EX-99.3 4 d789138dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

Chunghwa Telecom Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the

Six Months Ended June 30, 2019 and 2018


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Millions of New Taiwan Dollars)

 

 

     June 30,
2019
(Unaudited)
     December 31,
2018
(Audited)
     June 30,
2018
(Unaudited)
 
ASSETS    Amount      %      Amount      %      Amount      %  

CURRENT ASSETS

                 

Cash and cash equivalents

   $ 36,551        7      $ 27,645        6      $ 43,844        9  

Financial assets at fair value through profit or loss

     3        —          —          —          277        —    

Hedging financial assets

     2        —          1        —          —          —    

Contract assets

     4,667        1        4,869        1        5,233        1  

Trade notes and accounts receivable, net

     27,704        6        30,076        7        29,224        6  

Receivables from related parties

     22        —          24        —          31        —    

Inventories

     15,257        3        15,121        3        11,938        2  

Prepayments

     4,938        1        1,873        —          5,689        1  

Other current monetary assets

     18,684        4        9,504        2        6,619        1  

Other current assets

     2,634        1        2,576        1        3,677        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     110,462        23        91,689        20        106,532        21  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT ASSETS

                 

Financial assets at fair value through profit or loss

     508        —          517        —          —          —    

Financial assets at fair value through other comprehensive income

     6,649        1        6,933        1        7,052        1  

Investments accounted for using equity method

     2,829        1        2,732        1        2,353        1  

Contract assets

     2,406        —          2,344        —          2,562        1  

Property, plant and equipment

     283,594        58        288,914        62        285,685        60  

Right-of-use assets

     11,530        2        —          —          —          —    

Investment properties

     8,272        2        8,287        2        8,043        2  

Intangible assets

     48,934        10        50,944        11        52,805        11  

Deferred income tax assets

     3,546        1        3,554        1        3,269        1  

Incremental costs of obtaining contracts

     1,010        —          1,335        —          1,841        —    

Net defined benefit assets

     966        —          1,164        —          1,184        —    

Prepayments

     2,844        1        3,463        1        3,375        1  

Other noncurrent assets

     5,709        1        5,180        1        5,372        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent assets

     378,797        77        375,367        80        373,541        79  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 489,259        100      $ 467,056        100      $ 480,073        100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

                 

CURRENT LIABILITIES

                 

Short-term loans

   $ 95        —        $ 100        —        $ 80        —    

Financial liabilities at fair value through profit or loss

     1        —          1        —          —          —    

Hedging financial liabilities

     —          —          —          —          —          —    

Contract liabilities

     14,724        3        10,688        2        9,735        2  

Trade notes and accounts payable

     15,321        3        20,465        5        17,115        4  

Payables to related parties

     399        —          918        —          425        —    

Current tax liabilities

     5,232        1        6,221        1        5,575        1  

Lease liabilities

     3,393        1        —          —          —          —    

Dividends payables

     34,746        7        —          —          37,205        8  

Other payables

     20,990        5        23,315        5        22,892        5  

Provisions

     145        —          128        —          105        —    

Other current liabilities

     998        —          1,382        —          1,298        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     96,044        20        63,218        13        94,430        20  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT LIABILITIES

                 

Contract liabilities

     6,370        2        2,595        1        2,360        1  

Long-term loans

     1,600        —          1,600        —          1,600        —    

Deferred income taxes liabilities

     1,955        —          1,992        —          2,040        —    

Provisions

     83        —          79        —          81        —    

Lease liabilities

     6,341        1        —          —          —          —    

Customers’ deposits

     4,647        1        4,716        1        4,627        1  

Net defined benefit liabilities

     3,613        1        3,534        1        2,036        —    

Other noncurrent liabilities

     1,447        —          4,793        1        4,726        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent liabilities

     26,056        5        19,309        4        17,470        3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     122,100        25        82,527        17        111,900        23  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT

                 

Common stocks

     77,574        16        77,574        17        77,574        16  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital

     149,761        30        149,762        32        149,455        31  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retained earnings

                 

Legal reserve

     77,574        16        77,574        17        77,574        16  

Special reserve

     2,676        1        2,676        1        2,676        1  

Unappropriated earnings

     49,802        10        66,626        14        51,503        11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retained earnings

     130,052        27        146,876        32        131,753        28  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other adjustments

     226        —          460        —          80        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity attributable to stockholders of the parent

