EX-99.1 2 v358523_ex99-1.htm EXHIBIT 99.1

 

MANAGEMENT REPORT – January to September 2013

 

To our Stockholders

 

We present the Management Report and the Financial Statements of Itaú Unibanco Holding S.A. (Itaú Unibanco) and its subsidiaries for the period from January to September 2013, in accordance with the regulations established by the Brazilian Corporate Law, the National Monetary Council (CMN), the Central Bank of Brazil (BACEN), the Brazilian Securities and Exchange Commission (CVM), the Superintendency of Private Insurance (SUSEP), and the National Council of Private Insurance (CNSP).

 

The information included in this material is available in the Investor Relations’ website of Itaú Unibanco: www.itau-unibanco.com.br/ri > Financial Information > Financial Statements > BRGAAP > 2013. Our results may also be accessed on mobile devices and tablets, and through our application “Itaú RI” (APP).

 

1)ECONOMIC ENVIRONMENT

 

In the USA the improvement in the labor market has remained, in spite of the tax squeeze in progress: approximately 180 thousand jobs have been created per month since the beginning of the year. Europe recorded a 0.29% growth in the second quarter of 2013, after six quarters of recession. In spite of the improvement in the developed countries, emerging countries still slow down, even though China has started to record signs of stabilization in the pace of its economy.

 

In its September meeting, the FED, the US central bank, decided to maintain its monetary incentives. This decision has brought liquidity relief for the emerging markets.

 

In the domestic scenario, even though the economy posted a good performance in the second quarter, the economic fundamentals point towards a GDP growth between 2.0% and 2.5% in 2013, lower than expected in the beginning of the year.

 

After the US dollar was traded at a level higher than 2.40 R$/US$ in mid-August, the Real appreciated at the end of the quarter as a result of interventions by BACEN and the FED’s decision to postpone the reduction in incentives, and it is now traded close to the 2.20 R$/US$.

 

Inflation measured by IPCA fell, but continues to be under pressure. The impact of a more depreciated Real over prices should make up for the decrease in the food inflation and the IPCA should close at about 6% in 2013.

 

In view of the inflationary pressures, BACEN started a cycle of increases in the Selic rate, which in the beginning of October reached 9.50%.

 

2)HIGHLIGHTS

 

2.1)Corporate Events/Partnerships

 

Repurchase of shares – in the third quarter of 2013, we acquired over 14.5 million preferred shares of own issue in the total amount of R$ 406.3 million at the average price of R$ 28.02 per share. In the year-to-date, we acquired 23.5 million preferred shares of own issue at the average price of R$ 28.18. On a voluntary basis and aiming at having transparency with the capital market agents, we monthly disclose the volumes traded and prices practiced in such trading. To obtain further information, please access www.itau-unibanco.com.br/ri > Corporate Governance > Acquisition of Own Shares.

 

Itaú Unibanco and Fiat Agreement – on August 20 we renewed, for another 10 years, the commercial cooperation agreement we have with Fiat car maker, the leader in sales of vehicles in the Brazilian market. This agreement sets forth the exclusive financing offer in promotional campaigns held by Fiat in connection with the sale of new automobiles and the exclusive use of the Fiat brand in vehicle-financing related activities.

 

Tax Assessment Notice issued by the Federal Reserve Service of Brazil (RFB) – in August we reported to the market that the RFB had issued a tax assessment notice in the approximate amount of R$ 18 billion related to the Itaú and Unibanco corporate association operation.

 

 
 

 

RFB disagrees with the type of business organization adopted to unify Itaú’s and Unibanco’s operations. However, the operation format suggested by RFB fails to be supported by the standards applicable to financial institutions in Brazil. Accordingly, we have challenged said tax assessment notice, by claiming that the operations carried out were adequate and that RFB's understanding that there was undue tax gain was flawed. We consider remote the risk of a loss associated to said tax procedure, and this understanding is supported by our lawyers and external advisors.

 

We reinforce that the operations carried out in 2008 were legitimate, and approved by the management bodies of the involved companies and respective stockholders and subsequently by the applicable authorities, that is, CVM, BACEN and the Administrative Council for Economic Defense (CADE).

 

2.2)Approval by Regulatory Bodies

 

The following were approved in the third quarter of 2013:

 

§IRB – Brasil Resseguros S.A. Stockholders’ Agreement, by SUSEP, in connection with the privatization process;
§Agreement with Banco Citibank S.A. for purchase of Credicard and Citifinancial, by CADE (pending approval by BACEN).

 

2.3)Technology

 

The civil works of our new data center, under construction in the interior of São Paulo (SP), is progressing as planned and it should be completed in the first quarter of 2014. This new data center will be one of the largest technology centers in the world, with capacity to support the bank’s expanded operations in the coming decades, keeping our commitment to ensure the availability of financial services and always searching for the continuous improvement of quality, agility and satisfaction of our clients.

 

Our functionalities were made available in our digital channels, with investments dedicated to the improvement and designing of new tools to serve the increasing expansion of these channels, such as internet banking and mobile banking, thus providing quality operations on an expeditious, modern and secure basis. They include:

 

Biometrics – we made available more advantages for registered clients. Besides withdrawal operations, clients are now able to check current account balances and statements without using a card and password. Biometrics enable carrying out operations with just a fingerprint identification, without the need for typing a password, providing more security and convenience to our clients. To use biometrics, it is enough to register with any Itaú branch.

 

Itaú Conta Certa (Itaú right account) – in August we launched this new type of current account for Itaú corporate customers, which permits the customization of service packages by choosing the number of deposit slips, credit order documents (DOC), available electronic transfer (TED), and custody of checks, among other, in accordance with their needs. The clients themselves choose, simulate and contract them at any moment, however and whenever they need them, always on the internet.

 

2.4)Launch

 

Redecard is now Rede – we have built a new brand, a new positioning and a new business strategy. Rede, a plainer and more direct name – meaning network – summarizes the company’s key attributes, evoking technology, agility and modernity, in addition to creating a young and connected personality. The company’s focus was reviewed, and we will continue serving the merchant, but we are also concerned with the end clients and therefore we will make a closer, quicker and more technology-based service available through digital and mobile media.  

 

Accomplishing the purpose of being the main partner of sellers of goods and services that seek to expand their business potential, Rede offers its customers a series of products that follow the latest market trends. These include: Mobile Rede (transaction capture through a device coupled to a smartphone or tablet for card reading, or by entering purchase data and customer's signature) and e-Rede (in only one platform, a quick, efficient, fast and complete solution for online payments using a strong anti-fraud security system).

 

Approximately 300 people will reinforce the commercial team to support this operation. In the last two years, approximately R$ 500 million were invested in the update and standardization of 75% of all readers (of which 50% are wireless readers – POS). By the end of the first half, there were over 1 million merchants affiliated with Rede and over 1.7 million terminals, spread across 89% of Brazilian cities. Its total transactions exceeded 1.6 billion.

 

 
 

 

New Hiper Brand – we disclosed the launch of our new credit card brand available for all Brazilian consumers, Hiper, accepted in over one million establishments accredited by Rede throughout the Brazilian territory. Hiper is an evolution from Hipercard, the largest Brazilian card brand, and arrives to serve consumers searching for a product with immediate benefits. The first issuer of this brand will be Itaucard, for both the bank’s account holders and non-account holders. Among the benefits, we highlight the following:

 

(i) conversion of 120% of the annuity amount into bonus for mobile phone, applicable to all telephony operators working with such bonus system;

(ii) cards with the Itaucard 2.0 concept.

 

ETF in Chile – in September we launched the first ETF (Exchange Traded Fund) in Chile, named It Now IPSA, which replicates the profitability of the most significant 40 shares in the Chilean market. ETF is an investment fund traded on stock exchanges that may be purchased or sold at any moment, like any other company's share. Last year we achieved the right to the exclusive use of the IPSA, IGPA and Inter-10 trademarks for a ten-year period, thus permitting the creation, trading and dealing ETFs of the main indices of the Santiago Stock Exchange.

 

2.5)Awards and Recognition

 

The best of Dinheiro 2013 (as Melhores da Dinheiro 2013) – promoted by Isto É Dinheiro magazine, this ranking awards the best companies of the year by using management criteria, this is: financial sustainability, human resources, innovation and quality, social and environmental responsibility and corporate governance. We also won the banking sector ranking for the seventh time.

 

Época NEGÓCIOS 360º – organized by Época magazine, this guide is organized in partnership with Dom Cabral Foundation, which carries out a thorough assessment of the largest Brazilian companies by considering as criteria: financial performance, corporate governance, human resources practices, innovation, vision of future and social and environmental responsibility. Once again, we achieved the first place in the bank sector in this guide, which is already in its second edition.

 

The 1,000 Best Investment Funds of 2013 (1000 Melhores Fundos de Investimento 2013) – promoted by the Exame Guide of Personal Investments, in a survey conducted by the Center of Finance Studies of FGV (GVCef-FGV), we were elected the Best Manager of the Year. This award which highlighted the best managers for retail, high-end clients, companies and institutional investors. Among 1,000 open-end funds analyzed, we were also elected in the Best Manager categories:

 

§Funds in which investors invest between R$ 50,000 and R$ 250,000 (selective retail);
§Interbank rate (DI) and short-term funds;
§Indexed equity funds; and
§Multimarket investment funds.

 

Latin American Executive Team 2013 – organized by the Institutional Investor Magazine, this ranking is achieved based on a survey conducted with over 800 managers of investment and pension funds (buy side analysts), brokers and investment banks (sell side analysts) operating in Latin America. It was disclosed on August 20, when we were the winners in six out of the eight ranking categories: Best Investor Relations by the Sell and Buy Sides; the Best CEO by the Sell and Buy Sides; the Best Bank CFO by the Buy Side and the Best Investor Relations Professional by the Buy Side.

 

Latin America Research Team 2013 – for the first time Itaú BBA was ranked as the number one Research team of Latin America.

 

Best Cash Management Bank in Brazil – we were recognized for the sixth consecutive year by Euromoney magazine, one of the most important financial market publications.

 

3)OPERATIONS

 

Commercial Banking - Retail

 

We offer a wide range of banking products and services to a diversified base of individuals and companies, the bank’s account holders and non-account holders. We have over 40 million clients and 32.9 thousand points of service throughout Brazil and abroad, by means of 4.1 thousand branches, 870 service centers (PABs) and over 27.9 thousand ATMs. In addition, we also provide, through Itaú 30 horas, a means of accessing and checking accounts, making payments, investments and other banking transactions, with no need to turn to a manager. Our products portfolio includes loans and a number of investment, insurance, foreign exchange and brokerage options, among others.

 

 
 

 

In the retail segment, we provide five Itaú Uniclass exclusive services, with dedicated managers, investment advisory services, exclusive cashiers, managerial telephone service and higher credit limits. We offer expert services to our high-end clients by means of Itaú Personnalité and, with over 20 years of experience in wealth management, we provide Itaú Private Bank, the largest private bank in Latin America. To meet the needs of our corporate clients, we provide Itaú Empresas. In which the very small, small and medium-market companies are served through a dedicated structure, with specific products and services.

 

Wholesale and Investment Banking

 

Our banking operations in the corporate banking segment are carried out by Itaú BBA, which operates with a multidisciplinary team, with agility to carry out operations that are traditional for a commercial bank and transactions in capital markets, mergers and acquisitions, offering full services to over 3 thousand of the largest business groups of Brazil, Argentina, Chile, Colombia and Peru. It also serves approximately 700 institutional investors, ensuring full coverage for the head offices of international clients through the Europe, New York and Shangai units.

 

In October we included another 20 thousand clients to the Wholesale Banking. These companies, with yearly revenues over R$ 30 million and which were previously served by our Retail sector, may now count on a more specialized structure, thus achieving a customized service. By means of this structure, we offer the same products and services available for the Corporate segment, including those provided by the Investment Banking for strategic mergers and acquisitions or companies going public.

 

Insurance

 

Our insurance business basically operates in the lines of life and accident, extended warranty and property damages for individuals and corporate solutions for legal entities. Focused on streamlining the portfolio of products and the efficiency in the engaging processes, our insurance policies are sold, among other channels, in our branches, via telemarketing, internet, ATMs, self-service terminals, local independent brokers and multinational brokers.

 

We hold 30% of capital of the Porto Seguro Group, the insurance company leading the residence and automobile insurance segment in Brazil. We have an operating agreement with the Porto Seguro Group to offer and distribute, on an exclusive basis, residence and automobile insurance products to clients in our network in Brazil and Uruguay.

 

External Units

 

We are present in 19 countries other than Brazil, in commercial banking and institutional client operations, and investment, corporate and private banking activities. Seven of these countries are in South America, which is our priority in terms of international expansion. Our operations also comprise North America, Central America, Europe, Asia and Middle East. In the period from January to September, our business abroad reached a recurring net income of approximately R$ 1.4 billion, with total assets of R$ 241.4 billion, equivalent to 12.3% and 22.3% of the bank’s total, respectively.

 

4)PERFORMANCE

 

4.1)Indices

 

We present below the performance of the main financial indicators:

 

       %   bps 
Performance Ratios  September
30, 2013
   September
30, 2012
   Change 
Recurring return on average equity - annualized   19.8    19.4    40 
Return on average equity - annualized   19.6    18.2    140 
Risk-Adjusted Efficiency Ratio(1)   71.1    74.5    -340 
Recurring return on average assets  - annualized   1.4    1.5    -10 
Return on average assets - annualized   1.4    1.5    -10 
Nonperforming Loans Index (NPL over 90 days)   3.9    5.1    -120 
Basel ratio - economic financial consolidated   17.5    17.5    0 
Fixed assets ratio - financial conglomerate   49.8    45.5    430 

 

 (1) Calculated based on international criteria defined in the Management’s Discussion & Analysis Report.

 

 
 

 

4.2) Income

 

       R$ billion   % 
Statement of Income for the Period(1)  Jan to
Sep/13
   Jan to
Sep/12
   Change(2) 
Gross income from financial operations   22.6    23.9    -5.1 
Expenses for allowance for loan losses   (14.4)   (18.0)   -19.9 
Income from recovery of credits written off as loss   3.6    3.5    4.8 
Banking service fees and income from bank charges   17.5    15.1    15.8 
Income from insurance, pension plan and capitalization operations   2.6    2.1    24.9 
Personnel, other administrative and operating expenses   (25.9)   (24.6)   5.2 
Tax expenses   (3.3)   (3.3)   -0.7 
Income tax and social contribution   (2.8)   (2.5)   12.3 
Recurring net income   11.2    10.5    5.8 
Net income   11.0    10.1    9.4 
                
Dividends and interest on capital (net of taxes)   1.9    2.0    -2.4 

(1) Excludes the non-recurring effects of each period.

(2) Change is calculated based on actual figures.

 

Net income for the period from January to September 2013 reached R$ 11.0 billion, with annualized return of 19.6% on average equity (18.2% in the same period of the previous year). Recurring net income was R$ 11.2 billion, with annualized return of 19.8%. The increase of 15.8% in banking service fees and income from banking charges, the increase of 24.9% in income from insurance, pension plan and capitalization operations, and the decrease of 19.9% in expenses for allowance for loan losses, as compared to the same period of 2012, contributed to the increased net income. We also highlight the increase of 9.3% in the loan portfolio, and noteworthy are the areas of payroll advance loans, mortgage, corporate and foreign operations, as drivers of income through lower risks and provisions. Gross income from financial operations decreased 5.1% and reflects our strategy to prioritize lower risk portfolios.

 

The risk-adjusted efficiency ratio reached 71.1% at the end of September, as compared to 74.5% recorded for the same period of 2012.

 

4.3) Asset Data

 

       R$ billion   % 
Balance Sheet  September
30, 2013
   September
30, 2012
   Change(1) 
Total assets   1,082.8    960.2    12.8 
Loan portfolio with endorsements and sureties   456.6    417.6    9.3 
Free, raised and managed own assets   1,570.3    1,349.0    16.4 
Subordinated debt   54.4    48.5    12.1 
Stockholders’ equity   78.3    79.0    -0.9 
Referential equity (economic-financial consolidated)   116.0    110.8    4.7 

(1) Change is calculated based on actual figures.

 

4.3.1)Assets

 

Total consolidated assets reached R$ 1.08 trillion at the end of September 2013, which represented a growth of 12.8% when compared to the same period of the previous year. Noteworthy is the 17.6% increase in the institution’s liquidity (cash and cash equivalents added to interbank investments, current).

 

The diversification of our business is reflected in the composition of our funding and loan portfolio, reducing risks to specific segments, which may be more impacted by the volatility in economy, as follows:

 

 
 

 

       R$ million   % 
Loan Portfolio  September
30, 2013
   September
30, 2012
   Change 
Brazil   420,208    390,149    7.7 
Individuals   156,198    148,174    5.4 
Credit cards   43,078    36,699    17.4 
Personal credit   27,293    28,195    -3.2 
Payroll advance loans   20,579    12,547    64.0 
Vehicles   42,733    54,046    -20.9 
Mortgage loan   22,515    16,687    34.9 
Companies   264,010    241,975    9.1 
Corporate   178,228    152,527    16.9 
Very small, small and middle-market companies   85,782    89,448    -4.1 
Latin America   36,354    27,454    32.4 
Total with endorsements and sureties   456,561    417,603    9.3 
Corporate – Private securities   24,455    20,030    22.1 
Total with endorsements, sureties and private securities   481,017    437,632    9.9 
Total with endorsements, sureties and private securities (former Vehicles)   438,284    383,587    14.3 

 

On September 30, 2013 the balance of the loan portfolio, including endorsements and sureties, reached R$ 456.6 billion, an increase of 9.3% as compared to September 30, 2012. If we also consider the risks associated to the credits we borrow in the private securities modality, this increase will reach 9.9%. In Brazil, the balance of our loan portfolio to individuals reflects our strategy to prioritize portfolios with lower risks. Highlights:

 

Brazil
Individuals

Credit Card

(Itaucard, Hipercard

and partnerships)

We are leaders in the credit card segment in Brazil. From January to September 2013, the transacted amount in debit and credit cards reached R$ 181.5 billion, a 11.8% increase as compared to the same period of 2012. The balance of the loan portfolio reached R$ 43.1 billion, an increase of 17.4% as compared to the same period of the previous year.
   

Payroll advance

loans

Our payroll advance loans portfolio recorded a 64.0% increase when compared to September 30, 2012. The portfolio reached 4.5% of total achieved by the bank, reaching R$ 20.6 billion Banco Itaú BMG Consignado S.A. started operations in December 2012 and is present throughout the Brazilian territory, reaching R$ 5.6 billion of the estimated R$ 12 billion expected for the next 2 years, when the new institution was announced.
   
Vehicles In September, we regained leadership in financing granted for brand new vehicles. Since last year, we have reduced the risk in this segment, which enabled us to improve the portfolio quality, with better credit results. We ended this period with a balance of R$ 42.7 billion, 20.9% lower than in the previous period. In the third quarter of 2013, new financing, lease and Finame granted totaled R$ 5.2 billion, a 3.5% increase as compared to the same period of the previous year.
   
Mortgage loans We are the leaders in mortgage loans to individuals among the Brazilian private banks. Our offer is made by the network of branches, development companies, real estate agencies and partnerships. By the end of September, we had carried out approximately 27.0 thousand mortgage loans, a 34% increase when compared to the same period of the previous year. Mortgage loans reached R$ 32.0 billion, a growth of 33.1% as compared to September 2012, and noteworthy was the 34.9% increase in financing to individuals.

 

 
 

 

Companies
Wholesale Banking The Corporate portfolio, managed by Itaú BBA, is composed of loans in national and foreign currency, mandatory loans (BNDES onlending, Rural Credit and Mortgage Loans) and guarantees. In the period from January to September, noteworthy are the transactions in foreign currency that posted a 10.6% growth, particularly due exchange devaluation, and mandatory loans, which increase was 28.7% as compared to the same period of the previous year. Among Itaú BBA's activities, derivatives stand out. The focus was on operations hedging the exposures to foreign currencies, interest rates and commodities with clients that export or with prices pegged to the movements of international markets. The volume of operations contracted from January through September 2013 was 33.9% higher than in the same period of the previous year.
   
Latin America
Argentina, Chile, Colombia, Paraguay and Uruguay Our loan portfolio recorded a significant increase of 32.4% (not considering the effect of exchange variation) in relation to September 2012. We highlight the increase of loan portfolios in the companies segment in Chile, Uruguay and Argentina, which increased 32.7%, 55.4% and 35.1% respectively. In the individuals segment, the 27.1% increase in the Chile portfolio as compared to the same period of the previous year.

 

Default

 

 

In line with our credit granting policy, the total default ratio, considering the balance of transactions overdue for over 90 days, reached 3.9% on September 30, 2013, posting a decrease of 120 bps as compared to September 30, 2012. This ratio has recorded the lowest level since Itaú Unibanco merger in 2008, mainly impacted by the change in the credit profile of our portfolio. This ratio reached 6.0% for the individuals and 2.3% for companies’ portfolio at the end of September 2013, dropping 150 and 100 basis points, respectively, in relation to the same period of the previous year.

 

Short-term default, measured by the balance of transactions overdue from 15 to 90 days, also recorded a decrease in relation to the same period of the previous year. The reduction of 120 bps in the bank’s total portfolio was mainly due to the decrease of 180 bps in the ratio for individuals.

 

4.3.2) Funding

 

Free, raised and managed assets totaled R$ 1.57 trillion on September 30, 2013, a 16.4% growth as compared to the same period of 2012. Of this total, 45.9% refer to investment funds, managed portfolios and technical provisions for insurance, pension plan and capitalization, 25.5% to deposits, debentures, and funds from bills, 24.4% to Free assets and other liabilities, and 4.2% to Onlending, interbank deposits and Foreign borrowings through securities.

 

As compared to September 2012, we recorded a 26.9% increase in demand deposits added to savings deposits, which are funded at a lower cost, showing the attractiveness of our brand. The increase in funding (net of Compulsory deposits and Cash and cash equivalents) provided improvement in the Loan portfolio and funding ratio, reaching 76.5% on September 30, 2013.

 

 
 

 

4.3.3) Capital Strength

 

Basel Ratio – At the end of September 2013, the ratio reached 17.5%, remaining unchanged as compared to the same period of 2012, an event that evidences our strength in the capital base.

 

Rating Agency – in the beginning of October, Moody’s changed the outlook of the Brazilian sovereign rating from positive to stable, based on the following considerations: (i) the main credit metrics are deteriorating; (ii) the economy is going through an extended low-growth period and (iii) deterioration in the reporting quality of government accounts.

 

As a consequence of this change, the rating agency downgraded from positive to stable the outlook of the ratings (i) of the issuer and long-term deposit on a global scale and local currency (ii) of long-term deposit, senior and subordinated debt in foreign currency of Itaú Unibanco Holding S.A.

 

Additionally, in view of the reassessment conducted by the agency on the Brazilian government’s capability to provide system support to the financial system, Moody’s downgraded the ratings: (i) of the long-term issuer on a global scale and local currency, and (ii) of long-term programs/senior debt on a global scale and foreign currency of Itaú Unibanco Holding S.A.

 

For additional information on ratings, access www.itau-unibanco.com.br/ri > Market Opinion > Ratings.

 

4.4)Services

 

Asset Management In September 2013, we reached R$ 376.3 billion in assets under management, according to the ANBIMA management ranking, accounting for 15.5% of the market. We posted a 9.6% growth in total, particularly in multimarket funds and DI Funds. In addition to this strong local presence, the area has been expanding to the international field, with professionals strategically allocated, seeking adequate investment opportunities and solutions to global clients.
   
Custody Services In the custody market, we hold R$ 930.6 billion in assets, according to the ANBIMA management ranking on September, 2013, which represents a 2% increase as compared to the same period of the previous year. In the segment of share bookkeeping services, we account for 63.5% of total companies listed on the BM&FBOVESPA.
   
Kinea The investments management company controlled by Itaú Unibanco, holder of R$ 5.5 billion in managed assets, ranked among the largest managers in Brazil of real estate funds, hedge funds and private equity.
   
Insurance The change in retained insurance premiums was 10.9% in the first nine months of the previous year, reaching R$ 4,303 million (not including our share in Porto Seguro, in which we hold 30% of capital). The Individual Life and Accident products were outstanding in the third quarter, with record sales as a result of a campaign in the branch network. The card protection insurance also posted a representative growth both in the opening of accounts and in ATMs, with increases of 122% and 81%, respectively, as compared to the third quarter of 2012. Technical provisions for insurance reached R$ 9.7 billion on September 30, 2013.
   
Pension Plan The increase in future interest rates in the beginning of the quarter affected fixed-income funds of the pension plan market. Total funding from pension plans totaled R$ 12.8 billion year to date, a 5.2% drop as compared to the same period of the previous year. Revenues from management fees increased 17.3% in the same period, totaling R$ 826.3 million. Technical provisions increased 13.4% in relation to September 2012, totaling R$ 86.0 billion at the end of the period.
   
Capitalization Technical provisions for capitalization reached R$ 3.0 billion on September 30, 2013, with a 3.2% increase in the twelve-month period. The collection from capitalization securities reached R$ 1.758 million from January to September, a 18.8% increase when compared to the same period of 2012.
   
Consortium A self-financing system for the installment payment of properties and vehicles, the consortium supplements our product portfolio. As it is a service provision, consortium administration does not give rise to default risk or allocation of loan capital for the institution. Consortium income from January to September 2013 reached R$ 274 million, a growth of 79.8% in relation to the same period of the previous year.

 

 
 

 

Electronic Payment Means
(Rede and Hipercard)
Our business is one of the largest in the multi-brand accreditation and merchant acquisition of credit, debt, benefit cards (voucher) and stores (private label) in Brazil. In addition, we carry out the capture, transmission, processing and financial settlement of transactions involving credit and debit cards, factoring, availability of terminals, inquiry on checks, e-commerce, and loyalty programs with partners, and electronic statement, among others. As from the second half of 2013, Rede started to capture transactions from Hipercard. Thus, Hipercard currently has the capture structure and equipment network of Rede in the whole country, increasing its operating efficiency and presence in the domestic level.
   
Investment Banking Between January and September 2013, our Merger & Acquisition operation, which provided financial advisory to 26 transactions, totaling US$ 9.6 billion, was outstanding. In fixed income, we took part in operations of debentures, promissory notes and securitization, which totaled R$ 10.7 billion in the period from January to September 2013. In international issues of fixed income, we acted as the joint bookrunner of offerings with a total volume of US$ 18.8 billion. In capital markets, we reached the 1st position in the Origination ranking of ANBIMA of September 2013, with a volume of operations of R$ 3.2 billion.

 

4.5)Stock Market

 

Market value – At the end of the third quarter of 2013, Itaú Unibanco was ranked as the 22nd largest bank in the world based on the market value criterion (R$ 156.4 billion), according to the Bloomberg ranking.

 

Traded volume – We daily traded R$ 676.8 million on the stock exchanges where our shares are traded, with a daily average volume of R$ 333.5 million (ITUB3 and ITUB4) on BM&FBOVESPA and R$ 343.3 million (ITUB) on the New York Stock Exchange (NYSE), in the year to date.

 

Dividends/Interest on Capital – In the year to date, we paid or provided for R$ 1,912.6 million in dividends and interest on capital, net of taxes. Net payout for the last twelve months was 30.7%.

 

Relations with the market – We took part in 20 conferences and road shows in Brazil and abroad, and held 19 out of the 22 Apimec (Association of Capital Market Analysts and Investment Professionals) meetings scheduled for 2013, thus strengthening our relations with stockholders, analysts and investors of the capital markets. We take the opportunity to strengthen our invitation to our relationship audience for the next Apimec meeting in São Paulo, to be held on November 12.

 

   R$   % 
Shares  September
30, 2013
   September
30, 2012
   Change 
Recurring net income per share(1)   2.25    2.12    5.9 
Net income per share(1)   2.22    2.03    9.4 
Book value per share(1)   15.79    15.89    -0.6 
Number of outstanding shares (in thousands)(2)   4,956,804    4,970,068    -0.3 
Dividends/Interest on capital, net per share   0.39    0.39    -0.5 
Price of preferred share (ITUB4)(2)(3)   31.56    27.85    13.3 
Price of common share (ITUB3)(2)(3)   30.17    24.96    20.9 
Price of preferred share (PN)(3)/Net income per share   14.19    13.70    3.6 
Price of preferred share (PN)(3)/Stockholders’ equity per share   2.00    1.75    14.1 
Market value (in billions) (4)(5)   156.4    138.4    13.0 

(1) Calculated based on the weighted average of the number of shares;

(2) The number of outstanding shares and the price of share were adjusted to reflect the 10% bonus on May 20, 2013;

(3) Based on the closing quotation on the last day of the period;

(4) Calculated based on the average quotation of preferred shares on the last day of the period (quotation of average PN multiplied by the number of outstanding shares at the end of the period);

(5) R$ 152,6 billion considering the closing quotation of common and preferred (ON and PN) shares multiplied by total outstanding shares of each type of shares.

 

 
 

 

 

5)PEOPLE

 

Itaú Unibanco had approximately 94.3 thousand people at the end of the third quarter of 2013, including over 6 thousand employees in foreign units. The employee’s fixed compensation plus charges and benefits totaled R$ 7.8 billion for this period.

 

We started the selection process for the Trainee Program 2014, which counted this year on 18.3 thousand enrollments. Among those enrolled, we have youths coming from throughout Brazil, in addition to our interns and employees eligible for the program. The final outcome is expected to be disclosed to the candidates in November.

 

On October 11, 2013 a collective bargaining agreement was signed in connection with the 2013/2014 collective bargaining process, which resulted in an 8% addition to the salaries of banking sector employees, in addition to other benefits.

 

6)SUSTAINABILITY

 

Itaú Unibanco was selected for the 14th consecutive year to make up the Dow Jones Sustainability World Index (DJSI) portfolio, the main sustainability index in the world, in its 2013/2014 edition. Accordingly, it is the only Latin American bank to be part of the index since its creation. In this edition, we achieved the best rate in the banking sector in the criteria “Policies/Anti-crime actions”, “Brand management” and “Financial Stability and Systemic Risk”. The new portfolio includes only eight Brazilian companies, among them two related companies (Itaú Unibanco and Itaúsa). This shows the significance of the corporate sustainability in our organizational culture and long-term vision.

 

We were elected as one of the companies with the best environmental practices in Brazil in the Época Empresa Verde (Green Company Época) Award (Época magazine), as one of the leading companies in the Empresário Amigo do Esporte 2013 (Entrepreneur Friend of Sport) Award (Ministry of Sport), and we are one of the companies that invested more in this sector under the Sports Incentive Law by supporting sports and para-sports projects.

 

In this last quarter we published the Itaú Social Welfare 2013 index. Designed by our economy research team, this index takes into consideration human conditions and income distribution in Brazil, in addition to economy conditions.

 

In the beginning of 2013 we launched the “#issomudaomundo” (change the world) platform, aimed at forging a bond between our purpose of being a transformation agent in the lives of people, our causes and the several projects receiving investments from Itaú in connection with the education, culture, sports and urban mobility pillars. After the Bike Rio, Bike Sampa, Bike PoA and Bike PE (biking in Rio de Janeiro, biking in São Paulo, biking in Porto Alegre and biking in Pernambuco), now comes the time for Bike Salvador (biking in Salvador) in another partnership with the Government of Bahia, which was launched last month.

 

In October we redesigned the national campaign to encourage reading among children. In this action, adults will be invited to read for children and, to support this invitation, Itaú will offer 4.4 million children’s books free of charge. The purpose is to mobilize society for the importance of reading to a child, showing how this gesture may contribute to ensuring their rights, develop their capacity to learn, and express themselves, in addition to strengthening the affective bond between the child and the adult and developing the taste for reading from an early age. Since 2010, over 30 million books were delivered by the program.

 

7)INDEPENDENT AUDITORS – CVM Instruction No. 381

 

Procedures adopted by the Company

 

The policy adopted by Itaú Unibanco Holding S.A., its subsidiaries, and parent company to engage in non-audit related services from our independent auditors is based on the applicable regulations and internationally accepted principles that preserve the auditor’s independence. These principles include the following: (a) an auditor cannot audit his or her own work, (b) an auditor cannot function in the role of management in companies where he or she provides external audit services; and (c) an auditor cannot promote the interests of his or her client.

