments on prior years

     (11,264      24,476        (35,452      22,828  

Others

     5,247        5,532        10,443        6,610  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,982,165        2,182,694        6,010,417        6,455,942  
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax

           

Deferred tax expenses recognized for the period

     8,982        (44,399      10,354        253,761  

Income tax adjustments on prior years

     (616      —          (450      19,550  

Change in tax rate

     —          —          —          (37,652
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,366        (44,399      9,904        235,659  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax recognized in profit or loss

   $ 1,990,531      $ 2,138,295      $ 6,020,321      $ 6,691,601  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income Tax Act in the ROC was amended in 2018 and the corporate income tax rate is adjusted from 17% to 20%. All deferred tax resulting from the change of tax rate has been recognized in profit or loss in the period in which the change in tax rate occurs. In addition, the rate of the corporate surtax applicable to 2018 unappropriated earnings is reduced from 10% to 5%. The applicable tax rate used by subsidiaries in China is 25%, and tax rates used by other entities in the Company operating in other jurisdictions are based on the tax laws in those jurisdictions.

 

  b.

Income tax benefit recognized in other comprehensive income

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Deferred tax benefit

           

Change in tax rate

   $ —        $ —        $ —        $ (207,269
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  c.

Income tax examinations

Income tax returns of Chunghwa have been examined by the tax authorities through 2017. Income tax returns of Aval and HHI have been examined by the tax authorities through 2016. Income tax returns of CHSI, CHST, SENAO, CHIEF, CHI, CHPT, LED, Unigate, CLPT, SFD, CHYP, CHTSC, SHE, ISPOT, Youth, Youyi and SENYOUNG have been examined by the tax authorities through 2017.

 

- 54 -


31.

EARNINGS PER SHARE (“EPS”)

Net income and weighted average number of common stocks used in the calculation of earnings per share were as follows:

Net Income

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Net income used to compute the basic earnings per share

           

Net income attributable to the parent

   $ 8,090,541      $ 8,504,207      $ 25,014,993      $ 27,093,228  

Assumed conversion of all dilutive potential common stocks

           

Employee stock options and employee compensation of subsidiaries

     (1,070      (1,330      (3,936      (6,430
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income used to compute the diluted earnings per share

   $ 8,089,471      $ 8,502,877      $ 25,011,057      $ 27,086,798  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted Average Number of Common Stocks

(Thousand Shares)

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Weighted average number of common stocks used to compute the basic earnings per share

     7,757,447        7,757,447        7,757,447        7,757,447  

Assumed conversion of all dilutive potential common stocks

           

Employee compensation

     990        1,379        7,774        9,011  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common stocks used to compute the diluted earnings per share

     7,758,437        7,758,826        7,765,221        7,766,458  
  

 

 

    

 

 

    

 

 

    

 

 

 

Because Chunghwa may settle the employee compensation in shares or cash, Chunghwa shall presume that it will be settled in shares and takes those shares into consideration when calculating the weighted average number of outstanding shares used in the calculation of diluted EPS if the shares have a dilutive effect. The dilutive effect of the shares needs to be considered until the approval of the number of shares to be distributed to employees as compensation in the following year.

 

- 55 -


32.

SHARE-BASED PAYMENT ARRANGEMENT

 

  a.

SENAO share-based compensation plan (“SENAO Plan”) described as follows:

 

Effective Date for
Plan Registration
   Resolution Date by
SENAO’s Board
of Directors
   Stock Options Units
(Thousand)
    

Exercise Price

(NT$)

 

2012.05.28

   2013.04.29      10,000      $
(Original price $
66.20
93.00)
 
 

Each option is eligible to subscribe for one common share when exercisable. Under the terms of the SENAO Plan, the options are granted at an exercise price equal to the closing price of the SENAO’s common stocks listed on the TSE on the higher of closing price or par value. The SENAO Plan have exercise price adjustment formula upon the changes in common stocks equity (including cash capital increase, new share issue through capitalization of earnings and additional paid-in capital, merger, spin off and new share issue for Global Depositary Shares, and so on) or distribution of cash dividends. The options of SENAO Plan are valid for six years and the graded vesting schedule for which 50% of option granted will vest two years after the grant date and another two tranches of 25%, each will vest three and four years after the grant date respectively.

No compensation cost of stock options granted on May 7, 2013 was recognized for the three months and nine months ended September 30, 2018 and 2019, respectively.

SENAO modified the plan terms of the outstanding stock options in July 2018 and the exercise price changed from $70.70 to $66.20 per share. The modification did not cause any incremental fair value granted.

Information about SENAO’s outstanding stock options for the nine months ended September 30, 2019 and 2018 was as follows:

 

     Nine Months Ended September 30  
     2019      2018  
     Granted on May 7, 2013      Granted on May 7, 2013  
    

Number of

Options

(Thousand)

     Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

(Thousand)

     Weighted
Average
Exercise
Price
(NT$)
 

Employee stock options

           

Options outstanding at beginning of the period

     5,318      $ 66.20        5,926      $ 70.70  

Options forfeited

     (5,318      —          (585      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     —          —          5,341        66.20  
  

 

 

       

 

 

    

Option exercisable at end of the period

     —          —          5,341        66.20  
  

 

 

       

 

 

    

As of September 30, 2019, there was no outstanding stock options.

 

- 56 -


As of December 31, 2018, information about employee stock options outstanding was as follows:

 

Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
   

Number of
Options

(Thousand)

    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

   

Number of
Options

(Thousand)

    

Weighted
Average
Exercise

Price (NT$)

 
$ 66.20       5,318       0.35     $ 66.20       5,318      $ 66.20  

As of September 30, 2018, information about employee stock options outstanding was as follows:

 

Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
   

Number of
Options

(Thousand)

    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

   

Number of
Options

(Thousand)

    

Weighted
Average
Exercise

Price (NT$)

 
$ 66.20       5,341       0.60     $ 66.20       5,341      $ 66.20  

SENAO used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
May 7, 2013
 

Grant-date share price (NT$)

   $ 93.00  

Exercise price (NT$)

   $ 93.00  

Dividends yield

     —    

Risk-free interest rate

     0.91

Expected life

     4.375 years  

Expected volatility

     36.22

Weighted average fair value of grants (NT$)

   $ 28.72  

Expected volatility was based on the historical share price volatility of SENAO over the period equal to the expected life of SENAO Plan.

 

  b.

SENAO transferred the treasury stock

The Board of Directors of SENAO resolved to transfer treasury stock 6,658 thousand shares to specific employees in April 2018. The aforementioned treasury stock transferred to employees were measured at the fair value on the grant date. The compensation cost of $15,564 thousand was recognized for the nine months ended September 30 2018.

 

- 57 -


SENAO used the fair value method to evaluate share-based payment transaction using the Black-Scholes model and the related assumptions and the fair value of the option were as follows:

 

     Stock Options
Granted on
May 7, 2018
 

Grant-date share price (NT$)

   $ 51.60  

Exercise price (NT$)

   $ 49.28  

Dividends yield

     —    

Risk-free interest rate

     0.59

Expected life

     18 days  

Expected volatility

     8.78

Weighted average fair value of grants (NT$)

   $ 2.34  

Expected volatility was based on the historical share price volatility of SENAO over three months before the grant date.

 

  c.

CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date for

Plan Registration

   Resolution Date by
CHIEF’s Board of
Directors
   Stock Options Units     

Exercise Price

(NT$)

 

2017.12.18

   2017.12.19      950.00      $

(Original price $

135.60

147.00

 

   2018.10.31      50.00      $

(Original price $

141.70

147.00

 

2015.11.17

   2015.10.22      2,000.00      $

(Original price $

34.40

43.00

 

Each option is eligible to subscribe for one thousand common stocks when exercisable. The options are granted to specific employees that meet the vesting conditions. The CHIEF Plan has exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends. The options of CHIEF Plan are valid for five years and the graded vesting schedule will vest two years after the grant date.

The compensation cost for stock options granted on October 31, 2018 were $138 thousand and $414 thousand for the three months and nine months ended September 30, 2019, respectively.

The compensation costs of stock options granted on December 19, 2017 were $167 thousand and $502 thousand for the three months and nine months ended September 30, 2019, respectively. The compensation costs were $168 thousand and $430 thousand for the three months and nine months ended September 30, 2018, respectively.

The compensation costs of stock options granted on October 22, 2015 were $124 thousand and $372 thousand for the three months and nine months ended September 30, 2019, respectively. The compensation costs were $315 thousand and $946 thousand for the three months and nine months ended September 30, 2018, respectively.

CHIEF modified the plan terms of stock options granted on October 31, 2016 in June 2019 and the exercise price changed from $147.00 to $141.70 per share. The modification did not cause any incremental fair value granted.

 

- 58 -


CHIEF modified the plan terms of stock options granted on December 19, 2017 in June 2019 and the exercise price changed from $140.60 to $135.60 per share. The modification did not cause any incremental fair value granted.

CHIEF modified the plan terms of stock options granted on December 19, 2017 in June and August 2018 and the exercise price changed from $147.00 to $144.10 and $140.60 per share, repectively. The modification did not cause any incremental fair value granted.