     357,613        73        374,672        81        358,862        75  

NONCONTROLLING INTERESTS

     9,546        2        9,857        2        9,311        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     367,159        75        384,529        83        368,173        77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 489,259        100      $ 467,056        100      $ 480,073        100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 1 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Millions of New Taiwan Dollars, Except Earnings Per Share)

(Unaudited)

 

 

    Three Months Ended June 30     Six Months Ended June 30  
    2019     2018     2019     2018  
    Amount     %     Amount     %     Amount     %     Amount     %  

REVENUES

  $ 50,108       100     $ 53,659       100     $ 101,439       100     $ 107,291       100  

OPERATING COSTS

    32,267       64       33,193       62       65,748       65       67,643       63  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

    17,841       36       20,466       38       35,691       35       39,648       37  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES

               

Marketing

    5,483       11       5,955       11       10,891       11       11,608       10  

General and administrative

    1,141       2       1,168       2       2,312       2       2,359       2  

Research and development

    954       2       910       2       1,875       1       1,835       2  

Expected credit loss (reversal of credit loss)

    (46     —         370       1       (102     —         768       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    7,532       15       8,403       16       14,976       14       16,570       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OTHER INCOME AND EXPENSES

    (5     —         (9     —         (9     —         (81     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM OPERATIONS

    10,304       21       12,054       22       20,706       21       22,997       22  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

               

Interest income

    77       —         59       —         130       —         98       —    

Other income

    279       1       301       1       335       —         357       —    

Other gains and losses

    116       —         12       —         97       —         (21     —    

Interest expenses

    (26     —         (5     —         (52     —         (9     —    

Share of profits of associates accounted for using equity method

    148       —         127       —         225       —         207       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-operating income and expenses

    594       1       494       1       735       —         632       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

    10,898       22       12,548       23       21,441       21       23,629       22  

INCOME TAX EXPENSE (BENEFIT)

    628       2       (965     (2     3,080       3       1,593       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

    10,270       20       13,513       25       18,361       18       22,036       21  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

               

Items that will not be reclassified to profit or loss:

               

Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income

    (124     —         (453     —         (283     —         (687     —    

Gain or loss on hedging instruments subject to basis adjustment

    5       —         —         —         1       —         1       —    

Income tax benefit relating to items that will not be reclassified to profit or loss

    —         —         —         —         —         —         207       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (119     —         (453     —         (282     —         (479     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

               

Exchange differences arising from the translation of the foreign operations

    39       —         119       —         63       —         67       —    

Share of exchange differences arising from the translation of the foreign operations of associates

    —         —         1       —         —         —         2       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    39       —         120       —         63       —         69       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive loss, net of income tax

    (80     —         (333     (1     (219     —         (410     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

    10,190       20       13,180       24       18,142       18       21,626       21  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Continued)

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Millions of New Taiwan Dollars, Except Earnings Per Share)

(Unaudited)

 

 

    Three Months Ended June 30     Six Months Ended June 30  
    2019     2018     2019     2018  
    Amount     %     Amount     %     Amount     %     Amount     %  

NET INCOME ATTRIBUTABLE TO

               

Stockholders of the parent

  $ 10,044       20     $ 13,204       25     $ 17,973       18     $ 21,471       20  

Noncontrolling interests

    226       —         309       —         388       —         565       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 10,270       20     $ 13,513       25     $ 18,361       18     $ 22,036       21  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

               

Stockholders of the parent

  $ 9,961       20     $ 12,867       24     $ 17,739       18     $ 21,049       20  

Noncontrolling interests

    229       —         313       —         403       —         577       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 10,190       20     $ 13,180       24     $ 18,142       18     $ 21,626       21  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE

               

Basic

  $ 1.29       $ 1.70       $ 2.32       $ 2.77    
 

 

 

     

 

 

     

 

 

     

 

 

   

Diluted

  $ 1.29       $ 1.70       $ 2.31       $ 2.76    
 

 

 

     

 

 

     

 

 

     

 

 

   

(Concluded)

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

    Equity Attributable to Stockholders of the Parent              
 

 

 

     
                                        Other Adjustments                    
             

 

 

       
                Retained Earnings     Exchange
Differences
Arising from the
    Unrealized Gain    

Gain on
Hedging
Instruments

         

Total Equity

Attributable to
Stockholders
of the Parent

             
     