 

During the period from January to September 2013, the independent auditors and related parties did not provide non-audit related services in excess of 5% of total external audit fees.

 

 
 

 

According to CVM Instruction No. 381, we list below the engaged services and related dates:

 

§January 7, March 20, July 31 and August 28 – acquisition of technical material;
§February 28 – review of aspects related to the business continuity program.

 

Summary of the Independent Auditors’ justification - PricewaterhouseCoopers

 

The provision of the above described non-audit related professional services do not affect the independence or the objectivity of the external audit of Itaú Unibanco, its parent and subsidiary/affiliated companies. The policy adopted for providing non-audit related services to Itaú Unibanco is based on principles that preserve the independence of Independent Auditors, all of which were considered in the provision of the referred services, including the approval by the Audit Committee.

 

8)BACEN - Circular No. 3,068/01

 

Itaú Unibanco hereby represents to have the financial capacity and the intention to hold to maturity securities classified under the line “held-to-maturity securities” in the balance sheet, in the amount of R$ 3,7 billion, corresponding to 1,3% of total securities held.

 

9)IFRS (International Financial Reporting Standards)/BRGAAP

 

We disclosed the consolidated financial statements in accordance with the international financial reporting standards (IFRS), at the same date of this publication, pursuant to CVM/SEP Circular Letter 01/13.

 

10)ACKNOWLEDGMENTS

 

We thank our employees for their determination and skills which have been essential to reaching consistent and differentiated results, and our stockholders and clients for their trust.

 

(Approved at the Board of Directors' Meeting of October 28, 2013).

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

 

BOARD OF DIRECTORS   EXECUTIVE BOARD
Chairman   Chief Executive Officer
Pedro Moreira Salles   Roberto Egydio Setubal
     
Vice-Chairmen   Executive Vice-Presidents
Alfredo Egydio Arruda Villela Filho   Alfredo Egydio Setubal (*)
Roberto Egydio Setubal   Candido Botelho Bracher
     
Members   Executive Directors
Alfredo Egydio Setubal   Caio Ibrahim David
Candido Botelho Bracher   Claudia Politanski
Demosthenes Madureira de Pinho Neto   Eduardo Mazzilli de Vassimon
Gustavo Jorge Laboissière Loyola   Ricardo Baldin
Henri Penchas    
Israel Vainboim    
Nildemar Secches    
Pedro Luiz Bodin de Moraes   Directors
Ricardo Villela Marino   Alexsandro Broedel Lopes
    Ana Tereza de Lima e Silva Prandini
    Eduardo Hiroyuki Miyaki
    Emerson Macedo Bortoloto
AUDIT COMMITTEE   Robert George Stribling
President   Rodrigo Luis Rosa Couto
Gustavo Jorge Laboissière Loyola   Rogério Paulo Calderón Peres
     
Members    
Alkimar Ribeiro Moura   (*) Investor Relations Director
Eduardo Augusto de Almeida Guimarães    
Geraldo Travaglia Filho    
Guy Almeida Andrade    
Luiz Alberto Fiore    
     
FISCAL COUNCIL    
President    
Iran Siqueira Lima    
     
Members    
Alberto Sozin Furuguem   Accountant
Luiz Alberto de Castro Falleiros   Reginaldo José Camilo
    CRC-1SP – 114.497/O-9

 

 
 

 

ITAÚ UNIBANCO S.A.

 

Chief Executive Officer and General Manager   Directors (continued)
Roberto Egydio Setubal   Fernando Barçante Tostes Malta
    Fernando Della Torre Chagas
Executive Vice-Presidents   Fernando José Costa Teles
Alexandre de Barros   Fernando Mattar Beyruti
Alfredo Egydio Setubal   Flávio Delfino Junior
Caio Ibrahim David   Francisco Vieira Cordeiro Neto
Claudia Politanski   Gabriel Amado de Moura
Eduardo Mazzilli de Vassimon   Guilherme Martins Vasconcelos
José Castro Araújo Rudge   Henrique Pinto Echenique
Márcio de Andrade Schettini   João Antonio Dantas Bezerra Leite
Marco Ambrogio Crespi Bonomi   Jorge Luiz Viegas Ramalho
Ricardo Villela Marino   José Félix Valencia Ríos
    José Isern
Executive Directors   José Virgilio Vita Neto
André Sapoznik   Leila Cristiane Barboza Braga de Melo
Carlos Eduardo Monico   Luís Eduardo Gross Siqueira Cunha
Fernando Marsella Chacon Ruiz   Luis Tadeu Mantovani Sassi
Flavio Augusto Aguiar de Souza   Luiz Antonio Nogueira de França
Gustavo Adolfo Funcia Murgel   Luiz Eduardo Loureiro Veloso
Luis Antonio Rodrigues   Luiz Fernando Butori Reis dos Santos
Luís Fernando Staub   Luiz Severiano Ribeiro
Milton Maluhy Filho   Marcello Siniscalchi
    Marcelo Boock
Directors   Marcelo da Costa Lourenço
Adilso Martins de Lima   Marcelo Luis Orticelli
Adriano Cabral Volpini   Marco Antonio Sudano
Alberto Fernandes   Marcos Antônio Vaz de Magalhães
Alexandre Jadallah Aoude   Marcos Vanderlei Belini Ferreira
Alexsandro Broedel Lopes   Mario Luiz Amabile
Álvaro de Alvarenga Freire Pimentel   Messias dos Santos Esteves
Ana Carla Abrão Costa   Osvaldo José Dal Fabbro
Ana Tereza de Lima e Silva Prandini   Paulo Meirelles de Oliveira Santos
Andréa Matteucci Pinotti Cordeiro   Renata Helena de Oliveira Tubini
Carlos Eduardo de Castro   Ricardo Lima Soares
Carlos Eduardo Maccariello   Ricardo Orlando
Carlos Henrique Donegá Aidar   Ricardo Ribeiro Mandacaru Guerra
Carlos Orestes Vanzo   Ricardo Urquijo Lazcano
Cesar Padovan   Roberto Fernando Vicente
Cícero Marcus de Araújo   Rodrigo Luis Rosa Couto
Cintia Carbonieri Araújo   Rogério Carvalho Braga
Claudio César Sanches   Rogério Paulo Calderón Peres
Claudio José Coutinho Arromate   Romildo Gonçalves Valente
Cristiane Magalhães Teixeira Portella   Rooney Silva
Cristina Cestari Spada   Sergio Guillinet Fajerman
Daniel Luiz Gleizer   Sergio Souza Fernandes Júnior
Edilson Pereira Jardim   Wagner Bettini Sanches
Fabiana Pascon Bastos    

 

 
 

 

BANCO ITAÚ BBA S.A.    
     
BOARD OF DIRECTORS    
     
Chairman   Directors
Roberto Egydio Setubal   Alberto Zoffmann do Espírito Santo
    Alexandre Enrico Silva Figliolino
Vice-Chairmen   André Carvalho Whyte Gailey
Alfredo Egydio Setubal   André Ferrari
Candido Botelho Bracher   Antonio José Calheiros Ribeiro Ferreira
    Caio Ibrahim David
Members   Cristiano Rogério Cagne
Antonio Carlos Barbosa de Oliveira   Eduardo Cardoso Armonia
Caio Ibrahim David   Eduardo Corsetti
Eduardo Mazzilli de Vassimon   Elaine Cristina Zanatta Rodrigues Vasquinho
Henri Penchas   Emerson Savi Junqueira
João Dionísio Filgueira Barreto Amoêdo   Fabio Massashi Okumura
    Flávio Delfino Junior
    Gilberto Frussa
EXECUTIVE BOARD   Ilan Goldfajn
Chief Executive Officer   João Carlos de Gênova
Candido Botelho Bracher   Luiz Felipe Monteiro Arcuri Trevisan
    Marcello Peccinini de Chiaro
Managing Vice-Presidents   Marcelo Ariel Rosenhek
Alberto Fernandes   Marco Antônio Sudano
Daniel Luiz Gleizer   Mário Lúcio Gurgel Pires
Jean-Marc Robert Nogueira Baptista Etlin   Mário Luís Brugnetti
José Roberto Haym   Rodrigo Pastor Faceiro Lima
    Thales Ferreira Silva
Executive Directors   Vanessa Lopes Reisner
Alexandre Jadallah Aoude    
Álvaro de Alvarenga Freire Pimentel    
André Luís Teixeira Rodrigues    
Fernando Fontes Iunes    
José Augusto Durand    

 

ITAÚ  SEGUROS S.A.  
   
Chief Executive Officer  
Fernando José Costa Teles  
   
Directors  
Adriano Cabral Volpini  
Alexsandro Broedel Lopes  
Antonio Eduardo Márquez de Figueiredo Trindade  
Cláudio José Coutinho Arromate  
Fernando Barçante Tostes Malta (*)  
Henrique Pinto Echenique  
Mario Luiz Amabile  
   
(*) Elected at O/EGM on August 14, 2013. Awaiting Susep approval.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Balance Sheet (Note 2a)

(In thousands of Reais)

 

Assets  Note  09/30/2013   09/30/2012 
Current assets      793,348,881    706,038,456 
Cash and cash equivalents      14,466,493    13,103,962 
Interbank investments  4b and 6   192,458,860    162,895,073 
Money market      169,580,802    142,631,765 
Money market – Assets Guaranteeing Technical Provisions - SUSEP  11b   3,107,401    2,550,201 
Interbank deposits      19,770,657    17,713,107 
Securities and derivative financial instruments  4c, 4d and 7   203,098,781    180,685,791 
Own portfolio      62,556,363    50,363,127 
Subject to repurchase commitments      27,293,249    29,028,595 
Pledged in guarantee      6,976,675    6,061,433 
Securities under resale agreements with free movement      46,674    88,986 
Deposited with the Central Bank      12,983,586    12,591,352 
Derivative financial instruments      7,140,410    6,289,799 
Assets guaranteeing technical provisions - PGBL/VGBL fund quotas  11b   79,779,392    69,856,629 
Assets guaranteeing technical provisions – other securities  11b   6,322,432    6,405,870 
Interbank accounts      73,070,551    68,050,957 
Pending settlement      6,015,643    3,642,547 
Central Bank deposits      67,001,420    64,359,216 
National Housing System (SFH)      1,599    1,106 
Correspondents      51,889    32,654 
Interbank onlending      -    15,434 
Interbranch accounts      98,045    45,053 
Loan, lease and other credit operations  8   199,763,834    190,369,182 
Operations with credit granting characteristics  4e   213,468,759    205,865,976 
(Allowance for loan losses)  4f   (13,704,925)   (15,496,794)
Other receivables      107,643,952    87,441,291 
Foreign exchange portfolio  9   52,982,235    40,328,553 
Income receivable      1,599,211    1,278,004 
Transactions with credit card issuers  4e   19,978,743    17,466,525 
Receivables from insurance and reinsurance operations  4m I and 11b   4,636,052    3,832,954 
Negotiation and intermediation of securities      3,281,112    2,612,552 
Sundry  13a   25,166,599    21,922,703 
Other assets  4g   2,748,365    3,447,147 
Assets held for sale      168,304    151,515 
(Valuation allowance)      (47,482)   (42,148)
Unearned premiums of reinsurance  4m I   714,658    703,734 
Prepaid expenses  4g and 13b   1,912,885    2,634,046 
Long-term receivables      274,873,312    231,030,307 
Interbank investments  4b and 6   804,451    447,218 
Money market      387    5 
Interbank deposits      804,064    447,213 
Securities and derivative financial instruments  4c, 4d and 7   69,011,104    53,870,599 
Own portfolio      42,407,993    33,015,876 
Subject to repurchase commitments      16,569,334    11,117,179 
Pledged in guarantee      545,104    611,621 
Derivative financial instruments      4,722,572    4,755,155 
Assets guaranteeing technical provisions – other securities  11b   4,766,101    4,370,768 
Interbank accounts - National Housing System (SFH)      709,581    665,268 
Loan, lease and other credit operations  8   161,623,237    141,758,683 
Operations with credit granting characteristics  4e   173,570,855    153,944,316 
(Allowance for loan losses)  4f   (11,947,618)   (12,185,633)
Other receivables      40,442,889    32,944,074 
Foreign exchange portfolio  9   6,688    621,334 
Sundry  13a   40,436,201    32,322,740 
Other assets  4g   2,282,050    1,344,465 
Unearned premiums of reinsurance  4m I   269,443    - 
Prepaid expenses  4g and 13b   2,012,607    1,344,465 
Permanent assets      14,564,629    23,147,466 
Investments  4h and 15a Il   3,067,996    3,324,158 
Investments in affiliates and jointly controlled entities      2,345,214    2,365,544 
Other investments      996,570    1,163,906 
(Allowance for losses)      (273,788)   (205,292)
Real estate in use  4i and 15b   6,108,484    5,330,113 
Real estate in use      3,814,520    3,367,455 
Other fixed assets      9,862,468    9,177,275 
(Accumulated depreciation)      (7,568,504)   (7,214,617)
Goodwill  4j and 15b   44,983    10,068,929 
Intangible assets  4k and 15b   5,343,166    4,424,266 
Acquisition of rights to credit payroll      1,202,565    1,668,789 
Other intangible assets      6,092,547    4,812,760 
(Accumulated amortization)      (1,951,946)   (2,057,283)
Total assets      1,082,786,822    960,216,229 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Balance Sheet (Note 2a)

(In thousands of Reais)

 

Liabilities  Note  09/30/2013   09/30/2012 
Current liabilities      596,435,351    498,055,041 
Deposits  4b and 10b   192,810,585    159,641,813 
Demand deposits     37,816,640    29,817,694 
Savings deposits     98,227,575    77,413,953 
Interbank deposits     7,324,006    9,261,769 
Time deposits     49,442,364    43,148,397 
Deposits received under securities repurchase agreements  4b and 10c   175,113,985    134,124,016 
Own portfolio     73,630,824    67,401,791 
Third-party portfolio     100,216,519    66,487,407 
Free portfolio     1,266,642    234,818 
Funds from acceptances and issuance of securities  4b and 10d   25,775,077    32,853,856 
Real estate, mortgage, credit and similar notes     19,651,889    23,008,711 
Debentures     220    2,616,549 
Foreign borrowings through securities     6,122,968    7,228,596 
Interbank accounts     7,625,626    4,303,979 
Pending settlement     5,099,684    3,167,626 
Correspondents     2,525,942    1,136,353 
Interbranch accounts     5,365,585    4,055,688 
Third-party funds in transit     5,330,107    4,048,132 
Internal transfer of funds     35,478    7,556 
Borrowings and onlending  4b and 10e   37,607,335    30,292,811 
Borrowings     25,431,043    18,623,732 
Onlending     12,176,292    11,669,079 
Derivative financial instruments  4d and 7h   5,040,150    5,036,698 
Technical provision for insurance, pension plan and capitalization  4m II and 11a   11,457,411    11,478,348 
Other liabilities     135,639,597    116,267,832 
Collection and payment of taxes and contributions     4,430,366    4,517,450 
Foreign exchange portfolio  9   53,308,271    40,495,090 
Social and statutory  16b II   2,385,194    2,335,915 
Tax and social security contributions  4n 4o and 14c   7,843,061    8,375,074 
Negotiation and intermediation of securities     6,703,864    5,099,896 
Credit card operations  4e   42,172,662    38,979,670 
Subordinated debt  10f   4,347,233    4,631,588 
Sundry  13c   14,448,946    11,833,149 
Long-term liabilities     405,164,984    381,248,470 
Deposits  4b and 10b   59,468,640    72,277,542 
Interbank deposits     355,763    254,083 
Time deposits     59,112,877    72,023,459 
Deposits received under securities repurchase agreements  4b and 10c   120,022,467    111,147,697 
Own portfolio     91,064,610    94,345,489 
Free portfolio     28,957,857    16,802,208 
Funds from acceptances and issuance of securities  4b and 10d   24,896,558    24,190,179 
Real estate, mortgage, credit and similar notes     14,624,349    16,814,606 
Foreign borrowings through securities     10,272,209    7,375,573 
Borrowings and onlending  4b and 10e   35,693,745    26,560,967 
Borrowings     6,515,533    3,370,086 
Onlending     29,178,212    23,190,881 
Derivative financial instruments  4d and 7g   4,165,030    4,088,688 
Technical provision for insurance, pension plan and capitalization  4m II and 11a   87,300,193    75,802,710 
Other liabilities     73,618,351    67,180,687 
Foreign exchange portfolio  9   6,794    629,586 
Tax and social security contributions  4n, 4o and 14c   12,769,661    13,041,071 
Subordinated debt  10f   50,046,294    43,912,152 
Sundry  13c   10,795,602    9,597,878 
Deferred income  4p   1,085,103    812,922 
Minority interest in subsidiaries  16e   1,841,757    1,121,285 
Stockholders' equity  16   78,259,627    78,978,511 
Capital     60,000,000    45,000,000 
Capital reserves     854,358    812,352 
Revenue reserves     20,138,600    33,503,773 
Asset valuation adjustment  4c, 4d and 7d   (815,451)   1,189,720 
(Treasury shares)     (1,917,880)   (1,527,334)
Total liabilities and stockholders' equity      1,082,786,822    960,216,229 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Statement of Income (Note 2a)

(In thousands of Reais)

 

   Note  01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Income from financial operations      67,629,290    76,334,176 
Loan, lease and other credit operations     43,313,370    45,900,362 
Securities and derivative financial instruments     18,009,052    19,557,163 
Financial income from insurance, pension plan and capitalization operations  11c   2,241,423    5,314,080 
Foreign exchange operations     991,670    1,001,844 
Compulsory deposits     3,073,775    4,560,727 
Expenses of financial operations     (34,242,170)   (37,989,523)
Money market     (29,829,253)   (31,515,987)
Financial expenses on technical provisions for insurance, pension plan and capitalization  11c   (1,901,022)   (4,803,337)
Borrowings and onlending     (2,511,895)   (1,670,199)
Income from financial operations before loan and losses     33,387,120    38,344,653 
Result of allowance for loan losses  8d I   (10,739,752)   (14,482,032)
Expenses for allowance for loan losses     (14,384,990)   (17,959,140)
Income from recovery of credits written off as loss     3,645,238    3,477,108 
Gross income from financial operations     22,647,368    23,862,621 
Other operating revenues (expenses)     (8,501,804)   (10,278,068)
Banking service fees  13d   12,228,791    10,767,367 
 Asset management     2,641,025    2,232,894 
Current account services     544,602    453,188 
Credit cards     5,535,078    4,748,607 
Sureties and credits granted     1,278,990    1,165,739 
Receipt services     1,060,583    1,051,608 
Other     1,168,513    1,115,331 
Income from bank charges  13e   5,275,810    4,348,110 
Result from insurance, pension plan and capitalization operations  11c   2,649,825    2,121,522 
Personnel expenses  13f   (11,236,674)   (10,286,591)
Other administrative expenses  13g   (10,749,334)   (10,549,893)
Tax expenses  4o and 14a II   (3,295,589)   (3,317,217)
Equity in earnings of affiliates, jointly controlled entities and other investments  15a lll   264,694    189,878 
Other operating revenues  13h   240,989    193,633 
Other operating expenses  13i   (3,880,316)   (3,744,877)
Operating income     14,145,564    13,584,553 
Non-operating income      23,828    (285,951)
Income before taxes on income and profit sharing     14,169,392    13,298,602 
Income tax and social contribution  4o and 14a I   (2,842,971)   (2,531,032)
Due on operations for the period     (6,648,155)   (6,769,073)
Related to temporary differences     3,805,184    4,238,041 
Profit sharing – Management Members - Statutory - Law No. 6,404 of 12/15/1976     (181,748)   (122,972)
Minority interest in subsidiaries  16e   (94,735)   (542,453)
Net income      11,049,937    10,102,145 
Weighted average of the number of outstanding shares  16a   4,968,122,233    4,969,731,087 
Net income per share – R$      2.22    2.03 
Book value per share - R$ (outstanding at 09/30)      15.79    15.89 
              
Supplementary information             
              
Exclusion of nonrecurring effects  2a and 22k   105,587    438,832 
Net income without nonrecurring effects      11,155,524    10,540,977 
Net income per share – R$      2.25    2.12 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Statement of Cash Flows

(In thousands of Reais)

 

   NOTE  01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Adjusted net income      21,053,196    27,687,716 
Net income      11,049,937    10,102,145 
Adjustments to net income:      10,003,259    17,585,571 
Granted options recognized      165,422    151,500 
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)  7h   268,713    (930,095)
Effects of changes in exchange rates on cash and cash equivalents      (1,482,945)   (1,246,762)
Allowance for loan losses      14,384,990    17,959,140 
Interest and foreign exchange expense from operations with subordinated debt      3,093,938    3,310,483 
Interest expense from operations with debentures      41,463    132,004 
Financial expenses on technical provisions for pension plan and capitalization      1,901,022    4,803,337 
Depreciation and amortization  15b   1,731,928    1,645,983 
Adjustment to legal liabilities – tax and social security      (814,063)   634,853 
Adjustment to provision for contingent liabilities      519,636    335,811 
Deferred taxes      (3,805,184)   (4,238,041)
Equity in earnings of affiliates, jointly controlled entities and other investments  15a lll   (264,694)   (189,878)
Interest and foreign exchange income from available-for-sale securities      (5,684,236)   (3,706,845)
Interest and foreign exchange income from held-to-maturity securities      (336,502)   (401,047)
(Gain) loss from sale of available-for-sale financial assets  7i   262,747    (879,625)
(Gain) loss from sale of investments      (60,430)   (235,252)
(Gain) loss from sale of foreclosed assets      (10,141)   (15,774)
(Gain) loss from sale of fixed assets      (2,416)   6,641 
Minority interest      94,735    542,453 
Other      (725)   (93,315)
Change in assets and liabilities      416,009    20,395,014 
(Increase) decrease in assets      (35,431,267)   (46,859,056)
Interbank investments      (1,823,198)   (28,416,038)
Securities and derivative financial instruments (assets/liabilities)      (2,789,192)   (25,386,620)
Compulsory deposits with the Central Bank of Brazil      (3,300,048)   (643,477)
Interbank and interbranch accounts (assets/liabilities)      2,043,628    35,116,322 
Loan, lease and other credit operations      (34,272,449)   (30,427,169)
Other receivables and other assets      2,716,401    743,097 
Foreign exchange portfolio and negotiation and intermediation of securities (assets/liabilities)      1,993,591    2,154,829 
(Decrease) increase in liabilities      35,847,276    67,254,070 
Deposits      9,087,417    (10,717,067)
Deposits received under securities repurchase agreements      6,353,523    56,453,176 
Funds for issuance of securities      (2,867,111)   3,909,068 
Borrowings and onlending      14,175,873    251,718 
Credit card operations (assets/liabilities)      (3,438,676)   (1,256,209)
Technical provision for insurance, pension plan and capitalization      3,135,945    8,329,215 
Collection and payment of taxes and contributions      4,014,553    3,661,475 
Other liabilities      5,454,869    6,645,983 
Deferred income      (69,117)   (23,289)
Payment of income tax and social contribution      (5,055,257)   (5,611,052)
Net cash provided by (used in) operating activities      16,413,948    42,471,678 
Interest on capital / dividends received from affiliated companies      79,154    15,577 
Funds received from sale of available-for-sale securities      28,553,997    15,267,052 
Funds received from redemption of held-to-maturity securities      360,937    342,820 
Disposal of assets not for own use      88,295    71,676 
Disposal of investments      208,428    386,866 
Sale of fixed assets      41,863    214,731 
Termination of intangible asset agreements      63,137    (643)
Purchase of available-for-sale securities      (22,219,754)   (26,975,859)
Purchase of held-to-maturity securities      (531,438)   (205)
Purchase of investments      (80,038)   (897,123)
Purchase of fixed assets  15b   (1,707,499)   (1,258,799)
Purchase of intangible assets  15b   (1,239,099)   (1,228,698)
Net cash provided by (used in) invesment activities      3,617,982    (14,062,605)
Increase in subordinated debt      -    16,579,927 
Decrease in subordinated debt      (3,072,536)   (10,321,154)
Increase in debentures      -    1,500,000 
Decrease in debentures      (1,610,296)   (54,251)
Change in minority interest  16e   362,893    348,314 
Acquisition of minority interest in Redecard S.A.      -    (10,807,152)
Granting of stock options      147,440    197,888 
Purchase of treasury shares      (662,215)   (99,045)
Dividends and interest on capital paid to minority interests      (9,532)   (682,058)
Dividends and interest on capital paid      (5,145,831)   (5,003,160)
Net cash provided by (used in) financing activities      (9,990,077)   (8,340,691)
              
Net increase (decrease) in cash and cash equivalents      10,041,853    20,068,382 
              
Cash and cash equivalents at the beginning of the period      40,935,830    37,616,895 
Effects of changes in exchange rates on cash and cash equivalents      1,482,945    1,246,762 
Cash and cash equivalents at the end of the period  4a and 5   52,460,628    58,932,039 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Statement of Added Value

(In thousands of Reais)

 

   Note  01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Income      77,308,781         78,996,825      
Financial operations      67,629,290         76,334,176      
Banking services      17,504,601         15,115,477      
Result from insurance, pension plan and capitalization operations      2,649,825         2,121,522      
Result of loan losses  8d   (10,739,752)        (14,482,032)     
Other      264,817         (92,318)     
Expenses      (38,122,486)        (41,734,400)     
Financial operations      (34,242,170)        (37,989,523)     
Other      (3,880,316)        (3,744,877)     
Inputs purchased from third parties      (8,570,618)        (8,614,088)     
Materials, energy and others  13g   (262,531)        (298,436)     
Third-party services  13g   (2,427,884)        (2,423,464)     
Other      (5,880,203)        (5,892,188)     
Data processing and telecommunications  13g   (2,661,544)        (2,625,572)     
Advertising, promotions and publication  13g   (729,413)        (674,094)     
Installations      (883,292)        (955,478)     
Transportation  13g   (339,510)        (376,322)     
Security  13g   (408,427)        (384,744)     
Travel expenses  13g   (139,939)        (139,182)     
Other      (718,078)        (736,796)     
Gross added value      30,615,677         28,648,337      
Depreciation and amortization  13g   (1,388,241)        (1,217,863)     
Net added value produced by the company      29,227,436         27,430,474      
Added value received from transfer  15a lll   264,694         189,878      
Total added value to be distributed      29,492,130         27,620,352      
Distribution of added value      29,492,130         27,620,352      
Personnel      10,198,758    34.6%   9,206,415    33.3%
Compensation      8,138,992    27.6%   7,544,363    27.3%
Benefits      1,575,454    5.3%   1,126,465    4.1%
FGTS – government severance pay fund      484,312    1.6%   535,587    1.9%
Taxes, fees and contributions      7,358,224    24.9%   7,051,397    25.5%
Federal      6,695,043    22.7%   6,499,197    23.5%
State      9,997    0.0%   18,290    0.1%
Municipal      653,184    2.2%   533,910    1.9%
Return on third parties’ assets - Rent      790,475    2.7%   717,942    2.6%
Return on own assets      11,144,672    37.8%   10,644,598    38.5%
Dividends and interest on capital      2,137,760    7.2%   2,201,800    8.0%
Retained earnings (loss) for the period      8,912,177    30.2%   7,900,345    28.6%
Minority interest in retained earnings      94,735    0.3%   542,453    2.0%

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

 

ITAÚ UNIBANCO HOLDING S.A.

Balance Sheet

(In thousands of Reais)

 

Assets  Note  09/30/2013   09/30/2012 
              
Current assets      12,215,047    25,146,990 
Cash and cash equivalents      45,720    15,773 
Interbank investments  4b and 6   184,405    24,007,541 
Money market      68,892    134,362 
Interbank deposits      115,513    23,873,179 
Securities and derivative financial instruments  4c, 4d and 7   11,358,780    23,455 
Own portfolio      11,358,780    23,455 
Other receivables      621,165    1,096,828 
Income receivable  15a I   -    24,736 
Sundry  13a   621,165    1,072,092 
Other assets – prepaid expenses  4g   4,977    3,393 
Long-term receivables      39,086,112    21,226,554 
Interbank invesments – interbank deposits  4b and 6   38,338,051    14,571,634 
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS  4c, 4d and 7   -    6,462,126 
Own portfolio      -    6,462,126 
Other receivables - sundry  13a   748,061    192,794 
Permanent assets      56,004,913    57,202,675 
Investments      56,004,791    57,202,478 
Investments in subsidiaries  4h and 15a I   56,004,791    57,202,478 
Real estate in use  4i   122    197 
Total assets      107,306,072    103,576,219 
Liabilities             
Current liabilities      840,582    5,974,293 
Deposits - interbank deposits  4b and 10b   104,110    5,154,518 
Funds from acceptance and issuance of securities  4b and 10d   18,667    18,667 
Other liabilities      717,805    801,108 
Social and statutory  16b II   286,569    518,960 
Tax and social security contributions  4n, 4o and 14c   151,120    85,773 
Subordinated debt  10f   247,740    150,988 
Sundry      32,376    45,387 
Long-term liabilities      19,130,706    13,441,549 
Funds from acceptance and issuance of securities  4b and 10d   500,000    500,000 
Other liabilities      18,630,706    12,941,549 
Tax and social security contributions  4n, 4o and 14c   1,297,293    945,131 
Subordinated debt  10f   17,315,721    11,979,856 
Sundry      17,692    16,562 
Stockholders' equity  16   87,334,784    84,160,377 
Capital      60,000,000    45,000,000 
Capital reserves      854,358    812,352 
Revenue reserves      29,213,757    38,685,639 
Asset valuation adjustment  4c, 4d and 7d   (815,451)   1,189,720 
(Treasury shares)      (1,917,880)   (1,527,334)
Total liabilities and stockholders' equity      107,306,072    103,576,219 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Statement of Income

(In thousands of Reais)

 

   Note  01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Income from financial operations      2,524,558    2,350,694 
Securities and derivative financial instruments      2,524,558    2,350,694 
Expenses of financial operations      (750,676)   (747,201)
Money market      (750,676)   (747,201)
Gross income from financial operations      1,773,882    1,603,493 
Other operating revenues (expenses)      5,719,218    5,836,411 
Personnel expenses      (175,727)   (153,606)
Other administrative expenses      (26,703)   (30,420)
Tax expenses  14a II   (171,431)   (162,726)
Equity in earnings of subsidiaries  15a I   6,133,477    6,233,593 
Other operating revenues (expenses)      (40,398)   (50,430)
Operating income      7,493,100    7,439,904 
Non-operating income      18,857    18,383 
Income before taxes on income and profit sharing      7,511,957    7,458,287 
Income tax and social contribution  4p   551,962    791,970 
Due on operations for the period      (62,566)   52,052 
Related to temporary differences      614,528    739,918 
Profit sharing – Management Members - Statutory - Law No. 6,404 of 12/15/1976      (10,679)   (2,065)
Net income      8,053,240    8,248,192 
Weighted average of the number of outstanding shares  16a   4,968,122,233    4,969,731,087 
Net income per share – R$      1.62    1.66 
Book value per share - R$ (outstanding at 09/30)      17.62    16.93 
              
Supplementary information             
              
Exclusion of nonrecurring effects  2a and 22k   105,587    438,832 
Net income without nonrecurring effects      8,158,827    8,687,024 
Net income per share – R$      1.64    1.75 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Statement of Changes in Stockholders’ Equity (Note 16)

(In thousands of Reais)

 

