XML 39 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets
12 Months Ended
Dec. 31, 2018
Disclosure Of Intangible Assets [Abstract]  
Intangible Assets

19.

INTANGIBLE ASSETS

 

 

 

December 31

 

 

 

2017

 

 

2018

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Carrying amount

 

 

 

 

 

 

 

 

3G and 4G concession

 

$

53,469

 

 

$

49,512

 

Computer software

 

 

880

 

 

 

959

 

Goodwill

 

 

209

 

 

 

209

 

Others

 

 

325

 

 

 

264

 

 

 

$

54,883

 

 

$

50,944

 

 

 

 

3G and 4G Concession

 

 

Computer Software

 

 

Goodwill

 

 

Others

 

 

Total

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2016

 

$

59,209

 

 

$

3,249

 

 

$

236

 

 

$

409

 

 

$

63,103

 

Additions-acquired separately

 

 

 

 

 

277

 

 

 

 

 

 

5

 

 

 

282

 

Disposal

 

 

 

 

 

(121

)

 

 

 

 

 

 

 

 

(121

)

Effect of foreign exchange difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

Balance on December 31, 2016

 

$

59,209

 

 

$

3,408

 

 

$

236

 

 

$

414

 

 

$

63,267

 

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2016

 

$

(10,608

)

 

$

(1,983

)

 

$

(18

)

 

$

(47

)

 

$

(12,656

)

Amortization expenses

 

 

(2,805

)

 

 

(551

)

 

 

 

 

 

(23

)

 

 

(3,379

)

Disposal

 

 

 

 

 

121

 

 

 

 

 

 

 

 

 

121

 

Impairment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2016

 

$

(13,413

)

 

$

(2,413

)

 

$

(18

)

 

$

(70

)

 

$

(15,914

)

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2017

 

$

59,209

 

 

$

3,408

 

 

$

236

 

 

$

414

 

 

$

63,267

 

Additions-acquired separately

 

 

10,935

 

 

 

366

 

 

 

 

 

 

4

 

 

 

11,305

 

Disposal

 

 

 

 

 

(462

)

 

 

 

 

 

 

 

 

(462

)

Effect of foreign exchange difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2017

 

$

70,144

 

 

$

3,312

 

 

$

236

 

 

$

418

 

 

$

74,110

 

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2017

 

$

(13,413

)

 

$

(2,413

)

 

$

(18

)

 

$

(70

)

 

$

(15,914

)

Amortization expenses

 

 

(3,262

)

 

 

(481

)

 

 

 

 

 

(23

)

 

 

(3,766

)

Disposal

 

 

 

 

 

462

 

 

 

 

 

 

 

 

 

462

 

Impairment losses

 

 

 

 

 

 

 

 

(9

)

 

 

 

 

 

(9

)

Effect of foreign exchange difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2017

 

$

(16,675

)

 

$

(2,432

)

 

$

(27

)

 

$

(93

)

 

$

(19,227

)

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2018

 

$

70,144

 

 

$

3,312

 

 

$

236

 

 

$

418

 

 

$

74,110

 

Additions-acquired separately

 

 

 

 

 

485

 

 

 

 

 

 

13

 

 

 

498

 

Disposal

 

 

 

 

 

(371

)

 

 

 

 

 

(58

)

 

 

(429

)

Effect of foreign exchange difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2018

 

$

70,144

 

 

$

3,426

 

 

$

236

 

 

$

373

 

 

$

74,179

 

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2018

 

$

(16,675

)

 

$

(2,432

)

 

$

(27

)

 

$

(93

)

 

$

(19,227

)

Amortization expenses

 

 

(3,957

)

 

 

(406

)

 

 

 

 

 

(23

)

 

 

(4,386

)

Disposal

 

 

 

 

 

371

 

 

 

 

 

 

58

 

 

 

429

 

Impairment losses

 

 

 

 

 

 

 

 

 

 

 

(51

)

 

 

(51

)

Effect of foreign exchange difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2018

 

$

(20,632

)

 

$

(2,467

)

 

$

(27

)

 

$

(109

)

 

$

(23,235

)

 

 

For long-term business development, Chunghwa submitted an application to NCC for 4G mobile broadband license in 1.8 and 2.1 GHz frequency bands and obtained certain spectrums.  Chunghwa paid the 4G concession fee amounting to $10,935 million in November 2017.

The concessions are granted and issued by the NCC.  The concession fees are amortized using the straight-line method from the date operations commence through the date the license expires.  The carrying amount of 3G concession fee was fully amortized in December 2018, and 4G concession fees will be fully amortized by December 2030 and December 2033.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years.  Other intangible assets are amortized using the straight-line method over the estimated useful lives of 3 to 20 years.  Goodwill is not amortized.

SENAO evaluated the goodwill that arose in the acquisition of Youth and its subsidiaries at the end of each year.  SENAO determined the smallest identifiable group of assets that generates cash inflows as single cash generating units by business type, and evaluated the recoverable amount of those cash generating units by their value in use.  The management of SENAO estimated the cash flow projections based on the financial budgets for the following five years.  Discount rates were 14.6%, 14.8% and 13.7% as of December 31 2016, 2017 and 2018, respectively and were used to calculate the recoverable amount of related cash generating units by discounting aforementioned cash flows.

SENAO concluded that there was no impairment loss recognized for the years ended December 31, 2016 and 2018.  Furthermore, SENAO concluded the recoverable amount of the goodwill was lower than the carrying value and recognized impairment loss of $9 million for the year ended December 31, 2017.

SENAO evaluated and determined that the recoverable amount of certain licensed contract was nil and recognized the impairment loss of $51 million for the year ended December 31, 2018.  The recoverable amount was based on the value in use.

The aforementioned impairment loss was included in other income and expenses in the statements of comprehensive income.