 

 

       
    Common
Stocks
    Additional
Paid-in
Capital
    Legal
Reserve
    Special
Reserve
    Unappropriated
Earnings
    Total Retained
Earnings
   

Translation

of the Foreign
Operations

    or Loss on
Financial Assets
at FVOCI
    Total Other
Adjustments
    Noncontrolling
Interests
    Total Equity  

BALANCE, JANUARY 1, 2018

  $ 77,574     $ 148,091     $ 77,574     $ 2,681     $ 54,633     $ 134,888     $ (174   $ —       $ —       $ 383     $ 360,936     $ 8,474     $ 369,410  

Effect of retrospective application

    —         —         —         —         12,393       12,393       —         883       (1     325       12,718       (4     12,714  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2018 AS ADUJUSTED

    77,574       148,091       77,574       2,681       67,026       147,281       (174     883       (1     708       373,654       8,470       382,124  

Appropriation of 2017 earnings

                         

Reversal of special reserve

    —         —         —         (5     5       —         —         —         —         —         —         —         —    

Cash dividends distributed by Chunghwa

    —         —         —         —         (37,205     (37,205     —         —         —         —         (37,205     —         (37,205

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         —         —         (958     (958

Partial disposal of interests in subsidiaries

    —         521       —         —         —         —         —         —         —         —         521       206       727  

Change in additional paid-in capital for not participating in the capital increase of subsidiaries

    —         777       —         —         —         —         —         —         —         —         777       700       1,477  

Net income for the six months ended June 30, 2018

    —         —         —         —         21,471       21,471       —         —         —         —         21,471       565       22,036  

Other comprehensive income (loss) for the six months ended June 30, 2018

    —         —         —         —         206       206       62       (691     1       (628     (422     12       (410
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the six months ended June 30, 2018

    —         —         —         —         21,677       21,677       62       (691     1       (628     21,049       577       21,626  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         12       —         —         —         —         —         —         —         —         12       38       50  

Net increase in noncontrolling interests

    —         54       —         —         —         —         —         —         —         —         54       278       332  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JUNE 30, 2018

  $ 77,574     $ 149,455     $ 77,574     $ 2,676     $ 51,503     $ 131,753     $ (112   $ 192     $ —       $ 80     $ 358,862     $ 9,311     $ 368,173  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2019

  $ 77,574     $ 149,762     $ 77,574     $ 2,676     $ 66,626     $ 146,876     $ (79   $ 538     $ 1     $ 460     $ 374,672     $ 9,857     $ 384,529  

Effect of retrospective application (Note 2)

    —         —         —         —         (51     (51     —         —         —         —         (51     (20     (71
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2019 AS ADUJUSTED

    77,574       149,762       77,574       2,676       66,575       146,825       (79     538       1       460       374,621       9,837       384,458  

Appropriation of 2018 earnings Cash dividends distributed by Chunghwa

    —         —         —         —         (34,746     (34,746     —         —         —         —         (34,746     —         (34,746

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         —         —         (710     (710

Net income for the six months ended June 30, 2019

    —         —         —         —         17,973       17,973       —         —         —         —         17,973       388       18,361  

Other comprehensive income (loss) for the six months ended June 30, 2019

    —         —         —         —         —         —         41       (276     1       (234     (234     15       (219
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the six months ended June 30, 2019

    —         —         —         —         17,973       17,973       41       (276     1       (234     17,739       403       18,142  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         (1     —         —         —         —         —         —         —         —         (1     16       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JUNE 30, 2019

  $ 77,574     $ 149,761     $ 77,574     $ 2,676     $ 49,802     $ 130,052     $ (38   $ 262     $ 2     $ 226     $ 357,613     $ 9,546     $ 367,159  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 4 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Six Months Ended June 30  
     2019     2018  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 21,441     $ 23,629  

Adjustments to reconcile income before income tax to net cash provided by operating activities:

    

Depreciation

     15,432       13,759  

Amortization

     2,129       2,175  

Amortization of incremental costs of obtaining contracts

     691       1,098  

Expected credit loss (reversal of credit loss)