   Capital   Capital
reserves
   Revenue reserves   Asset valuation
adjustment (Note
7d)
   Retained
earnings
   (Treasury
shares)
   Total 
Balance at 01/01/2012   45,000,000    763,413    34,422,444    (139,142)   -    (1,663,562)   78,383,153 
Purchase of treasury shares   -    -    -    -    -    (99,045)   (99,045)
Granting of stock options   -    (102,561)   65,176    -    -    235,273    197,888 
Granting of options recognized   -    151,500    -    -    -    -    151,500 
Addition to interest on capital paid on 03/13/2012 - year 2011   -    -    (1,450)   -    -    -    (1,450)
Payment of interest on capital on 03/13/2012 – declared after 12/31/2011   -    -    (1,846,923)   -    -    -    (1,846,923)
Asset valuation adjustment:                                   
Change in adjustment to market value   -    -    -    1,328,862    -    -    1,328,862 
Net income   -    -    -    -    8,248,192    -    8,248,192 
Appropriations:                                   
Legal reserve   -    -    412,410    -    (412,410)   -    - 
Statutory reserves   -    -    5,633,982    -    (5,633,982)   -    - 
Dividends and interest on capital   -    -    -    -    (2,201,800)   -    (2,201,800)
Balance at 09/30/2012   45,000,000    812,352    38,685,639    1,189,720    -    (1,527,334)   84,160,377 
Changes in the period   -    48,939    4,263,195    1,328,862    -    136,228    5,777,224 
Balance at 01/01/2013   45,000,000    843,694    39,993,495    1,506,889    -    (1,523,500)   85,820,578 
Reserve Capitalization - ESM 04/19/2013   15,000,000    -    (15,000,000)   -    -    -    - 
Purchase of treasury shares   -    -    -    -    -    (662,215)   (662,215)
Granting of stock options   -    (154,758)   34,363    -    -    267,835    147,440 
Granting of options recognized   -    165,422    -    -    -    -    165,422 
Addition to interest on capital paid on 03/14/2013 - year 2012   -    -    (1,977)   -    -    -    (1,977)
Payment of interest on capital on 03/14/2013 – declared after 12/31/2012 - R$ 0,3824 per share   -    -    (1,727,604)   -    -    -    (1,727,604)
Asset valuation adjustment:                                   
Change in adjustment to market value   -    -    -    (2,336,840)   -    -    (2,336,840)
Actuarial gain/loss in liabilities of post-employment benefits   -    -    -    14,500    -    -    14,500 
Net income   -    -    -    -    8,053,240    -    8,053,240 
Appropriations:                                   
Legal reserve   -    -    402,662    -    (402,662)   -    - 
Statutory reserves   -    -    5,512,818    -    (5,512,818)   -    - 
Dividends and interest on capital   -    -    -    -    (2,137,760)   -    (2,137,760)
Balance at 09/30/2013   60,000,000    854,358    29,213,757    (815,451)   -    (1,917,880)   87,334,784 
Changes in the period   15,000,000    10,664    (10,779,738)   (2,322,340)   -    (394,380)   1,514,206 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Statement of Cash Flows

(In thousands of Reais)

 

   Note  01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Adjusted net income      3,750,454    2,293,992 
Net income      8,053,240    8,248,192 
Adjustments to net income:        (4,302,786)   (5,954,200)
Granting of options recognized      165,422    151,500 
Interest and foreign exchange expense from operations with subordinated debt      2,243,647    826,593 
Deferred taxes      (614,528)   (739,918)
Equity in earnings of subsidiaries  15a I   (6,133,477)   (6,233,593)
Amortization of goodwill      43,308    43,308 
Effects of changes in exchange rates on cash and cash equivalents      (7,225)   (2,147)
Other      67    57 
Change in assets and liabilities      612,480    567,551 
(Increase) decrease in other receivables and other assets      44,898    137,208 
(Decrease) increase in other liabilities      567,582    430,343 
Net cash provided by (used in) operating activities      4,362,934    2,861,543 
Interest on capital / dividends received      8,166,995    8,762,626 
(Increase) decrease in interbank investments      (5,049,564)   (6,802,463)
(Increase) decrease in securities and derivative financial instruments (assets / liabilities)      (944,075)   (6,471,950)
(Purchase) sale of investments      (259,985)   (201,451)
(Purchase) sale of fixed assets      10    (11)
Net cash provided by (used in) investment activities      1,913,381    (4,713,249)
Increase (decrease) in deposits      104,110    322,074 
Increase in subordinated debt      -    6,447,155 
Decrease in subordinated debt      (767,071)   (340,352)
(Increase) decrease in funds for issuance of securities      13,125    13,125 
Granting of stock options      147,440    197,888 
Purchase of treasury shares      (662,215)   (99,045)
Dividends and interest on capital paid      (5,145,831)   (5,003,160)
Net cash provided by (used in) financing activities        (6,310,442)   1,537,685 
              
Net increase (decrease) in cash and cash equivalents      (34,127)   (314,021)
              
Cash and cash equivalents at the beginning of the period      141,514    462,009 
Effects of changes in exchange rates on cash and cash equivalents      7,225    2,147 
Cash and cash equivalents at the end of the period  4a and 5   114,612    150,135 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Statement of Added Value

(In thousands of Reais)

 

     Note  01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Income      3,116,406    3,111,025 
Financial operations      2,524,558    2,350,694 
Other      591,848    760,331 
Expenses      (750,676)   (747,201)
Financial operations      (750,676)   (747,201)
Inputs purchased from third parties      (26,344)   (30,083)
Third-party services      (11,407)   (12,924)
Advertising, promotions and publication      (1,248)   (1,726)
Expenses for financial system services      (3,196)   (3,175)
Insurance      (2,639)   (3,314)
Other      (7,854)   (8,944)
Gross added value      2,339,386    2,333,741 
Deprecitation and amortization      (67)   (57)
Net added value produced by the company      2,339,319    2,333,684 
Added value received from transfer  15a I   6,133,477    6,233,593 
Total added value to be distributed      8,472,796    8,567,277 
Distribution of added value      8,472,796    8,567,277 
Personnel      183,759    152,617 
Compensation      182,279    150,643 
Benefits      1,136    1,549 
FGTS – government severance pay fund      344    425 
Taxes, fees and contributions      235,506    166,188 
Federal      235,468    166,172 
Municipal      38    16 
Return on third parties’ assets - rent      291    280 
Return on own assets      8,053,240    8,248,192 
Dividends and interest on capital      2,137,760    2,201,800 
Retained earnings (loss) for the period      5,915,480    6,046,392 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

 

ITAÚ UNIBANCO HOLDING S.A.

 

Notes to the Financial Statements

 

From January 1 to September 30, 2013 and 2012

 

(In thousands of Reais)

 

Note 1 - Operations

 

Itaú Unibanco Holding S.A. (ITAÚ UNIBANCO HOLDING) is a publicly-held company which, together with its subsidiaries and affiliated companies, operates in Brazil and abroad, with all types of banking activities, through its commercial, investment, real estate loan, finance and investment credit, and lease portfolios, including foreign exchange operations, and other complementary activities, with emphasis on Insurance, Private Pension Plans, Capitalization, Securities Brokerage and Administration of Credit Cards, Consortia, Investment Funds and Managed Portfolios.

 

 
 

 

Note 2 – Presentation of the financial statements

 

a)Presentation of the financial statements

 

The financial statements of ITAÚ UNIBANCO HOLDING and of its subsidiaries (ITAÚ UNIBANCO HOLDING CONSOLIDATED) have been prepared in accordance with accounting principles established by the Brazilian Corporate Law, including the amendments introduced by Laws No. 11,638, of December 28, 2007, and No. 11,941, of May 27, 2009, in conformity, when applicable, with instructions issued by the Central Bank of Brazil (BACEN), the National Monetary Council (CMN), the Brazilian Securities and Exchange Commission (CVM), the Superintendence of Private Insurance (SUSEP), and the National Council of Private Insurance (CNSP), which include the use of estimates necessary to calculate accounting provisions and valuation of financial assets.

 

In order to enable the analysis of the net income, the heading “Net income without nonrecurring effects” is presented below the Consolidated Statement of Income, and this effect is highlighted in a heading called “Exclusion of nonrecurring effects” (Note 22k).

 

As set forth in the sole paragraph of article 7 of BACEN Circular No. 3,068, of November 8, 2001, securities classified as trading securities (Note 4c) are presented in the Balance Sheet under Current Assets regardless of their maturity dates.

 

Lease Operations are presented, at present value, in the Balance Sheet, and the related income and expenses, which represent the financial result of these operations, are presented, grouped together, under loan, lease and other loan operations in the Statement of Income. Advances on exchange contracts are reclassified from Other Liabilities – Foreign exchange portfolio to Loan Operations. The foreign exchange result is presented on an adjusted basis, with the reclassification of expenses and income, in order to represent exclusively the impact of variations and differences of rates on the balance sheet accounts denominated in foreign currencies.

 

b)Consolidation

 

As set forth in paragraph 1, article 2, of BACEN Circular Letter No. 2,804, of February 11, 1998, the financial statements of ITAÚ UNIBANCO HOLDING comprise the consolidation of its foreign branches and subsidiaries.

 

Intercompany transactions and balances and results have been eliminated on consolidation. The investment funds in which ITAÚ UNIBANCO HOLDING’s companies are the main beneficiaries or holders of principal obligations are consolidated. The investments in these fund portfolios are classified by type of transaction and were distributed by type of security, in the same categories in which these securities had been originally allocated. The effects of the foreign exchange variation on investments abroad are classified in the heading Securities and Derivative Financial Instruments in the Statement of Income.

 

The difference of Net Income and Stockholders’ Equity between ITAÚ UNIBANCO HOLDING and ITAÚ UNIBANCO HOLDING CONSOLIDATED (Note 16d) results from the adoption of different criteria for the amortization of goodwill originated on purchase of investments and in the record of transactions with minority stockholders where there is no change of control (Note 4q), net of the respective deferred tax assets.

 

In ITAÚ UNIBANCO HOLDING, the goodwill recorded in subsidiaries, mainly originated from the ITAÚ UNIBANCO merger, is being amortized based on the expected future profitability and appraisal reports or upon realization of the investment, according to the rules and guidance of CMN and BACEN.

 

 
 

 

In ITAÚ UNIBANCO HOLDING CONSOLIDATED, from January 1, 2010, the goodwill originated from the purchase of investments is no longer fully amortized in the consolidated financial statements (Note 4j). By 12/31/2009, goodwill generated had been fully amortized in the periods investments were made.

 

The consolidated financial statements comprise ITAÚ UNIBANCO HOLDING and its direct and indirect subsidiaries, among which we highlight:

 

            Interest in voting
capital at
   Interest in total
capital at
 
      Incorporation country  Activity  09/30/2013   09/30/2012   09/30/2013   09/30/2012 
Banco Dibens S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Banco Itaú Veículos S.A.  (1)  Brazil  Financial institution   100.00%   100.00%   100.00%   99.99%
Banco Investcred Unibanco S.A.  (2)  Brazil  Financial institution   50.00%   50.00%   50.00%   50.00%
Banco Itaú Argentina S.A.     Argentina  Financial institution   100.00%   100.00%   100.00%   99.99%
Banco Itaú BBA International S.A.  (3)  Portugal  Financial institution   0.00%   99.99%   0.00%   99.99%
Banco Itaú BBA S.A.     Brazil  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú Chile     Chile  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú BMG Consignado S.A  (4) (Note 2c)  Brazil  Financial institution   70.00%   100.00%   70.00%   100.00%
Banco Itaú Europa Luxembourg S.A.     Luxembourg  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú Paraguay S.A.     Paraguay  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú Suisse S.A.     Switzerland  Financial institution   100.00%   99.99%   100.00%   99.99%
Banco Itaú Uruguay S.A.     Uruguay  Financial institution   100.00%   100.00%   100.00%   100.00%
Banco Itaucard S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Banco Itaucred Financiamentos S.A.  (5)  Brazil  Financial institution   0.00%   100.00%   0.00%   100.00%
Banco Itauleasing S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
BIU Participações S.A.  (6)  Brazil  Holding company   0.00%   66.15%   0.00%   66.15%
Cia. Itaú de Capitalização     Brazil  Capitalization   100.00%   99.99%   100.00%   99.99%
Dibens Leasing S.A. - Arrendamento Mercantil     Brazil  Leasing   100.00%   100.00%   100.00%   100.00%
Itaú Unibanco Veículos Administradora de Consórcios Ltda.  (7)  Brazil  Consortia administrator   100.00%   99.99%   100.00%   99.99%
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento  (2)  Brazil  Consumer Finance Credit   50.00%   50.00%   50.00%   50.00%
Hipercard Banco Múltiplo S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Itaú Administradora de Consórcios Ltda.     Brazil  Consortia administrator   100.00%   99.99%   100.00%   99.99%
Itaú Ásia Securities Ltd     Hong Kong  Broker   100.00%   100.00%   100.00%   100.00%
Itau Bank, Ltd.  (8)  Cayman Islands  Financial institution   100.00%   100.00%   100.00%   100.00%
Itau BBA Colombia S.A. Corporación Financiera     Colombia  Financial institution   99.99%   99.99%   99.99%   99.99%
Itaú BBA International PLC     United Kingdom  Financial institution   99.99%   99.99%   99.99%   99.99%
Itaú BBA USA Securities Inc.     United States  Broker   100.00%   100.00%   100.00%   100.00%
Itaú Companhia Securitizadora de Créditos Financeiros     Brazil  Securitization   100.00%   99.99%   99.98%   99.98%
Itaú Corretora de Valores S.A.     Brazil  Broker   100.00%   100.00%   100.00%   100.00%
Itaú Distribuidora de Títulos e Valores Mobiliários S.A.     Brazil  Dealer   100.00%   100.00%   99.99%   99.99%
Itaú Japan Asset Management Limited     Japan  Asset Management   100.00%   100.00%   100.00%   100.00%
Itaú Middle East Limited     Arabe Emirates  Advisory   100.00%   100.00%   100.00%   100.00%
Itaú Seguros S.A.     Brazil  Insurance   100.00%   100.00%   100.00%   100.00%
Itaú Unibanco Financeira S.A. - Crédito, Financiamento e Investimento  (9) (Note 2c)  Brazil  Consumer Finance Credit   100.00%   50.00%   100.00%   50.00%
Itaú Unibanco S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Itaú Unibanco Serviços e Processamento de Informações Comerciais Ltda.     Brazil  Technology services   100.00%   100.00%   100.00%   100.00%
Itaú Vida e Previdência S.A.     Brazil  Pension Plan   100.00%   100.00%   100.00%   100.00%
Luizacred S.A. Soc. Cred. Financiamento Investimento  (2)  Brazil  Consumer Finance Credit   50.00%   50.00%   50.00%   50.00%
Redecard S.A.     Brazil  Acquirer   100.00%   94.45%   100.00%   94.45%
Tarjetas Unisoluciones S. A. de Capital Variable     Mexico  Credit Card administrator   100.00%   100.00%   100.00%   100.00%
Unibanco Participações Societárias S.A.  (10)  Brazil  Holding company   0.00%   99.95%   0.00%   99.99%

(1) New company name of Banco Fiat S.A.

(2) Joint ventures previously proportionately consolidated, became fully consolidated as of 01/01/2013.

(3) Company merged in 02/01/2013 by Itaú BBA International Limited.

(4) New company name of Banco Banerj S.A..

(5) Company merged in 07/31/2013 by Itaú Unibanco S.A.

(6) Company merged on 11/30/2012 proportinately by its shareholders Itaú Unibanco S.A. and Dibens Leasing S.A. - Arrendamento Mercantil.

(7)New company name of Fiat Administradora de Consórcios Ltda.

(8) Does not include Redeemable Preferred Shares (Note 10f).

(9) New company name of FAI - Financeira Americana Itaú S.A. - Crédito, Financiamento e Investimento.

(10) Company merged in 10/31/2012 by Unibanco Negócios Imobiliários Ltda. controlled by Dibens Leasing S.A. - Arrendamento Mercantil.

 

 
 

 

c)Business development

 

BSF Holding S.A. (“Banco Carrefour”)

 

On April 23, 2012 the Central Bank of Brazil approved the Agreement for Purchase and Sale of Sharer entered into on April 14, 2011 by ITAÚ UNIBANCO HOLDING and Carrefour Comércio e Indústria Ltda (“Carrefour Brasil”) in order to acquire 49% of BSF Holding S.A. (“Banco Carrefour”), for the amount of R$ 816,255 million, giving rise to a goodwill of R$ 580,301, through the transfer of shares on May 31, 2012.

 

FAI - Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento (“FAI”)

 

On August 9, 2012, ITAÚ UNIBANCO HOLDING S.A. informed that it would terminate its partnership with Lojas Americanas S.A. (“LASA”), entered into in 2005, for the offering, distribution and sale, on an exclusive basis by FAI (entity jointly controlled by ITAÚ UNIBANCO HOLDING S.A. and LASA), of financial, insurance and pension plan products and services to customers of LASA and its affiliated companies.

 

As a consequence of said termination, ITAÚ UNIBANCO HOLDING S.A. and LASA entered into, on this date, a purchase agreement and other covenants under which LASA has agreed (i) to sell to ITAÚ UNIBANCO HOLDING S.A. the total interest it held in the capital of FAI for the amount of R$ 95 million; and (ii) to acquire the operating rights held by FAI with respect to the offering, distribution and sale, on an exclusive basis, of financial products and services through the distribution channels of LASA and/or its affiliates, at the approximate amount of R$ 112 million. The completion of the transaction was subject to approval of the Central Bank of Brazil, which was obtained on December 27, 2012.

 

As a result of this transaction, FAI is no longer an entity controlled jointly by ITAÚ UNIBANCO HOLDING S.A. and LASA, becoming a whole-owned subsidiary of ITAÚ UNIBANCO HOLDING S.A.. At December 31, 2012 the balance of FAI’s balance sheet accounts were fully consolidated; the net income for 2012, however, was partially consolidated.

 

Redecard

 

On September 24, 2012, ITAÚ UNIBANCO HOLDING S.A. completed the auction of the Tender Public Offer (OPA) to cancel Redecard’s listed company register, pursuant to the OPA call notice published on August 23, 2012.

 

As a result of the auction and acquisition private, ITAÚ UNIBANCO HOLDING S.A. purchased, up to September 30, 2012, through its subsidiary Banestado Participações, Administração e Serviços Ltda., 298,989,237 common shares issued by Redecard, representing 44.4% of its capital, and as of now it holds 635,474,593 common shares, representing 94.4% of its capital. The shares were purchased for the unit price of R$ 35.00, totaling R$ 10,469,234 (including charges and brokerage).

 

With the purpose of completing the purchase of the remaining minority interest, ITAÚ UNIBANCO HOLDING acquired, by way of its subsidiary Banestado Participações, Administração e Serviços Ltda., 36,423,856 common shares (24,207,582 in October 2012; 9,893,659 in November 2012; and 2,322,615 in December 2012) for the amount, offered at the OPA of September 24, 2012, of R$ 35.00, plus SELIC variation for the period, redeemed 999,884 common shares and canceled 72,372 treasury shares, thus increasing its interest in the capital, from 94.4% to 100.0%, totaling the amount of R$ 1,282,959 (including fees and brokerage).

 

On October 18, 2012, the Securities and Exchange Commission (CVM) cancelled Redecard’s register as a publicly-held company.

 

Changes in ownership interest in a subsidiary, which do not result in loss of control, are accounted for as capital transactions and any difference between the amount paid and the amount corresponding to minority stockholders should be recognized directly in consolidated stockholders' equity - caption Revenue Reserve.

 

 
 

 

Association agreement with Banco BMG S.A.

 

On July 9, 2012 ITAÚ UNIBANCO HOLDING entered into an Association Agreement with Banco BMG S.A. ("BMG"), aiming at the offering, distribution and commercialization of payroll debit loans through the incorporation of a financial institution, the Banco Itaú BMG Consignado S.A. (“Itaú BMG Consignado”). After obtaining the previous approval required for starting operations, issued by the Administrative Council for Economic Defense (CADE) on October 17, 2012, the final documents were signed on December 13, 2012 and Banco BMG has been a stockholder of Itaú BMG Consignado since January 7, 2013. The completion of the operation was subject to the approval of the Central Bank of Brazil, which was obtained on April 18, 2013.

 

Credicard

 

On May 14, 2013, Itaú Unibanco Holding, signed with Banco Citibank, a Share and Quotas Purchase Agreement for the acquisition of Banco Citicard S.A. and Citifinancial Promotora de Negócios e Cobranças Ltda., for the amount of R$ 2,767 million, including “Credicard” brand.

 

Banco Credicard and Citifinancial are those entities responsible for the supply and distribution of financial products and services under “Credicard” brand, principally personal loans and credit cards. The operation has a credit portfolio (gross amount) worth R$ 7.3 billion (as of the baseline date of December 31, 2012) and with a credit card base of 4.8 million.

 

The conclusion of this operation and the effective payment shall be contingent on the approval of the appropriate regulators and will not result in significant impacts on consolidated financial statements.

 

Cencosud S.A.

 

On June 17, 2013, Itaú Unibanco Holding, signed a Memorandum of Understanding with Cencosud S.A. (“Cencosud”), a Chilean retail chain, whereby the parties have agreed to a strategic alliance, to be implemented, for a period of 15 years.

 

The purpose of the association will be to offer financial services and products to the consumer through Cenconsud’s retail business in Chile and Argentina, more particularly services and products related to credit card issue and operations (“Transaction”). The association’s activities will be carried out of specific purpose entities in Chile and Argentina, whose equity stock will be held by Itaú Unibanco and Cencosud, at 51% and 49% respectively. At present, Cencosud’s credit portfolio in Chile and Argentina associated with consumer credit activities amount to approximately US$ 1.3 billion.

 

In the light of the Transaction, Itaú Unibanco will pay the amount of approximately US$ 307 million to Cencosud. The Transaction is not expected to have any significant accounting impact on the results of Itaú Unibanco Holding, which will consolidate the association in its financial statements.

 

The implementation of the Transaction is contingent on compliance with certain conditions precedent including the approval of the appropriate regulatory authorities.

 

BMG Seguradora S.A.

 

On June 25, 2013, Itaú Unibanco Holding, whereby Banco Itaú BMG Consignado S.A. (“JV”), which is a entity indirectly controlled by Itaú Unibanco signed a Share Purchase Agreement with controlling shareholders of Banco BMG S.A. (“Sellers”) whereby JV agreed to acquire 99.996% of the shares issued by BMG Seguradora S.A..

 

Following the fulfillment of certain conditions precedent, including the approval of this transaction by the appropriate regulatory authorities, the JV will acquire such shares through one of its controlled entities and pay approximately R$ 85 million to Sellers. BMG Seguradora generated R$ 62.6 million in retained premiums during 2012 and, from January to May 2013, a retained premiums’ volume of R$ 42.4 million, 77% higher than the volume generated during the same period of 2012.

 

BMG Seguradora will execute exclusivity agreements with Banco BMG S.A and the JV for the purpose of distributing insurance products to be offered jointly with the products distributed by such financial institutions.

 

Such acquisition is not expected to have any significant accounting impact on the results of Itaú Unibanco Holding, which will consolidate the transaction in its financial statements.

 

 
 

 

Citibank N.A. Uruguay Branch

 

On June 28, 2013, Itau Unibanco Holding, whereby its subsidiary Banco Itaú Uruguay S.A. (“BIU”) executed hereof a binding agreement with Citibank N.A. Uruguay Branch (“Citi”) establishing the rules for the acquisition by BIU of the retail business conducted by Citi in Uruguay.

 

As result of this transaction, BIU will assume a portfolio of more than 15,000 clients in Uruguay related to the retail business (bank accounts, saving and term deposits). The acquired assets include mainly the credit card operations conducted by Citi in Uruguay under the Visa, Mastercard and Diners brand, which is represented in 2012 slightly more than 6% of the Uruguayan market share.

 

The amount involved in the transaction is not material for Itaú Unibanco Holding and, therefore, will not cause any material accounting effect in its results.

 

The closing of the transaction is subject to this fulfillment of certain conditions precedent, including the approval by competent regulatory authorities.

 

Partnership with Fiat

 

On August 20, 2013, ITAU UNIBANCO HOLDING informed that it renewed for another 10 years, by means of its subsidiary Itaú Unibanco S.A., the commercial cooperation agreement entered into with Fiat Group Automobiles S.p.A. and Fiat Automóveis S.A. (“Fiat”). This agreement sets forth: (i) exclusive financing offer in promotional campaigns held by Fiat car maker Fiat for the sale of new automobiles; and (ii) the exclusive use of Fiat brand in vehicle-financing related activities.

 

This operation is not expected to have significant effects on the results of ITAU UNIBANCO HOLDING.

 

 
 

 

Note 3 – Requirements of capital and fixed asset limits

 

a) Basel and fixed asset ratios

 

The main indicators at September 30, 2013, according to present regulation, are as follows:

 

   Financial   Economic-financial 
   conglomerate (1)   consolidated (2) 
Referential equity (3)   122,937,961    115,991,201 
Basel ratio   18.0%   17.5%
Tier I   12.5%   11.8%
Tier II   5.5%   5.7%
Fixed assets ratio (4)   49.8%   14.5%
Excess capital in relation to fixed assets   219,169    41,200,919 

(1)Consolidated financial statements including financial companies only;
(2)Consolidated financial statements comprising all direct and indirect subsidiary companies, including insurance, pension plan, capitalization companies and other non-financial companies, as provided for in CMN Resolution No. 2,723 of June 1, 2000, amended by CMN Resolution No. 2,743, of June 28, 2000;
(3)The CMN, through Resolution No. 3,444, of February 28, 2007, determined the Referential Equity (PR), for purposes of calculating operating limits, as being the sum of both Tier I and Tier II levels, following the international experience, each of them comprising items from stockholders' equity, as well as subordinated debt and hybrid capital and debt instruments;
(4)The difference between the fixed asset ratio of the financial conglomerate and the economic-financial consolidated arises from the inclusion of non-financial subsidiary companies, which provide high liquidity and low level of fixed asset ratio, with a consequent decrease in the fixed asset ratio of the economic-financial consolidated amounts, enabling, when necessary, the distribution of funds to the financial companies.

 

Management considers the current Basel ratio (17.5%, based on Economic-financial consolidated) to be adequate, taking into account the following:

 

a)It exceeds by 6.5 percent the minimum required by the authorities (11.0 %); and

 

b)In view of the realizable values of assets (Note 18) and the additional provision (exceeding the minimum required) (Note 8c) the ratio would increase to 18.4%.

 

CMN Resolution No. 3,490, of August 29, 2007, provides for the criteria for computation of the Required Referential Equity (PRE). For calculation of the risk portions, the procedures of Circular No. 3,360, of September 12, 2007 and Circular No 3,644, of March 04, 2013 for credit risk, of Circulars Nos. 3,361, 3,362, 3,363, 3,364, 3,366 and 3,368, of September 12, 2007, 3,388, of June 4, 2008, and 3,389, of June 25, 2008, 3,498, of June 28, 2010 and 3,568, of December 21, 2011, and Circular Letters Nos. 3,310, of April 15, 2008 and 3,498, of April 08, 2011 for market risk, and Circulars Nos. 3,383, of April 30, 2008 and 3,476, of December 28, 2009 and Circular Letters Nos. 3,315 and 3,316, of April 30, 2008, for operational risk were followed. For the operational risk portion, ITAÚ UNIBANCO HOLDING opted for the use of the Alternative Standardized Approach.

 

Circular No. 3,608, of August 17, 2012, changes the procedures for calculating the portion of Required Referential Equity (PRE) related to the foreign currency risk (Pcam), mentioned in Circular No. 3,568.

 

Up to December 31, 2013, in the event these exposures are equal to or lower than 2.0% of the PR, the Pcam value will be equal to zero. Should the new rules already be applicable, the ratios would be reduced by about 0.2%.

 

 
 

 

The referential equity used for calculation of ratios and composition of risk exposures at September 30, 2013, are as follows:

 

   Financial
conglomerate
       Economic-financial
consolidated
 
Stockholders' equity ITAÚ UNIBANCO HOLDING S.A. (consolidated)   78,259,627         78,259,627      
Minority interest in subsidiaries   1,761,793         1,260,999      
Corporate reorganizations   6,445,478         -      
Consolidated stockholders’ equity (BACEN)   86,466,898         79,520,626      
Deferred tax assets excluded from Tier I   (584,390)        (584,944)     
Deferred permanent assets excluded from Tier I   (177,014)        (176,934)     
Adjustments to market value – securities and derivative financial instruments excluded from Tier I   829,951         829,951      
Preferred shares with clause of redemption excluded from Tier I   (876,589)        (876,603)     
Tier I   85,658,856         78,712,096      
Subordinated debt   38,425,361         38,425,361      
Preferred shares with clause of redemption   175,318         175,318      
Adjustments to market value -securities and derivative financial instruments   (829,951)        (829,951)     
Tier II   37,770,728         37,770,728      
Tier I + Tier II   123,429,584         116,482,824      
Exclusions:                    
Funding instruments issued by financial institutions   (491,623)        (491,623)     
Referential equity   122,937,961         115,991,201      
Risk exposure:                    
Exposure weighted by credit risk (EPR)   621,386,227         594,723,309      
Portion required for credit risk coverage (PEPR)   68,352,485    91.2%   65,419,564    89.9%
a) Per weighting factor (FPR):                    
FPR at 20%   617,134    0.8%   1,170,225    1.6%
FPR at 35%   691,116    0.9%   691,116    0.9%
FPR at 50%   3,728,993    5.0%   4,396,685    6.0%
FPR at 75%   24,190,210    32.3%   23,840,672    32.7%
FPR at 100%   34,049,894    45.4%   30,113,203    41.4%
FPR at 150%   2,287,512    3.1%   2,282,126    3.1%
FPR at 300%   2,185,577    2.9%   2,323,488    3.2%
Derivatives – potential future gain   602,049    0.8%   602,049    0.8%
b) Per type:                    
Securities   3,858,890    5.1%   3,894,547    5.3%
Loan operations - retail   10,180,638    13.6%   9,928,892    13.6%
Loan operations – non-retail   24,247,148    32.3%   24,247,559    33.3%
Joint obligations - retail   31,447    0.0%   31,447    0.0%
Joint obligations – non-retail   6,175,833    8.2%   6,171,165    8.5%
Loan commitments - retail   2,740,626    3.7%   2,641,962    3.6%
Loan commitments – non-retail   1,807,135    2.4%   1,807,524    2.5%
Other exposures   19,310,768    25.8%   16,696,468    22.9%
Portion required for operational risk coverage (POPR)   4,053,186    5.4%   4,869,743    6.7%
Retail   704,308    0.9%   704,308    1.0%
Commercial   1,260,066    1.7%   1,260,066    1.7%
Corporate finance   113,908    0.2%   113,908    0.2%
Negotiation and sales   1,283,127    1.7%   1,283,127    1.8%
Payments and settlements   299,597    0.4%   299,597    0.4%
Financial agent services   175,453    0.2%   175,453    0.2%
Asset management   211,832    0.3%   211,832    0.3%
Retail brokerage   4,895    0.0%   4,895    0.0%
Business plans   -    0.0%   -    0.0%
Conef additional   -    0.0%   816,557    1.1%
Portion required for market risk coverage:   2,565,194    3.4%   2,510,685    3.4%
Gold, foreign currency and operations subject to foreign exchange variation (PCAM)   -    0.0%   -    0.0%
Operations subject to interest rate variation (PJUR)   2,152,828    2.9%   2,098,319    2.9%
Fixed rate denominated in Real (PJUR1)   369,726    0.5%   385,985    0.5%
Foreign currency coupon (PJUR2)   1,006,068    1.3%   935,300    1.3%
Price index coupon (PJUR3)   714,997    1.0%   714,997    1.0%
Interest rate coupon (PJUR 4)   62,037    0.1%   62,037    0.1%
Operations subject to commodity price variation (PCOM)   195,207    0.3%   195,207    0.3%
Operations subject to stock price variation (PACS)   217,159    0.3%   217,159    0.3%
Required referential equity   74,970,865    100.0%   72,799,992    100.0%
Excess capital in relation to required referential equity   47,967,096    64.0%   43,191,209    59.3%
Total exposure weighted by risk [EPR + (1/0.11 X (POPR + PCAM + PJUR + PCOM + PACS)   681,553,319         661,818,113      
Ratio (%)   18.0         17.5      
Referential equity calculated for covering the interest rate risk of operations not classified into the trading portfolio (RBAN)   2,527,139         2,815,347      

 

 
 

 

During this period, the effects of the changes in legislation and balances were as follows:

 

   Financial conglomerate   Economic-financial consolidated 
Changes in the Basel Ratio  Referential
equity
   Weighted
exposure
   Effect   Referential
equity
   Weighted
exposure
   Effect 
Ratio at 12/31/2012   119,945,380    661,796,536    18.1%   109,420,835    654,872,105    16.7%
Net income for the period   9,747,282    -    1.5%   11,054,802    -    1.7%
Interest on capital and dividends   (3,867,341)   -    -0.6%   (3,867,341)   -    -0.6%
Benefits to employees - CVM Resolution No. 695, December 13, 2012   14,500    -    0.0%   14,500    -    0.0%
Granting of options recognized   165,422    -    0.0%   165,422    -    0.0%
Corporate reorganizations   -    -    0.0%   (470,886)   -    -0.1%
Granting of stock options – exercised options in the period   147,440    -    0.0%   147,440    -    0.0%
Asset valuation adjustment   (2,336,840)   -    -0.4%   (2,336,840)   -    -0.4%
Treasury Shares   (662,215)   -    -0.1%   (662,215)   -    -0.1%
Subordinated debt and redeemable preferred shares   (546,708)   -    -0.1%   2,274,270    -    0.4%
Deferred assets excluded from Tier I of referential equity   (37,545)   (37,545)   0.0%   (37,798)   (37,798)   0.0%
Other changes in referential equity   368,586    -    0.1%   289,012    -    0.0%
Changes in risk exposure   -    19,794,328    -0.5%   -    6,983,806    -0.2%
Ratio at 09/30/2013   122,937,961    681,553,319    18.0%   115,991,201    661,818,113    17.5%

 

b) Capital for insurance activity

 

CNSP – Conselho Nacional de Seguros Privados (National Council for Private Insurance) published on February 18, 2013 rules No. 280 (revoked Resolution No. 411 of December 22, 2010), No. 282 (revoked Resolution No. 227 of December 06, 2010), No. 283 and No. 284. These rules establish general guidelines for the operation of insurance companies and capital requirements for underwriting and operational risk. In January 2011, CNSP Resolution No. 228 of December 6, 2010 provided criteria for additional credit risk capital requirements for insurance companies.