Information about CHIEF’s outstanding stock options for the nine months ended September 30, 2019 and 2018 was as follows:

 

     Nine Months Ended September 30, 2019  
     Granted on October 31,
2018
     Granted on December
19, 2017
     Granted on October 22,
2015
 
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
 

Employee stock options

              

Options outstanding at beginning of the period

     50.00     $ 147.00        925.00     $ 140.60        882.75     $ 34.40  

Options exercised

     —         —          —         —          (416.50     34.40  

Options forfeited

     (4.00     —          (32.00     —          (21.25     —    
  

 

 

      

 

 

      

 

 

   

Options outstanding at end of the period

     46.00       141.70        893.00       135.60        445.00       34.40  
  

 

 

      

 

 

      

 

 

   

Options exercisable at end of the period

     —         —          —         —          —         —    
  

 

 

      

 

 

      

 

 

   

 

     Nine Months Ended September 30, 2018  
     Granted on December 19,
2017
     Granted on October 22,
2015
 
    

Number of

Options

(Thousand)

    

Weighted

Average
Exercise
Price
(NT$)

    

Number of

Options

(Thousand)

    

Weighted

Average
Exercise
Price
(NT$)

 

Employee stock options

           

Options outstanding at beginning of the period

     950.00      $ 147.00        1,936.00      $ 34.40  

Options exercised

     —          —          (968.00      34.40  

Options forfeited

     (16.00      —          (16.50      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     934.00        140.60        951.50        34.40  
  

 

 

       

 

 

    

Option exercisable at end of the period

     —          —          —          —    
  

 

 

       

 

 

    

 

- 59 -


As of September 30, 2019, information about employee stock options outstanding was as follows:

 

Granted on October 31, 2018  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 141.70       46.00       4.08     $ 141.70       —        $ —    

 

Granted on December 19, 2017  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 135.60       893.00       3.22     $ 135.60       —        $ —    

 

Granted on October 22, 2015  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 34.40       445.00       1.06     $ 34.40       —        $ —    

As of December 31, 2018, information about employee stock options outstanding was as follows:

 

Granted on October 31, 2018  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 147.00       50.00       4.83     $ 147.00       —        $ —    

 

Granted on December 19, 2017  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 140.60       925.00       3.96     $ 140.60       —        $ —    

 

- 60 -


Granted on October 22, 2015

 
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 34.40       882.75       1.81     $ 34.40       416.50      $ 34.40  

As of September 30, 2018, information about employee stock options outstanding was as follows:

 

Granted on December 19, 2017

 
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 140.60       934.0       4.22     $ 140.60       —        $ —    

 

Granted on October 22, 2015

 
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price (NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price (NT$)

 
$ 34.40       951.5       2.06     $ 34.40       —        $ —    

CHIEF used the fair value method to evaluate the options using the Black-Scholes model and binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
October 31,
2018
    Stock Options
Granted on
December 19,
2017
    Stock Options
Granted on
October 22,
2015
 

Grant-date share price (NT$)

   $ 166.00     $ 95.92     $ 39.55  

Exercise price (NT$)

   $ 147.00     $ 147.00     $ 43.00  

Dividends yield

     —         —         —    

Risk-free interest rate

     0.72     0.62     0.86

Expected life

     5 years       5 years       5 years  

Expected volatility

     16.60     17.35     21.02

Weighted average fair value of grants (NT$)

   $ 33,540     $ 2,318     $ 4,863  

Expected volatility was based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

- 61 -


  d.

New shares reserved for subscription by employees under cash injection of CHIEF

In March 2018, the Board of Directors of CHIEF approved the cash injection to issue 7,842 thousand shares and simultaneously reserved 1,176 thousand shares for subscription by employees according to the Company Act of the ROC. Furthermore, when the employees subscribed some shares or discarded their rights to subscribe shares, the Board of Directors of CHIEF authorized the chairman of the Board of Directors to contact specific people or group to subscribe.

The aforementioned options granted to employees are accounted for and measured at fair value of the grant date. No compensation cost was recognized.

CHIEF used the fair value method to evaluate the options granted to employees on May 22, 2018 using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
May 22, 2018
 

Grant-date share price (NT$)

   $ 156.41  

Exercise price (NT$)

   $ 170.00  

Dividends yield

     —    

Risk-free interest rate

     0.34

Expected life

     7 days  

Expected volatility

     14.33

Weighted average fair value of grants (NT$)

   $ —    

Expected volatility was based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

33.

CASH FLOW INFORMATION

For the nine months ended September 30, 2019 and 2018, the Company entered into the following non-cash investing activities:

 

     Nine Months Ended September 30  
     2019      2018  

Increase in property, plant and equipment

   $ 14,752,470      $ 18,801,873  

Changes in other payables

     1,604,212        545,011  
  

 

 

    

 

 

 
   $ 16,356,682      $ 19,346,884  
  

 

 

    

 

 

 

For the nine months ended September 30, 2019, changes in liabilities arising from financing activities, including non-cash transactions, were as follows:

 

    

Balance on

January 1,

     Cash Flows
from
Financing
    Changes in Non-Cash
Transactions
   

Cash Flows

from

Operation
Activities—Interest

   

Balance on

September 30,

 
     2019      Activities     New Leases      Others     Paid     2019  

Lease liabilities

   $ 10,340,057      $ (2,896,092   $ 2,671,187      $ (464,893   $ (63,531   $ 9,586,728  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

- 62 -


34.

CAPITAL MANAGEMENT

The Company manages its capital to ensure that entities in the Company will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

The capital structure of the Company consists of debt of the Company and the equity attributable to the parent.

Some consolidated entities are required to maintain minimum paid-in capital amount as prescribed by the applicable laws.

The management reviews the capital structure of the Company as needed. As part of this review, the management considers the cost of capital and the risks associated with each class of capital.

According to the management’s suggestion, the Company maintains a balanced capital structure through paying cash dividends, increasing its share capital, purchasing outstanding shares, and proceeds from new debt or repayment of debt.

 

35.

FINANCIAL INSTRUMENTS

Fair Value Information

The fair value measurement guidance establishes a framework for measuring fair value and expands disclosure about fair value measurements. The standard describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. These levels are:

Level 1 fair value measurements: These measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 fair value measurements: These measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 fair value measurements: These measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

  a.

Financial instruments that are not measured at fair value but for which fair value is disclosed

The Company considers that the carrying amounts of financial assets and liabilities not measured at fair value approximate their fair values or the fair values cannot be reliable estimated, no financial instruments need to be disclosed on balance sheet date.

 

  b.

Financial instruments that are measured at fair values on a recurring basis

September 30, 2019

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 83      $ —        $ 83  

Listed stocks

     24,512        —          —          24,512  

(Continued)

 

- 63 -


     Level 1      Level 2      Level 3      Total  

Non-listed stocks

   $ —        $ —        $ 512,736      $ 512,736  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 24,512      $ 83      $ 512,736      $ 537,331  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVOCI

           

Equity investment

   $ 2,393,689      $ —        $ 4,063,607      $ 6,457,296  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 1,854      $ —        $ 1,854  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

December 31, 2018

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Non-listed stocks

   $ —        $ —        $ 517,362      $ 517,362  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial assets

   $ —        $ 1,069      $ —        $ 1,069  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVOCI

           

Equity investment

   $ 2,899,843      $ —        $ 4,032,660      $ 6,932,503  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 1,114      $ —        $ 1,114  
  

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2018

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Hybrid financial assets

   $ —        $ 195,682      $ —        $ 195,682  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial assets

   $ —        $ 367      $ —        $ 367  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVOCI

           

Equity investment

   $ 2,438,505      $ —        $ 4,560,660      $ 6,999,165  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 619      $ —        $ 619  
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Levels 1 and 2 for the nine months ended September 30, 2019 and 2018.

 

- 64 -


The reconciliation for financial assets measured at Level 3 is listed below and the amount recognized in profit or loss is unrealized.

 

     Nine Months Ended September 30  
     2019      2018  

Financial assets

     

Beginning balance

   $ 4,550,022      $ 4,467,650  

Acquisitions

     —          289,580  

Recognized in profit or loss under “Other gains and losses”

     (4,626      —    

Recognized in other comprehensive income under “Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income”

     30,947        (192,548

Proceed from return of investments

     —          (4,022
  

 

 

    

 

 

 

Ending balance

   $ 4,576,343      $ 4,560,660  
  

 

 

    

 

 

 

The fair values of financial assets and financial liabilities of Level 2 are determined as follows:

 

  1)

The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market prices.

 

  2)

For derivatives, fair values are estimated using discounted cash flow model. Future cash flows are estimated based on observable inputs including forward exchange rates at the end of the reporting periods and the forward and spot exchange rates stated in the contracts, discounted at a rate that reflects the credit risk of various counterparties.

 

  3)

For hybrid financial assets, fair values are estimated based on the related financial instrument information provided by financial institution. The valuation is measured at the principal of deposit and the yield rate of the embedded instrument.

The fair values of non-listed domestic and foreign equity investments were Level 3 fair value assets, and determined using the market approach by reference the Price-to-Book ratios (P/B ratios) of peer companies that traded in active market or using assets approach. The significant unobservable inputs used were listed in the table below. A decrease in discount for the lack of marketability or noncontrolling interests discount would result in increases in the fair values.

 

     September 30,
2019
   December 31,
2018
   September 30,
2018

Discount for lack of marketability

   12.73%-20.00%    12.73%-20.00%    14.25%-20.00%

Noncontrolling interests discount

   24.41%-25.00%    24.41%-25.00%    23.00%-24.40%

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of equity investments would increase as below table. When related discounts increase, the fair value of equity investments would be the negative amount of the same amount.

 

     September 30,
2019
     September 30,
2018
 

Discount for lack of marketability 5% decrease

   $ 268,494      $ 248,513  
  

 

 

    

 

 

 

Noncontrolling interests discount 5% decrease

   $ 17,480      $ 19,948  
  

 

 

    

 

 

 

 

- 65 -


Categories of Financial Instruments

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Financial assets

        

Measured at FVTPL

        

Mandatorily measured at FVTPL

   $ 537,331      $ 517,362      $ 195,682  

Hedging financial assets

     —          1,069        367  

Financial assets at amortized cost (Note a)

     64,636,992        70,240,962        58,761,423  

Financial assets at FVOCI

     6,457,296        6,932,503        6,999,165  

Financial liabilities

        

Measured at FVTPL

        

Held for trading

     1,854        1,114        619  

Measured at amortized cost (Note b)

     35,201,773        40,335,289        40,084,783  

 

         Note a:    The balances included cash and cash equivalents, trade notes and accounts receivable, receivables from related parties, other current monetary assets and refundable deposits (classified as other noncurrent assets), which were financial assets measured at amortized cost.
  Note b:    The balances included short-term loans, trade notes and accounts payable, payables to related parties, partial other payables, customers’ deposits and long-term loans which were financial liabilities carried at amortized cost.