     (102     768  

Interest expenses

     52       9  

Interest income

     (130     (98

Dividend income

     (241     (231

Compensation cost of share-based payment transactions

     1       16  

Share of profits of associates accounted for using equity method

     (225     (207

Loss on disposal of property, plant and equipment

     9       30  

Loss on disposal of intangible assets

     —         —    

Gain on disposal of financial instruments

     —         (6

Loss (gain) on disposal of investments accounted for using equity method

     (151     —    

Provision for inventory and obsolescence

     241       36  

Impairment loss on intangible assets

     —         51  

Valuation loss (gain) on financial assets and liabilities at fair value through profit or loss, net

     6       —    

Others

     8       (3

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets mandatorily measured at fair value through profit or loss

     —         (219

Contract assets

     140       2,187  

Trade notes and accounts receivable

     2,464       1,978  

Receivables from related parties

     2       19  

Inventories

     (377     (3,267

Prepayments

     (3,104     (3,310

Other current monetary assets

     (1,033     (244

Other current assets

     (58     (1,362

Incremental cost of obtaining contracts

     (366     (465

Increase (decrease) in:

    

Contract liabilities

     4,114       1,465  

Trade notes and accounts payable

     (5,144     (2,283

Payables to related parties

     (519     (259

Other payables

     (2,127     (2,578

Provisions

     22       6  

Other operating liabilities

     (154     240  

Net defined benefit plans

     277       (1,838
  

 

 

   

 

 

 

Cash generated from operations

     33,298       31,096  

(Continued)

 

- 5 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Six Months Ended June 30  
     2019      2018  

Interest paid

   $ (51    $ (9

Income tax paid

     (4,073      (6,639
  

 

 

    

 

 

 

Net cash provided by operating activities

     29,174        24,448  
  

 

 

    

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

     

Purchase of financial assets at fair value through other comprehensive income

     —          (200

Acquisition of time deposits and negotiable certificates of deposit with maturities of more than three months

     (12,308      (3,229

Proceeds from disposal of time deposits and negotiable certificates of deposit with maturities of more than three months

     4,654        2,750  

Proceeds from disposal of investments accounted for using equity method

     32        3  

Proceeds from capital reduction of investments accounted for using equity method

     —          19  

Acquisition of property, plant and equipment

     (10,315      (11,214

Proceeds from disposal of property, plant and equipment

     24        24  

Acquisition of intangible assets

     (119      (147

Acquisition of investment properties

     —          (5

Increase in other noncurrent assets

     (504      (28

Interest received

     125        93  

Cash dividends received

     18        —    
  

 

 

    

 

 

 

Net cash used in investing activities

     (18,393      (11,934
  

 

 

    

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

     

Proceeds from short-term loans

     305        210  

Repayment of short-term loans

     (310      (200

Decrease in customers’ deposits

     (85      (45

Payments for the principal of lease liabilities

     (1,962      —    

Increase in other noncurrent liabilities

     137        102  

Partial disposal of interests in subsidiaries without losing control

     —          594  

Change in other noncontrolling interests

     14        1,842  
  

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     (1,901      2,503  
  

 

 

    

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     26        2  
  

 

 

    

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     8,906        15,019  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     27,645        28,825  
  

 

 

    

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 36,551      $ 43,844  
  

 

 

    

 

 

 

(Concluded)

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2019 and 2018

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

1.

STATEMENT OF COMPLIANCE

The Company has prepared its consolidated balance sheets as of June 30, 2019 and 2018, the related consolidated statements of comprehensive income for the three months ended June 30, 2019 and 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the six months ended June 30, 2019 and 2018 in accordance with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standard Board (IASB). The consolidated financial statements are incomplete as they omit the related footnote disclosures as required under International Financial Reporting Standards as issued by IASB.

 

2.

APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

Except for the effect of application of IFRS 16 discussed below, the application of other new, revised or amended standards and interpretations effective from January 1, 2019 does not have material impact on the Company’s consolidated financial statements.

IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for identifying leases and accounting treatments for lessors and lessees. It supersedes IAS 17 “Lease”, IFRIC 4 - Determining Whether an Arrangement Contains a Lease and a number of related interpretations.

The Company reassessed whether a contract is, or contains, a lease in accordance with the definition of a lease under IFRS 16. Some contracts previously identified as containing a lease under IAS 17 and IFRIC 4 do not meet the definition of a lease under IFRS 16 and are accounted for in accordance with other accounting standards because the Company does not have the right to direct the use of the identified assets. Contracts that are reassessed as leases or containing a lease are accounted for in accordance with the transitional provisions under IFRS 16.