 

 
 

 

Note 4 – Summary of the main accounting practices

 

a)   Cash and cash equivalents - For purposes of Consolidated Statement of Cash Flows, this item includes cash and current accounts in banks (considered in the heading cash and cash equivalents), interbank deposits and securities purchased under agreements to resell – funded position that have original maturities of up to 90 days or less.

 

b)Interbank investments, remunerated restricted credits – Brazilian Central Bank, remunerated deposits, deposits received under securities repurchase agreements, funds from acceptance and issuance of securities, borrowings and onlending, subordinated debt and other receivables and payables – Transactions subject to monetary correction and foreign exchange variation and operations with fixed charges are recorded at present value, net of the transaction costs incurred, calculated “pro rata die” based on the effective rate of transactions, according to CVM Resolution No. 649 of December 16, 2010.

 

c)Securities - Recorded at cost of acquisition restated by the index and/or effective interest rate and presented in the Balance Sheet, according to BACEN Circular No. 3,068, of November 8, 2001. Securities are classified into the following categories:

 

·Trading securities – acquired to be actively and frequently traded, and adjusted to market value, with a contra-entry to the results for the period;

 

·Available-for-sale securities – securities that can be negotiated but are not acquired to be actively and frequently traded. They are adjusted to their market value with a contra-entry to an account disclosed in stockholders’ equity;

 

·Held-to-maturity securities – securities, except for non-redeemable shares, for which the bank has the financial condition and intends or is required to hold them in the portfolio up to their maturity, are recorded at cost of acquisition, or market value, whenever these are transferred from another category. The securities are adjusted using the accrual method through their maturity date, not being adjusted to market value.

 

Gains and losses on available-for-sale securities, when realized, are recognized at the trading date in the statement of income, with a contra-entry to a specific stockholders’ equity account.

 

Decreases in the market value of available-for-sale and held-to-maturity securities below their related costs, resulting from non-temporary reasons, are recorded in results as realized losses.

 

d)Derivative financial instruments - these are classified on the date of their acquisition, according to management's intention of using them either as a hedge or not, according to BACEN Circular No. 3,082, of January 30, 2002. Transactions involving financial instruments, carried out upon the client’s request, for their own account, or which do not comply with the hedging criteria (mainly derivatives used to manage the overall risk exposure), are stated at market value, including realized and unrealized gains and losses, which are recorded directly in the statement of income.

 

The derivatives used for protection against risk exposure or to modify the characteristics of financial assets and liabilities, which have changes in market value highly associated with those of the items being protected at the beginning and throughout the duration of the contract, and which are found effective to reduce the risk related to the exposure being protected, are classified as a hedge, in accordance with their nature:

 

·Market Risk Hedgefinancial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, which are recorded directly in the statement of income.

 

 
 

 

·Cash Flow Hedge - the effective amount of the hedge of financial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, net of tax effects, when applicable, and recorded in a specific account in stockholders’ equity. The ineffective portion of the hedge is recorded directly in the statement of income.

 

e)  Loan, lease and other credit operations (operations with credit granting characteristics) – These transactions are recorded at present value and calculated “pro rata die” based on the variation of the contracted index and interest rate, and are recorded on the accrual basis until the 60th day overdue in financial companies, according to the estimate of receipt. After the 60th day, income is recognized upon the effective receipt of installments. Credit card operations include receivables arising from the purchases made by cardholders. The funds related to these amounts are recorded in Other Liabilities – Credit Card Operations, which also include funds arising from other credits related to transactions with credit card issuers.

 

f)   Allowance for loan losses - the balance of the allowance for loan losses was recorded based on a credit risk analysis, at an amount considered sufficient to cover loan losses according to the rules determined by CMN Resolution No. 2,682 of December 21, 1999, among which are:

 

·Provisions are recorded from the date loans are granted, based on the client’s risk rating and on the periodic quality evaluation of clients and industries, and not only in the event of default;

 

·Taking into account default exclusively, the write-off as losses occur after 360 days of credits have matured or after 540 days for operations that mature after a period of 36 months.

 

g)Other assets - these assets are mainly comprised of assets held for sale relating to real estate available for sale, own real estate not in use and real estate received as payment in kind, which are adjusted to market value through the set-up of a provision, according to current regulations, reinsurance unearned premiums (Note 4m I); and prepaid expenses, corresponding to disbursements, the benefit of which will occur in future periods.

 

h) Investments – investments in subsidiary and affiliated companies are accounted for under the equity method. The consolidated financial statements of foreign branches and subsidiaries are adapted to comply with Brazilian accounting practices and converted into Reais. Other investments are recorded at cost and adjusted to market value by setting up a provision in accordance with current standards.

 

i)Fixed assets - These assets are stated at cost of acquisition or construction, less accumulated depreciation, adjusted to market value until December 31, 2007, when applicable. For insurance, pension plan and capitalization operations, property and equipment are adjusted to market value supported by appraisal reports. They correspond to rights related to tangible assets intended for maintenance of the company’s operations or exercised for such purpose, including assets arising from transactions that transfer to the company their benefits, risks and controls. The items acquired through Lease contracts are recorded according to CVM Resolution No. 554, of November 12, 2008, as contra-entry to Lease obligations. Depreciation is calculated using the straight-line method, based on monetarily restated cost.

 

j)Goodwill – corresponds to the amount paid in excess for the purchase of investments and is amortized based on expected future profitability or as realized. It is annually tested for impairment.

 

k)Intangible assets – correspond to rights acquired whose subjects are intangible assets intended for maintenance of the company or which are exercised for such purpose, according to the CMN Resolution No. 3,642, of November 26, 2008. They are composed of (i) the goodwill amount paid on acquisition of the company, transferred to intangible assets in view of the transfer of the adquirer’s equity by the acquired, as set forth by Law No. 9532/97, to be amortized based on the period defined in appraisal reports; (ii) rights acquired to credit payrolls and partnership agreements, amortized over the agreement terms, and (iii) soft ware and customer portfolios, amortized over a term varying from five to ten years.

 

 
 

 

l)Impairment of assets – a loss is recognized when there is clear evidence that assets are stated at a non-recoverable value. This procedure is adopted semiannually.

 

m)Insurance, pension plan and capitalization operations - Insurance premiums, acceptance coinsurance and selling expenses are accounted for in accordance with the insurance effectiveness term, through the recognition and reversal of the provision for unearned premiums and deferred selling expenses. Interest arising from fractioning of insurance premiums is accounted for as incurred. Revenues from social security contributions, gross revenue from capitalization certificates and respective technical provisions are recognized upon receipt.

 

I -Credits from operations and other assets related to insurance and reinsurance operations:

 

·Insurance premiums receivable - Refer to installments of insurance premiums receivable, current and past due, in accordance with insurance policies issued;

 

·Reinsurance recoverable amounts – Refer to claims paid to the insured party pending recovery from Reinsurer, installments of unsettled claims and incurred but not reported claims - Reinsurance (IBNR), classified in assets in accordance with the criteria established by CNSP Resolution No. 162, of December 26, 2006, as amended by CNSP Resolution No. 195, of December 16, 2008, and SUSEP Circular No. 464, of March 1, 2013;

 

·Reinsurance unearned premiums – Recognized to determine the portion of reinsurance unearned premiums, calculated “pro rata die”, and for risks of policies not issued computed based on estimates, based on the actuarial technical study and in compliance with the criteria established by CNSP current legislation as amended by CNSP Resolution No. 195, of December 16, 2008, and SUSEP Circular No. 464, of March 1, 2013.

 

II -The technical provisions of insurance, pension plan and capitalization are recognized according to the technical notes approved by SUSEP and criteria established by current legislation.

 

II.I-Insurance and pension plan:

 

·Provision for unearned premiums – it is recognized for the coverage of amounts payable related to claims and expenses to be incurred, throughout the terms to be elapsed, in connection with the risks assumed at the calculation base date. The provision includes an estimate for effective and not issued risks (PPNG-RVNE).

 

·Provision for unsettled claims - it is recognized for the coverage of expected unsettled amounts related to single payments and income overdue, of claims reported up to the calculation base date, including accepted coinsurance operations, gross of reinsurance operations, and net of ceded coinsurance operations. The provision should include, whenever required, IBNER (claims incurred but not sufficiently reported) for the aggregate development of claims reported but not paid, which amounts may be changed throughout the process up to the final settlement.

 

·Provision for claims incurred and not reported (IBNR) – it is recognized for the coverage of expected unsettled amounts related to claims incurred but not reported up to the calculation base date, including accepted coinsurance operations, gross of reinsurance operations, and net of ceded coinsurance operations.

 

·Mathematical provisions for benefits to be granted - it is recognized until the event triggering the benefit occurs, for coverage of the commitments assumed with the participants or insured, and it is calculated in accordance with methodologies approved in the technical actuarial note of the plan or product.

 

·Mathematical provisions for granted benefits - it is recognized after the event that triggering the benefit occurs, for coverage of the commitments assumed with the participants or insured, and it is calculated in accordance with methodologies approved in the technical actuarial note of the plan or product.

 

 
 

 

·Provision for financial surplus – recognized to ensure the amounts intended for distribution of financial surplus, in accordance with regulation in force, in the event it is stated in the agreement.

 

·Other technical provisions – recognized when insufficiency of premiums or contributions are identified related to payments of claims and benefits.

 

·Provision for redemptions and other amounts to regularize – it comprises the amounts related to redemptions to regularize, returns of premiums or funds, portability requested but, for any reason, not yet transferred to the insurance company or open private pension entity beneficiary, and premiums received but not quoted.

 

·Provision for related expenses - recognized for the coverage of expected amounts related to expenses with claims and benefits.

 

II.II -Capitalization:

 

·Mathematical provision for capitalization – recognized until the event triggering the benefit occurs, and comprises the portion of the amounts collected for capitalization. It includes monetary restatement and interest, as from the beginning of the validity date.

 

·Provision for redemption – recognized as from the date of the event triggering the redemption of the certificate and/or the event triggering the distribution of the bonus until the date of the financial settlement or the date the evidence of payment of the obligation is received

 

·Provision for raffles unrealized – comprises the portion of the amounts collected for raffles for each certificate, which raffles have been cost, but that, at the recognition date, have not yet been realized.

 

·Provision for raffles payable – recognized as from the date the raffle is drawn until the date of the financial settlement or the date the evidence of payment of the obligation is received, or in conformity with other cases provided by law.

 

·Supplementary provision for raffles – recognized to supplement the Provision for Raffles to be Drawn, and is used for coverage of possible insufficient amounts related to the expected amount of raffles to be drawn.

 

·Provision for administrative - recognized for the coverage of expected amounts related to administrative expenses with capitalization plans.

 

n)Contingent assets and liabilities and legal liabilities – tax and social security - assessed, recognized and disclosed according to the provisions set forth in CMN Resolution No. 3,823 of December 16, 2009, and BACEN Circular Letter No. 3,429 of February 11, 2010.

 

I -Contingent assets and liabilities

 

Refer to potential rights and obligations arising from past events, the occurrence of which is dependent upon future events.

 

·Contingent assets - not recognized, except upon evidence ensuring a high reliability level of realization, usually represented by claims awarded a final and unappealable judgment and confirmation of the recoverability of the claim through receipt of amounts or offset against another liability;

 

·Contingent liabilities - basically arise from administrative proceedings and lawsuits, inherent in the normal course of business, filed by third parties, former employees and governmental bodies, in connection with civil, labor, tax and social security lawsuits and other risks. These contingencies are calculated based on conservative practices, being usually recorded based on the opinion of legal advisors and considering the probability that financial resources shall be required for settling the obligation, the amount of which may be estimated with sufficient certainty. Contingencies are classified either as probable, for which provisions are recognized; possible, which are disclosed but not recognized; and remote, for which recognition or disclosure are not required. Any contingent amounts are measured through the use of models and criteria which allow their adequate measurement, in spite of the uncertainty of their term and amounts.

 

 
 

 

Escrow deposits are restated in accordance with the current legislation.

 

Contingencies guaranteed by indemnity clauses in privatization processes and with liquidity are only recognized upon judicial notification with simultaneous recognition of receivables, without any effect on results.

 

II -Legal liabilities – tax and social security

 

Represented by amounts payable related to tax liabilities, the legality or constitutionality of which are subject to judicial defense, recognized at the full amount under discussion.

 

Liabilities and related escrow deposits are adjusted in accordance with the current legislation.

 

o)Taxes - these provisions are calculated according to current legislation at the rates shown below, using the related calculation bases.

 

Income tax   15.00%
Additional income tax   10.00%
Social contribution (1)   15.00%
PIS (2)   0.65%
COFINS (2)   4.00%
ISS up to   5.00%
(1)For ITAÚ UNIBANCO HOLDING and its financial subsidiaries and equivalent companies, the rate corresponds to 15.00%. For non-financial and pension plan subsidiaries, the rate is 9.00%.
(2)For non-financial subsidiaries that fall into the non-cumulative calculation system, the PIS rate is 1.65% and COFINS rate is 7.60%.

 

The changes introduced by Laws No. 11,638 and No. 11,941 (articles 37 and 38), which modified the criterion for recognizing revenues, costs and expenses, computed to determine the net income for the year, did not produce effects for purposes of determining the taxable income of companies that opt for the Transition Tax Regime (RTT), so for tax purposes the rules effective on December 31, 2007 were followed. The tax effect arising from the adoption of such rules is recorded, for accounting purposes, in the corresponding deferred assets and liabilities.

 

p)Deferred income – this refers to: (i) unexpired interest received in advance that is recognized in income as earned, and (ii) the negative goodwill on acquisition of investments arising from expected future losses, which has not been absorbed in the consolidation process.

 

q)Transactions with minority stockholders - Changes in ownership interest in a subsidiary, which do not result in loss of control, are accounted for as capital transactions and any difference between the amount paid and the amount corresponding to minority stockholders is recognized directly in consolidated stockholders' equity.

 

r)Post-employments benefits

 

Pension plans - defined benefit plans

 

The liability (or asset, as the case may be) recognized in the consolidated balance sheet with respect to the defined benefit plan corresponds to the present value of the defined benefit obligations on the balance sheet date less the fair value of the plan assets. The defined benefit obligation is annually calculated by an independent actuarial consulting company using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated amount of future cash flows of benefit payments based on the Brazilian treasury long term securities denominated in reais and with maturity periods similar to the term of the pension plan liabilities.

 

The following amounts are recognized in the consolidated statement of income:

 

·current service cost – defined as the increase in the present value of obligations resulting from employee service in the current period;

 

 
 

 

·interest on the net amount of assets (liabilities) of defined benefit plans is the change, during the period, in the net amount recognized in assets and liabilities, due to the time elapsed, which comprises the interest income on plan assets, interest expense on the obligations of the defined benefit plan and interest on the asset ceiling effects.

 

Actuarial gains and losses arise from the non-realization of the actuarial assumptions established in the latest actuarial evaluation as compared to those effectively carried out, as well as the effects from changes in such assumptions. Gains and losses are fully recognized in Other Comprehensive Income.

 

Pension plans - defined contribution

 

For defined contribution plans, contributions to plans made by ITAÚ UNIBANCO HOLDING, through pension plan funds, are recognized as an expense when due.

 

Other post-employment benefit obligations

 

Certain companies that merged into ITAÚ UNIBANCO HOLDING over the past few years were sponsors of post-employment healthcare benefit plans and ITAÚ UNIBANCO HOLDING is committed as per the acquisition contracts to maintain such benefits over specific periods, as well as in relation to the benefits granted due to a judicial sentence. Such benefits are also accounted for in accordance with CVM Resolution No. 695 of 12/31/2012, in a manner similar to defined benefit plans.

 

 
 

 

 

Note 5 - Cash and cash equivalents

 

For purposes of Statement of Cash Flows, cash and cash equivalents of ITAÚ UNIBANCO HOLDING CONSOLIDATED are composed of the following:

 

   09/30/2013   09/30/2012 
Cash and cash equivalents   14,466,493    13,103,962 
Interbank deposits   12,407,063    7,133,667 
Securities purchased under agreements to resell – Funded position   25,587,072    38,694,410 
Total   52,460,628    58,932,039 

 

In ITAÚ UNIBANCO HOLDING it is composed of the following:

 

   09/30/2013   09/30/2012 
Cash and cash equivalents   45,720    15,773 
Securities purchased under agreements to resell – Funded position   68,892    134,362 
Total   114,612    150,135 

 

 
 

 

Note 6 - Interbank investments

 

   09/30/2013   09/30/2012 
   0 - 30   31 - 180   181 - 365   Over 365   Total   %   Total   % 
Money market   89,720,337    74,860,468    4,999,997    387    169,581,189    87.8    142,631,770    87.3 
Funded position (*)   28,250,334    5,187,898    1,892,769    387    35,331,388    18.3    59,375,019    36.3 
Financed position   61,470,003    42,061,869    -    -    103,531,872    53.6    66,487,167    40.7 
With free movement   10,963,703    42,061,869    -    -    53,025,572    27.5    4,799,734    2.9 
Without free movement   50,506,300    -    -    -    50,506,300    26.1    61,687,433    37.8 
Short position   -    27,610,701    3,107,228    -    30,717,929    15.9    16,769,584    10.3 
Money market – Assets Guaranteeing Technical Provisions - SUSEP   3,107,401    -    -    -    3,107,401    1.6    2,550,201    1.6 
Interbank deposits   12,567,088    1,875,691    5,327,878    804,064    20,574,721    10.6    18,160,320    11.1 
Total   105,394,826    76,736,159    10,327,875    804,451    193,263,311         163,342,291      
% per maturity term   54.6    39.7    5.3    0.4                     
Total – 09/30/2012   120,713,331    36,520,186    5,661,556    447,218    163,342,291                
% per maturity term   73.8    22.4    3.5    0.3                     

 

(*)Includes R$ 3,916,589 (R$ 10,143,039 at 09/30/2012) related to money market with free movement, in which securities are basically restricted to guarantee transactions at the BM&FBovespa S.A. - Bolsa de Valores, Mercadorias e Futuros (Securities, Commodities and Futures Exchange) and the Central Bank of Brazil (BACEN).

 

In ITAÚ UNIBANCO HOLDING the portfolio is composed of Money market – Funded position falling due in up to 30 days amounting to R$ 68,892 (R$ 134,362 at 09/30/2012) and Interbank deposits with maturity of 31 to 180 days amounting to R$ 115,364 (R$ 23.703.002 at 09/30/2012), of 181 to 365 days amounting to R$ 149 (R$ 170,177 at 09/30/2012) and over 365 days amounting to R$ 38.338,051 (R$ 14,571,634 at 09/30/2012).

 

 
 

 

Note 7 – Securities and derivative financial instruments (assets and liabilities)

 

See below the composition by Securities and Derivatives type, maturity and portfolio already adjusted to their respective market values.

 

a) Summary per maturity

 

   09/30/2013   09/30/2012 
       Provision for adjustment to market
value reflected in:
                                     
   Cost   Results   Stockholders’
equity
   Market value   %   - 30   31 - 90   91 - 180   181 -365   366 -720   Over 720
days
   Market value 
Government securities - domestic   122,621,802    (800,481)   (1,602,070)   120,219,251    44.2    614,156    8,054    7,901,874    24,419,998    32,067,478    55,207,691    101,716,979 
Financial treasury bills   28,065,660    4,090    223    28,069,973    10.3    -    -    4,030,217    5,009,615    14,407,213    4,622,928    29,421,923 
National treasury bills   31,754,507    (301,610)   (114,535)   31,338,362    11.5    609,015    -    1,563,182    13,707,595    11,924,363    3,534,207    22,065,082 
National treasury notes   41,473,726    (524,359)   (517,038)   40,432,329    14.9    5,134    6,832    2,101,047    5,544,941    4,497,972    28,276,403    33,309,375 
National treasury/securitization   283,391    (4)   (3,838)   279,549    0.1    7    1,222    90    1,721    2,804    273,705    319,402 
Brazilian external debt bonds   21,044,518    21,402    (966,882)   20,099,038    7.4    -    -    207,338    156,126    1,235,126    18,500,448    16,600,702 
Other   -    -    -    -    0.0    -    -    -    -    -    -    495 
Government securities - abroad   9,265,891    (628)   (77,276)   9,187,987    3.4    61,398    1,331,459    1,991,495    225,764    4,158,705    1,419,166    7,877,347 
Argentina   96,625    (2,079)   -    94,546    0.0    55    -    72,535    6    9,800    12,150    140,896 
Denmark   2,979,908    -    -    2,979,908    1.1    -    832,425    1,125,747    -    1,021,736    -    1,721,478 
Korea   2,455,010    -    -    2,455,010    0.9    -    -    -    -    2,455,010    -    1,672,080 
Chile   937,487    (37)   1,431    938,881    0.4    41,306    337,441    508,242    22,897    19,411    9,584    1,941,527 
Paraguay   596,167    -    (51,072)   545,095    0.2    10,474    141,628    104,487    73,807    101,694    113,005    287,305 
Uruguay   471,707    (827)   (20,023)   450,857    0.2    9,563    14,149    87,890    111,698    152,390    75,167    360,526 
United States   803,032    7,675    (6,787)   803,920    0.3    -    -    92,592    17,356    333,935    360,037    827,819 
Mexico   263,110    (4,075)   -    259,035    0.1    -    -    2    -    -    259,033    618,430 
Colombia   294,481    84    -    294,565    0.1    -    5,816    -    -    -    288,749    170,454 
Belgium   186,135    (1,437)   415    185,113    0.1    -    -    -    -    49,082    136,031    68,138 
France   83,901    -    415    84,316    0.0    -    -    -    -    15,620    68,696    27,028 
Netherlands   58,452    -    (356)   58,096    0.0    -    -    -    -    -    58,096    - 
Germany   31,091    -    (1,045)   30,046    0.0    -    -    -    -    -    30,046    - 
Other   8,785    68    (254)   8,599    0.0    -    -    -    -    27    8,572    41,666 
Corporate securities   50,751,273    8,527    300,473    51,060,273    18.7    5,500,646    1,065,477    1,821,349    6,807,305    10,145,598    25,719,898    44,060,481 
Eurobonds and others   5,399,206    (12,473)   103,477    5,490,210    2.0    81,059    86,438    71,427    304,995    1,229,108    3,717,183    6,987,398 
Bank deposit certificates   1,800,231    -    (1,173)   1,799,058    0.7    401,707    242,623    418,913    722,893    4,311    8,611    809,011 
Shares   3,131,056    (11,095)   17,997    3,137,958    1.2    3,137,958    -    -    -    -    -    3,185,439 
Debentures   15,827,659    6,309    299,655    16,133,623    6.0    92,843    228,670    462,814    1,183,505    519,456    13,646,335    11,973,995 
Promissory notes   1,192,351    -    (6,522)   1,185,829    0.4    106,906    349,368    309,268    399,639    -    20,648    1,681,019 
Rural product note   655,923    -    (18,503)   637,420    0.2    95,791    32,510    78,162    103,504    36,749    290,704    797,143 
Fund quotas   1,138,236    25,208    6,143    1,169,587    0.4    1,165,316    -    -    -    4,271    -    2,492,036 
Fixed income   684,518    (5,754)   (8)   678,756    0.2    674,485    -    -    -    4,271    -    1,127,444 
Credit rights   253,089    -    -    253,089    0.1    253,089    -    -    -    -    -    1,123,205 
Variable income   200,629    30,962    6,151    237,742    0.1    237,742    -    -    -    -    -    241,387 
Securitized real estate loans   8,917,896    576    (92,590)   8,825,882    3.2    49,686    61,799    122,984    667,524    792,407    7,131,482    8,694,601 
Financial bills   12,041,778    (3)   (2,877)   12,038,898    4.4    369,380    64,069    352,514    3,425,245    7,335,999    491,691    7,189,461 
Other   646,937    5    (5,134)   641,808    0.2    -    -    5,267    -    223,297    413,244    250,378 
PGBL/VGBL fund quotas (1)   79,779,392    -    -    79,779,392    29.3    79,779,392    -    -    -    -    -    69,856,629 
Subtotal - securities   262,418,358    (792,582)   (1,378,873)   260,246,903    95.6    85,955,592    2,404,990    11,714,718    31,453,067    46,371,781    82,346,755    223,511,436 
Trading securities   173,532,047    (792,582)   -    172,739,465    63.4    83,712,903    187,524    7,726,017    16,683,017    35,488,031    28,941,973    156,835,230 
Available-for-sale securities   85,177,062    -    (1,378,873)   83,798,189    30.9    2,190,581    2,217,466    3,988,701    14,770,050    10,823,913    49,807,478    63,512,801 
Held-to-maturity securities (2)   3,709,249    -    -    3,709,249    1.3    52,108    -    -    -    59,837    3,597,304    3,163,405 
Derivative financial instruments   9,928,381    1,921,851    12,750    11,862,982    4.4    2,311,542    1,855,240    1,442,600    1,531,028    2,137,638    2,584,934    11,044,954 
Total securities and derivative financial instruments (assets)   272,346,739    1,129,269    (1,366,123)   272,109,885    100.0    88,267,134    4,260,230    13,157,318    32,984,095    48,509,419    84,931,689    234,556,390 
                                                             
Derivative financial instruments (liabilities)   (7,716,578)   (1,488,602)   -    (9,205,180)   100.0    (1,725,183)   (687,579)   (1,009,832)   (1,617,556)   (1,292,974)   (2,872,056)   (9,125,386)

 

(1)The PGBL and VGBL plans securities portfolios, the ownership and embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as determined by SUSEP.
(2)Unrecorded positive adjustment to market value in the amount of R$ 742,646 (R$ 1,192,772 at 09/30/2012), according to Note 7e.

 

 
 

 

b) Summary by portfolio

 

   09/30/2013 
       Restricted to             
   Own portfolio   Repurchase
agreements
   Pledged
guarantees (*)
   Free portfolio   Central Bank   Derivative
financial
instruments
   Assets guaranteeing
technical provisions
(Note 11b)
   Total 
Government securities - domestic   54,996,915    41,130,968    5,632,720    12    12,983,586    -    5,475,050    120,219,251 
Financial treasury bills   9,105,541    3,368,932    2,117,459    12    12,932,968    -    545,061    28,069,973 
National treasury bills   19,373,336    8,612,917    3,301,491    -    50,618    -    -    31,338,362 
National treasury notes   17,374,300    17,914,270    213,770    -    -    -    4,929,989    40,432,329 
National treasury/securitization   279,549    -    -    -    -    -    -    279,549 
Brazilian external debt bonds   8,864,189    11,234,849    -    -    -    -    -    20,099,038 
Government securities - abroad   7,450,874    99,314    1,565,304    46,662    -    -    25,833    9,187,987 
Argentina   14,160    69,619    10,767    -    -    -    -    94,546 
Denmark   1,540,975    -    1,438,933    -    -    -    -    2,979,908 
Korea   2,455,010    -    -    -    -    -    -    2,455,010 
Chile   880,075    29,695    3,278    -    -    -    25,833    938,881 
Paraguay   545,095    -    -    -    -    -    -    545,095 
Uruguay   448,479    -    2,378    -    -    -    -    450,857 
United States   693,972    -    109,948    -    -    -    -    803,920 
Mexico   259,035    -    -    -    -    -    -    259,035 
Colombia   247,903    -    -    46,662    -    -    -    294,565 
Belgium   185,113    -    -    -    -    -    -    185,113 
France   84,316    -    -    -    -    -    -    84,316 
Netherlands   58,096    -    -    -    -    -    -    58,096 
Germany   30,046    -    -    -    -    -    -    30,046 
Other   8,599    -    -    -    -    -    -    8,599 
Corporate securities   42,516,567    2,632,301    323,755    -    -    -    5,587,650    51,060,273 
Eurobonds and other   3,123,510    2,366,700    -    -    -    -    -    5,490,210 
Bank deposit certificates   1,449,348    265,601    1,287    -    -    -    82,822    1,799,058 
Shares   3,132,184    -    5,774    -    -    -    -    3,137,958 
Debentures   14,582,422    -    316,673    -    -    -    1,234,528    16,133,623 
Promissory notes   1,185,829    -    -    -    -    -    -    1,185,829 
Rural product note   637,420    -    -    -    -    -    -    637,420 
Fund quotas   774,533    -    21    -    -    -    395,033    1,169,587 
Fixed income   367,998    -    21    -    -    -    310,737    678,756 
Credit rights   168,793    -    -    -    -    -    84,296    253,089 
Variable income   237,742    -    -    -    -    -    -    237,742 
Securitized real estate loans   8,820,275    -    -    -    -    -    5,607    8,825,882 
Financial bills   8,169,238    -    -    -    -    -    3,869,660    12,038,898 
Other   641,808    -    -    -    -    -    -    641,808 
PGBL/VGBL fund quotas   -    -    -    -    -    -    79,779,392    79,779,392 
Subtotal - securities   104,964,356    43,862,583    7,521,779    46,674    12,983,586    -    90,867,925    260,246,903 
Trading securities   49,122,905    21,947,166    2,617,938    46,674    12,932,651    -    86,072,131    172,739,465 
Available-for-sale securities   55,343,215    21,867,472    4,903,841    -    50,935    -    1,632,726    83,798,189 
Held-to-maturity securities   498,236    47,945    -    -    -    -    3,163,068    3,709,249 
Derivative financial instruments   -    -    -    -    -    11,862,982    -    11,862,982 
Total securities and derivative financial instruments (assets)   104,964,356    43,862,583    7,521,779    46,674    12,983,586    11,862,982    90,867,925    272,109,885 
Total securities and derivative financial instruments (assets) – 09/30/2012   83,379,003    40,145,774    6,673,054    88,986    12,591,352    11,044,954    80,633,267    234,556,390 

 

(*)Represent securities deposited with Contingent Liabilities (Note 12b), Stock Exchanges and the Clearing House for the Custody and Financial Settlement of Securities.

 

 
 

 

c) Trading securities

 

See below the composition of the portfolio of trading securities by type, stated at cost and market value and by maturity term.