Financial Risk Management Objectives

The main financial instruments of the Company include equity investments, accounts receivable, accounts payable, lease liabilities and loans. The Company’s Finance Department provides services to its business units, co-ordinates access to domestic and international capital markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk, and liquidity risk.

The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Company’s policies approved by the Board of Directors. Those derivatives are used to hedge the risks of exchange rate fluctuation arising from operating or investment activities. Compliance with policies and risk exposure limits is reviewed by the Company’s Finance Department on a continuous basis. The Company does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

Chunghwa reports the significant risk exposures and related action plans timely and actively to the audit committee and to the Board of Directors if needed.

 

  a.

Market risk

The Company is exposed to market risks of changes in foreign currency exchange rates and interest rates. The Company uses forward exchange contracts to hedge the exchange rate risk arising from assets and liabilities denominated in foreign currencies.

There were no changes to the Company’s exposure to market risks or the manner in which these risks are managed and measured.

 

- 66 -


  1)

Foreign currency risk

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the balance sheet dates were as follows:

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Assets

        

USD

   $ 6,165,652      $ 5,903,025      $ 6,306,993  

EUR

     32,842        34,059        20,253  

SGD

     67,691        123,916        94,354  

JPY

     17,451        16,689        16,781  

RMB

     9,314        2,082        932  

Liabilities

        

USD

     6,519,851        6,998,564        6,882,060  

EUR

     338,103        1,216,812        1,531,019  

SGD

     1,270,743        50,921        48,050  

JPY

     16,178        13,968        19,759  

RMB

     701        —          —    

The carrying amounts of the Company’s derivatives with exchange rate risk exposures at the balance sheet dates were as follows:

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Assets

        

USD

   $ 83      $ —        $ —    

EUR

     —          1,069        367  

Liabilities

        

USD

     47        217        383  

EUR

     1,807        897        236  

Foreign currency sensitivity analysis

The Company is mainly exposed to the fluctuations of the currencies USD, EUR, SGD, JPY and RMB listed above.

The following table details the Company’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible changes in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and forward exchange contracts. A positive number below indicates an increase in pre-tax profit or equity where the functional currency weakens 5% against the relevant currency.

 

     Nine Months Ended September 30  
     2019      2018  

Profit or loss

     

Monetary assets and liabilities (a)

     

USD

   $ (17,710    $ (28,753

EUR

     (15,263      (75,538

SGD

     (60,153      2,315  

(Continued)

 

- 67 -


     Nine Months Ended September 30  
     2019      2018  

JPY

   $ 64      $ (149

RMB

     431        47  

Derivatives (b)

     

USD

     2,498        2,618  

EUR

     2,662        19,261  

Equity

     

Derivatives (c)

     

EUR

     —          4,435  

(Concluded)

 

  a)

This is mainly attributable to the exposure to foreign currency denominated receivables and payables of the Company outstanding at the balance sheet dates.

  b)

This is mainly attributable to the forward exchange contracts.

  c)

This is mainly attributable to the changes in the fair value of derivatives that are designated as cash flow hedges.

For a 5% strengthening of the functional currency against the relevant currencies, it would have equal but opposite effect on the pre-tax profit or equity for the amounts shown above.

 

  2)

Interest rate risk

The carrying amounts of the Company’s exposures to interest rates on financial assets and financial liabilities at the balance sheet dates were as follows:

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Fair value interest rate risk

        

Financial assets

   $ 17,015,191      $ 25,821,638      $ 15,282,885  

Financial liabilities

     9,586,728        —          —    

Cash flow interest rate risk

        

Financial assets

     12,605,731        9,160,863        10,213,768  

Financial liabilities

     1,690,000        1,700,000        1,720,000  

Interest rate sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to interest rates for non-derivative instruments at the end of the reporting period. A 25 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Company’s pre-tax income would increase/decrease by $27,289 thousand and $21,234 thousand for the nine months ended September 30, 2019 and 2018, respectively. This is mainly attributable to the Company’s exposure to floating interest rates on its financial assets and short-term and long-term loan.

 

- 68 -


  3)

Other price risk

The Company is exposed to equity price risks arising from equity securities investments. Such investments are held for strategic rather than trading purposes. The management managed the risk through holding various risk portfolios. Further, the Company assigned finance and investment departments to monitor the price risk.

Equity price sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit and pre-tax other comprehensive income would have increased/decreased by $26,862 thousand and $322,685 thousand as a result of the changes in fair value of financial assets at FVTPL and financial assets at FVOCI for the nine months ended September 30, 2019. If equity prices had been 5% higher/lower, other comprehensive income would have increased/decreased by $349,958 thousand as a result of the changes in fair value of financial assets at FVTPL for the nine months ended September 30, 2018.

 

  b.

Credit risk

Credit risk refers to the risk that a counterparty would default on its contractual obligations resulting in financial loss to the Company. The maximum credit exposure of the aforementioned financial instruments is equal to their carrying amounts recognized in consolidated balance sheet as of the balance sheet date.

The Company has large trade receivables outstanding with its customers. A substantial majority of the Company’s outstanding trade receivables are not covered by collateral or credit insurance. The Company has implemented ongoing measures including enhancing credit assessments and strengthening overall risk management to reduce its credit risk. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.

As the Company serves a large number of unrelated consumers, the concentration of credit risk was limited.

 

  c.

Liquidity risk

The Company manages and maintains sufficient cash and cash equivalent position to support the operations and reduce the impact on fluctuation of cash flow.

 

  1)

Liquidity and interest risk tables

The following tables detailed the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company is required to pay.

 

- 69 -


     Weighted
Average
Effective
Interest Rate
(%)
     Less than
1 Month
     1-3
Months
     3 Months to
1 Year
     1-5 Years      More than 5
Years
     Total  

September 30, 2019

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 35,426,583      $ —        $ 1,976,987      $ 4,645,677      $ —        $ 42,049,247  

Floating interest rate instruments

     0.98        10,000        —          80,000        1,600,000        —          1,690,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 35,436,583      $ —        $ 2,056,987      $ 6,245,677      $ —        $ 43,739,247  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Information about the maturity analysis for lease liabilities was as follows:

 

     Less than
1 Year
     1-3 Years      3-5 Years      More than
5 Years
     Total  

Lease liabilities

   $ 3,266,203      $ 4,341,335      $ 1,553,871      $ 602,270      $ 9,763,679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Weighted
Average
Effective
Interest Rate
(%)
     Less than
1 Month
     1-3
Months
     3 Months to
1 Year
     1-5 Years      More than
5 Years
     Total  

December 31, 2018

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 41,808,326      $ —        $ 2,889,800      $ 4,716,571      $ —        $ 49,414,697  

Floating interest rate instruments

     0.98        —          —          100,000        1,600,000        —          1,700,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 41,808,326      $ —        $ 2,989,800      $ 6,316,571      $ —        $ 51,114,697  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2018

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 39,702,035      $ —        $ 2,276,232      $ 4,664,558      $ —        $ 46,642,825  

Floating interest rate instruments

     0.99        20,000        —          100,000        1,600,000        —          1,720,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 39,722,035      $ —        $ 2,376,232      $ 6,264,558      $ —        $ 48,362,825  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table detailed the Company’s liquidity analysis for its derivative financial instruments. The table had been drawn up based on the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

     Less than
1 Month
    1-3 Months    

3 Months to

1 Year

     1-5 Years      Total  

September 30, 2019

            

Gross settled

            

Forward exchange contracts

            

Inflow

   $ 49,953     $ 53,327     $ —        $ —        $ 103,280  

Outflow

     49,917       55,134       —          —          105,051  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 36     $ (1,807   $ —        $ —        $ (1,771
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

December 31, 2018

            

Gross settled

            

Forward exchange contracts

            

Inflow

   $ 62,035     $ 238,302     $ 126,401      $ —        $ 426,738  

Outflow

     62,252       238,459       126,072        —          426,783  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ (217   $ (157   $ 329      $ —        $ (45
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(Continued)

 

- 70 -


     Less than
1 Month
    1-3 Months     

3 Months to

1 Year

    1-5 Years      Total  

September 30, 2018

            

Gross settled

            

Forward exchange contracts

            

Inflow

   $ 52,382     $ 422,080      $ 53,212     $ —        $ 527,674  

Outflow

     52,765       421,322        53,839       —          527,926  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ (383   $ 758      $ (627   $ —        $ (252
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

(Concluded)

 

  2)

Financing facilities

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Unsecured bank loan facility

        

Amount used

   $ 123,305      $ 132,445      $ 133,385  

Amount unused

     46,111,895        46,328,280        51,324,490  
  

 

 

    

 

 

    

 

 

 
   $ 46,235,200      $ 46,460,725      $ 51,457,875  
  

 

 

    

 

 

    

 

 

 

Secured bank loan facility

        

Amount used

   $ 1,600,000      $ 1,600,000      $ 1,600,000  

Amount unused

     1,340,000        1,340,000        1,340,000  
  

 

 

    

 

 

    

 

 

 
   $ 2,940,000      $ 2,940,000      $ 2,940,000  
  

 

 

    

 

 

    

 

 

 

 

36.

RELATED PARTIES TRANSACTIONS

The ROC Government, one of Chunghwa’s customers, has significant equity interest in Chunghwa. Chunghwa provides fixed-line services, wireless services, internet and data and other services to the various departments and institutions of the ROC Government in the normal course of business and at arm’s-length prices. The transactions with the ROC government bodies have not been disclosed because the transactions are not individually or collectively significant. However, the related revenues and operating costs have been appropriately recorded.

 

  a.

The Company engages in business transactions with the following related parties:

 

Company

  

Relationship

Taiwan International Standard Electronics Co., Ltd.    Associate
So-net Entertainment Taiwan Limited    Associate
KKBOX Taiwan Co., Ltd.    Associate
KingwayTek Technology Co., Ltd.    Associate
UUPON Inc.    Associate
Taiwan International Ports Logistics Corporation    Associate
International Integrated System, Inc.    Associate
Senao Networks, Inc.    Associate
EnRack Technology Inc.    Subsidiary of the Company’s associate, Senao Networks, Inc.