If the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for those whose payments for low-value assets are recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Company presents the depreciation expense charged on the right-of-use asset separately from the interest expense accrued on lease liability using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities. Before the application of IFRS 16, payments under operating lease contracts were recognized as expenses on a straight-line basis. Prepaid lease payments for use rights of leased assets were recognized as prepaid rents. Cash flows for operating leases were classified within operating activities on the statements of cash flows.

The Company did not make any adjustments for leases in which the Company is a lessor and accounts for those leases with the application of IFRS 16 starting from January 1, 2019.

The Company applied IFRS 16 retrospectively with the cumulative effect of the initial application of IFRS 16 recognized in retained earnings on January 1, 2019. Comparative financial information is not restated.

 

- 7 -


Lease liabilities are recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17 and measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at the present value discounted using the aforementioned incremental borrowing rate as if IFRS 16 had been applied since the commencement date of leases. The Company applies IAS 36 for assessing impairment of right-of-use assets.

The lessee’s weighted average incremental borrowing rate applied to lease liabilities recognized on January 1, 2019 is 0.85%. The difference between the (1) lease liabilities recognized and (2) future aggregate minimum lease payments of non-cancellable operating lease disclosed under IAS 17 on December 31, 2018 is explained as follows:

 

The future aggregate minimum lease payments of non-cancellable operating lease on December 31, 2018

   $ 10,558  

Less: Recognition exemption for leases of low-value assets

     (3
  

 

 

 

Undiscounted amount on January 1, 2019

   $ 10,555  
  

 

 

 

Discounted amount using the incremental borrowing rate on January 1, 2019

   $ 10,340  

Add: Adjustments as a result of a different treatment of extension options

     —    
  

 

 

 

Lease liabilities recognized on January 1, 2019

   $ 10,340  
  

 

 

 

The impact on assets, liabilities and equity as of January 1, 2019 from the initial application of IFRS 16 is set out as follows:

 

     Carrying
Amount as of
January 1, 2019
     Adjustments
Arising from
Initial
Application of
IFRS 16
     Adjusted
Carrying
Amount as of
January 1,
2019
 
     NT$      NT$      NT$  
            (In Millions)         

Prepayments - current

   $ 1,873      $ (245    $ 1,628  
  

 

 

       

 

 

 

Property, plant and equipment

   $ 288,914        (1,309    $ 287,605  
  

 

 

       

 

 

 

Right-of-use assets

   $ —          12,163      $ 12,163  
  

 

 

       

 

 

 

Deferred income tax assets

   $ 3,554        26      $ 3,580  
  

 

 

       

 

 

 

Prepayments - noncurrent

   $ 3,463        (414    $ 3,049  
  

 

 

    

 

 

    

 

 

 

Total effect on assets

      $ 10,221     
     

 

 

    

Contract liabilities - current

   $ 10,688      $ 214      $ 10,902  
  

 

 

       

 

 

 

Lease liabilities - current

   $ —          3,394      $ 3,394  
  

 

 

       

 

 

 

Other payables

   $ 23,315        (48    $ 23,267  
  

 

 

       

 

 

 

Other current liabilities

   $ 1,382        (214    $ 1,168  
  

 

 

       

 

 

 

Contract liabilities - noncurrent

   $ 2,595        3,483      $ 6,078  
  

 

 

       

 

 

 

Deferred income tax liabilities

   $ 1,992        —        $ 1,992  
  

 

 

       

 

 

 

Lease liabilities - noncurrent

   $ —          6,946      $ 6,946  
  

 

 

       

 

 

 

Other noncurrent liabilities

   $ 4,793        (3,483    $ 1,310  
  

 

 

    

 

 

    

 

 

 

Total effect on liabilities

      $ 10,292     
     

 

 

    

(Continued)

 

- 8 -


     Carrying
Amount as of
January 1, 2019
     Adjustments
Arising from
Initial
Application of
IFRS 16
     Adjusted
Carrying
Amount as of
January 1, 2019
 
     NT$      NT$      NT$  
            (In Millions)         

Unappropriated earnings

   $ 66,626      $ (51    $ 66,575  
  

 

 

       

 

 

 

Noncontrolling interests

   $ 9,857        (20    $ 9,837  
  

 

 

    

 

 

    

 

 

 

Total effect on equity

      $ (71   
     

 

 

    

(Concluded)

 

- 9 -