 

   09/30/2013   09/30/2012 
   Cost   Adjustment to
market value (in
results)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Government securities - domestic   82,368,038    (800,481)   81,567,557    47.4    614,136    7,883    7,380,752    16,078,486    31,877,051    25,609,249    75,867,459 
Financial treasury bills   27,040,883    4,090    27,044,973    15.8    -    -    3,569,878    4,796,107    14,400,586    4,278,402    26,408,534 
National treasury bills   23,586,791    (301,610)   23,285,181    13.5    609,014    -    1,563,182    5,654,415    11,924,363    3,534,207    22,065,082 
National treasury notes   29,455,997    (524,359)   28,931,638    16.8    5,115    6,661    2,093,931    5,544,020    4,349,603    16,932,308    25,282,335 
National treasury/securitization   9,326    (4)   9,322    0.0    7    1,222    90    1,721    2,804    3,478    14,871 
Brazilian external debt bonds   2,275,041    21,402    2,296,443    1.3    -    -    153,671    82,223    1,199,695    860,854    2,096,637 
Government securities - abroad   1,117,718    (628)   1,117,090    0.6    4,738    19,438    89,290    4,642    363,845    635,137    1,462,517 
Argentina   96,623    (2,079)   94,544    0.1    53    -    72,535    6    9,800    12,150    140,896 
Chile   17,595    (37)   17,558    0.0    -    -    11,461    -    -    6,097    136,326 
Uruguay   49,172    (827)   48,345    0.0    4,685    13,622    5,292    4,636    20,110    -    38,871 
United States   326,260    7,675    333,935    0.2    -    -    -    -    333,935    -    316,324 
Mexico   263,110    (4,075)   259,035    0.1    -    -    2    -    -    259,033    618,430 
Colombia   294,482    84    294,566    0.2    -    5,816    -    -    -    288,750    170,454 
Belgium   67,921    (1,437)   66,484    0.0    -    -    -    -    -    66,484    - 
Other   2,555    68    2,623    -    -    -    -    -    -    2,623    41,216 
Corporate securities   10,266,899    8,527    10,275,426    5.8    3,314,637    160,203    255,975    599,889    3,247,135    2,697,587    8,816,029 
Eurobonds and other   1,422,051    (12,473)   1,409,578    0.8    3,659    26,832    2,240    35,961    291,936    1,048,950    1,634,964 
Bank deposit certificates   102,227    -    102,227    0.1    -    63,860    19,022    6,423    4,311    8,611    360,234 
Shares   1,916,851    (11,095)   1,905,756    1.1    1,905,756    -    -    -    -    -    1,088,351 
Debentures   1,789,430    6,309    1,795,739    1.0    92,842    67,753    105,500    238,397    163,560    1,127,687    1,363,351 
Promissory notes   20,648    -    20,648    0.0    -    -    -    -    -    20,648    305,214 
Fund quotas   917,792    25,208    943,000    0.5    943,000    -    -    -    -    -    786,505 
Fixed income   667,141    (5,754)   661,387    0.4    661,387    -    -    -    -    -    266,869 
Credit rights   84,356    -    84,356    0.0    84,356    -    -    -    -    -    315,597 
Variable income   166,295    30,962    197,257    0.1    197,257    -    -    -    -    -    204,039 
Securitized real estate loans   17,022    576    17,598    0.0    -    -    -    567    17,031    -    24,863 
Financial bills   4,049,966    (3)   4,049,963    2.3    369,380    1,758    129,213    318,541    2,739,380    491,691    3,252,547 
Others   30,912    5    30,917    0.0    -    -    -    -    30,917    -    - 
PGBL/VGBL fund quotas   79,779,392    -    79,779,392    46    79,779,392    -    -    -    -    -    70,689,225 
Cotas de Fundos de PGBL / VGBL   173,532,047    (792,582)   172,739,465    100.0    83,712,903    187,524    7,726,017    16,683,017    35,488,031    28,941,973    156,835,230 
% per maturity term                       48.4    0.1    4.5    9.7    20.5    16.8      
Total – 09/30/2012   156,144,500    690,730    156,835,230    100.0    72,903,654    339,744    2,845,008    7,768,649    21,106,806    51,871,369      
% per maturity term                       46.5    0.2    1.8    5.0    13.5    33.0      

 

At September 30, 2013, ITAÚ UNIBANCO HOLDING’s portfolio is composed of Corporate Securities – Bank deposit certificates amounting to R$ 11,358,780 with maturity over 720 days (R$ 6,485,581 of Corporate securities - Bank deposit certificates at 09/30/2012 of which R$ 23,455 with maturity of 31 to 180 days and R$ 6,462,126 with maturity over 720 days).

 

 
 

 

d) Available-for-sale securities

 

See below the composition of the portfolio of available-for-sale securities by type, stated at cost and market value and by maturity term.

 

   09/30/2013   09/30/2012 
   Cost   Adjustments to
market value (in
stockholders'
equity)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Government securities - domestic   36,618,379    (1,602,070)   35,016,309    41.7    18    171    521,122    8,341,512    143,568    26,009,918    22,760,125 
Financial treasury bills   1,024,777    223    1,025,000    1.2    -    -    460,339    213,508    6,627    344,526    3,013,389 
National treasury bills   8,167,715    (114,535)   8,053,180    9.6    -    -    -    8,053,180    -    -    - 
National treasury notes   8,382,345    (517,038)   7,865,307    9.4    18    171    7,116    921    101,510    7,755,571    5,057,555 
National treasury/securitization   274,065    (3,838)   270,227    0.3    -    -    -    -    -    270,227    304,531 
Brazilian external debt bonds   18,769,477    (966,882)   17,802,595    21.2    -    -    53,667    73,903    35,431    17,639,594    14,384,155 
Other   -    -    -    0.0    -    -    -    -    -    -    495 
Government securities - abroad   8,126,950    (77,276)   8,049,674    9.7    56,660    1,312,021    1,902,205    221,122    3,781,882    775,784    6,395,283 
Denmark   2,979,908    -    2,979,908    3.6    -    832,425    1,125,747    -    1,021,736    -    1,721,478 
Korea   2,455,010    -    2,455,010    2.9    -    -    -    -    2,455,010    -    1,672,080 
Chile   919,892    1,431    921,323    1.1    41,306    337,441    496,781    22,897    19,411    3,487    1,805,201 
Paraguay   596,168    (51,072)   545,096    0.7    10,475    141,628    104,487    73,807    101,694    113,005    287,305 
Uruguay   401,323    (20,023)   381,300    0.5    4,879    527    82,598    107,062    119,302    66,932    302,323 
United States   476,772    (6,787)   469,985    0.6    -    -    92,592    17,356    -    360,037    511,495 
Belgium   118,214    415    118,629    0.1    -    -    -    -    49,082    69,547    68,138 
France   83,901    415    84,316    0.1    -    -    -    -    15,620    68,696    27,028 
Netherlands   58,452    (356)   58,096    0.1    -    -    -    -    -    58,096    - 
Germany   31,091    (1,045)   30,046    0.0    -    -    -    -    -    30,046    - 
Other   6,219    (254)   5,965    0.0    -    -    -    -    27    5,938    235 
Corporate securities   40,431,733    300,473    40,732,206    48.6    2,133,903    905,274    1,565,374    6,207,416    6,898,463    23,021,776    34,357,393 
Eurobonds and other   3,924,514    103,477    4,027,991    4.9    25,293    59,606    69,187    269,034    937,172    2,667,699    5,300,959 
Bank deposit certificate   1,698,005    (1,173)   1,696,832    2.0    401,708    178,763    399,891    716,470    -    -    448,777 
Shares   1,214,205    17,997    1,232,202    1.5    1,232,202    -    -    -    -    -    2,097,088 
Debentures   14,038,228    299,655    14,337,883    17.1    -    160,917    357,314    945,108    355,896    12,518,648    10,610,272 
Promissory notes   1,171,703    (6,522)   1,165,181    1.4    106,906    349,368    309,268    399,639    -    -    1,375,805 
Rural product note   655,924    (18,503)   637,421    0.8    95,792    32,510    78,162    103,504    36,749    290,704    797,143 
Fund quotas   220,444    6,143    226,587    0.2    222,316    -    -    -    4,271    -    872,935 
Fixed income   17,377    (8)   17,369    0.0    13,098    -    -    -    4,271    -    27,979 
Credit rights   168,733    -    168,733    0.2    168,733    -    -    -    -    -    807,608 
Variable income   34,334    6,151    40,485    0.0    40,485    -    -    -    -    -    37,348 
Securitized real estate loans   8,900,874    (92,590)   8,808,284    10.5    49,686    61,799    122,984    666,957    775,376    7,131,482    8,667,122 
Financial nills   7,991,812    (2,877)   7,988,935    9.5    -    62,311    223,301    3,106,704    4,596,619    -    3,936,914 
Other   616,024    (5,134)   610,890    0.7    -    -    5,267    -    192,380    413,243    250,378 
Total   85,177,062    (1,378,873)   83,798,189    100.0    2,190,581    2,217,466    3,988,701    14,770,050    10,823,913    49,807,478    63,512,801 
Adjustments of securities reclassified in prior years to the held-to-maturity category        9,032              2.6    2.6    4.8    17.6    12.9    59.4      
Deferred taxes        508,592                                              
Minority interest in subsidiaries        2,223                                              
Accounting adjustment - hedge - Circular No. 3,082        29,075                                              
Others        14,500                                              
Adjustment to market value – securities – 09/30/2013        (815,451)                                             
Total – 09/30/2012   61,081,416    2,431,385    63,512,801    100.0    4,565,108    1,962,358    5,696,073    5,190,248    6,472,215    39,626,799      
Adjustments of securities reclassified in prior years to the held-to-maturity category        10,042              7.2    3.1    9.0    8.2    10.2    62.4      
Accounting adjustment - hedge - Circular No. 3,082        (424,811)                                             
Deferred taxes        (827,295)                                             
Adjustments of securities of unconsolidated affiliates        399                                              
Adjustment to market value – securities – 09/30/2012        1,189,720                                              

 

 
 

 

e) Held-to-maturity securities

 

See below the composition of the portfolio of held-to-maturity securities by type, stated at cost and by maturity term. Included in the carrying value at Setember 30, 2013, not considered in results, are the amounts of R$ 9,032 (R$ 10,042 at 09/30/2012) relating to the market adjustment of the reclassified securities at December 31, 2003. Securities classified under this type, if stated at market value, would present a positive adjustment of R$ 742,646 (R$ 1,192,772 at 09/30/2012).

 

   09/30/2013   09/30/2012 
   Carrying value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720 days   Carrying value 
Government securities - domestic   3,635,383    98.0    -    -    -    -    46,859    3,588,524    3,089,395 
National treasury notes (*)   3,635,383    98.0    -    -    -    -    46,859    3,588,524    2,969,485 
Brazilian external debt bonds   -    0.0    -    -    -    -    -    -    119,910 
Government securities - abroad   21,224    0.6    -    -    -    -    12,978    8,246    19,547 
Uruguay   21,213    0.6    -    -    -    -    12,978    8,235    19,332.00 
Other   11    0.0    -    -    -    -    -    11    215 
Corporate securities   52,642    1.4    52,108    -    -    -    -    534    54,463 
Eurobonds and other   52,642    1.4    52,108    -    -    -    -    534    51,475 
Debentures (*)   -    -    -    -    -    -    -    -    372 
Securitized real estate loans (*)   -    -    -    -    -    -    -    -    2,616 
Total   3,709,249    100.0    52,108    -    -    -    59,837    3,597,304    3,163,405 
% per maturity term             1.4    -    0.0    0.0    1.6    97.0      
Total – 09/30/2012   3,163,405    100.0    1,666    372    2,821    142,116    46,143    2,970,287      
% per maturity term             0.0    0.0    0.1    4.5    1.5    93.9      

 

(*)Includes investments of Itaú Vida e Previdência S.A. in the amount of R$ 2,225,135 (R$ 2,129,305 at 09/30/2012).

 

f)Reclassification of securities (article 5 of BACEN Circular No. 3,068, of 11/08/2001)

 

Management sets forth guidelines to classify securities. The classification of the current portfolio of securities, as well as the securities purchased in the period, is periodically and systematically evaluated based on such guidelines.

 

As set forth in Article 5 of BACEN Circular No. 3,068, of November 8, 2001, the revaluation regarding the classification of securities can only be made upon preparation of trial balances for six-month periods. In addition, the transfer from “held-to-maturity” to the other categories can only occur in view of an isolated, unusual, nonrecurring and unexpected event, which has occurred after the classification date.

 

No reclassifications or changes to the existing guidelines have been made in the period.

 

 
 

 

g) Derivative financial Instruments

 

The globalization of the markets in recent years has resulted in a high level of sophistication in the financial products used. As a result of this process, there has been an increasing demand for derivative financial instruments to manage market risks, mainly arising from fluctuations in interest and exchange rates, commodities and other asset prices. Accordingly, ITAU UNIBANCO HOLDING and its subsidiaries operate in the derivative markets for meeting the growing needs of their clients, as well as carrying out their risk management policy. Such policy is based on the use of derivative instruments to minimize the risks resulting from commercial and financial operations.

 

The derivative financial instruments’ business with clients is carried out after the approval of credit limits. The process of limit approval takes into consideration potential stress scenarios.

 

Knowing the client, the sector in which it operates and its risk appetite profile, in addition to providing information on the risks involved in the transaction and the negotiated conditions, ensures transparency in the relationship between the parties and the supply of a product that better meets the needs of the client.

 

The derivative transactions carried out by ITAÚ UNIBANCO HOLDING and its subsidiaries with clients are neutralized in order to eliminate market risks.

 

The derivative contracts traded by the institution with clients in Brazil are swap, forward, option and futures contracts, which are registered at the BM&FBOVESPA or at the CETIP S.A. OTC Clearing House (CETIP). Overseas transactions are carried out with futures, forwards (onshore), options and swaps with registration mainly in the Chicago, New York and London Exchanges. It should be emphasized that there are over-the-counter operations, but their risks are low as compared to the institutions’ total. Noteworthy is also the fact that there are no structured operations based on subprime assets and all operations are based on risk factors traded at stock exchanges.

 

The main risk factors of the derivatives, assumed at September 30, 2013, were related to the foreign exchange rate, interest rate, commodities, U.S. dollar coupon, Reference Rate coupon, Libor and variable income. The management of these and other market risk factors is supported by sophisticated statistical and deterministic models. Based on this management model, the institution, with the use of transactions involving derivatives, has been able to optimize the risk-return ratios, even under highly volatile situations.

 

Most derivatives included in the institution’s portfolio are traded at stock exchanges. The prices disclosed by stock exchanges are used for these derivatives, except in cases in which the low representativeness of price due to liquidity of a specific contract is identified. Derivatives typically precified like this are futures contracts. Likewise, there are other instruments whose quotations (fair prices) are directly disclosed by independent institutions and which are precified based on this direct information. A great part of the Brazilian government securities, highly-liquid international (public and private) securities and shares fit into this situation.

 

For derivatives whose prices are not directly disclosed by stock exchanges, fair prices are obtained by pricing models which use market information, deducted based on prices disclosed for higher liquidity assets. Interest and market volatility curves which provide entry data for the models are extracted from those prices. Over- the-counter derivatives, forward contracts and securities without much liquidity are in this situation.

 

The total value of margins pledged in guarantee was R$ 4,858,968 (R$ 3,416,789 at September 30, 2012) and was basically composed of government securities.

 

 
 

 

I - Derivatives by index

 

   Memorandum account
Notional amount
   Balance sheet
account receivable /
(received) (payable)
paid
   Adjustment to market
value (in results /
stockholders' equity)
   Market value 
   09/30/2013   09/30/2012   09/30/2013   09/30/2013   09/30/2013   09/30/2012 
Futures contracts   351,331,473    430,314,716    224,835    33,354    258,189    (95,671)
Purchase commitments   99,848,103    195,443,460    (336,876)   83,215    (253,661)   (15,715)
Foreign currency   8,762,348    9,049,308    (87,242)   83,823    (3,419)   6,830 
Interbank market   63,906,427    163,059,568    (27,796)   (1,014)   (28,810)   (15,940)
Indexes   20,143,266    19,035,959    (221,457)   406    (221,051)   (6,406)
Securities   6,817,543    3,860,877    (156)   -    (156)   56 
Commodities   214,072    433,258    (225)   -    (225)   (255)
Other   4,447    4,490    -    -    -    - 
Commitments to sell   251,483,370    234,871,256    561,711    (49,861)   511,850    (79,956)
Foreign currency   73,492,433    51,634,452    112,095    (47,835)   64,260    (71,118)
Interbank market   142,196,630    147,528,216    42,558    1,760    44,318    4,566 
Fixed rates   79,834    -    -    (1,289)   (1,289)   - 
Indexes   28,879,501    29,203,325    406,980    (2,409)   404,571    (11,813)
Securities   6,796,942    5,984,049    -    (88)   (88)   (128)
Commodities   38,030    518,330    78    -    78    (1,463)
Other   -    2,884    -    -    -    - 
Swap contracts             (997,997)   340,808    (657,189)   (926,170)
Asset position   162,589,965    123,300,649    2,245,840    1,774,157    4,019,997    3,497,304 
Foreign currency   11,137,655    13,245,593    807,351    214,741    1,022,092    721,048 
Interbank market   55,011,617    43,896,180    186,251    575,184    761,435    394,129 
Fixed rates   54,197,010    33,772,668    392,054    639,254    1,031,308    720,637 
Floating rate   2,024,063    4,060,415    46,214    35,937    82,151    13,962 
Indexes   39,960,077    27,745,017    813,845    305,785    1,119,630    1,577,268 
Securities   255,736    576,751    18    1,238    1,256    66,907 
Commodities   3,176    3,980    61    174    235    43 
Other   631    45    46    1,844    1,890    3,310 
Liability position   163,587,962    123,696,153    (3,243,837)   (1,433,349)   (4,677,186)   (4,423,474)
Foreign currency   18,768,161    18,499,605    (1,123,356)   (112,697)   (1,236,053)   (1,117,780)
Interbank market   46,739,505    26,893,936    9,265    (498,515)   (489,250)   (91,572)
Fixed rates   50,415,256    36,746,908    (634,947)   (511,218)   (1,146,165)   (967,164)
Floating rate   3,979,254    6,174,979    (54,746)   (76,490)   (131,236)   (66,415)
Indexes   43,384,342    34,788,265    (1,329,497)   (261,826)   (1,591,323)   (2,100,682)
Securities   136,490    510,580    (94,799)   21,149    (73,650)   (79,189)
Commodities   14,665    52,776    (72)   4    (68)   (672)
Other   150,289    29,104    (15,685)   6,244    (9,441)   - 
Option contracts   994,969,349    1,402,563,048    1,078,385    (106,625)   971,760    585,918 
Purchase commitments - long position   153,656,502    376,144,694    1,184,388    (105,881)   1,078,507    308,932 
Foreign currency   24,124,300    18,257,149    837,475    (206,099)   631,376    146,478 
Interbank market   17,986,129    60,637,492    39,289    45,479    84,768    5,935 
Floating rate   91,297    271,663    1,124    (1,120)   4    37 
Indexes   109,269,123    295,681,221    237,538    5,035    242,573    84,351 
Securities   967,606    644,996    52,862    47,072    99,934    53,367 
Commodities   1,149,169    577,074    15,670    854    16,524    14,886 
Other   68,878    75,099    430    2,898    3,328    3,878 
Commitments to sell - long position   367,193,261    373,375,184    1,571,452    (48,982)   1,522,470    2,034,050 
Foreign currency   15,452,557    8,365,688    247,066    57,367    304,433    104,022 
Interbank market   20,239,378    43,647,368    27,490    (16,852)   10,638    142,438 
Floating rate   588,363    951,336    1,182    (574)   608    1,211 
Indexes   326,804,783    315,525,306    260,026    (181,285)   78,741    730,089 
Securities   3,672,596    3,208,066    1,025,220    87,931    1,113,151    1,035,134 
Commodities   379,896    1,523,149    8,260    1,745    10,005    7,563 
Other   55,688    154,271    2,208    2,686    4,894    13,593 
Purchase commitments - short position   110,743,570    188,042,007    (1,076,499)   (48,677)   (1,125,176)   (416,349)
Foreign currency   20,955,046    8,827,921    (883,890)   193,073    (690,817)   (196,206)
Interbank market   6,210,780    32,185,649    (22,341)   (39,352)   (61,693)   (12,358)
Indexes   82,656,632    146,217,473    (152,830)   (172,506)   (325,336)   (135,397)
Securities   718,236    581,395    (10,976)   (27,284)   (38,260)   (56,352)
Commodities   133,998    154,470    (6,032)   290    (5,742)   (12,158)
Other   68,878    75,099    (430)   (2,898)   (3,328)   (3,878)
Commitments to sell - short position   363,376,016    465,001,163    (600,956)   96,915    (504,041)   (1,340,715)
Foreign currency   11,465,182    6,655,222    (206,526)   38,668    (167,858)   (74,120)
Interbank market   40,503,911    94,627,703    (76,361)   53,409    (22,952)   (209,515)
Floating rate   -    -    -    (82)   (82)   149 
Indexes   309,211,098    361,744,748    (172,785)   58,833    (113,952)   (795,491)
Securities   1,808,792    1,632,838    (134,771)   (48,527)   (183,298)   (240,309)
Commodities   333,575    186,482    (8,305)   (2,700)   (11,005)   (7,836)
Other   53,458    154,170    (2,208)   (2,686)   (4,894)   (13,593)
Forward contracts   43,170,928    14,800,773    1,381,284    46,925    1,428,209    1,253,371 
Purchases receivable   9,121,204    5,214,283    1,093,146    57,596    1,150,742    970,332 
Foreign currency   8,348,026    4,483,203    365,235    57,681    422,916    262,516 
Fixed rates   271,103    277,822    271,028    -    271,028    277,792 
Floating rate   454,822    429,495    455,132    -    455,132    429,195 
Securities   -    8    -    -    -    8 
Commodities   47,253    23,710    1,751    (85)   1,666    778 
Other   -    45    -    -    -    43 
Purchases payable   5,539,214    2,864,403    (930,757)   3,002    (927,755)   (746,705)
Foreign currency   5,459,193    2,786,712    (198,155)   2,537    (195,618)   (34,139)
Fixed rates   -    -    (271,028)   -    (271,028)   (277,792)
Floating rate   -    -    (455,132)   -    (455,132)   (429,195)
Securities   -    -    -    -    -    (8)
Commodities   80,021    77,691    (6,442)   465    (5,977)   (5,571)
Sales receivable   11,620,556    4,067,968    2,174,824    7,999    2,182,823    1,616,145 
Foreign currency   6,762,091    2,420,794    327,958    9,207    337,165    22,319 
Interbank market   2,950,451    8,558    1,054    416    1,470    8,488 
Fixed rates   385,661    284,881    385,712    (882)   384,830    284,533 
Floating rate   321,626    260,059    321,632    -    321,632    259,961 
Indexes   163    2,176    159    -    159    2,147 
Securities   1,155,186    1,044,492    1,130,509    (140)   1,130,369    1,035,123 
Commodities   45,378    47,008    7,800    (602)   7,198    3,574 
Sales deliverable   16,889,954    2,654,119    (955,929)   (21,672)   (977,601)   (586,401)
Foreign currency   5,835,097    2,578,707    (297,278)   (21,998)   (319,276)   (73,902)
Interbank market   11,049,372    -    -    (2,595)   (2,595)   - 
Fixed rates   -    -    (333,926)   -    (333,926)   (250,361)
Floating rate   -    -    (321,632)   -    (321,632)   (259,961)
Securities   -    -    -    -    -    (67)
Commodities   5,485    75,412    (3,093)   2,921    (172)   (2,110)

 

 
 

 

   Memorandum account /
Notional amount
   Balance sheet
account receivable /
(received) (payable) /
paid
   Adjustments to market
value (in results /
stockholders' equity)
   Market value 
   09/30/2013   09/30/2012   09/30/2013   09/30/2013   09/30/2013   09/30/2012 
Credit derivatives   15,713,517    5,964,119    101,570    7,605    109,175    522,755 
Asset position   8,040,315    2,060,742    338,349    37,589    375,938    606,803 
Fixed rate   7,374,833    1,215,923    338,003    29,203    367,206    601,318 
Securities   478,639    621,404    213    5,722    5,935    3,397 
Other   186,843    223,415    133    2,664    2,797    2,088 
Liability position   7,673,202    3,903,377    (236,779)   (29,984)   (266,763)   (84,048)
Fixed rate   6,417,940    3,512,938    (237,106)   13,229    (223,877)   (71,191)
Securities   1,242,194    306,186    324    (42,746)   (42,422)   (12,171)
Other   13,068    84,253    3    (467)   (464)   (686)
Forwards operations   40,591,382    35,958,421    104,247    46,842    151,089    51,647 
Asset position   21,435,785    18,693,858    361,504    38,221    399,725    388,395 
Foreign currency   21,254,986    18,269,420    356,038    38,221    394,259    379,789 
Interbank market   15,893    -    194    -    194    - 
Floating rate   -    407,136    -    -    -    7,587 
Indexes   161,305    17,302    5,093    -    5,093    1,019 
Securities   3,601    -    179    -    179    - 
Liability position   19,155,597    17,264,563    (257,257)   8,621    (248,636)   (336,748)
Foreign currency   19,150,261    17,249,108    (257,244)   8,621    (248,623)   (336,274)
Interbank market   -    13,985    -    -    -    (472)
Indexes   5,336    1,470    (13)   -    (13)   (2)
Swap with target flow   1,598,736    1,084,705    (69,416)   (38,438)   (107,854)   (33,101)
Asset position   764,660    541,791    -    -    -    - 
Interbank market   764,660    530,730    -    -    -    - 
Fixed rate   -    11,061    -    -    -    - 
Liability position   834,076    542,914    (69,416)   (38,438)   (107,854)   (33,101)
Foreign currency   767,877    465,652    (69,076)   (37,460)   (106,536)   (31,016)
Interbank market   66,199    66,192    (340)   (978)   (1,318)   (1,937)
Target flow of swap - asset position - foreign currency   843,325    549,661    -    71,467    71,467    38,012 
Other derivative financial instruments   7,068,672    7,194,755    388,895    44,061    432,956    522,807 
Asset position   5,971,305    5,912,247    734,043    69,081    803,124    1,584,981 
Foreign currency   608,225    709,889    28,821    6,404    35,225    219,434 
Fixed rate   1,463,604    1,622,896    390,310    21,372    411,682    812,898 
Securities   3,864,331    3,212,798    314,944    40,388    355,332    298,157 
Other   35,145    82,939    (32)   917    885    585 
Liability position   1,097,367    1,282,508    (345,148)   (25,020)   (370,168)   (1,062,174)
Foreign currency   404,506    319,013    (6,856)   (17,012)   (23,868)   (109,282)
Fixed rate   -    -    (312,074)   (1,302)   (313,376)   (610,967)
Securities   528,095    738,069    (26,133)   (4,969)   (31,102)   (52,959)
Other   164,766    225,426    (85)   (1,737)   (1,822)   (2,152)
          Asset     9,928,381    1,934,601    11,862,982    11,044,954 
          Liabilities     (7,716,578)   (1,488,602)   (9,205,180)   (9,125,386)
          Total     2,211,803    445,999    2,657,802    1,919,568 

 

Derivative contracts mature as follows (in days):
Memorandum account/notional amount  0 - 30   31 - 180   181 - 365   Over 365   09/30/2013   09/30/2012 
Futures   47,077,927    132,049,343    53,106,470    119,097,733    351,331,473    430,314,716 
Swaps   4,462,023    22,064,110    23,648,021    110,169,971    160,344,125    121,207,347 
Options   71,338,392    877,085,556    31,544,462    15,000,939    994,969,349    1,402,563,048 
Forwards (onshore)   10,187,055    22,922,855    5,867,354    4,193,664    43,170,928    14,800,773 
Credit derivatives   244,185    1,346,436    546,187    13,576,709    15,713,517    5,964,119 
Forwards (offshore)   12,780,549    18,488,965    7,229,519    2,092,349    40,591,382    35,958,421 
Swaps with target flow   -    14,325    -    750,335    764,660    541,791 
Target flow of swap   -    17,840    -    825,485    843,325    549,661 
Other derivative financial instruments   9,363    573,782    1,638,009    4,847,518    7,068,672    7,194,755 

 

 
 

 

II - Derivatives by counterparty

 

See below the composition of the Derivative Financial Instruments portfolio (assets and liabilities) by type of instrument, stated at cost, market value, and maturity term.