(Continued)

 

- 71 -


Company

  

Relationship

Emplus Technologies, Inc.   

Subsidiary of the Company’s associate, Senao Networks, Inc.

ST-2 Satellite Ventures Pte., Ltd.   

Associate

Viettel-CHT Co., Ltd.   

Associate

Click Force Co., Ltd.   

Associate

Alliance Digital Tech Co., Ltd.   

Associate

MeWorks LIMITED ( HK )   

Associate

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)   

Associate

Cornerstone Ventures Co., Ltd. (“CVC”)   

Associate

Other related parties   

Chunghwa Telecom Foundation

  

A nonprofit organization of which the funds donated by Chunghwa exceeds one third of its total funds

Senao Technical and Cultural Foundation

  

A nonprofit organization of which the funds donated by SENAO exceeds one third of its total funds

Sochamp Technology Co., Ltd.

  

Investor of significant influence over CHST

E-Life Mall Co., Ltd.

  

One of the directors of E-Life Mall and a director of SENAO are members of an immediate family

Engenius Technologies Co., Ltd.

  

Chairman of Engenius Technologies Co., Ltd. is a member of SENAO’s management

Cheng Keng Investment Co., Ltd.

  

Chairman of Cheng Keng Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Cheng Feng Investment Co., Ltd.

  

Chairman of Cheng Feng Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

All Oriented Investment Co., Ltd.

  

Chairman of All Oriented Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Hwa Shun Investment Co., Ltd.

  

Chairman of Hwa Shun Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Yu Yu Investment Co., Ltd.

  

Chairman of Yu Yu Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

United Daily News Co., Ltd.

  

Investor of significant influence over SFD

Shenzhen Century Communication Co., Ltd.

  

Investor of significant influence over SCT

Taoyuan Aerotropolis Co., Ltd.

  

Investor of significant influence over TASUI

(Concluded)

 

  b.

Balances and transactions between Chunghwa and its subsidiaries, which are related parties of Chunghwa, have been eliminated on consolidation and are not disclosed in this note. Terms of the foregoing transactions with related parties were not significantly different from transactions with non-related parties. When no similar transactions with non-related parties can be referenced, terms were determined in accordance with mutual agreements. Details of transactions between the Company and other related parties are disclosed below:

 

- 72 -


  1)

Operating transactions

 

     Revenues  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Associates

   $ 70,117      $ 71,727      $ 195,172      $ 257,457  

Others

     16,473        27,829        57,333        64,741  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 86,590      $ 99,556      $ 252,505      $ 322,198  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Operating Costs and Expenses  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Associates

   $ 221,095      $ 308,872      $ 575,777      $ 798,509  

Others

     5,933        4,099        72,021        70,876  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 227,028      $ 312,971      $ 647,798      $ 869,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2)

Non-operating transactions

 

     Non-operating Income and Expenses  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Associates

   $ 38,135      $ 7,819      $ 22,193      $ 23,430  

Others

     221        7        238        24  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 38,356      $ 7,826      $ 22,431      $ 23,454  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  3)

Receivables

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Associates

   $ 12,960      $ 10,785      $ 15,574  

Others

     6,117        13,485        15,493  
  

 

 

    

 

 

    

 

 

 
   $ 19,077      $ 24,270      $ 31,067  
  

 

 

    

 

 

    

 

 

 

 

  4)

Payables

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Associates

   $ 375,633      $ 914,177      $ 540,449  

Others

     3,387        3,774        3,470  
  

 

 

    

 

 

    

 

 

 
   $ 379,020      $ 917,951      $ 543,919  
  

 

 

    

 

 

    

 

 

 

 

- 73 -


  5)

Customers’ deposits

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Associates

   $ 6,809      $ 5,925      $ 5,932  
  

 

 

    

 

 

    

 

 

 

 

  6)

Acquisition of property, plant and equipment

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Associates

   $ 62,988      $ 39,711      $ 94,823      $ 39,711  

Others

     182        —          182        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 63,170      $ 39,711      $ 95,005      $ 39,711  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  7)

Lease-in agreements

Chunghwa entered into a contract with ST-2 Satellite Ventures Pte., Ltd. on March 12, 2010 to lease capacity on the ST-2 satellite. This lease term is for 15 years which should start from the official operation of ST-2 satellite and the total contract value is approximately $6,000,000 thousand (SG$260,723 thousand), including a prepayment of $3,067,711 thousand, and the rest of amount should be paid annually when ST-2 satellite starts its official operation. ST-2 satellite was launched in May 2011, and began its official operation in August 2011.

2019

The lease liabilities of ST-2 Satellite Ventures Pte., Ltd. as of September 30, 2019 was as follows:

 

     September 30,
2019
 

Lease liabilities—current

   $ 189,876  

Lease liabilities—noncurrent

     1,077,779  
  

 

 

 
   $ 1,267,655  
  

 

 

 

The interest expense recognized for the aforementioned lease liabilities for the three months and nine months ended September 30, 2019 are $2,675 thousand and $8,347 thousand, respectively.

2018

The total rental expense for the three months ended September 30, 2018 was $98,694 thousand, which consisted of an offsetting credit of the prepayment of $51,100 thousand and an additional accrual of $47,594 thousand. The total rental expense for the nine months ended September 30, 2018 was $295,538 thousand, which consisted of an offsetting credit of the prepayment of $153,300 thousand and an additional accrual of $142,238 thousand. The prepaid rents (classified as prepayments) as of December 31, 2018 and September 30, 2018, were as follows:

 

     December 31,
2018
     September 30,
2018
 

Prepaid rents—current

   $ 204,398      $ 204,398  

Prepaid rents—noncurrent

     1,345,623        1,396,721  
  

 

 

    

 

 

 
   $ 1,550,021      $ 1,601,119  
  

 

 

    

 

 

 

 

- 74 -


  c.

Compensation of key management personnel

The compensation of directors and key management personnel was as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Short-term employee benefits

   $ 74,139      $ 67,504      $ 209,553      $ 216,768  

Post-employment benefits

     2,070        2,299        6,349        6,983  

Share-based payment

     70        108        202        9,401  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 76,279      $ 69,911      $ 216,104      $ 233,152  
  

 

 

    

 

 

    

 

 

    

 

 

 

The compensation of directors and key management personnel was mainly determined by the compensation committee having regard to the performance of individual and market trends.

 

37.

PLEDGED ASSETS

The following assets are pledged as collaterals for bank loans and custom duties of the imported materials.

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Property, plant and equipment

   $ 2,498,703      $ 2,520,838      $ 2,528,217  

Land held under development (included in inventories)

     1,998,733        1,998,733        1,998,733  

Restricted assets (included in other assets - others)

     2,500        2,500        2,500  
  

 

 

    

 

 

    

 

 

 
   $ 4,499,936      $ 4,522,071      $ 4,529,450  
  

 

 

    

 

 

    

 

 

 

 

38.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

As of September 30, 2019, the Company’s significant commitments and contingent liabilities, excluding those disclosed in other notes, were as follows:

 

  a.

Acquisitions of land and buildings of $62,597 thousand.

 

  b.

Acquisitions of telecommunications equipment of $13,678,081 thousand.

 

  c.

Unused letters of credit amounting to $50,000 thousand.

 

- 75 -


  d.

A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by Chunghwa on August 15, 1996 (classified as other monetary assets—noncurrent). If the fund is not sufficient, Chunghwa will contribute the remaining $1,000,000 thousand upon notification from the Taipei City Government.

 

  e.

CHPT signed the contract for its headquarters construction amounted to $1,613,800 thousand in July, 2017. The payment of $1,294,249 thousand has been made as of September 30, 2019.

 

  f.

The Company committed to participate in the capital increase of Taiwania Capital Buffalo Fund Co., Ltd. at its original ownership percentage and paid $300,000 thousand in October 2019.

 

39.

SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The following information summarizes the disclosure of the currency which is other than functional currency of Chunghwa and its subsidiaries. The following exchange rates are the exchange rates used to translate to the presentation currency in the consolidated financial statements, which is NTD:

 

     September 30, 2019  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 198,635        31.04      $ 6,165,652  

EUR

     967        33.95        32,842  

SGD

     3,013        22.47        67,691  

JPY

     60,635        0.288        17,451  

RMB

     2,141        4.35        9,314  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     25,605        22.47        575,355  

VND

     247,231,882        0.00122        301,623  

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

     210,047        31.04        6,519,851  

EUR

     9,959        33.95        338,103  

SGD

     56,553        22.47        1,270,743  

JPY

     56,213        0.288        16,178  

RMB

     161        4.35        701  
     December 31, 2018  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 192,187        30.72      $ 5,903,025  

EUR

     968        35.20        34,059  

(Continued)

 

- 76 -


     December 31, 2018  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

SGD

   $ 5,512        22.48      $ 123,916  

JPY

     60,034        0.278        16,689  

RMB

     466        4.472        2,082  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     22,066        22.48        496,033  

VND

     238,757,968        0.0012        286,510  

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

     227,855        30.72        6,998,564  

EUR

     34,569        35.20        1,216,812  

SGD

     2,265        22.48        50,921  

JPY

     50,243        0.278        13,968  

(Concluded)

 

     September 30, 2018  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 206,617        30.53      $ 6,306,993  

EUR

     571        35.48        20,253  

SGD

     4,226        22.33        94,354  

JPY

     62,336        0.269        16,781  

RMB

     210        4.436        932  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     25,023        22.33        558,770  

VND

     227,383,898        0.00118        268,313  

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

     225,457        30.53        6,882,060  

EUR

     43,152        35.48        1,531,019  

SGD

     2,152        22.33        48,050  

JPY

     73,399        0.269        19,759  

The unrealized foreign currency exchange gains and losses were gain of $26,460 thousand and loss of $38,860 thousand for the three months ended September 30, 2019 and 2018, respectively. The unrealized foreign currency exchange gains and losses were gain of $15,397 thousand and loss of $8,994 thousand for the nine months ended September 30, 2019 and 2018, respectively. Due to the various foreign currency transactions and the functional currency of each individual entity of the Company, foreign exchange gains and losses cannot be disclosed by the respective significant foreign currency.

 

- 77 -


40.

ADDITIONAL DISCLOSURES

Following are the additional disclosures required by the FSC for the Company:

 

  a.

Financing provided: None.

 

  b.

Endorsement/guarantee provided: Please see Table 1.

 

  c.

Marketable securities held (excluding investments in subsidiaries and associates): Please see Table 2.

 

  d.

Marketable securities acquired and disposed of at costs or prices at least $300 million or 20% of the paid-in capital: None.

 

  e.

Acquisition of individual real estate at costs of at least $300 million or 20% of the paid-in capital: Please see Table 3.

 

  f.

Disposal of individual real estate at prices of at least $300 million or 20% of the paid-in capital: None.

 

  g.

Total purchases from or sales to related parties amounting to at least $100 million or 20% of the paid-in capital: Please see Table 4.

 

  h.

Receivables from related parties amounting to $100 million or 20% of the paid-in capital: Please see Table 5.

 

  i.

Names, locations, and other information of investees on which the Company exercises significant influence (excluding investment in Mainland China): Please see Table 6.

 

  j.

Derivative instruments transactions: Please see Notes 7, 20 and 35.

 

  k.

Investment in Mainland China: Please see Table 7.

 

  l.

Intercompany relationships and significant intercompany transaction: Please see Table 8.

 

41.

SEGMENT INFORMATION

The Company has the following reportable segments that provide different products or services. The reportable segments are managed separately because each segment represents a strategic business unit that serves different markets. Segment information is provided to CEO who allocates resources and assesses segment performance. The Company’s measure of segment performance is mainly based on revenues and income before income tax. The Company’s reportable segments are as follows:

 

  a.

Domestic fixed communications business—the provision of local telephone services, domestic long distance telephone services, broadband access, and related services;

 

  b.

Mobile communications business—the provision of mobile services, sales of mobile handsets and data cards, and related services;

 

  c.

Internet business—the provision of HiNet services and related services;

 

- 78 -


  d.

International fixed communications business—the provision of international long distance telephone services and related services;

 

  e.

Others—the provision of non-telecom services and the corporate related items not allocated to reportable segments.

Some operating segments have been aggregated into a single operating segment taking into account the following factors: (a) similar economic characteristics such as long-term gross profit margins; (b) the nature of the telecommunications products and services are similar; (c) the nature of production processes of the telecommunications products and services are similar; (d) the type or class of customer for the telecommunications products and services are similar; and (e) the methods used to provide the services to the customers are similar.

There was no material differences between the accounting policies of the operating segments and the accounting policies described in Note 3.

Segment Revenues and Operating Results

Analysis by reportable segment of revenue and operating results of continuing operations are as follows:

 

    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others     Total  

For the three months ended September 30, 2019

                

Revenues

                

From external customers

   $ 15,626,976      $ 23,629,079      $ 7,269,202      $ 2,941,355      $ 1,381,548     $ 50,848,160  

Intersegment revenues

     4,025,434        389,498        980,963        576,929        1,261,373       7,234,197  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 19,652,410      $ 24,018,577      $ 8,250,165      $ 3,518,284      $ 2,642,921       58,082,357  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (7,234,197
                

 

 

 

Consolidated revenues

                 $ 50,848,160  
                

 

 

 

Segments operating costs and expenses

   $ 13,492,888      $ 17,965,998      $ 3,344,164      $ 2,929,556      $ 3,086,948     $ 40,819,554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 4,625,431      $ 2,838,741      $ 2,962,026      $ 267,236      $ (256,908   $ 10,436,526  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the nine months ended September 30, 2019

                

Revenues

                

From external customers

   $ 47,336,075      $ 71,006,351      $ 21,945,887      $ 8,821,448      $ 3,177,735     $ 152,287,496  

Intersegment revenues

     12,061,671        1,133,367        2,911,479        1,715,751        3,438,839       21,261,107  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 59,397,746      $ 72,139,718      $ 24,857,366      $ 10,537,199      $ 6,616,574       173,548,603  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (21,261,107
                

 

 

 

Consolidated revenues

                 $ 152,287,496  
                

 

 

 

Segments operating costs and expenses

   $ 40,594,438      $ 53,719,290      $ 9,982,674      $ 8,797,681      $ 8,449,741     $ 121,543,824  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 14,565,179      $ 8,779,149      $ 8,994,894      $ 734,580      $ (1,324,275   $ 31,749,527  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the three months ended September 30, 2018

                

Revenues

                

From external customers

   $ 16,496,740      $ 23,446,380      $ 7,188,615      $ 4,190,691      $ 1,382,459     $ 52,704,885  

Intersegment revenues

     4,101,647        412,040        1,095,076        471,890        1,196,291       7,276,944  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 20,598,387      $ 23,858,420      $ 8,283,691      $ 4,662,581      $ 2,578,750       59,981,829  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (7,276,944
                

 

 

 

Consolidated revenues

                 $ 52,704,885  
                

 

 

 

Segments operating costs and expenses

   $ 14,610,433      $ 17,308,953      $ 3,289,216      $ 4,008,965      $ 3,061,835     $ 42,279,402  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 4,523,392      $ 3,113,999      $ 3,179,749      $ 314,605      $ (271,174   $ 10,860,571  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(Continued)

 

- 79 -


    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others     Total  

For the nine months ended September 30, 2018

                

Revenues

                

From external customers

   $ 48,735,029      $ 75,904,284      $ 21,316,442      $ 10,408,126      $ 3,631,721     $ 159,995,602  

Intersegment revenues

     12,997,387        1,290,565        2,906,366        1,686,202        3,500,178       22,380,698  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 61,732,416      $ 77,194,849      $ 24,222,808      $ 12,094,328      $ 7,131,899       182,376,300  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (22,380,698
                

 

 

 

Consolidated revenues

                 $ 159,995,602  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segments operating costs and expenses

   $ 43,345,319      $ 54,754,504      $ 9,409,477      $ 10,327,998      $ 8,655,580     $ 126,492,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 13,992,048      $ 12,201,127      $ 8,595,206      $ 698,715      $ (1,012,330   $ 34,474,766  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(Concluded)

Main Products and Service Revenues

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2019      2018      2019      2018  

Mobile services revenue

   $ 14,729,163      $ 15,016,988      $ 44,114,766      $ 48,867,385  

Sales of products

     10,318,026        9,727,746        30,164,126        30,442,949  

Local telephone and domestic long distance telephone services revenue

     7,004,246        7,498,097        21,076,977        22,678,369  

Broadband access and domestic leased line services revenue

     5,491,616        5,575,452        16,550,818        16,824,397  

Data communications internet services revenue

     5,219,220        5,275,797        15,722,032        15,816,447  

International network and leased telephone services revenue

     1,790,271        2,945,898        5,662,625        7,046,828  

Others

     6,295,618        6,664,907        18,996,152        18,319,227  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 50,848,160      $ 52,704,885      $ 152,287,496      $ 159,995,602  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 80 -


TABLE 1

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

No.

(Note 1)

 

Endorsement/
Guarantee Provider

 

Guaranteed Party

    Limits on
Endorsement/

Guarantee
Amount
Provided to
Each
Guaranteed
Party
    Maximum
Balance for
the Period
    Ending
Balance
    Actual
Borrowing
Amount
    Amount of
Endorsement/

Guarantee
Collateralized
by Properties
    Ratio of
Accumulated
Endorsement/
Guarantee to
Net Equity
Per Latest
Financial
Statements
    Maximum
Endorsement/

Guarantee
Amount
Allowable
    Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiaries
    Endorsement/
Guarantee
Given by
Subsidiaries
on Behalf of
Parent
    Endorsement/
Guarantee
Given on
Behalf of
Companies in
Mainland
China
    Note  
 

Name

  Nature of
Relationship

(Note 2)
 

1

 

Senao International Co., Ltd.

 

Aval Technologies Co., Ltd.

    b     $ 573,704     $ 300,000     $ 300,000     $ 300,000     $ —         5.23     $ 2,868,521       Yes       No       No       Notes 3 and 4  
   

Wiin Technology Co., Ltd.

    b       573,704       100,000       100,000       —         —         1.74       2,868,521       Yes       No       No       Notes 3 and 4  

 

Note 1:

Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a.

“0” for the Company.

 

  b.

Subsidiaries are numbered from “1”.

 

Note 2:

Relationships between the endorsement/guarantee provider and the guaranteed party:

 

  a.

A company with which it does business.

 

  b.

A company in which the Company directly and indirectly holds more than 50 percent of the voting shares.

 

  c.

A company that directly and indirectly holds more than 50 percent of the voting shares in the Company.

 

  d.

Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares.

 

  e.

The Company fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.

 

  f.

All capital contributing shareholders make endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages.

 

  g.

Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

 

Note 3:

The limits on endorsement or guarantee amount provided to each guaranteed party is up to 10% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

Note 4:

The total amount of endorsement or guarantee that the Company is allowed to provide is up to 50% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

- 81 -


TABLE 2

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

September 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

Held Company Name

  

Marketable Securities Type and Name

   Relationship with
the Company
    

Financial Statement Account

   September 30, 2019      Note  
   Shares
(Thousands/
Thousand Units)
     Carrying Value
(Note 1)
     Percentage of
Ownership
     Fair Value  

Chunghwa Telecom Co., Ltd.

  

Stocks

                    
  

Taipei Financial Center Corp.

     —        Financial assets at FVOCI      172,927      $ 3,597,186        12      $ 3,597,186        —    
  

Innovation Works Development Fund, L.P.

     —        Financial assets at FVTPL      —          232,373        4        232,373        —    
  

Industrial Bank of Taiwan II Venture Capital Co., Ltd. (IBT II)

     —        Financial assets at FVOCI      5,252        21,555        17        21,555        —    
  

Global Mobile Corp.