 

   09/30/2013   09/30/2012 
   Cost   Adjustments to
market value (in
results /
stockholders' equity)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Asset                                                       
Futures - BM&F Bovespa   224,835    33,354    258,189    2    101,108    78,570    13,664    31,180    -    33,667    - 
Swaps - adjustment receivable   2,245,840    1,774,157    4,019,997    33.8    93,672    303,987    587,636    303,479    837,803    1,893,420    3,497,304 
BM&F Bovespa   276,638    90,647    367,285    3.1    2,140    5,108    47,090    74,966    43,519    194,462    450,811 
Financial institutions   260,676    349,423    610,099    5.1    65,621    13,842    97,029    13,588    159,666    260,353    431,729 
Companies   1,675,749    1,089,597    2,765,346    23.3    24,763    279,336    438,626    204,346    448,619    1,369,656    2,572,774 
Individuals   32,777    244,490    277,267    2.3    1,148    5,701    4,891    10,579    185,999    68,949    41,990 
Option premiums   2,755,840    (154,863)   2,600,977    21.9    229,833    293,207    423,333    492,060    1,057,704    104,840    2,342,982 
BM&FBOVESPA   2,185,940    (320,547)   1,865,393    15.7    129,332    192,162    318,696    291,356    933,547    300    978,555 
Financial institutions   347,169    124,539    471,708    4.0    94,934    86,910    64,861    138,313    63,501    23,189    242,802 
Companies   222,634    41,228    263,862    2.2    5,567    14,135    39,762    62,391    60,656    81,351    1,121,625 
Individuals   97    (83)   14    0.0    -    -    14    -    -    -    - 
Forwards (onshore)   3,267,970    65,595    3,333,565    28.1    1,810,672    725,460    319,901    274,080    108,019    95,433    2,586,477 
BM&FBOVESPA   1,183,904    (603)   1,183,301    10.0    314,077    602,178    150,888    116,007    151    -    1,046,063 
Financial institutions   1,683,451    7,494    1,690,945    14.2    1,395,416    23,857    113,634    62,726    56,897    38,415    298,245 
Companies   399,287    58,297    457,584    3.9    101,179    99,425    54,745    95,347    49,870    57,018    1,241,187 
Individuals   1,328    407    1,735    0.0    -    -    634    -    1,101    -    982 
Credit derivatives   338,349    37,589    375,938    3.2    -    366,030    60    721    2,065    7,062    606,803 
Financial institutions   338,349    37,589    375,938    3.2    -    366,030    60    721    2,065    7,062    606,711 
Companies   -    -    -    0.0    -    -    -    -    -    -    92 
Forwards (offshore)   361,504    38,221    399,725    3.4    76,231    86,069    92,327    104,178    27,227    13,693    388,395 
Financial institutions   206,714    3,631    210,345    1.8    47,752    39,066    57,103    64,056    1,858    510    217,470 
Companies   145,726    32,945    178,671    1.5    27,768    41,401    34,491    36,462    25,366    13,183    170,670 
Individuals   9,064    1,645    10,709    0.1    711    5,602    733    3,660    3    -    255 
Target flow of swap - companies   -    71,467    71,467    0.6    -    -    170    -    4,137    67,160    38,012 
Other derivative financial instruments   734,043    69,081    803,124    6.8    26    1,917    5,509    325,330    100,683    369,659    1,584,981 
BM&FBOVESPA   -    -    -    0.0    -    -    -    -    -    -    83,198 
Financial institutions   508,431    35,781    544,212    4.6    -    1,768    183    298,116    36,740    207,405    779,460 
Companies   225,612    33,300    258,912    2.2    26    149    5,326    27,214    63,943    162,254    722,323 
Total   9,928,381    1,934,601    11,862,982    100.0    2,311,542    1,855,240    1,442,600    1,531,028    2,137,638    2,584,934    11,044,954 
% per maturity term                       19.5    15.6    12.2    12.9    18.0    21.8      
Total at 09/30/2012   9,252,503    1,792,451    11,044,954    100.0    1,063,938    1,791,957    2,304,428    1,129,476    923,419    3,831,736      
% per maturity term                       9.6    16.2    20.9    10.2    8.4    34.7      

 

 
 

 

   09/30/2013   09/30/2012 
   Cost   Adjustments to market
value (in results /
stockholders' equity)
   Market value   %   0 - 30   31 - 90   91 - 180   181 -365   366 - 720   Over 720
days
   Market value 
Liabilities                                                       
Futures   -    -    -    -    -    -    -    -    -    -    (95,671)
BM&FBovespa   -    -    -    -    -    -    -    -    -    -    (95,577)
Financial institutions   -    -    -    -    -    -    -    -    -    -    (65)
Companies   -    -    -    -    -    -    -    -    -    -    (29)
Swaps - difference payable   (3,243,837)   (1,433,349)   (4,677,186)   50.8    (56,271)   (193,328)   (373,911)   (660,357)   (917,856)   (2,475,463)   (4,423,474)
BM&FBovespa   (395,765)   (138,809)   (534,574)   5.8    (11,529)   (1,283)   (81,043)   (62,554)   (163,397)   (214,768)   (734,128)
Financial institutions   (417,678)   (254,488)   (672,166)   7.3    (19,531)   (13,924)   (20,221)   (38,451)   (184,458)   (395,581)   (1,134,695)
Companies   (2,100,177)   (902,777)   (3,002,954)   32.6    (23,761)   (172,503)   (271,569)   (558,709)   (444,049)   (1,532,363)   (2,507,244)
Individuals   (330,217)   (137,275)   (467,492)   5.1    (1,450)   (5,618)   (1,078)   (643)   (125,952)   (332,751)   (47,407)
Option premiums   (1,677,455)   48,238    (1,629,217)   17.7    (134,875)   (230,069)   (451,099)   (484,761)   (216,042)   (112,371)   (1,757,064)
BM&FBovespa   (1,067,470)   118,986    (948,484)   10.3    (83,964)   (153,023)   (344,732)   (305,493)   (61,272)   -    (1,161,257)
Financial institutions   (553,054)   (1,343)   (554,397)   6.0    (48,752)   (70,812)   (89,675)   (139,670)   (116,128)   (89,360)   (456,335)
Companies   (56,630)   (69,600)   (126,230)   1.4    (2,159)   (6,223)   (16,597)   (39,598)   (38,642)   (23,011)   (139,472)
Individuals   (301)   195    (106)   -    -    (11)   (95)   -    -    -    - 
Forwards (onshore)   (1,886,686)   (18,670)   (1,905,356)   20.7    (1,448,252)   (92,119)   (127,051)   (111,302)   (83,573)   (43,059)   (1,333,106)
BM&FBovespa   -    (2,595)   (2,595)   -    (898)   -    (1,237)   (460)   -    -    - 
Financial institutions   (1,567,599)   2,358    (1,565,241)   17.0    (1,404,706)   (28,911)   (51,952)   (55,781)   (23,891)   -    (261,675)
Companies   (319,087)   (18,433)   (337,520)   3.7    (42,648)   (63,208)   (73,862)   (55,061)   (59,682)   (43,059)   (1,071,431)
Credit derivatives   (236,779)   (29,984)   (266,763)   2.9    -    (123,085)   (6,662)   (1,928)   (30,928)   (104,160)   (84,048)
Financial institutions   (231,767)   (29,189)   (260,956)   2.8    -    (123,085)   (6,662)   (1,928)   (30,928)   (98,353)   (83,983)
Companies   (5,012)   (795)   (5,807)   0.1    -    -    -    -    -    (5,807)   (65)
Forwards (offshore)   (257,257)   8,621    (248,636)   2.7    (85,677)   (47,784)   (48,433)   (30,749)   (20,598)   (15,395)   (336,748)
Financial institutions   (144,362)   246    (144,116)   1.6    (72,239)   (32,657)   (28,045)   (9,769)   (1,406)   -    (252,698)
Companies   (112,468)   8,406    (104,062)   1.1    (13,432)   (14,701)   (20,387)   (20,955)   (19,192)   (15,395)   (83,841)
Individuals   (427)   (31)   (458)   -    (6)   (426)   (1)   (25)   -    -    (209)
Swaps with target flow - companies   (69,416)   (38,438)   (107,854)   1.2    -    -    (99)   -    (8,934)   (98,821)   (33,101)
Other derivative financial instruments   (345,148)   (25,020)   (370,168)   4.0    (108)   (1,194)   (2,577)   (328,459)   (15,043)   (22,787)   (1,062,174)
Financial institutions   (316,424)   (4,144)   (320,568)   3.5    -    -    -    (313,376)   (5,974)   (1,218)   (685,855)
Companies   (28,724)   (20,876)   (49,600)   0.5    (108)   (1,194)   (2,577)   (15,083)   (9,069)   (21,569)   (376,319)
Total   (7,716,578)   (1,488,602)   (9,205,180)   100.0    (1,725,183)   (687,579)   (1,009,832)   (1,617,556)   (1,292,974)   (2,872,056)   (9,125,386)
% per maturity term                       18.7    7.5    11.0    17.6    14.0    31.2      
Total at 09/30/2012   (6,970,890)   (2,154,496)   (9,125,386)   100.0    (564,463)   (764,552)   (2,215,991)   (1,491,692)   (1,046,744)   (3,041,944)     
% per maturity term                       6.2    8.4    24.3    16.3    11.5    33.3      

 

 
 

 

III - Derivatives by notional amount

 

See below the composition of the Derivative Financial Instruments portfolio by type of instrument, stated at their notional amounts, per trading location (organized or over-the-counter market) and counterparties.

 

   09/30/2013 
   Futures   Swaps   Options   Forwards
(onshore)
   Credit derivatives   Forwards
(offshore)
   Swap with
target flow
   Target flow of
swap
   Other derivative
financial
instruments
 
BM&FBOVESPA   261,961,562    6,616,700    944,418,917    15,207,358    -    -    -    -    - 
Overt-the-counter market   89,369,911    153,727,425    50,550,432    27,963,570    15,713,517    40,591,382    764,660    843,325    7,068,672 
Financial institutions   57,439,436    43,881,695    40,997,259    11,729,861    15,602,017    33,042,607    -    -    3,741,678 
Companies   31,930,475    70,856,947    9,495,688    16,221,186    111,500    7,385,608    764,660    843,325    3,326,994 
Individuals   -    38,988,783    57,485    12,523    -    163,167    -    -    - 
Total   351,331,473    160,344,125    994,969,349    43,170,928    15,713,517    40,591,382    764,660    843,325    7,068,672 
Total – 09/30/2012   430,314,716    121,207,347    1,402,563,048    14,800,773    5,964,119    35,958,421    541,791    549,661    7,194,755 

 

 
 

 

IV - Credit derivatives

 

See below the composition of the Credit Derivatives (assets and liabilities) portfolio stated at notional amount, and their effect on calculation of Required Referential Equity.

 

   09/30/2013   09/30/2012 
   Notional amount
of credit
protection sold
   Notional amount of credit
protection purchased with
identical underlying amount
   Net position   Notional amount
of credit
protection sold
   Notional amount of credit
protection purchased with
identical underlying amount
   Net position 
Credit swaps   (8,280,167)   6,030,834    (2,249,333)   (3,993,837)   906,997    (3,086,840)
Total return rate swaps   (1,402,516)   -    (1,402,516)   (1,063,285)   -    (1,063,285)
Total (*)   (9,682,683)   6,030,834    (3,651,849)   (5,057,122)   906,997    (4,150,125)

 

(*)In the period we aligned the procedures for disclosing credit derivative information in order to state the position in the same disclosure standard as that of the risk management (BACEN Circular No. 3,477, of December 28, 2009).

 

The effect on the referential equity (Note 3) was R$ 199,537 (R$ 98,235 at 09/30/2012).

 

During the period, there was no occurrence of a credit event as defined in the agreements.

 

 
 

 

V - Accounting hedge

 

The effectiveness computed for hedge portfolio was in conformity with the provisions of BACEN Circular No. 3,082 of January 30, 2002.

 

a)Cash flow - the purpose of the hedge relationship of ITAÚ UNIBANCO HOLDING is to protect the cash flows of payment of debt interest (CDB / Redeemable preferred shares) related to its variable interest rate risk (CDI / LIBOR), making the cash flow constant (fixed rate) and regardless of the variations of DI Cetip Over and LIBOR.

 

   09/30/2013   09/30/2012 
   Hedge Instrument   Hedge assets   Hedge Instruments   Hedge assets 
Strategies  Nominal value   Adjustment to market
value (*)
   Book value   Nominal value   Adjustment to
market value (*)
   Book value 
Hedge of deposits and securities purchased under agreements to resell   55,890,665    9,795    56,760,825    47,850,456    (241,075)   46,094,837 
Hedge of preferred shares   876,551    8,415    876,551    798,172    (21,028)   798,172 
Hedge of subordinated CDB   158,304    -    136,495    147,593    -    126,629 
Total   56,925,520    18,210    57,773,871    48,796,221    (262,103)   47,019,638 

 

(*)Market Value net of tax effects recorded in stockholders’ equity

 

The gains or losses related to the accounting hedge of cash flows that we expect to recognize in Results in the following 12 months amount to R$ (81,455) (R$ (485,579) at September 30, 2012).

 

To protect the future cash flows of debt against exposure to variable interest rate (CDI), ITAÚ UNIBANCO HOLDING negotiated DI Futures agreements at BM&FBOVESPA with maturity between 2013 and 2018.

 

To protect the future cash flows of debt against exposure to variable interest rate (LIBOR), ITAÚ UNIBANCO HOLDING negotiated swap contracts with maturity in 2015.

 

b)Market risk – The hedging strategy against market risk of ITAÚ UNIBANCO HOLDING consists in hedging the exposure to variation in market risk, receipt of interest, which are attributable to changes in interest rates related to recognized assets.

 

   09/30/2013 
   Hedge instrument   Hedge assets 
Strategies  Nominal value   Adjustment to market value (*)   Nominal value   Adjustment to market value (*) 
Hedge of loans   1,553,930    (8,511)   1,553,930    8,638 
Total   1,553,930    (8,511)   1,553,930    8,638 

 

   09/30/2012 
   Hedge instrument   Hedge assets 
Strategies  Nominal value   Adjustment to market value (*)   Nominal value   Adjustment to market value (*) 
Hedge of loans   477,305    (2,814)   477,305    (2,783)
Total   477,305    (2,814)   477,305    (2,783)

 

(*)Market value net of tax effects recorded in stockholders’ equity

 

To hedge the variation in market risk in the receipt of interest, ITAÚ UNIBANCO HOLDING uses interest rate swap contracts Hedge assets are related to fixed-rate assets expressed in unidad de fomento (CLF) and expressed in euros, issued by subsidiaries in Chile and London, respectively and with maturities between 2016 and 2028.

 

Receipts (payments) of interest flows are expected to occur and will affect the statement of income in monthly periods.

 

 
 

 

c) We present below the maturity terms of cash flow hedge and market risk hedge strategies:

 

09/30/2013   09/30/2012 
Maturity term  Hedge of deposits and
securities purchased under
agreements to resell
   Hedge of preferred
shares
   Hedge of
subordinated CDB
   Hedge of loans   Total   Total 
2012   -    -    -    -    -    10,510,537 
2013   26,196,317    -    -    -    26,196,317    30,013,509 
2014   20,568,380    -    158,304    -    20,726,684    6,586,584 
2015   5,728,988    876,551    -    -    6,605,539    798,172 
2016   539,519    -    -    241,473    780,992    - 
2017   2,455,517    -    -    120,737    2,576,254    887,419 
2018   401,944    -    -    150,921    552,865    - 
2020   -    -    -    43,367    43,367    - 
2022   -    -    -    201,524    201,524    - 
2023   -    -    -    190,122    190,122    - 
2025   -    -    -    46,483    46,483    - 
2027   -    -    -    164,779    164,779    477,305 
2028   -    -    -    394,524    394,524    - 
Total   55,890,665    876,551    158,304    1,553,930    58,479,450    49,273,526 

 

d)Related operations - the swap operations contracted in a negotiation associated with the funding and/or investment in the amount of R$ 2,911 (R$ 35,239 at September 30, 2012) are recorded at amounts restated in accordance with variations occurred in respective ratios (curve) and are not valued at their market value, as permitted by BACEN Circular No. 3,150, of September 11, 2002.

 

 
 

 

h) Changes in adjustment to unrealized (*) market value for the period

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Opening balance   2,406,079    (160,343)
Adjustments with impact on:          
Results   (268,713)   930,095 
Trading securities   (1,167,513)   664,032 
Derivative financial instruments   898,800    266,063 
Stockholders’ equity   (3,846,497)   1,565,505 
Available-for-sale   (4,162,015)   1,712,787 
Accounting hedge – derivative financial instruments   315,518    (147,282)
Futures   293,005    (145,559)
Swap   22,513    (1,723)
           
Closing balance   (1,709,131)   2,335,257 
Adjustment to market value   (1,709,131)   2,335,257 
Trading securities   (792,582)   690,730 
Available-for-sale securities   (1,378,873)   2,431,386 
Derivative financial instruments   462,324    (786,859)
Trading securities   433,249    (362,048)
Accounting hedge   29,075    (424,811)
Futures   16,325    (392,950)
Swap   12,750    (31,861)

 

(*)The term unrealized in the context of Circular nº. 3.068 of 11/08/2001, of Central Bank means not converted into cash.

 

i) Realized gain of securities portfolio and derivatives financial instruments

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Gain (loss) – trading securities   (897,086)   1,324,846 
Gain (loss) – available-for-sale securities   (262,747)   879,625 
Gain (loss) – derivatives   (4,802,363)   (2,611,399)
Gain (loss) – foreign exchange variation on investments abroad   2,031,684    1,519,278 
Total   (3,930,512)   1,112,350 

 

 
 

 

j)Sensitivity analysis (trading and banking portfolios)

 

In compliance with CVM Instruction No. 475 of December 17, 2008, ITAÚ UNIBANCO HOLDING carried out a sensitivity analysis by market risk factors considered relevant to which it was exposed. The biggest losses arising, by risk factor, in each scenario, were stated with impact on result, net of tax effects, by providing a vision of the ITAÚ UNIBANCO HOLDING exposure under exceptional scenarios.

 

Measurement of market risk segregates operations in trading portfolio and banking portfolio, pursuant to the criteria set forth in the Capital Accord and subsequent amendments.

 

The sensitivity analyses of non-trading and trading portfolio shown in this report are an evaluation of an instant position of the portfolio exposure and, therefore, do not consider the management’s quick response capacity (treasury and control areas), which triggers risk mitigating measures, whenever a situation of high loss or risk is identified by minimizing the sensitivity towards significant losses. In addition, we point out that the presented results do not necessarily translate into accounting results, because the study's sole purpose is to disclose the exposure to risks and the respective protective actions, taking into account the fair value of financial instruments, irrespective of the accounting practices adopted by the ITAÚ UNIBANCO HOLDING.

 

Trading portfolio  Exposures  09/30/2013 (*) 
      Scenarios 
Risk factors  Risk of variation in:  I   II   III 
Fixed rate  Fixed rates in reais   (847)   (21,159)   (42,278)
Foreign exchange  Rates of foreign currency coupon   604    (15,226)   (30,695)
Foreign currency  Exchange variation   3,079    (76,976)   (153,953)
Price indices  Rates of price index coupon   (582)   (14,458)   (28,751)
Reference rate  Rate of TR coupon   77    (1,951)   (3,934)
Shares  Share price   5,269    (131,735)   (263,469)
   Total without correlation   7,601    (261,504)   (523,080)
   Total with correlation   6,374    (219,271)   (438,601)

 

(*)Amounts net of tax effects.

 

Trading and Banking portfolios  Exposures  09/30/2012 (*) 
      Scenarios 
Risk factors  Risk of variation in:  I   II   III 
Fixed rate  Fixed rates in reais   (3,392)   (84,628)   (168,886)
Foreign exchange  Rates of foreign currency coupon   377    (9,398)   (18,740)
Foreign currency  Exchange variation   1,120    (27,995)   (55,989)
Price indices  Rates of price index coupon   (3,407)   (83,677)   (164,335)
Reference rate  Rate of TR coupon   (2,070)   (50,992)   (100,421)
Shares  Share price   5,677    (141,921)   (283,842)
   Total without correlation   (1,696)   (398,611)   (792,212)
   Total with correlation   (1,422)   (334,235)   (664,269)

 

(*)Amounts net of tax effects.

 

The following scenarios are used to measure the sensitivity:

 

·Scenario I: Addition of 1 base point in interest rates and associated indexes, and 1 percentage point in currency and share prices, which is based on market information (BM&FBOVESPA, Andima, etc);

 

·Scenario II: Shocks at 25 base points in interest rates and associated indexes, and 25 percentage points in currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor;

 

·Scenario III: Shocks at 50 base points in interest rates and associated indexes, and 50 percentage points in currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor.

 

Derivative financial instruments engaged by ITAÚ UNIBANCO HOLDING are shown in the item Derivative financial instruments in this note.

 

 
 

 

Note 8 - Loan, lease and other credit operations

 

a) Composition of the portfolio with credit granting characteristics

 

I – By type of operations and risk level

 

  09/30/2013   09/30/2012 
Risk levels  AA   A   B   C   D   E   F   G   H   Total   Total 
Loan operations   170,100,940    73,082,227    34,736,569    16,209,138    7,818,465    2,953,272    2,286,521    3,005,856    10,127,876    320,320,864    294,643,034 
Loans and discounted trade receivables   54,969,675    55,129,608    25,505,909    10,776,689    6,446,763    2,210,842    1,799,963    2,527,834    7,711,390    167,078,673    158,501,420 
Financing   78,642,611    10,536,569    8,120,500    4,982,570    1,238,648    638,199    460,536    446,615    2,323,000    107,389,248    101,100,038 
Farming and agribusiness financing   5,735,330    862,747    556,018    141,047    47,251    54,230    243    2,550    41,712    7,441,128    5,794,965 
Real estate financing   30,753,324    6,553,303    554,142    308,832    85,803    50,001    25,779    28,857    51,774    38,411,815    29,246,611 
                                                        
Lease operations   6,513,450    1,179,270    1,653,995    720,160    437,992    177,823    131,059    129,660    658,987    11,602,396    19,134,295 
                                                        
Credit card operations   -    38,080,214    2,340,733    1,146,077    613,910    410,212    396,568    379,463    2,359,008    45,726,185    38,471,584 
                                                        
Advance on exchange contracts (1)   3,524,005    521,376    521,576    259,826    8,122    4,908    -    1,797    5,439    4,847,049    5,520,329 
                                                        
Other sundry receivables (2)   33,109    4,257,572    3,261    146,974    1,818    1,182    1,308    31,497    66,399    4,543,120    2,041,050 
                                                        
Total operations with credit granting characteristics   180,171,504    117,120,659    39,256,134    18,482,175    8,880,307    3,547,397    2,815,456    3,548,273    13,217,709    387,039,614    359,810,292 
Endorsements and sureties (3)                                                69,521,632    57,792,446 
                                                        
Total with endorsements and sureties   180,171,504    117,120,659    39,256,134    18,482,175    8,880,307    3,547,397    2,815,456    3,548,273    13,217,709    456,561,246    417,602,738 
Total – 09/30/2012   123,572,187    139,518,196    39,062,662    20,747,937    11,862,494    4,073,336    3,229,304    2,845,738    14,898,438    359,810,292      

 

(1)Includes Advances on Exchange Contracts and Income Receivable from Advances Granted, reclassified from Liabilities – Foreign Exchange Portfolio/Other Receivables (Note 2a);
(2)Includes Securities and Credits Receivable, Debtors for Purchase of Assets and Endorsements and Sureties paid;
(3)Recorded in Memorandum Accounts.

 

 
 

 

II – By maturity and risk level

 

   09/30/2013   09/30/2012 
   AA   A   B   C   D   E   F   G   H   Total   Total 
   Overdue Operations (1) (2) 
Falling due installments   -    -    2,401,394    2,609,717    1,744,222    1,230,544    1,074,798    1,158,202    5,113,400    15,332,277    20,004,772 
01 to 30   -    -    126,088    141,079    83,899    52,793    44,953    53,942    282,111    784,865    1,254,560 
31 to 60   -    -    93,227    103,923    70,582    44,291    35,180    47,241    197,600    592,044    731,525 
61 to 90   -    -    93,539    104,672    70,536    43,798    35,857    47,106    199,340    594,848    750,761 
91 to 180   -    -    265,158    309,867    196,459    131,893    109,247    139,553    601,390    1,753,567    2,157,231 
181 to 365   -    -    470,632    558,993    351,192    238,806    201,351    247,539    1,057,440    3,125,953    3,889,673 
Over 365   -    -    1,352,750    1,391,183    971,554    718,963    648,210    622,821    2,775,519    8,481,000    11,221,022 
Overdue installments   -    -    738,534    738,582    761,541    721,017    724,844    1,043,861    5,774,585    10,502,964    11,886,628 
01 to 14   -    -    11,014    75,848    45,096    24,544    19,579    25,523    106,517    308,121    405,904 
15 to 30   -    -    709,669    99,542    78,857    43,284    28,684    33,826    191,656    1,185,518    1,153,366 
31 to 60   -    -    17,851    545,045    154,961    106,619    82,806    106,489    270,145    1,283,916    1,560,370 
61 to 90   -    -    -    12,040    457,278    120,800    115,952    129,023    300,543    1,135,636    1,295,483 
91 to 180   -    -    -    6,107    25,349    413,991    455,051    720,936    1,108,648    2,730,082    3,100,907 
181 to 365   -    -    -    -    -    11,779    22,772    28,064    3,643,761    3,706,376    4,246,563 
Over 365   -    -    -    -    -    -    -    -    153,315    153,315    124,035 
Subtotal   -    -    3,139,928    3,348,299    2,505,763    1,951,561    1,799,642    2,202,063    10,887,985    25,835,241    31,891,400 
Specific allowance   -    -    (31,399)   (100,449)   (250,577)   (585,468)   (899,821)   (1,541,444)   (10,887,985)   (14,297,143)   (16,314,969)

Subtotal - 09/30/2012

   -    -    3,967,060    4,460,614    4,022,402    2,730,666    2,230,967    2,250,447    12,229,244    31,891,400      
   Non-overdue operations 
Falling due installments   179,844,481    115,919,964    35,784,448    14,995,840    6,305,861    1,566,481    999,994    1,312,654    2,291,168    359,020,891    324,819,028 
01 to 30   12,361,070    25,995,927    6,510,111    3,495,728    1,236,221    253,809    111,405    197,740    411,778    50,573,789    48,053,813 
31 to 60   13,135,788    11,354,561    3,717,291    1,286,623    298,109    69,259    37,043    84,845    173,388    30,156,907    28,787,623 
61 to 90   7,716,905    8,216,346    2,608,432    842,110    459,086    45,690    45,066    23,849    115,546    20,073,030    18,840,906 
91 to 180   19,999,604    13,922,945    4,987,815    1,214,349    384,232    128,946    96,849    66,543    221,169    41,022,452    36,793,391 
181 to 365   27,682,709    15,140,416    5,674,739    1,956,199    755,963    341,814    140,731    118,757    293,530    52,104,858    49,620,001 
Over 365   98,948,405    41,289,769    12,286,060    6,200,831    3,172,250    726,963    568,900    820,920    1,075,757    165,089,855    142,723,294 
Overdue up to 14 days   327,023    1,200,695    331,758    138,036    68,683    29,355    15,820    33,556    38,556    2,183,482    3,099,864 
Subtotal   180,171,504    117,120,659    36,116,206    15,133,876    6,374,544    1,595,836    1,015,814    1,346,210    2,329,724    361,204,373    327,918,892 
Generic allowance   -    (585,609)   (361,167)   (454,021)   (637,459)   (478,751)   (507,907)   (942,347)   (2,329,724)   (6,296,985)   (6,309,043)
Subtotal - 09/30/2012   123,572,187    139,518,196    35,095,602    16,287,323    7,840,092    1,342,670    998,337    595,291    2,669,194    327,918,892      
Grand total   180,171,504    117,120,659    39,256,134    18,482,175    8,880,307    3,547,397    2,815,456    3,548,273    13,217,709    387,039,614    359,810,292 
Existing allowance   -    (585,609)   (392,566)   (1,501,650)   (2,663,209)   (1,773,344)   (1,970,538)   (3,547,918)   (13,217,709)   (25,652,543)   (27,682,427)
Minimum allowance required   -    (585,609)   (392,566)   (554,470)   (888,036)   (1,064,219)   (1,407,728)   (2,483,791)   (13,217,709)   (20,594,128)   (22,624,012)
Additional allowance (3)   -    -    -    (947,180)   (1,775,173)   (709,125)   (562,810)   (1,064,127)   -    (5,058,415)   (5,058,415)
Grand total - 09/30/2012   123,572,187    139,518,196    39,062,662    20,747,937    11,862,494    4,073,336    3,229,304    2,845,738    14,898,438    359,810,292      
Existing allowance   -    (697,591)   (390,626)   (996,305)   (3,557,562)   (2,036,261)   (2,260,190)   (2,845,454)   (14,898,438)   (27,682,427)     
Minimum allowance required   -    (697,591)   (390,626)   (622,438)   (1,186,249)   (1,222,001)   (1,614,652)   (1,992,017)   (14,898,438)   (22,624,012)     
Additional allowance (3)   -    -    -    (373,867)   (2,371,313)   (814,260)   (645,538)   (853,437)   -    (5,058,415)     

 

(1)Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy companies;
(2)The balance of non-accrual operations amounts to R$ 17,981,644 (R$ 22,200,624 at 09/30/2012);
(3)Allocated to each level of risk in order to explain the additional volume required for alignment to the amount of the expected loss.

 

 
 

 

III – By business sector

 

   09/30/2013   %   09/30/2012   % 
Public Sector   3,420,365    0.9%   926,771    0.3%
Energy   99,236    0.0%   269,838    0.1%
Petrochemical and chemical   3,136,061    0.8%   446,109    0.1%
Sundry   185,068    0.0%   210,824    0.1%
Private sector   383,619,249    99.1%   358,883,521    99.7%
Companies   214,030,343    55.3%   200,834,820    55.8%
Sugar and alcohol   8,479,167    2.2%   7,655,762    2.1%
Agribusiness and fertilizers   13,076,654    3.4%   11,233,122    3.1%
Food and beverage   11,015,882    2.8%   9,980,001    2.8%
Banks and other financial institutions   3,768,366    1.0%   4,352,083    1.2%
Capital assets   7,979,733    2.1%   7,200,822    2.0%
Pulp and paper   3,088,233    0.8%   2,884,579    0.8%
Publishing and printing   1,513,749    0.4%   1,643,991    0.5%
Electronic and IT   5,035,059    1.3%   5,057,889    1.4%
Packaging   2,350,489    0.6%   1,825,825    0.5%
Energy and sewage   6,006,839    1.6%   5,517,196    1.5%
Education   1,248,051    0.3%   1,144,439    0.3%
Pharmaceuticals and cosmetics   4,228,860    1.1%   3,907,760    1.1%
Real estate agents   16,558,321    4.3%   13,141,711    3.7%
Entertainment and tourism   3,388,424    0.9%   3,356,340    0.9%
Wood and furniture   3,087,064    0.8%   3,168,817    0.9%
Construction material   5,338,548    1.4%   5,073,193    1.4%
Steel and metallurgy   9,044,663    2.3%   8,074,963    2.2%
Media   884,984    0.2%   845,037    0.2%
Mining   2,741,946    0.7%   2,835,491    0.8%
Infrastructure work   4,807,699    1.2%   4,811,868    1.3%
Oil and gas   3,600,774    0.9%   2,962,724    0.8%
Petrochemical and chemical   6,100,795    1.6%   5,889,323    1.6%
Health care   1,750,571    0.5%   1,744,683    0.5%
Insurance and reinsurance and pension plans   4,483    0.0%   5,727    0.0%
Telecommucations   1,174,599    0.3%   1,094,526    0.3%
Third sector   88,643    0.0%   112,769    0.0%
Trading   1,949,862    0.5%   2,318,729    0.6%
Transportation   17,403,385    4.5%   16,581,251    4.6%
Domestic appliances   2,489,315    0.6%   2,671,066    0.7%
Vehicles and autoparts   13,096,590    3.4%   12,759,065    3.5%
Clothing and shoes   5,199,365    1.3%   5,167,014    1.4%
Commerce - sundry   13,729,330    3.5%   14,337,047    4.0%
Industry - sundry   3,494,835    0.9%   4,848,372    1.3%
Sundry services   17,055,641    4.4%   16,995,210    4.7%
Sundry   13,249,424    3.4%   9,636,425    2.7%
Individuals   169,588,906    43.8%   158,048,701    43.9%
Credit cards   44,911,893    11.6%   37,508,670    10.4%
Real estate financing   28,320,719    7.3%   21,362,662    5.9%
Consumer loans / overdraft   52,831,011    13.7%   45,130,996    12.5%
Vehicles   43,525,283    11.2%   54,046,373    15.0%
Grand total   387,039,614    100.0%   359,810,292    100.0%

 

 
 

 

b) Credit concentration

 

   09/30/2013   09/30/2012 
Loan, lease and other credit operations (*)  Risk   % of
total
   Risk   % of
total
 
Largest debtor   4,957,801    1.1    4,332,994    1.0 
10 largest debtors   29,132,158    6.4    26,374,842    6.3 
20 largest debtors   45,247,287    9.9    42,361,640    10.1 
50 largest debtors   73,873,845    16.2    66,155,639    15.8 
100 largest debtors   100,741,258    22.1    86,982,805    20.8 

 

(*) The amounts include endorsements and sureties.

 

   09/30/2013   09/30/2012 
Loan, lease and other credit operations and securities of companies and
financial institutions (*)
  Risk   % of
total
   Risk   % of
total
 
Largest debtor   5,159,556    1.0    4,962,447    1.1 
10 largest debtors   38,515,434    7.4    36,220,393    7.7 
20 largest debtors   60,618,190    11.7    58,564,465    12.4 
50 largest debtors   98,273,629    18.9    91,801,941    19.4 
100 largest debtors   132,315,749    25.5    119,037,368    25.2 

(*) The amounts include endorsements and sureties.

 

c) Changes in allowance for loan losses

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Opening balance   (27,744,938)   (25,771,727)
Effect of change in consolidation criteria (Note 2b)   (483,210)   - 
Net increase for the period   (14,384,990)   (17,959,140)
Required by Resolution No. 2,682/99   (14,384,990)   (17,959,140)
Additional allowance   -    - 
Write-Off   16,960,595    16,048,440 
Closing balance (1)   (25,652,543)   (27,682,427)
Required by Resolution No. 2,682/99   (20,594,128)   (22,624,012)
Specific allowance (2)   (14,297,143)   (16,314,969)
Generic allowance (3)   (6,296,985)   (6,309,043)
Additional allowance (4)   (5,058,415)   (5,058,415)

(1)The allowance for loan losses related to the lease portfolio amounts to: R$ (956,783) (R$ (1,589,831) at Setember 30, 2012.
(2)Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy companies.
(3)For operations not covered in the previous item due to the classification of the client or operation.
(4)Refers to the provision in excess of the minimum required percentage by CMN Resolution No. 2,682 of December 21, 1999, based on the expected loss methodology adopted in the institution’s credit risk management, which also considers the potential losses in revolving credit.

 

At Setember 30, 2013, the balance of the allowance in relation to the loan portfolio is equivalent to 6.6% (7.7% at 09/30/2012).

 

 
 

 

d)Recovery and renegotiation of credits

 

I - Composition of the result of allowance for loan losses

 

   01/01 to 09/30/2013   01/01 to 09/30/2012 
Expenses for allowance for loan losses   (14,384,990)   (17,959,140)
Income from recovery of credits written off as loss   3,645,238    3,477,108 
Result of allowance for loan losses (*)   (10,739,752)   (14,482,032)

(*) The amounts related to the lease portfolio from 01/01 to 09/30/2013 are: Expenses for allowance for loan losses R$ (652,635) (R$ (892,699) from 01/01 to 09/30/2012) and Income from recovery of credits written off as loss R$ 372,864 (R$ 592,757 from 01/01 to 09/30/2012).

 

II - Renegotiated loan operations

 

   09/30/2013   09/30/2012 
   Portfolio (1)   Allowance for
Loan Losses
   %   Portfolio (1)   Allowance for
Loan Losses
   % 
Amended Credit Agreements   18,252,209    (8,170,526)   44.8%   19,523,667    (8,673,811)   44.4%
(-) Amended Operations non-overdue (2)   (4,958,994)   1,372,710    27.7%   (5,070,604)   1,503,848    29.7%
Renegotiated loan operations   13,293,215    (6,797,816)   51.1%   14,453,063    (7,169,963)   49.6%
(1)The amounts related to the lease portfolio are R$ 770,741 (R$ 1,031,722 at Setember,30 2012).
(2)Resulting from transations non-overdue or a delay of less than 30 days, reflex of changes in the original contractual terms.