     —        Financial assets at FVOCI      7,617        —          3        —          —    
  

Innovation Works Limited

     —        Financial assets at FVOCI      1,000        2,746        2        2,746        —    
  

RPTI Intergroup International Ltd.

     —        Financial assets at FVOCI      4,765        —          10        —          —    
  

Taiwan mobile payment Co., Ltd.

     —        Financial assets at FVOCI      1,200        4,608        2        4,608        —    
  

Taiwania Capital Buffalo Fund Co., Ltd.

     —        Financial assets at FVTPL      300,000        280,363        13        280,363        —    
  

China Airlines Ltd.

     —        Financial assets at FVOCI      263,622        2,393,689        5        2,393,689        Note 2  
  

4 Gamers Entertainment Inc.

     —        Financial assets at FVOCI      136        126,781        19.9        126,781        —    

Senao International Co., Ltd.

  

Stocks

                    
  

N.T.U. Innovation Incubation Corporation

     —        Financial assets at FVOCI      1,200        9,577        9        9,577        —    

CHIEF Telecom Inc.

  

Stocks

                    
  

3 Link Information Service Co., Ltd.

     —        Financial assets at FVOCI      374        930        10        930        —    
  

WPG Holdings Limited

     —        Financial assets at FVTPL      50        1,910        —          1,910        Note 2  
  

Formosa Plastics Corp.

     —        Financial assets at FVTPL      230        21,735        —          21,735        Note 2  
  

Tong Yang Industry Co., Ltd.

     —        Financial assets at FVTPL      10        469        —          469        Note 2  
  

Pou Chen Corp.

     —        Financial assets at FVTPL      10        398        —          398        Note 2  

Chunghwa Investment Co., Ltd.

  

Stocks

                    
  

Tatung Technology Inc.

     —        Financial assets at FVOCI      4,571        163,496        11        163,496        —    
  

iSing99 Inc.

     —        Financial assets at FVOCI      10,000        —          7        —          —    
  

Powertec Energy Corp.

     —        Financial assets at FVOCI      20,000        123,444        2        123,444        —    

Chunghwa Hsingta Co., Ltd.

  

Stocks

                    
  

Cotech Engineering Fuzhou Corp.

     —        Financial assets at FVOCI      —          13,284        5        13,284        —    

 

Note 1:

Showed at carrying amounts with fair value adjustments.

 

Note 2:

Fair value was based on the closing price on September 27, 2019.

 

- 82 -


TABLE 3

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST $300 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

Buyer

  

Property

  

Event Date

   Transaction
Amount
    

Payment Status

  

Counterparty

   Relationship     

Information on Previous Title Transfer If Counterparty is a Related Party

  

Pricing Reference

  

Purpose of
Acquisition

  

Other Terms

  

Property Owner

  

Relationship

  

Transaction Date

  

Amount

Chunghwa Precision Test Tech. Co., Ltd.

  

Headquarters

   2017.07.29-
2019.09.30
     $1,431,898     

Monthly settlement based on the construction progress and acceptance

  

Fu Tsu Construction Co., Ltd.

     —       

Not applicable

  

Not applicable

  

Not applicable

  

Not applicable

  

Bidding, price comparison and price negotiation

  

Manufacturing purpose

  

None

 

- 83 -


TABLE 4

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

  

Related Party

   Nature of
Relationship
   Transaction Details    Abnormal Transaction      Notes / Accounts Payable
or Receivable
 
   Purchase/Sales
(Note 1)
   Amount
(Notes 2 and 5)
     % to Total      Payment Terms    Units Price      Payment Terms      Ending Balance
(Notes 3 and 5)
    % to Total  

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd.

   Subsidiary    Sales    $ 1,351,134        1      30 days    $ —          —        $ 536,216       2  
         Purchase      677,297        1      30-90 days      —          —          (1,320,047     (9
  

CHIEF Telecom Inc.

   Subsidiary    Sales      265,855        —        30 days      —          —          45,252       —    
  

Chunghwa System Integration Co., Ltd.

   Subsidiary    Purchase      684,043        1      30 days      —          —          (298,260     (2
  

Honghwa International Co., Ltd.

   Subsidiary    Purchase      3,853,251        5      30-60 days      —          —          (865,375     (6
  

Donghwa Telecom Co., Ltd.

   Subsidiary    Sales      152,377        —        30 days      —          —          34,197       —    
         Purchase      466,730        1      90 days      —          —          (157,776     (1
  

Chunghwa Telecom Global, Inc.

   Subsidiary    Purchase      285,556        —        90 days      —          —          (41,417     —    
  

Chunghwa Telecom Singapore Pte., Ltd.

   Subsidiary    Sales      216,386        —        30 days      —          —          35,801       —    
         Purchase      285,686        —        90 days      —          —          (79,291     (1
  

CHT Security Co., Ltd.

   Subsidiary    Purchase      117,937        —        30 days      —          —          (25,286     —    
  

Taiwan International Standard Electronics Co., Ltd.

   Associate    Purchase      439,750        1      30-90 days      —          —          (188,877     (1

Senao International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      4,939,721        23      30-90 days      —          —          1,328,008       57  
         Purchase      1,213,442        7      30 days      —          —          (504,722     (19
  

Aval Technologies Co., Ltd.

   Subsidiary    Purchase      487,796        3      30 days      —          —          (9,218     —    

CHIEF Telecom Inc.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      200,587        12      60 days      —          —          35,512       17  
         Purchase      265,461        27      30 days      —          —          (45,252     (34

Chunghwa System Integration Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      1,149,528        97      30 days      —          —          297,244       82  

Honghwa International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      3,846,045        97      30-60 days      —          —          864,096       98  

Donghwa Telecom Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      466,730        47      90 days      —          —          157,776       77  
         Purchase      152,377        16      30 days      —          —          (34,197     (19

Chunghwa Telecom Global, Inc.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      285,556        61      90 days      —          —          41,417       67  

Chunghwa Telecom Singapore Pte., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      285,686        52      90 days      —          —          79,291       20  
         Purchase      216,386        42      30 days      —          —          (35,801     (11

CHT Security Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

   Parent company    Sales      208,238        45      30 days      —          —          25,286       25  

 

Note 1:

Purchase included acquisition of services costs.

 

Note 2:

The differences were because Chunghwa Telecom Co., Ltd. and subsidiaries classified the amount as incremental costs of obtaining contracts, inventories, property, plant and equipment, intangible assets, and operating expenses.

 

Note 3:

Notes and accounts receivable did not include the amounts collected for others and other receivables.

 

Note 4:

Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.

 

Note 5:

All inter-company transactions, balances, income and expenses are eliminated upon consolidation.

 

- 84 -


TABLE 5

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

September 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

  

Related Party

  

Nature of Relationship

   Ending Balance     Turnover Rate
(Note 1)
     Overdue      Amounts
Received in
Subsequent
Period
     Allowance for
Bad Debts
 
   Amounts      Action Taken  

Chunghwa Telecom Co., Ltd.

   Senao International Co., Ltd.    Subsidiary    $

 

859,270

(Note 2

 

    10.18      $ —          —        $ 840,376      $ —    

Senao International Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent company     

1,912,544

(Note 2

 

    5.85        —          —          820,538        —    

Chunghwa System Integration Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent company     

297,244

(Note 2

 

    3.31        —          —          131,066        —    

Honghwa International Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent company     

864,096

(Note 2

 

    5.33        —          —          202,722        —    

Donghwa Telecom Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent company     

157,776

(Note 2

 

    3.77        —          —          105,380        —    

 

Note 1:

Payments and receipts collected in trust for others are excluded from the accounts receivable for calculating the turnover rate.

 

Note 2:

The amount was eliminated upon consolidation.

 

- 85 -


TABLE 6

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor
Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of September 30, 2019     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1, 2 and 3)
   

Note

  September 30,
2019
    December 31,
2018
    Shares
(Thousands)
    Percentage of
Ownership (%)
    Carrying
Value

(Note 3)
 

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

 

Taiwan

 

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

  $ 1,065,813     $ 1,065,813       71,773       28     $ 1,587,508     $ 303,357     $ 80,096    

Subsidiary

(Note 6)

 

Light Era Development Co., Ltd.

 

Taiwan

 

Planning and development of real estate and intelligent buildings, and property management

    3,000,000       3,000,000       300,000       100       3,848,735       1,812       2,134     Subsidiary (Note 6)
 

Donghwa Telecom Co., Ltd.

 

Hong Kong

 

International private leased circuit, IP VPN service, and IP transit services

    1,567,453       1,567,453       402,590       100       1,661,072       26,916       26,916     Subsidiary (Note 6)
 

Chunghwa Telecom Singapore Pte., Ltd.

 

Singapore

 

International private leased circuit, IP VPN service, and IP transit services

    574,112       574,112       26,383       100       1,014,336       104,494       104,498     Subsidiary (Note 6)
 

Chunghwa System Integration Co., Ltd.

 

Taiwan

 

Providing system integration services and telecommunications equipment

    838,506       838,506       60,000       100       720,333       (14,540     (17,779   Subsidiary (Note 6)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    459,652       459,652       39,426       57       1,648,392       400,029       230,875     Subsidiary (Note 6)
 

Chunghwa Investment Co., Ltd.

 

Taiwan

 

Investment

    639,559       639,559       68,085       89       3,102,412       152,175       135,639     Subsidiary (Note 6)
 

Prime Asia Investments Group Ltd. (B.V.I.)

 

British Virgin Islands

 

Investment

    385,274       385,274       1       100       190,458       33       33     Subsidiary (Note 6)
 

Honghwa International Co., Ltd.

 

Taiwan

 

Telecommunication engineering, sales agent of mobile phone plan application and other business services

    180,000       180,000       18,000       100       335,376       77,628       78,118     Subsidiary (Note 6)
 

CHYP Multimedia Marketing & Communications Co., Ltd.

 

Taiwan

 

Digital information supply services and advertisement services

    150,000       150,000       15,000       100       183,118       7,785       7,878     Subsidiary (Note 6)
 

Chunghwa Telecom Vietnam Co., Ltd.

 

Vietnam

 

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

    148,275       148,275       —         100       108,297       469       469     Subsidiary (Note 6)
 

Chunghwa Telecom Global, Inc.

 

United States

 

International private leased circuit, internet services, and transit services

    70,429       70,429       6,000       100       346,221       54,111       55,791     Subsidiary (Note 6)
 

CHT Security Co., Ltd.

 

Taiwan

 

Computing equipment installation, wholesale of computing and business machinery equipment and software, management consulting services, data processing services, digital information supply services and internet identify services

    240,000       240,000       24,000       80       282,184       67,075       47,598     Subsidiary (Note 6)
 

Chunghwa Telecom (Thailand) Co., Ltd.

 

Thailand

 

International private leased circuit, IP VPN service, ICT and cloud VAS services

    88,592       100,000       1,000       100       80,534       (7,776     (7,776   Subsidiary (Note 6)
 

Spring House Entertainment Tech. Inc.

 

Taiwan

 

Software design services, internet contents production and play, and motion picture production and distribution

    62,209       62,209       10,277       56       106,554       14,816       8,303     Subsidiary (Note 6)
 

Chunghwa leading Photonics Tech Co., Ltd.

 

Taiwan

 

Production and sale of electronic components and finished products

    70,500       70,500       7,050       75       108,879       8,260       10,250     Subsidiary (Note 6)
 

Smartfun Digital Co., Ltd.

 

Taiwan

 

Providing diversified family education digital services

    65,000       65,000       6,500       65       70,295       5,061       4,073     Subsidiary (Note 6)
 

Chunghwa Telecom Japan Co., Ltd.

 

Japan

 

International private leased circuit, IP VPN service, and IP transit services

    17,291       17,291       1       100       74,828       10,167       10,167     Subsidiary (Note 6)
 

Chunghwa Sochamp Technology Inc.

 

Taiwan

 

Design, development and production of Automatic License Plate Recognition software and hardware

    20,400       20,400       2,040       51       (10,996     (7,860     (4,769   Subsidiary (Note 6)
 

International Integrated System, Inc.

 

Taiwan

 

IT solution provider, IT application consultation, system integration and package solution

    283,500       283,500       22,498       31       314,670       55,732       18,217     Associate
 

Viettel-CHT Co., Ltd.

 

Vietnam

 

IDC services

    288,327       288,327       —         30       301,623       167,577       50,274     Associate

(Continued)

 

- 86 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor
Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of September 30, 2019     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1, 2 and 3)
   

Note

  September 30,
2019
    December 31,
2018
    Shares
(Thousands)
    Percentage of
Ownership (%)
    Carrying Value
(Note 3)
 
 

Taiwan International Standard Electronics Co., Ltd.

 

Taiwan

 

Manufacturing, selling, designing, and maintaining of telecommunications systems and equipment

  $ 164,000     $ 164,000       1,760       40     $ 249,298     $ 197,886     $ 109,618     Associate
 

KKBOX Taiwan Co., Ltd.

 

Taiwan

 

Providing of music on-line, software, electronic information, and advertisement services

    67,025       67,025       4,438       30       147,440       (310     (93   Associate
 

So-net Entertainment Taiwan Limited

 

Taiwan

 

Online service and sale of computer hardware

    120,008       120,008       9,429       30       169,008       164,385       49,315     Associate
 

KingwayTek Technology Co., Ltd.

 

Taiwan

 

Publishing books, data processing and software services

    66,684       69,013       7,897       22       251,556       (5,413     (830   Associate
 

Taiwan International Ports Logistics Corporation

 

Taiwan

 

Import and export storage, logistic warehouse, and ocean shipping service

    80,000       80,000       8,000       27       50,870       4,529       1,220     Associate
 

UUPON Inc.

 

Taiwan

 

Information technology service and general advertisement service

    97,598       97,598       5,400       15       7,159       (28,412     (4,273   Associate
 

Alliance Digital Tech Co., Ltd.

 

Taiwan

 

Development of mobile payments and information processing service

    60,000       60,000       6,000       14       5,080       —         —       Associate
 

Chunghwa PChome Fund I Co., Ltd.

 

Taiwan

 

Investment, venture capital, investment advisor, management consultant and other consultancy service

    200,000       200,000       20,000       50       195,316       (7,315     (3,657   Associate
 

Cornerstone Ventures Co., Ltd.

 

Taiwan

 

Investment, venture capital, investment advisor, management consultant and other consultancy service

    4,900       4,900       490       49       5,131       762       374     Associate

Senao International Co., Ltd.

 

Senao Networks, Inc.

 

Taiwan

 

Telecommunication facilities manufactures and sales

    202,758       202,758       16,579       34       920,063       318,401       107,597     Associate
 

Senao International (Samoa) Holding Ltd.

 

Samoa Islands

 

International investment

    2,333,620       2,416,645       77,775       100       371,212       (41,664     (41,664   Subsidiary (Note 6)
 

UUPON Inc.

 

Taiwan

 

Information technology service and general advertisement service

    24,000       24,000       2,400       7       3,314       (28,412     (1,901   Associate
 

Youth Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    364,950       364,950       8,462       93       198,089       (1,878     (8,114   Subsidiary (Note 6)
 

Aval Technologies Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    89,550       60,000       9,843       100       100,617       1,132       1,134     Subsidiary (Note 6)
 

SENYOUNG Insurance Agent Co., Ltd.

 

Taiwan

 

Property and liability insurance agency

    59,000       59,000       5,900       100       66,307       15,613       15,623     Subsidiary (Note 6)

Light Era Development Co., Ltd.

 

Taoyuan Asia Silicon Valley Innovation Co., Ltd.

 

Taiwan

 

Development of real estate

    —         7,500       750       —         —         (5,466     (3,280   Subsidiary (Notes 4 and 6)

CHIEF Telecom Inc.

 

Unigate Telecom Inc.

 

Taiwan

 

Telecommunications and internet service

    2,000       2,000       200       100       859       (28     (28   Subsidiary (Note 6)
 

Chief International Corp.

 

Samoa Islands

 

Telecommunications and internet service

    6,068       6,068       200       100       73,551       8,530       8,530     Subsidiary (Note 6)

Chunghwa Telecom Singapore Pte., Ltd.

 

ST-2 Satellite Ventures Pte., Ltd.

 

Singapore

 

Operation of ST-2 telecommunications satellite

    409,061       409,061       18,102       38       575,355       232,479       88,342     Associate

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd.

 

Taiwan

 

Production and sale of semiconductor testing components and printed circuit board

    178,608       178,608       11,230       34       2,151,251       459,440       157,423     Subsidiary (Note 6)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    19,064       19,064       2,078       3       81,360       400,029       11,785     Associate (Note 6)
 

Senao International Co., Ltd.

 

Taiwan

 

Selling and maintaining mobile phones and its peripheral products

    49,731       49,731       1,001       —         42,994       303,357       1,117     Associate (Note 6)

(Continued)

 

- 87 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor
Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of September 30, 2019     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1, 2 and 3)
   

Note

  September 30,
2019
    December 31,
2018
    Shares
(Thousands)
    Percentage of
Ownership (%)
    Carrying Value
(Note 3)
 

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech USA Corporation

 

United States

 

Design and after-sale services of semiconductor testing components and printed circuit board

  $ 12,636     $ 12,636       400       100     $ 21,536     $ (3,117   $ (3,117   Subsidiary (Note 6)
 

CHPT Japan Co., Ltd.

 

Japan

 

Related services of electronic parts, machinery processed products and printed circuit board

    2,008       2,008       1       100       2,471       71       71     Subsidiary (Note 6)
 

Chunghwa Precision Test Tech. International, Ltd.

 

Samoa Islands

 

Wholesale and retail of electronic materials, and investment

    116,790       54,450       1,700       100       96,374       (7,645     (7,645   Subsidiary (Note 6)

Prime Asia Investments Group,

 

Chunghwa Hsingta Co., Ltd.

 

Hong Kong

 

Investment

    375,274       375,274       1       100       190,456       32       32     Subsidiary (Note 6)

Ltd. (B.V.I.)

 

MeWorks Limited (HK)

 

Hong Kong

 

Investment

    10,000       10,000       —         20       —         —         —       Associate

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited

 

Hong Kong

 

International investment

    2,328,754       2,393,646       80,440       100       350,525       (41,909     (41,909   Subsidiary (Note 6)

Youth Co., Ltd.

 

ISPOT Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    53,021       53,021       —         100       9,271       31       (113   Subsidiary (Note 6)
 

Youyi Co., Ltd.

 

Taiwan

 

Maintenance of information and communication technologies products

    21,354       21,354       —         100       17,249       352       184     Subsidiary (Note 6)

Aval Technologies Co., Ltd.

 

Wiin Technology Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    29,550       —         2,955       100       29,550       —         —       Subsidiary (Note 6)

CHYP Multimedia Marketing & Communications Co., Ltd

 

Click Force Marketing Company

 

Taiwan

 

Advertisement services

    44,607       44,607       1,078       49       36,173       (4     (1,703   Associate

 

Note 1:

The amounts were based on reviewed financial statements.

 

Note 2:

Recognized gain (loss) of investees includes amortization of differences between the investment cost and net value and elimination of unrealized transactions.

 

Note 3:

Recognized gain (loss) and carrying value of the investees did not include the adjustment of the difference between the accounting treatment on standalone basis and consolidated basis as a result of the application of IFRS 15.

 

Note 4:

The liquidation of Taoyuan Asia Silicon Valley Innovation Co., Ltd. was completed in September 2019.

 

Note 5:

Investment in mainland China is included in Table 7.

 

Note 6:

The amount was eliminated upon consolidation.