 

 
 

 

e)Restricted operations on assets

 

See below the information related to the restricted operations on assets, in accordance with CMN Resolution No. 2,921, of January 17, 2002.

 

   09/30/2013   01/01 to
09/30/2013
   09/30/2012   01/01 to
09/30/2012
 
   0 - 30   31 - 180   181 - 365   Over 365
days
   Total   Income
(expenses)
   Total   Income
(expenses)
 
Restricted operations on assets                                        
Loan operations   813    85    51    155,455    156,404    16,653    119,630    15,548 
Liabilities - restricted operations on assets                                        
Foreign borrowings through securities   813    85    -    155,455    156,353    (16,650)   119,630    (15,548)
Net revenue from restricted operations                            3         - 

 

At September 30, 2013, and 2012 there were no balances in default.

 

 
 

 

f)Operations of sale or transfers and acquisitions of financial assets

 

I.Credit assignments (transfers of receivables) carried out through December 2011 were recorded in accordance with current regulation together with income recognition at the time of the assignment, regardless of the risks and benefits being retained or not.

 

In compliance with CMN Resolution No. 3,809, of October 28, 2009, the amount of operations assigned with joint obligation, at September 30, 2013 where the entity significantly retained the related risks and benefits is R$ 322,176 (R$ 449,063 at 09/30/2012), composed of real estate financing of R$ 304,938 (R$ 429,700 at 09/30/2012) and farming financing of R$ 17,238 (R$ 19,363 at 09/30/2012).

 

II.Beginning January 2012, as provided for by CMN Resolution No. 3,533/08, of January 31, 2008 and supplementary regulation, accounting records take into consideration the retention or non-retention of risks and benefits on sale or transfers of financial assets.

 

Sales or transfers of financial assets without risk and benefit retention totaling R$ 667,664 with effect on results of R$ 1,881, net of Allowance for Loan Losses.

 

Acquisitions of loan portfolios with the retention of assignor’s risks carried out as from January 2012 to September 30, 2013 totals R$ 4,371,840, and the total amount of acquired portfolios is R$ 4,824,684, at September 30, 2013.

 

In 2013, there was an increase of R$ 1,531,552 in the total amount of loan portfolio acquired with risk retention of the assignor.

 

 
 

 

Note 9 - Foreign exchange portfolio

 

   09/30/2013   09/30/2012 
Assets  - other receivables   52,988,923    40,949,887 
Exchange purchase pending settlement – foreign currency   28,610,238    22,941,184 
Bills of exchange and term documents – foreign currency   5,210    - 
Exchange sale rights – local currency   24,800,446    18,489,047 
(Advances received) – local currency   (426,971)   (480,344)
Liabilities – other liabilities (Note 2a)   53,315,065    41,124,676 
Exchange sales pending settlement – foreign currency   25,341,639    18,472,885 
Liabilities from purchase of foreign currency – local currency   27,966,291    22,646,922 
Other   7,135    4,869 
Memorandum accounts   1,106,140    1,405,574 
Outstanding import credits – foreign currency   1,083,417    1,337,564 
Confirmed export credits – foreign currency   22,723    68,010 

 

 
 

 

Note 10 – Funding and borrowings and onlending

 

a)Summary

 

   09/30/2013   09/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Deposits   155,124,138    27,842,675    9,843,772    59,468,640    252,279,225    34.7    231,919,355    36.2 
Deposits received under securities repurchase agreements   145,242,600    15,524,689    14,346,696    120,022,467    295,136,452    40.6    245,271,713    38.3 
Funds from acceptance and issuance of securities   3,192,882    14,769,607    7,812,588    24,896,558    50,671,635    7.0    57,044,035    8.9 
Borrowings and onlending   4,205,855    16,155,881    17,245,599    35,693,745    73,301,080    10.1    56,853,778    8.9 
Subordinated debt (*)   251,720    569,820    3,525,732    50,922,844    55,270,116    7.6    49,342,036    7.7 
Total   308,017,195    74,862,672    52,774,387    291,004,254    726,658,508         640,430,917     
% per maturity term   42.4    10.3    7.3    40.0                     
Total – 09/30/2012   242,826,539    66,734,015    51,983,654    278,886,709    640,430,917             
% per maturity term   38.0    10.4    8.1    43.5                     

(*) Includes R$ 876,589 (R$ 798,296 at 09/30/2012) of Redeemable Preferred Shares classified under Minority Interest in Balance Sheet.

 

b)Deposits

 

   09/30/2013   09/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Demand deposits   37,816,640    -    -    -    37,816,640    15.0    29,817,694    12.9 
Savings accounts   98,227,575    -    -    -    98,227,575    38.9    77,413,953    33.4 
Interbank   1,850,621    3,451,294    2,022,091    355,763    7,679,769    3.0    9,515,852    4.0 
Time deposits   17,229,302    24,391,381    7,821,681    59,112,877    108,555,241    43.1    115,171,856    49.7 
Total   155,124,138    27,842,675    9,843,772    59,468,640    252,279,225         231,919,355     
% per maturity term   61.5    11.0    3.9    23.6                  
Total – 09/30/2012   127,105,134    20,818,387    11,718,292    72,277,542    231,919,355             
% per maturity term   54.8    9.0    5.1    31.1                      

 

ITAÚ UNIBANCO HOLDING’s portfolio is composed of interbank deposits in the amount of R$ 104,110 at 09/30/2013 with maturity of 31 to 180 days (R$ 5,154,518 at 09/30/2012, with maturity of 31 to 180 days).

 

 
 

 

c)Deposits received under securities repurchase agreements

 

   09/30/2013   09/30/2012 
   0 - 30   31 - 180   181 - 365   Over 365
days
   Total   %   Total   % 
Own portfolio   44,977,468    14,323,305    14,330,051    91,064,610    164,695,434    55.8    161,747,280    65.9 
Government securities   28,988,986    355,665    12,430    2,837    29,359,918    9.9    28,283,422    11.5 
Own issue   2,022,018    13,967,640    14,317,621    91,061,773    121,369,052    41.1    121,776,968    49.6 
Foreign   13,966,464    -    -    -    13,966,464    4.8    11,686,890    4.8 
Third-party portfolio   100,213,945    2,574    -    -    100,216,519    34.0    66,487,407    27.2 
Free portfolio   51,187    1,198,810    16,645    28,957,857    30,224,499    10.2    17,037,026    6.9 
Total   145,242,600    15,524,689    14,346,696    120,022,467    295,136,452         245,271,713      
% per maturity term   49.2    5.3    4.9    40.6                     
Total – 09/30/2012   108,261,853    10,884,385    14,977,778    111,147,697    245,271,713                
% per maturity term   44.1    4.4    6.1    45.4                     

 

 
 

 

d)Funds from acceptance and issuance of securities

 

   09/30/2013   09/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Funds from bills:   2,435,540    11,765,012    5,451,337    14,624,349    34,276,238    67.6    39,823,317    69.8 
Financial   441,971    4,428,827    2,340,464    9,421,846    16,633,108    32.8    19,256,162    33.7 
Of real estate loans   1,022,609    5,157,853    1,666,122    1,981,932    9,828,516    19.4    15,444,447    27.1 
Bill of credit related to agribusiness   962,869    2,168,647    1,422,850    3,068,595    7,622,961    15.0    4,880,619    8.6 
Mortgage notes   8,091    9,685    21,901    151,976    191,653    0.4    242,089    0.4 
Debentures   220    -    -    -    220    0.0    2,616,549    4.6 
Foreign securities   757,122    3,004,595    2,361,251    10,272,209    16,395,177    32.4    14,604,169    25.6 
Non-trade related – issued abroad   757,122    3,004,595    2,361,251    10,272,209    16,395,177    32.4    14,604,169    25.6 
Brazil risk note programme   641,787    1,894,902    1,340,245    2,639,042    6,515,976    12.9    7,309,069    12.8 
Structure note issued   91,257    451,991    697,625    3,229,781    4,470,654    8.8    3,863,460    6.8 
Bonds   4,426    50,250    53,675    2,896,493    3,004,844    5.9    1,778,818    3.1 
Fixed rate notes   18,218    533,279    98,743    1,271,135    1,921,375    3.8    1,248,721    2.2 
Eurobonds   1,434    14,780    -    120,958    137,172    0.3    306,486    0.5 
Other   -    59,393    170,963    114,800    345,156    0.7    97,615    0.2 
Total   3,192,882    14,769,607    7,812,588    24,896,558    50,671,635         57,044,035      
% per maturity term   6.3    29.2    15.4    49.1                     
Total – 09/30/2012   3,711,197    18,897,422    10,245,237    24,190,179    57,044,035                
% per maturity term   6.5    33.1    18.0    42.4                     

 

ITAÚ UNIBANCO HOLDING’s portfolio is composed of Brazil Risk Note Programme with maturity of 31 days to 180 days in the amount of R$ 18,667 (R$ 18,667 at 09/30/2012) and over 365 days in the amount of R$ 500,000 (R$ 500,000 at 09/30/2012), totaling R$ 518,667 (R$ 518,667 at 09/30/2012).

 

 
 

 

e)Borrowings and onlending

 

   09/30/2013   09/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Borrowings   3,117,990    10,797,689    11,515,364    6,515,533    31,946,576    43.6    21,993,818    38.7 
Domestic   375,430    62,577    156,407    191,371    785,785    1.1    413,787    0.7 
Foreign (*)   2,742,560    10,735,112    11,358,957    6,324,162    31,160,791    42.5    21,580,031    38.0 
Onlending   1,087,865    5,358,192    5,730,235    29,178,212    41,354,504    56.4    34,859,960    61.3 
Domestic – official institutions   1,087,865    4,892,166    5,730,235    29,012,166    40,722,432    55.6    34,255,869    60.3 
BNDES   374,302    1,172,656    1,476,781    9,173,202    12,196,941    16.6    10,303,634    18.1 
FINAME   647,952    3,481,616    4,110,840    19,671,802    27,912,210    38.1    23,553,949    41.4 
Other   65,611    237,894    142,614    167,162    613,281    0.8    398,286    0.7 
 Foreign   -    466,026    -    166,046    632,072    0.9    604,091    1.1 
Total   4,205,855    16,155,881    17,245,599    35,693,745    73,301,080         56,853,778      
% per maturity term   5.8    22.0    23.5    48.7                     
Total – 09/30/2012   2,581,440    12,750,347    14,961,024    26,560,967    56,853,778                
% per maturity term   4.5    22.4    26.3    46.7                     

 

(*) Foreign borrowings are basically represented by foreign exchange transactions related to export pre-financing and import financing.

 

 
 

 

f)Subordinated debt

 

   09/30/2013   09/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
CDB   -    127,830    3,507,305    8,198,429    11,833,564    21.4    15,373,772    31.2 
Financial treasury bills   181,758    257,620    9,494    24,349,483    24,798,355    44.9    20,712,197    42.0 
Euronotes   63,369    184,370    -    17,376,621    17,624,360    31.9    12,175,570    24.7 
Bonds   6,593    -    8,894    182,661    198,148    0.4    326,927    0.7 
(-) Transaction costs incurred (Note 4b)   -    -    -    (60,900)   (60,900)   (0.1)   (44,726)   (0.1)
Total Other Liabilities   251,720    569,820    3,525,693    50,046,294    54,393,527         48,543,740      
Redeemable preferred shares   -    -    39    876,550    876,589    1.6    798,296    1.6 
Grand total (*)   251,720    569,820    3,525,732    50,922,844    55,270,116         49,342,036      
% per maturity term   0.5    1.0    6.4    92.1                     
Total – 09/30/2012   1,166,915    3,383,474    81,323    44,710,324    49,342,036                
% per maturity term   2.4    6.9    0.2    90.6                     

 

(*) The amount of R$ 53,949,412(R$ 44,980,135 at 09/30/2012) is included in the Referential Equity, using the proportionalities set forth in CMN Resolution No. 3,444 of February 28, 2007 and changes made by CMN Resolution No. 3,532 of January 31, 2008.

 

 
 

 

Description
Name of security / currency  Principal amount
(original currency)
   Issue   Maturity   Return p.a.  Account balance 
Subordinated CDB - BRL                       
    40,000    2003    2013   102% of CDI   127,829 
    1,864,500    2007    2014   100% of CDI + 0.35% to 0.6   3,525,371 
    33,200             IGPM + 7.22%   73,787 
    1,000,000    2008    2014   112% of CDI   1,652,333 
    400,000    2008    2015   119.8% of CDI   701,248 
    50,000    2010    2015   113% of CDI   72,938 
    465,835    2006    2016   100% of CDI + 0.7% (*)   947,161 
    2,719,268    2010    2016   110% to 114% of CDI   3,965,632 
    122,500             IPCA + 7.21%   191,495 
    366,830    2010    2017   IPCA + 7.33%   575,770 
                  Total   11,833,564 
                        
Subordinated financial bills - BRL                  
    365,000    2010    2016   100% of CDI + 1.35% to 1.36%   368,964 
    1,874,000             112% to 112.5% of CDI   1,893,684 
    30,000             IPCA + 7%   42,588 
    206,000    2010    2017   IPCA + 6.95% to 7.2%   254,505 
    3,223,500    2011    2017   108% to 112% of CDI   3,313,263 
    352,400             IPCA + 6.15% to 7.8%   436,860 
    138,000             IGPM + 6.55% to 7.6%   176,678 
    3,650,000             100% of CDI + 1.29% to 1.52%   3,740,509 
    500,000    2012    2017   100% of CDI + 1.12%   515,732 
    42,000    2011    2018   IGPM + 7%   50,607 
    30,000             IPCA + 7.53% to 7.7%   35,523 
    460,645    2012    2018   IPCA + 4.40% to 6.58%   537,674 
    3,782,100             100% of CDI + 1.01% to 1.32%   3,891,213 
    6,373,127             108% to 113% of CDI   6,647,423 
    112,000             9.95% to 11.95%   126,491 
    2,000    2011    2019   109% to 109.7% of CDI   2,367 
    12,000    2012    2019   11.96%   14,364 
    100,500             IPCA + 4.70% to 6.30%   114,752 
    1,000             110% of CDI   1,159 
    20,000    2012    2020   IPCA + 6.00% to 6.17%   23,911 
    1,000             111% of CDI   1,161 
    6,000    2011    2021   109.25% to 110.50% of CDI   7,268 
    2,306,500    2012    2022   IPCA + 5.15% to 5.83%   2,580,773 
    20,000             IGPM + 4.63%   20,886 
                  Total   24,798,355 
                        
Subordinated euronotes - USD                       
    1,000,000    2010    2020   6.2%   2,286,834 
    1,000,000    2010    2021   5.75%   2,247,853 
    750,000    2011    2021   5.75% to 6.2%   1,713,483 
    550,000    2012    2021   6.2%   1,239,457 
    2,625,000    2012    2022   5.50% to 5.65%   5,823,808 
    1,870,000    2012    2023   5.13%   4,252,025 
                  Total   17,563,460 
                        
Subordinated bonds - CLP   41,528,200    2008    2033   3.5% to 4.5%   198,148 
                        
Preferred shares - USD   393,072    2002    2015   3.04%   876,589 
                        
Total                     55,270,116 

(*) Subordinated CDBs may be redeemed as from November 2011.

 

ITAÚ UNIBANCO HOLDING’s portfolio is composed of Subordinated Euronotes with maturity of up to 30 days in the amount of R$ 62,732 (R$ 57,703 at 09/30/2012), with maturity of 31 to 180 days in the amount of R$ 184,370 (R$ 93,285 09/30/2012) and over 365 days in the amount of R$ 17,316,359 (R$ 11,979,856 at 09/30/2012), totaling R$ 17,563,461 (R$ 12,130,844 at 09/30/2012).

 

 
 

 

Note 11 - Insurance, pension plan and capitalization operations

 

a)Composition of the technical provisions per segment

 

   Insurance   Pension plan   Capitalization   Total 
   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012 
Unearned premiums   5,311,243    4,658,994    8,689    5,012    -    -    5,319,932    4,664,006 
Mathematical provision of benefits to be granted and benefits granted   18,626    19,312    84,537,923    74,396,741    -    -    84,556,549    74,416,053 
Redemptions and Other Unsettled Amounts   18,786    16,822    57,219    54,144    -    -    76,005    70,966 
Financial surplus   1,336    1,455    491,909    494,045    -    -    493,245    495,500 
Unsettled claims   3,032,555    2,497,174    93,790    89,305    -    -    3,126,345    2,586,479 
Claims / events incurred but not reported (IBNR)   845,090    827,812    12,188    11,937    -    -    857,278    839,749 
Administrative and Related Expenses   177,531    162,102    41,147    50,027    25,715    8,795    244,393    220,924 
Mathematics for Capitalization and Redemptions   -    -    -    -    2,936,922    2,846,963    2,936,922    2,846,963 
Raffles Payable and To Be Held   -    -    -    -    21,890    16,922    21,890    16,922 
Complementary Raffles   -    -    -    -    4,950    16,758    4,950    16,758 
Other provisions   336,813    357,753    779,269    737,926    4,013    11,059    1,120,095    1,106,738 
Total (*)   9,741,980    8,541,424    86,022,134    75,839,137    2,993,490    2,900,497    98,757,604    87,281,058 

(*) This table covers the amendments established by Susep Circular No. 462, of 03/01/2013, also for comparison purposes.

 

The Liability adequacy test did not show any deficiency in this period.

 

 
 

 

b)Assets guaranteeing technical provisions - SUSEP

 

   Insurance   Pension plan   Capitalization   Total 
   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012 
Interbank investments – money market   1,264,457    690,857    823,637    802,895    1,019,307    1,056,449    3,107,401    2,550,201 
Securities and derivative financial instruments   3,433,056    3,361,790    85,346,004    75,328,224    2,088,865    1,943,253    90,867,925    80,633,267 
PGBL/VGBL fund quotas (1)   -    -    79,779,392    69,856,629    -    -    79,779,392    69,856,629 
Government securities - domestic   -    -    54,364,276    46,518,109    -    -    54,364,276    46,518,109 
National treasury bills   -    -    27,138,210    12,143,413    -    -    27,138,210    12,143,413 
National treasury notes   -    -    25,682,006    29,353,009    -    -    25,682,006    29,353,009 
Financial treasury bills   -    -    1,544,060    5,021,687    -    -    1,544,060    5,021,687 
Corporate securities   -    -    25,101,742    23,015,851    -    -    25,101,742    23,015,851 
Bank deposit certificates   -    -    2,843,376    5,122,402    -    -    2,843,376    5,122,402 
Debentures   -    -    3,733,304    2,483,517    -    -    3,733,304    2,483,517 
Shares   -    -    1,093,063    1,469,220    -    -    1,093,063    1,469,220 
Credit note   -    -    245,618    806,749    -    -    245,618    806,749 
Financial treasury bills   -    -    17,183,832    13,128,335    -    -    17,183,832    13,128,335 
Securitized real estate loans   -    -    2,549    5,628    -    -    2,549    5,628 
PGBL/VGBL fund quotas   -    -    324,138    389,174    -    -    324,138    389,174 
Derivative financial instruments   -    -    71,318    25,634    -    -    71,318    25,634 
Loans for Shares   -    -    (44,493)   -    -    -    -    - 
Accounts receivable / (payable)   -    -    (37,589)   (92,139)   -    -    (37,589)   (92,139)
Other assets   3,433,056    3,361,790    5,566,612    5,471,595    2,088,865    1,943,253    11,088,533    10,776,638 
Government   1,020,254    1,122,232    4,429,760    4,219,841    50,869    273,426    5,500,883    5,615,499 
Private   2,412,802    2,239,558    1,136,852    1,251,754    2,037,996    1,669,827    5,587,650    5,161,139 
Receivables from insurance and reinsurance operations (2)   5,368,212    4,578,916    -    -    -    -    5,368,212    4,578,916 
Credit rights   990,116    1,114,637    -    -    -    -    990,116    1,114,637 
Commercial – extended guarantee   1,307,185    1,290,864    -    -    -    -    1,307,185    1,290,864 
Reinsurance   3,070,911    2,173,415    -    -    -    -    3,070,911    2,173,415 
Total   10,065,725    8,631,563    86,169,641    76,131,119    3,108,172    2,999,702    99,343,538    87,762,384 

(1) The PGBL and VGBL plans securities portfolios, the ownership and embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as determined by SUSEP.

(2) Recorded under Other receivables and Other assets.

 

 
 

 

c) Financial and operating income per segment

 

   Insurance   Pension plan   Capitalization   Total 
   01/01 to 09/30/2013   01/01 to 09/30/2012   01/01 to 09/30/2013   01/01 to 09/30/2012   01/01 to   01/01 to   01/01 to   01/01 to 
   Direct   Reinsurance   Withheld   Direct   Reinsurance   Withheld   Direct   Reinsurance   Withheld   Direct   Reinsurance   Withheld   09/30/2013   09/30/2012   09/30/2013   09/30/2012 
Financial income from insurance, pension plan and capitalization operations   117,350    -    117,350    250,789    -    250,789    165,748    -    165,748    161,185    -    161,185    57,303    98,769    340,401    510,743 
Financial income   178,746    -    178,746    277,635    -    277,635    1,897,736    -    1,897,736    4,819,833    -    4,819,833    164,941    216,612    2,241,423    5,314,080 
Financial expenses   (61,396)   -    (61,396)   (26,846)   -    (26,846)   (1,731,988)   -    (1,731,988)   (4,658,648)   -    (4,658,648)   (107,638)   (117,843)   (1,901,022)   (4,803,337)
Operating income from insurance, pension plan and capitalization operations   2,535,789    (403,750)   2,132,039    1,746,140    (77,561)   1,668,579    146,485    (4,505)   141,980    76,034    (589)   75,445    375,806    377,498    2,649,825    2,121,522 
Premiums and contributions   6,006,548    (1,152,513)   4,854,035    5,193,445    (878,597)   4,314,848    11,838,065    (5,198)   11,832,867    12,401,643    (4,973)   12,396,670    1,755,894    1,503,479    18,442,796    18,214,997 
Changes in technical provisions   (618,733)   260,436    (358,297)   (451,151)   147,096    (304,055)   (11,689,229)   -    (11,689,229)   (12,299,414)   -    (12,299,414)   (32,873)   (5,575)   (12,080,399)   (12,609,044)
Expenses for claims, benefits, redemptions and raffles   (2,036,089)   439,892    (1,596,197)   (2,146,843)   607,346    (1,539,497)   3,081    -    3,081    (20,841)   4,384    (16,457)   (1,357,471)   (1,122,974)   (2,950,587)   (2,678,928)
Selling expenses   (800,009)   48,435    (751,574)   (804,810)   46,594    (758,216)   (2,818)   -    (2,818)   (2,077)   -    (2,077)   -    (2,431)   (754,392)   (762,724)
Other operating revenues and expenses   (15,928)   -    (15,928)   (44,501)   -    (44,501)   (2,614)   693    (1,921)   (3,277)   -    (3,277)   10,256    4,999    (7,593)   (42,779)
Total result from insurance, pension plan and capitalization operations   2,653,139    (403,750)   2,249,389    1,996,929    (77,561)   1,919,368    312,233    (4,505)   307,728    237,219    (589)   236,630    433,109    476,267    2,990,226    2,632,265 

 

 
 

 

Note 12 – Contingent assets and liabilities and legal liabilities – tax and social security

 

In the ordinary course of its businesses, ITAÚ UNIBANCO HOLDING CONSOLIDATED is involved in contingencies that may be classified as follows.

 

a) Contingent Assets: there are no contingent assets recorded.

 

b) Provisions and contingencies: The criteria to quantify contingencies are adequate in relation to the specific characteristics of civil, labor and tax lawsuits portfolios, as well as other risks.

 

-Civil lawsuits:

 

Collective lawsuits (related to claims considered similar and which each individual amount is not considered significant): contingencies are determined on a monthly basis and the expected amount of losses is accrued according to statistical references that take into account the type of lawsuit and the characteristics of the legal body (Small Claims Court or Regular Court).

 

Individual lawsuits (related to claims with unusual characteristics or involving significant amounts): determined from time to time, based on the amount claimed and the likelihood of loss, which, in turn, is estimated according to the “de facto” and “de jure” characteristics related to such lawsuit. The amounts of losses which likelihood of loss is considered probable are accrued.

 

Contingencies usually arise from revision of contracts and compensation for property damage and pain and suffering; most of these lawsuits are filed in the Small Claims Court and therefore limited to 40 minimum monthly wages. ITAÚ UNIBANCO HOLDING is also party to specific lawsuits over the charging of understated inflation adjustment to savings accounts in connection with economic plans.

 

The case law at the Federal Supreme Court is favorable to banks in relation to an economic phenomenon similar to savings, as in the case of adjustment to time deposits and contracts in general. Additionally, the Superior Court of Justice has decided that the term for filing public civil actions over understated inflation is five years. In view of such decision, some of the lawsuits may be dismissed because they were filed after the five-year period.

 

In the accounting books no amount is recognized in relation to Civil lawsuits which likelihood of loss is considered possible, which total estimated risk is R$ 1,893,223 (R$ 1,647,949 at September 30, 2012) and main natures of these lawsuits refer to claims form compensation or collections, the individual amounts of which are not significant.

 

-Labor claims

 

Collective lawsuits (related to claims considered similar and which each individual amount is not considered significant): The expected amount of loss is determined and accrued monthly according to the statistical share pricing model, plus the average cost of fees. These are adjusted to the amounts deposited as guarantee for their execution when realized.

 

Individual lawsuits (related to claims with unusual characteristics or involving significant amounts): determined from time to time, based on the amount claimed and the likelihood of loss, which, in turn, is estimated according to the “de facto” and “de jure” characteristics related to such lawsuit. The amounts of losses which likelihood of loss is considered probable are accrued.

 

Contingencies are related to lawsuits in which alleged labor rights based on labor legislation specific to the related profession, such as overtime, salary equalization, reinstatement, transfer allowance, pension plan supplement and other, are discussed.

 

There are no labor claims of significant amounts falling under the category of possible loss.

 

-Other Risks

 

These are quantified and accrued mainly based on the evaluation of rural credit transactions with joint liability and FCVS (salary variations compensation fund) credits assigned to Banco Nacional.

 

 
 

 

The table below shows the changes in the respective provisions for contingent liabilities and the respective escrow deposits balances:

 

   01/01 to 09/30/2013   01/01 to
09/30/2012
 
   Civil   Labor   Other   Total   Total 
Opening balance   3,731,588    4,852,246    192,303    8,776,137    7,344,812 
Effect of change in consolidation criteria (Note 2b)   13,105    14,043    9    27,157    - 
  (-) Contingencies guaranteed by indemnity clauses (Note 4n I)   (118,176)   (948,237)   -    (1,066,413)   (1,066,563)
Subtotal   3,626,517    3,918,052    192,312    7,736,881    6,278,249 
Monetary restatement/charges   144,200    150,801    -    295,001    188,553 
Changes in the period reflected in results (Notes 13f and 13i)   1,160,289    1,076,956    22,952    2,260,197    2,160,763 
Increase (*)   1,681,817    1,216,680    25,097    2,923,594    2,720,600 
Reversal   (521,528)   (139,724)   (2,145)   (663,397)   (559,837)
Payment   (1,264,848)   (946,101)   -    (2,210,949)   (1,938,586)
Subtotal   3,666,158    4,199,708    215,264    8,081,130    6,688,979 
  (+) Contingencies guaranteed by indemnity clauses (Note 4n I)   134,998    844,304    -    979,302    969,325 
Closing balance (Note 13c)   3,801,156    5,044,012    215,264    9,060,432    7,658,304 
Closing balance at 09/30/2012 (Note 13c)   3,249,751    4,229,566    178,987    7,658,304      
Escrow deposits at 09/30/2013 (Note 13a)   2,166,345    2,372,596    -    4,538,941      
Escrow deposits at 09/30/2012 (Note 13a)   2,048,533    2,437,948    -    4,486,481      

(*) Civil provisions include the provision for economic plans amounting to R$ 175,978 (R$ 202,097 from January 1 to September 30, 2012) (Note 22k).

 

 
 

 

-Tax and social security lawsuits

 

Contingencies are equivalent to the principal amount of taxes involved in tax, administrative or judicial challenges, subject to tax assessment notices, plus interest and, when applicable, fines and charges. The amount is accrued when it involves legal obligation, regardless of the likelihood of loss, that is, a favorable outcome to the institution is dependent upon the recognition of the unconstitutionality of the applicable law in force. In other cases, the Bank recognizes a provision whenever the likelihood of loss is probable.

 

The table below shows the changes in the provisions and respective escrow deposits for Tax and Social Security lawsuits balances:

 

   01/01 to 09/30/2013   01/01 to
09/30/2012
 
Provisions  Legal
obligation
   Contingencies   Total   Total 
Opening balance   7,612,614    2,820,991    10,433,605    8,644,552 
Effect of change in consolidation criteria (Note 2b)   7,870    1,590    9,460    - 
 (-) Contingencies guaranteed by indemnity clauses   -    (61,198)   (61,198)   (57,438)
Subtotal   7,620,484    2,761,383    10,381,867    8,587,114 
Monetary restatement/charges   287,622    84,730    372,352    697,458 
Changes in the period reflected in results   242,592    83,001    325,593    351,434 
Increase   438,010    116,414    554,424    572,662 
Reversal   (195,418)   (33,413)   (228,831)   (221,228)
Payment   (393,802)   (73,266)   (467,068)   (74,528)
Subtotal   7,756,896    2,855,848    10,612,744    9,561,478 
 (+) Contingencies guaranteed by indemnity clauses   -    55,814    55,814    60,516 
Closing balance (Note 13c and 14c)   7,756,896    2,911,662    10,668,558    9,621,994 
Closing balance at 09/30/2012 (Notes 13c and 14c)   7,290,675    2,331,319    9,621,994    - 

 

 
 

 

   01/01 to 09/30/2013   01/01 to
09/30/2012
 
Escrow deposits  Legal
obligation
   Contingencies   Total   Total 
Opening balance   4,196,129    360,710    4,556,839    5,178,313 
Effect of change in consolidation criteria (Note 2b)   8,211    -    8,211    - 
Appropriation of income   172,035    26,204    198,239    269,626 
Changes in the period   778,099    10,453    788,552    180,688 
Deposited   1,379,027    32,686    1,411,713    229,759 
Withdrawals   (10,312)   -    (10,312)   (41,396)
Reversals to income   (590,616)   (22,233)   (612,849)   (7,675)
Closing balance   5,154,474    397,367    5,551,841    5,628,627 
Relocated to assets pledged in guarantee of contingencies (Note 12d)   -    1,255    1,255    (896,067)
Closing balance after relocated (Note 13a)   5,154,474    398,622    5,553,096    4,732,560 
Closing balance at 09/30/2012 (Note 13a)   4,362,295    370,265    4,732,560      

 

 
 

 

The main discussions related to legal obligations are described as follows:

 

·PIS and COFINS – Calculation basis – R$ 3,172,875: we defend the levy of contributions on revenue, understood as the revenue from sales of assets and services. The corresponding escrow deposit balance totals R$ 1,725,801.

 

·CSLL – Isonomy – R$ 2,344,295: as the law increased the CSLL rate for financial and insurance companies to 15%, we discuss the lack of constitutional support for this measure and, due to the principle of isonomy, we defend the levy at the regular rate of 9%. The corresponding escrow deposit balance totals R$ 623,284.

 

·IRPJ and CSLL – Taxation of profits earned abroad – R$ 531,403: we discuss the calculation basis for levy of these taxes on profits earned abroad and the non-applicability of Regulatory Instruction SRF No. 213-02 in which it exceeds the suitability of the legal text. The corresponding escrow deposit balance totals R$ 491,773.

 

·PIS – Principles of anteriority over 90 days and non-retroactivity – R$ 419,084: we request the rejection of Constitutional Amendments No. 10/96 and 17/97 in view of the principle of anteriority and non-retroactivity, aiming at making payments based on Supplementary Law No. 07/70. The corresponding escrow deposit totals R$ 91,698.