(Concluded)

 

- 88 -


TABLE 7

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INVESTMENT IN MAINLAND CHINA

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investee

 

Main Businesses and Products

  Total Amount
of Paid-in
Capital
    Investment
Type
(Note 1)
    Accumulated
Outflow of
Investment
from Taiwan
as of January
1, 2019
    Investment
Flows
    Accumulated
Outflow of
Investment
from Taiwan
as of September
30, 2019
    Net Income
(Loss) of the
Investee
    % Ownership
of Direct or
Indirect
Investment
    Investment
Gain
(Loss)

(Note 2)
    Carrying Value
as of

September 30,
2019
    Accumulated
Inward
Remittance of
Earnings as of
September 30,
2019
   

Note

  Outflow     Inflow  

Senao Trading (Fujian) Co., Ltd.

  Sale of information and communication technologies products   $ 1,073,170       2     $ 1,073,170     $ —       $ —       $ 1,073,170     $ 1,435       100     $ 1,435     $ —       $ —       Notes 7 and 11

Senao International Trading (Shanghai) Co., Ltd.

  Sale of information and communication technologies products     955,838       2       955,838       —         —         955,838       (21,799     100       (21,799     56,400       —       Note 11

Senao International Trading (Shanghai) Co., Ltd. (Note 12)

  Maintenance of information and communication technologies products     26,053       2       87,540       —         61,487       26,053       —         100       —         —         —       Notes 8 and 11

Senao International Trading (Jiangsu) Co., Ltd.

  Sale of information and communication technologies products     263,736       2       263,736       —         —         263,736       310       100       310       —         —       Notes 9 and 11

Chunghwa Telecom (China) Co., Ltd.

  Integrated information and communication solution services for enterprise clients, and intelligent energy network service     177,176       2       177,176       —         —         177,176       (4,918     100       (4,918     46,110       —       Note 11

Jiangsu Zhenghua Information Technology Company, LLC

  Providing intelligent energy saving solution and intelligent buildings services     189,410       2       142,057       —         —         142,057       —         75       —         —         —       Notes 10 and 11

Shanghai Taihua Electronic Technology Limited

  Design of printed circuit board and related consultation service     51,233       2       51,233       —         —         51,233       (7,962     100       (7,962     30,808       —       Note 11

Shanghai Chief Telecom Co., Ltd.

  Telecommunications and internet service     10,150       1       4,973       —         —         4,973       4,395       49       2,154       9,786       —       Note 11

(Continued)

 

- 89 -


Investee

   Accumulated Investment in
Mainland China as of
September 30, 2019
     Investment Amounts
Authorized by Investment
Commission, MOEA
     Upper Limit on Investment
Stipulated by Investment
Commission, MOEA
 

SENAO and its subsidiaries (Note 3)

   $ 2,318,797      $ 2,318,797      $ 3,451,035  

Chunghwa Telecom (China) Co., Ltd. (Note 4)

     177,176        177,176        225,889,780  

Jiangsu Zhenghua Information Technology Company, LLC (Note 4)

     142,057        142,057        225,889,780  

Shanghai Taihua Electronic Technology Limited (Note 5)

     51,233        97,965        3,768,613  

Shanghai Chief Telecom Co., Ltd. (Note 6)

     4,973        4,973        1,633,309  

 

Note 1:

Investments are divided into three categories as follows:

 

  a.

Direct investment.

 

  b.

Investments through a holding company registered in a third region.

 

  c.

Others.

 

Note 2:

The amounts were calculated based on the investee’s reviewed financial statements.

 

Note 3:

Senao International Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Senao International Co., Ltd.

 

Note 4:

Chunghwa Telecom (China) Co., Ltd. and Jiangsu Zhenghua Information Technology Company, LLC were calculated based on the consolidated net assets value of Chunghwa Telecom Co., Ltd.

 

Note 5:

Shanghai Taihua Electronic Technology Limited was calculated based on the consolidated net assets value of Chunghwa Precision Test Tech. Co., Ltd.

 

Note 6:

Shanghai Chief Telecom Co., Ltd. was calculated based on the consolidated net assets value of CHIEF Telecom Inc.

 

Note 7:

The liquidation of Senao Trading (Fujian) Co., Ltd. was completed in May 2019.

 

Note 8:

The liquidation of Senao International Trading (Shanghai) Co., Ltd. was completed in March 2018.

 

Note 9:

The liquidation of Senao International Trading (Jiangsu) Co., Ltd. was completed in March 2019.

 

Note 10:

The liquidation of Jiangsu Zhenhua Information Technology Company, LLC. was completed in December 2018.

 

Note 11:

The amount was eliminated upon consolidation.

 

Note 12:

The English name is the same as the above entity; however the Chinese name included in the respective Articles of Incorporations is different from the above entity.

(Concluded)

 

- 90 -


TABLE 8

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

Year

   No.
(Note 1)
    

Company Name

  

Related Party

  

Nature of
Relationship

(Note 2)

  

Transaction Details

 
  

Financial Statement Account

   Amount
(Note 5)
     Payment Terms
(Note 3)
     % to Total
Sales or Assets
(Note 4)
 

2019

     0     

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd.

  

a

  

Accounts receivable

   $ 536,216        —          —    
              

Accrued custodial receipts

     323,054        —          —    
              

Accounts payable

     1,320,047        —          1  
              

Amounts collected for others

     592,497        —          —    
              

Revenues

     1,351,134        —          1  
              

Operating costs and expenses

     673,236        —          —    
        

CHIEF Telecom Inc.

  

a

  

Accounts receivable

     45,252        —          —    
              

Accounts payable

     24,554        —          —    
              

Revenues

     265,855        —          —    
              

Operating costs and expenses

     84,616        —          —    
        

CHYP Multimedia Marketing &

  

a

  

Accounts payable

     16,986        —          —    
        

Communications Co., Ltd.

     

Amounts collected for others

     57,677        —          —    
              

Revenues

     23,848        —          —    
              

Operating costs and expenses

     60,310        —          —    
        

Chunghwa System Integration Co., Ltd.

  

a

  

Accounts receivable

     39,866        —          —    
              

Accounts payable

     298,260        —          —    
              

Operating costs and expenses

     545,808        —          —    
              

Inventories

     138,235        —          —    
              

Prepayments

     98,465        —          —    
              

Property, plant and equipment

     387,973        —          —    
              

Intangible assets

     30,743        —          —    
        

Chunghwa Telecom Global Inc.

  

a

  

Accounts receivable

     13,511        —          —    
              

Accounts payable

     41,417        —          —    
              

Revenues

     64,026        —          —    
              

Operating costs and expenses

     285,556        —          —    
        

Donghwa Telecom Co., Ltd.

  

a

  

Accounts receivable

     34,197        —          —    
              

Accounts payable

     157,776        —          —    
              

Revenues

     152,377        —          —    
              

Operating costs and expenses

     466,730        —          —    
        

Spring House Entertainment Tech. Inc.

  

a

  

Amounts collected for others

     15,974        —          —    
              

Revenues

     12,089        —          —    
        

Chunghwa Telecom Japan Co., Ltd.

  

a

  

Revenues

     20,071        —          —    
              

Operating costs and expenses

     74,533        —          —    
        

Chunghwa Telecom Singapore Pte., Ltd.

  

a

  

Accounts receivable

     35,801        —          —    
              

Accounts payable

     79,291        —          —    
              

Revenues

     216,386        —          —    
              

Operating costs and expenses

     285,686        —          —    
        

Chunghwa Sochamp Technology Inc.

  

a

  

Accounts payable

     18,445        —          —    

(Continued)

 

- 91 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

NINE MONTHS ENDED SEPTEMBER 30, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

Year

  No.
(Note 1)
   

Company Name

 

Related Party

 

Nature of
Relationship

(Note 2)

 

Transaction Details

 
 

Financial Statement Account

  Amount
(Note 5)
    Payment Terms
(Note 3)
    % to Total
Sales or Assets
(Note 4)
 
     

Honghwa International Co., Ltd.

 

a

 

Accounts receivable

  $ 48,724       —         —    
         

Accounts payable

    865,375       —         —    
         

Revenues

    73,808       —         —    
         

Operating costs and expenses

    3,846,045       —         3  
         

Property, plant and equipment

    14,188       —         —    
     

Smartfun Digital Co., Ltd.

 

a

 

Operating costs and expenses

    11,682       —         —    
     

Chunghwa Telecom Thailand Co., Ltd.

 

a

 

Operating costs and expenses

    23,685       —         —    
     

CHT Security Co., Ltd.

 

a

 

Accounts payable

    25,286       —         —    
         

Revenues

    14,411       —         —    
         

Operating costs and expenses

    117,937       —         —    
         

Inventories

    30,937       —         —    
         

Property, plant and equipment

    19,943       —         —    
         

Intangible assets

    11,258       —         —    
         

Other noncurrent assets

    31,536       —         —    
     

Aval Technologies Co., Ltd.

 

a

 

Operating costs and expenses

    37,474       —         —    
         

Customers’ deposits

    11,088       —         —    
     

SENYOUNG Insurance Agent Co., Ltd.

 

a

 

Accounts payable

    12,906       —         —    
         

Revenues

    12,905       —         —    
    1    

Light Era Development Co., Ltd.

 

CHIEF Telecom Inc.

 

c

 

Revenues

    72,248       —         —    
    2    

Chunghwa Telecom Singapore Pte., Ltd.

 

Donghwa Telecom Co., Ltd.

 

c

 

Prepayments

    16,486       —         —    
    3    

CHIEF Telecom Inc.

 

Chunghwa Telecom Singapore Pte., Ltd.

 

c

 

Revenues

    24,239       —         —    
         

Operating costs and expenses

    13,617       —         —    

 

Note 1:

Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a.

“0” for the Company.

 

  b.

Subsidiaries are numbered from “1”.

 

Note 2:

Related party transactions are divided into three categories as follows:

 

  a.

The Company to subsidiaries.

 

  b.

Subsidiaries to the Company.

 

  c.

Subsidiaries to subsidiaries.

 

Note 3:

Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.

 

Note 4:

For assets and liabilities, amount is shown as a percentage to consolidated total assets as of September 30, 2019, while revenues, costs and expenses are shown as a percentage to consolidated revenues for the nine months ended September 30, 2019.

 

Note 5:

The amount was eliminated upon consolidation.

(Concluded)

 

- 92 -