 

 
 

 

 

Off-balance sheet contingencies - The amounts related to Tax and Social Security Lawsuits considered to be as possible loss, which total estimated risk is R$ 11,158,527, are the following:

 

·INSS – Non-compensatory amounts – R$ 2,497,689: we defend the non-taxation of these amounts, mainly profit sharing, stock option, transportation vouchers and sole bonus.

 

·IRPJ, CSLL, PIS and COFINS – Request for offset dismissed – R$ 1,455,400: cases in which the liquidity and the offset credit certainty are discussed.

 

·IRPJ and CSLL - Interest on capital - R$ 1,102,878: we defend the deductibility of interest on capital declared to stockholders based on the Brazilian long-term interest rate (TJLP) on the stockholders’ equity for the year and for prior years.

 

·IRPJ and CSLL – Goodwill – Deduction – R$ 616,279: deductibility of goodwill on acquisition of investments with future expected profitability.

 

·ISS – Banking Institutions – R$ 569,880: these are banking operations, which revenue may not be interpreted as price per service rendered and/or arises from activities not listed under a Supplementary Law.

 

·IRPJ and CSLL - Losses and discounts on receipt of credits – R$ 478,217: deductibility of effective losses as operating expense – credit assignment and renegotiation.

 

·INSS – Prevention Accident Factor (FAP) – R$ 395,435: adequacy of Insurance of Occupational Accident - SAT multiplier, in conformity with the number of Occupational Accident Notices.

 

·IRPJ and CSLL – Profit made available abroad – R$ 352,897: discussion of the calculation basis for levy of these taxes on profits earned abroad.

 

·IRPJ – Disallowance - offset of tax paid abroad – R$ 320,746: Cases in which the liquidity and certainty of credits offset in connection with  income tax paid abroad by branches, main branches, controlled and affilated companies are analyzed.

 

·IRPJ, CSLL, PIS and COFINS – Transfer of Shares to the “Nova Bolsa” – R$ 306,050: tax demanded in view of the share transfer process to the “Nova Bolsa”.

 

 
 

 

c)Receivables - reimbursement of contingencies

 

The receivables balance arising from reimbursements of contingencies totals R$ 738,426 (R$ 671,220 at 09/30/2012) (Note 13a), basically represented by the guarantee in the Banco Banerj S.A. privatization process occurred in 1997, in which the State of Rio de Janeiro created a fund to guarantee the equity recomposition of civil, labor and tax contingencies.

 

d)Assets pledged as contingencies

 

Assets pledged in guarantee for contingencies are related to liability contingencies and restricted or deposited as presented below:

 

   09/30/2013   09/30/2012 
Securities (basically financial treasury bills – Note 7b)   1,272,341    1,427,341 
Deposits in guarantee (Note 13a)   3,897,544    4,041,708 

 

Escrow deposits are generally required to be made with the court in connection with lawsuits in Brazil and they are held by the court until a decision is made by the relevant court. In case of a decision against ITAÚ UNIBANCO HOLDING, the deposited amount is released from escrow and transferred to the counterparty in the lawsuit. In case of a decision in favor of ITAÚ UNIBANCO HOLDING, the deposited amount is released at the full amount deposited updated.

 

In general, provisions related to lawsuits of ITAÚ UNIBANCO HOLDING are long term, considering the time required for the termination of these lawsuits in the Brazilian judicial system, reason why estimate for specific year in which these lawsuits will be terminated have not been disclosed.

 

According to the opinion of its legal advisors, ITAÚ UNIBANCO HOLDING and its subsidiaries are not involved in any other administrative or judicial proceedings that may significantly impact the results of their operations. The combined evaluation of all existing provisions for all contingent liabilities and legal obligations, which are recognized based on statistical models for claims involving small amounts and on individual evaluation by internal and external legal advisors of other cases, showed that the accrued amounts are sufficient, as provided for by CMN Resolution No. 3,823, of December 16, 2009, and BACEN Circular Letter No. 3,429, of February 11, 2010.

 

 
 

 

Note 13 - Breakdown of accounts

 

a)Other sundry receivables

 

   09/30/2013   09/30/2012 
Deferred tax assets (Note 14b I)   39,140,693    31,462,518 
Social contribution for offset (Note 14b I)   647,727    644,470 
Taxes and contributions for offset   3,250,920    3,209,987 
Escrow deposits for legal liabilities and tax and social security contingencies (Note 12b)   9,450,640    8,774,268 
Escrow deposits for legal liabilities – civil and labor (Note 12b)   4,538,941    4,486,481 
Escrow deposits for foreign fund raising program   733,690    707,106 
Receivables from reimbursement of contingent liabilities (Note 12c)   738,426    671,220 
Sundry domestic debtors   2,297,723    1,453,156 
Sundry foreign debtors   507,910    110,242 
Retirement plan assets (Note 19)   2,860,193    2,141,178 
Recoverable payments   30,190    38,051 
Salary advances   208,512    207,302 
Amounts receivable from related companies   56,416    11,924 
Operations without credit granting characteristics   210,739    139,668 
Securities and credits receivable   523,608    528,951 
(Allowance for loan losses)   (312,869)   (389,283)
Other   930,080    187,872 
Total   65,602,800    54,245,443 

 

At ITAÚ UNIBANCO HOLDING, Other Sundry Receivables are basically composed of Taxes and Contributions for Offset of R$ 260,896 (R$ 153,185 at 09/30/2012) and Deferred Tax Assets of R$ 1,078,437 (R$ 1,072,951 at 09/30/2012) (Note 14b I).

 

 
 

 

b)Prepaid expenses

 

   09/30/2013   09/30/2012 
Commissions   3,210,050    3,153,775 
Related to vehicle financing   602,756    931,975 
Related to insurance and pension plan   1,418,037    1,375,098 
Restricted to commissions/partnership agreements   663,582    535,034 
Other   525,675    311,668 
Brazilian deposit guarantee fund (*)   11,996    199,180 
Advertising   346,803    331,787 
Other   356,643    293,769 
Total   3,925,492    3,978,511 

(*) Refers to spontaneous payment, equivalent to the prepayment of installments of the contribution to the Brazilian deposit guarantee fund (Fundo Garantidor de Crédito - FGC), according to BACEN Circular No. 3,416, of 10/24/2008.

 

 
 

 

c)Other sundry liabilities

 

   09/30/2013   09/30/2012 
Provisions for contingent liabilities (Note 12b)   11,972,094    9,989,623 
Provisions for sundry payments   1,939,311    1,901,358 
Personnel provision   1,721,792    1,675,180 
Sundry creditors - local   2,249,081    1,691,049 
Sundry creditors - foreign   1,816,917    1,927,152 
Liabilities for official agreements and rendering of payment services   729,000    554,725 
Related to insurance operations   1,203,609    857,563 
Liabilities for purchase of assets and rights   3,655    3,172 
Creditors of funds to be released   1,334,816    979,472 
Funds from consortia participants   27,843    84,097 
Provision for Retirement Plan Benefits (Note 19)   627,939    348,435 
Provision for health insurance (*)   648,076    632,641 
Expenses for lease interests (Note 4i)   287,729    212,155 
Other   682,686    574,405 
Total   25,244,548    21,431,027 

(*) Provision set up to cover possible future deficits up to the total discontinuance of the portfolio, arising from the difference of adjustments to monthly installments, authorized annually by the regulatory body, and the actual variation of hospital costs that affect the compensation of claims (Note 13i).

 

 
 

 

d)Banking service fees

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Asset management   2,641,025    2,232,894 
Funds management fees   2,367,480    2,080,720 
Consortia management fee   273,545    152,174 
Current account services   544,602    453,188 
Credit cards   5,535,078    4,748,607 
Relationship with stores   5,464,210    4,574,652 
Credit card processing   70,868    173,955 
Sureties and credits granted   1,278,990    1,165,739 
Loan operations   576,113    533,235 
Guarantees provided   702,877    632,504 
Receipt services   1,060,583    1,051,608 
Collection fees   895,608    860,121 
Collection services   164,975    191,487 
Other   1,168,513    1,115,331 
Custody services and management of portfolio   209,271    173,865 
Economic and financial advisory   247,905    282,424 
Foreign exchange services   74,607    76,830 
Other services   636,730    582,212 
Total   12,228,791    10,767,367 

 

 
 

 

e)Income from bank charges

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Loan operations/registration   782,215    790,546 
Credit cards – annual fees and other services (*)   1,619,941    1,352,986 
Deposit account   94,649    111,362 
Transfer of funds   126,825    115,419 
Income from securities brokerage (*)   350,301    254,564 
Service package fees and other   2,301,879    1,723,233 
Total   5,275,810    4,348,110 

(*) In compliance with BACEN Circular Letter No. 3,490.

 

 
 

 

f)Personnel expenses

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Compensation   (4,705,897)   (4,352,081)
Charges   (1,612,510)   (1,572,154)
Welfare benefits (Note 19)   (1,447,210)   (949,037)
Training   (128,244)   (177,428)
Labor claims and termination of employees (Note 12b)   (1,338,859)   (1,276,759)
Stock Option Plan   (147,337)   (133,040)
Total   (9,380,057)   (8,460,499)
Employees’ profit sharing   (1,856,617)   (1,826,092)
Total with employees’ profit sharing   (11,236,674)   (10,286,591)

 

g)Other administrative expenses

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Data processing and telecommunications   (2,661,544)   (2,625,572)
Depreciation and amortization   (1,388,241)   (1,217,863)
Installations   (1,673,767)   (1,673,420)
Third-party services   (2,427,884)   (2,423,464)
Financial system services   (342,379)   (357,046)
Advertising, promotions and publication   (729,413)   (674,094)
Transportation   (339,510)   (376,322)
Materials   (262,531)   (298,436)
Security   (408,427)   (384,744)
Travel expenses   (139,939)   (139,182)
Other   (375,699)   (379,750)
Total   (10,749,334)   (10,549,893)

 

 
 

 

h)Other operating revenue

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Reversal of operating provisions   38,409    17,949 
Recovery of charges and expenses   35,835    46,146 
Other   166,745    129,538 
Total   240,989    193,633 

 

i)Other operating expenses

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Provision for contingencies (Note 12b)   (1,295,868)   (1,200,980)
Civil lawsuits   (1,160,289)   (1,250,805)
Tax and social security contributions   (112,627)   63,509 
Other   (22,952)   (13,684)
Selling - credit cards   (1,350,167)   (1,213,761)
Claims   (310,769)   (449,332)
Provision for health insurance (Note 13c)   (13,485)   (9,711)
Refund of interbank costs   (183,010)   (175,418)
Other   (727,017)   (695,675)
Total   (3,880,316)   (3,744,877)

 

j)Non operating income – From 01/01 at 09/30/2012, basically composed of the result of the full disposal of investment in Banco BPI, S.A. in the amount of R$ (302,921) and due to the partial disposal of one interest in Orbitall Serviços e Processamento de Informações Comerciais S.A. in the amount of R$ (17,596).

 

 
 

 

Note 14 - Taxes

 

a)Composition of expenses for taxes and contributions

 

I -Statement of calculation with income tax and social contribution:

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
           
Income before income tax and social contribution   14,169,392    13,298,602 
Charges (income tax and social contribution) at the rates in effect (Note 4o)   (5,667,757)   (5,319,441)
Increase/decrease to income tax and social contribution charges arising from:          
Investments in affiliates and jointly controlled entities   75,556    69,601 
Foreign exchange variation on investments abroad   860,013    537,865 
Interest on capital   1,231,717    1,377,669 
Corporate reorganizations   470,889    - 
Dividends and interest on external debt bonds   119,950    163,644 
Other nondeductible expenses net of non taxable income   66,661    315,482 
Deferred tax asset recognized from prior periods   -    324,148 
Total income tax and social contribution   (2,842,971)   (2,531,032)

 

II -Composition of tax expenses:

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
PIS and COFINS   (2,400,774)   (2,506,234)
ISS   (594,230)   (477,710)
Other   (300,585)   (333,273)
Total (Note 4o)   (3,295,589)   (3,317,217)

 

At ITAÚ UNIBANCO HOLDING tax expenses amount to R$ 171,431 (R$ 162,726 from 01/01 to 09/30/2012) are basically composed of PIS and COFINS.

 

 
 

 

III -Tax effects on foreign exchange management of investments abroad

 

In order to minimize the effects on income in connection with the foreign exchange variation on investments abroad, net of respective tax effects, ITAÚ UNIBANCO HOLDING carries out derivative transactions in foreign currency (hedge), as mentioned in Note 22b.

 

Results of these transactions are considered in the calculation base of income tax and social contribution, according to their nature, while the foreign exchange variation on investments abroad is not included therein, pursuant to tax legislation in force.

 

 
 

 

b)Deferred taxes

 

I -The deferred tax asset balance and its changes, segregated based on its origin and disbursements incurred, are represented as follows:

 

   Provisions   Deferred Tax Assets 
   09/30/2012   09/30/2013   12/31/2012   Realization /
Reversal
   Effect of change in
consolidation (1)
   Increase   09/30/2013   09/30/2012 
Reflected in income and expense accounts             31,568,064    (8,243,627)   221,259    11,631,342    35,177,036    31,281,701 
Related to income tax and social contribution loss carryforwards             3,943,862    (1,029,512)   58,908    3,194,818    6,168,076    4,978,577 
Related to disbursed provisions             18,133,301    (5,096,329)   128,868    5,294,731    18,460,571    17,525,967 
Allowance for loan losses             14,963,203    (3,919,592)   104,201    4,602,464    15,750,276    14,508,275 
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)             277,873    (277,873)   -    484,150    484,150    214,206 
Allowance for real estate             62,134    (7,237)   -    111,378    166,275    63,479 
Goodwill on purchase of investments             2,695,741    (859,012)   24,259    75,646    1,936,634    2,614,220 
Other             134,350    (32,615)   408    21,093    123,236    125,787 
Related to non-disbursed provisions (2)   23,932,975    27,053,222    9,490,901    (2,117,786)   33,483    3,141,793    10,548,389    8,777,158 
Related to the operation   18,874,559    21,994,807    7,467,536    (2,117,786)   33,483    3,141,793    8,525,024    7,057,296 
Legal liabilities – tax and social security   2,992,976    3,342,231    1,645,264    (39)   -    224,697    1,869,922    1,643,750 
Provision for contingent liabilities   7,938,544    9,677,115    3,490,867    (920,370)   14,023    1,051,488    3,636,007    2,976,410 
Civil lawsuits   3,100,465    3,649,885    1,421,603    (381,855)   5,329    395,506    1,440,583    1,222,458 
Labor claims   2,845,989    3,496,537    1,229,129    (512,044)   4,410    600,906    1,322,401    1,074,395 
Tax and social security contributions   1,941,689    2,482,164    821,500    (26,371)   4,183    55,076    854,388    660,174 
Other   50,401    48,529    18,634    (100)   101    -    18,635    19,383 
Adjustments of operations carried out in futures settlement market   106,858    1,616,317    8,983    (10,034)   -    630,953    629,902    41,457 
Provision related to health insurance operations   632,641    648,076    253,837    -    -    5,394    259,231    253,056 
Other non-deductible provisions   7,203,540    6,711,068    2,068,584    (1,187,343)   19,460    1,229,261    2,129,962    2,142,623 
Related to provisions exceeding the minimum required not disbursed – allowance for loan losses   5,058,415    5,058,415    2,023,365    -    -    -    2,023,365    1,719,862 
                                         
Reflected in stockholders’ equity accounts                                        
Corporate reorganizations   -    9,765,876    3,791,284    (470,886)   -    -    3,320,398    - 
Adjustment to market value of available-for-sale securities   511,020    1,608,149    148,010    (110,672)   -    605,921    643,259    180,817 
Total   24,443,995    38,427,247    35,507,358    (8,825,185)   221,259    12,237,263    39,140,693    31,462,518 
Social contribution for offset arising from Option established in article 8 of Provisional Measure No. 2,158-35 of 08/24/2001             658,941    (11,214)   -    -    647,727    644,470 

(1) Effect of change in consolidation criteria (Note 2b).

(2) From a financial point of view, rather than recording the provision of R$ 27,053,222 (R$ 23,932,975 at 09/30/2012) and deferred tax assets of R$ 10,548,389 (R$ 8,777,158 at 09/30/2012), only the net provisions of the corresponding tax effects should be considered, which would reduce the total deferred tax assets from R$ 39,140,693 (R$ 31,462,518 at 09/30/2012) to R$ 28,592,304 (R$ 22,685,360 at 09/30/2012).

 

At ITAÚ UNIBANCO HOLDING, the deferred tax assets totaled R$ 1,078,437 (R$ 1,072,951 at 09/30/2012) and are basically represented by legal liabilities – tax and social security of R$ 523,298 (R$ 415,160 at 09/30/2012), which expected realization is dependent upon the progress of the lawsuit, and tax loss of R$ 551,567 (R$ 531,787 at 09/30/2012).

 

 
 

 

II - Provision for Deferred Income Tax and Social Contribution balance and its changes are shown as follows:

 

   12/31/2012   Realization /
Reversal
   Increase (1)   09/30/2013   09/30/2012 
Reflected in income and expense accounts   7,993,028    (2,434,535)   1,977,012    7,535,505    8,439,259 
Depreciation in excess – leasing   5,452,529    (2,068,098)   1,352,817    4,737,248    5,921,881 
Restatement of escrow deposits and contingent liabilities   1,044,702    (140,589)   212,342    1,116,455    1,048,711 
Provision for pension plan benefits   915,252    -    3,994    919,246    751,740 
Adjustment to market value of securities and derivative financial instruments   186,037    (186,037)   156,968    156,968    331,713 
Adjustments of operations carried out in future settlement market   116,918    -    246,579    363,497    115,002 
Taxation of results abroad – capital gains   96,426    -    4,312    100,738    92,954 
Other   181,164    (39,811)   -    141,353    177,258 
Reflected in stockholders’ equity accounts   1,142,821    (1,023,951)   18,333    137,203    998,130 
Adjustment to market value of available-for-sale securities   1,142,821    (1,023,951)   8,623    127,493    998,130 
Provision for pension plan benefits (2)   -    -    9,710    9,710    - 
Total   9,135,849    (3,458,486)   1,995,345    7,672,708    9,437,389 

(1) Effect of change in consolidation criteria (Note 2b) in the amount of R$ 2,079, refering to restatement of escrow deposits and contingent liabilities.

(2) Reflected in stockholders' equity, pursuant to CVM Resolution nº 695/12 (Note 19).

 

At ITAÚ UNIBANCO HOLDING, the provision for deferred income tax and social contribution totals R$ 3,936 (R$ 4,441 at 09/30/2012), basically represented by restatement of escrow deposits and contingent liabilities.

 

 
 

 

III -The estimate of realization and present value of deferred tax assets and social contribution for offset, arising from Provisional Measure No. 2,158-35 of August 24, 2001 and from the Provision for Deferred Income Tax and Social Contribution existing at September 30, 2013, in accordance with the expected generation of future taxable income, based on the history of profitability and technical feasibility studies, are:

 

    Deferred tax assets           Provision for
deferred
             
    Temporary
differences
   %   Tax loss/social
contribution loss
carryforwards
   %   Total   %   Social
contribution for
offset
   %   income tax
and social
contribution
   %   Net deferred
taxes
   % 
 2013    8,514,346    26%   840,753    13%   9,355,099    24%   16    0%   (1,115,415)   15%   8,239,700    26%
 2014    6,090,448    19%   1,413,118    23%   7,503,566    19%   170,088    26%   (2,099,487)   27%   5,574,167    17%
 2015    6,201,431    19%   1,018,199    17%   7,219,630    19%   193,176    30%   (2,018,008)   26%   5,394,798    17%
 2016    3,663,681    11%   1,527,763    25%   5,191,444    13%   284,447    44%   (1,073,066)   14%   4,402,825    14%
 2017    2,759,256    8%   1,225,862    20%   3,985,118    10%   -    0%   (315,296)   4%   3,669,822    11%
 after 2017    5,743,455    17%   142,381    2%   5,885,836    15%   -    0%   (1,051,436)   14%   4,834,400    15%
 Total    32,972,617    100%   6,168,076    100%   39,140,693    100%   647,727    100%   (7,672,708)   100%   32,115,712    100%
 Present value (*)    29,591,392         5,612,391         35,203,783         589,613         (6,923,861)        28,869,535      

(*) The average funding rate, net of tax effects, was used to determine the present value.

 

The projections of future taxable income include estimates related to macroeconomic variables, exchange rates, interest rates, volume of financial operations and services fees and others which can vary in relation to actual data and amounts.

 

Net income in the financial statements is not directly related to taxable income for income tax and social contribution, due to differences existing between accounting criteria and tax legislation, besides corporate aspects. Accordingly, we recommend that the trend of the realization of deferred tax assets arising from temporary differences, income tax and social contribution loss carryforwards be not used as an indication of future net income.

 

IV-In view of the unconstitutionality lawsuit related to the increase in the social contribution rate, established by Articles 17 and 41 of Law No. 11,727 of June 24, 2008, filed on June 26, 2008 by the National Confederation of the Financial System (CONSIF), at 09/30/2012 deferred tax assets were recorded up to the amount added to the tax liabilities, while the amount of R$ 548,992 at the mentioned date. At 09/30/2013 there are none deferred tax assets unrecorded.

 

 
 

 

c)Tax and social security contributions

 

   09/30/2013   09/30/2012 
Taxes and contributions on income payable   3,769,798    3,430,481 
Taxes and contributions payable   1,413,320    1,257,600 
Provision for deferred income tax and social contribution (Note 14b II)   7,672,708    9,437,389 
Legal liabilities – tax and social security (Note 12b)   7,756,896    7,290,675 
Total   20,612,722    21,416,145 

 

At ITAÚ UNIBANCO HOLDING, the balance of Tax and Social Security Contributions totals R$ 1,448,413 (R$ 1,030,904 at 09/30/2012) and is basically comprised of Legal Liabilities - Tax and Social Security of R$ 1,211,977 (R$ 940,949 at 09/30/2012), whose nature refers to PIS and COFINS – Calculation basis: we are claiming that those contributions on revenue should be applied only to the revenue from sales of assets and services.

 

 
 

 

d)Taxes paid or provided for and withheld from third parties

 

The amount of taxes paid or provided for is basically levied on income, revenue and payroll. In relation to the amounts withheld and collected from third parties, the company takes into consideration the interest on capital and on the service provision, in addition to that levied on financial operation.

 

   09/30/2013   09/30/2012 
Taxes paid or provided for   12,233,129    12,617,698 
Taxes withheld and collected from third parties   7,808,565    9,397,799 
Total   20,041,694    22,015,497 

 

 
 

 

Note 15 – Permanent Assets

 

a)Investment

 

I - Change of relevant investments - ITAÚ UNIBANCO HOLDING

 

Companies     Balances at 12/31/2012   Amortization of
goodwill
   Subscriptions /
acquisitions / sales
   Dividends / interest
on capital
paid/provided for (1)
   Equity in earnings of
subsidiaries (2)
   Adjustments in
marketable securities
of subsidiaries and
other
   Balance at 09/30/2013   Balance at 09/30/2012   Equity in earnings of
subsidiaries from
01/01 to 09/30/2012
 
Domestic      54,683,079    (4,752)   318    (6,233,221)   5,595,511    (2,306,308)   51,734,627    54,057,764    5,809,660 
Itaú Unibanco S.A.  (3a)(4a)(5a)   45,058,817    (4,752)   -    (3,284,596)   3,008,623    (2,051,355)   42,726,737    44,400,735    2,339,118 
Banco Itaú BBA S.A.  (5b)   6,235,591    -    -    (799,610)   1,295,705    (254,209)   6,477,477    6,339,058    1,089,095 
Banco Itaucard S.A.  (4b)(5c)(6)   2,463,241    -    300    (2,151,873)   1,077,610    (741)   1,388,537    2,323,080    2,127,733 
Itaú Corretora de Valores S.A.  (6)   879,321    -    -    -    212,174    (3)   1,091,492    944,790    251,591 
Itaú BBA Participações S.A.      46,107    -    -    2,858    1,398    -    50,363    50,101    2,079 
Itaú Seguros S.A.  (7)   -    -    18    -    1    -    19    -    - 
Itaú Soluções Previdenciárias Ltda.      2    -    -    -    -    -    2    -    - 
Redecard S.A.      -    -    -    -    -    -    -    -    44 
Foreign      3,548,367    (38,556)   259,667    (21,249)   537,966    (16,031)   4,270,164    3,144,714    423,933 
Itau Chile Holdings, INC.  (3b)   2,982,642    (33,931)   200,510    -    353,381    3,053    3,505,655    2,628,580    288,969 
Banco Itau Uruguay S.A.  (3c)   390,621    (3,534)   59,157    -    127,199    (19,084)   554,359    359,839    91,851 
OCA S.A.  (3d)   127,657    (939)   -    (21,249)   53,257    -    158,726    111,641    38,294 
OCA Casa Financeira S.A.  (3e)   44,369    (136)   -    -    4,163    -    48,396    41,877    4,670 
ACO Ltda.  (3f)   3,078    (16)   -    -    (34)   -    3,028    2,777    149 
Grand total      58,231,446    (43,308)   259,985    (6,254,470)   6,133,477    (2,322,339)   56,004,791    57,202,478    6,233,593 

(1) Dividends approved and not paid are recorded as Dividends receivable.

(2) At September 30, 2013, includes foreign exchange variation in the amount of R$ 253,375;

(3) At September 30, 2013, includes goodwill in the amounts of (a) R$ 32,206; (b) R$ 147,035; (c) R$ 15,313; (d) R$ 4,070; (e) R$ 591; (f) R$ 71;

(4) At September 30, 2013, includes Adjustments of unrealized results in the results of operations and in investments, respectively, in the amounts of: (a) R$ 81.943 and R$ (573,670); (b) R$ 20,621 and R$ (3,962).

(5) At September 30, 2013, includes adjustments to standardize procedures under the scope of the investor in the results of operations and investments, respectively, in the amounts of: (a) R$ (10,738) and R$ (31,211); (b) R$ 7,198 and R$ (40,395); and (c) R$ (436) and R$ (3,328).

(6) The investment and the equity in earnings reflect the different interest in preferred shares, profit sharing and dividends.

(7) On May 31, 2013, Itaú Unibanco Holding acquired equity securities of Itaú Seguros.

 

       Stockholders’   Net income   Number of shares/quotas owned by
ITAÚ UNIBANCO HOLDING
   Equity share in   Equity share in 
Companies  Capital   equity   for the period   Common   Preferred   Quotas   voting capital (%)   capital (%) 
Domestic                                
Itaú Unibanco S.A.   39,676,320    43,250,267    2,937,428    2,081,169,523    2,014,258,290    -    100.00    100.00 
Banco Itaú BBA S.A.   4,224,086    6,517,872    1,288,507    5,284,526    5,284,526    -    99.99    99.99 
Banco Itaucard S.A.   15,564,076    17,777,739    1,169,409    3,596,744,163    1,277,933,118    -    1.51    2.04 
Itaú Corretora de Valores S.A.   1,046,841    2,304,532    234,845    -    811,503    -    -    1.94 
Itaú BBA Participações S.A.   35,196    50,363    1,398    12,953    25,906    -    100.00    100.00 
Itaú Seguros S.A.   5,414,295    8,084,349    584,489    450    1    -    0.00    0.00 
Itaú Soluções Previdenciárias Ltda.   306,880    340,796    13,934    -    -    22    0.00    0.00 
Foreign                                        
Itau Chile Holdings, INC.   2,893,913    3,358,620    65,041    100    -    -    100.00    100.00 
Banco Itau Uruguay S.A.   326,662    539,046    152,330    3,193,173,911    -    -    100.00    100.00 
OCA S.A.   15,367    154,656    60,570    1,502,176,740    -    -    100.00    100.00 
OCA Casa Financeira S.A.   19,832    47,805    6,541    646    -    -    100.00    100.00 
ACO Ltda.   14    2,980    110    -    -    131    99.24    99.24 

 

 
 

 

II -Composition of investments

 

   09/30/2013   09/30/2012 
Investment in affiliates and jointly controlled entities   2,345,214    2,365,544 
Domestic   2,267,520    2,364,623 
Porto Seguro Itaú Unibanco Participações S.A. (*)   1,359,779    1,254,314 
BSF Holding S.A.   846,906    821,531 
Tecnologia Bancária S.A. (*)   57,680    44,059 
Serasa S.A.   -    244,642 
Other   3,155    77 
Foreign   77,694    921 
MCC Securities Inc. (Note 2b)   58,040    - 
MCC Corredora de Bolsa (Note 2b)   15,132    - 
Other   4,522    921 
Other investments   996,570    1,163,906 
Investments through tax incentives   169,646    170,245 
Equity securities   12,885    12,804 
Shares and quotas   247,929    277,080 
Interest in Instituto de Resseguros do Brasil - IRB   229,526    227,170 
Other   336,584    476,607 
(Allowance for loan losses)   (273,788)   (205,292)
Total   3,067,996    3,324,158 

(*) For the purpose of accounting for participation in earnings, the position at 08/31/2013 was used, as provided in Circular Letter nº 1,963 of 05/23/1991, of BACEN;

 

III -Equity in earnings of affiliates, jointly controlled entities and other investments

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Investment in affiliates and jointly controlled entities – domestic   231,117    196,877 
Investment in affiliates and jointly controlled entities – foreign   3,247    (101,525)
Dividends received from other investments   36,448    88,966 
Result non arising from income controlled companies   (6,118)   5,560 
Total   264,694    189,878 

 

 
 

 

b)Fixed assets, goodwill and intangible assets

 

I)Fixed assets

 

   Real Estate in Use (2) (3)   Other Fixed Assets (3)     
Real estate in use (1)  Land   Buildings   Improvements   Installations   Furniture and
equipment
   EDP Systems
(4)
   Other
(comunication,
security and
transportation)
   Total 
Annual depreciation rates        4%   10%   10 to 20%    10 to 20%    20 to 50%    10 to 20%      
                                         
Cost                                        
Balances at 12/31/2012   959,160    2,471,850    1,252,190    871,511    928,553    5,490,063    607,655    12,580,982 
Acquisitions   77    420,559    112,242    108,214    108,264    901,235    56,908    1,707,499 
Disposals   (7,793)   (12,926)   (187,406)   (5,436)   (10,593)   (361,884)   (2,140)   (588,178)
Exchange variation   228    2,115    10,164    (213)   174    (6,112)   557    6,913 
Other (5)   (1,852)   (16,898)   16,152    (383)   (22,847)   8,546    (4,013)   (21,295)
Balance at 09/30/2013   949,820    2,864,700    1,203,342    973,693    1,003,551    6,031,848    658,967    13,685,921 
                                         
Depreciation                                        
Balances at 12/31/2012   -    (1,607,294)   (613,085)   (357,777)   (416,542)   (3,663,894)   (347,756)   (7,006,348)
Depreciation expenses   -    (54,665)   (181,526)   (58,622)   (61,206)   (723,000)   (46,917)   (1,125,936)
Disposals   -    9,995    187,406    3,533    4,958    341,120    1,719    548,731 
Exchange variation   -    734    (2,749)   2,346    9,243    (5,011)   202    4,765 
Other (5)   -    15,590    238    (11,783)   3,202    943    2,094    10,284 
Balance at 09/30/2013   -    (1,635,640)   (609,716)   (422,303)   (460,345)   (4,049,842)   (390,658)   (7,568,504)
                                         
Impairment                                        
Balances at 12/31/2012   -    -    -    -    (8,933)   -    -    (8,933)
Additions/ assumptions   -    -    -    -    -    -    -    - 
Reversals   -    -    -    -    -    -    -    - 
Balance at 09/30/2013   -    -    -    -    (8,933)   -    -    (8,933)
                                         
Book value                                        
Balance at 09/30/2013   949,820    1,229,060    593,626    551,390    534,273    1,982,006    268,309    6,108,484 
Balance at 09/30/2012   969,207    804,065    641,221    472,704    496,653    1,695,877    250,386    5,330,113 

(1) There are no contractual commitments for purchase of new fixed assets.

(2) Includes amounts pledged in guarantee of voluntary deposits (Nota 12b).

(3) Includes the amount of R$ 3,527 related to attached real estate; fixed assets under construction in the amount of R$ 753,703, consisting of R$ 637,455 in real estate in use; R$ 12,905 in improvements, and R$ 103,343 in equipment.

(4) Includes lease contracts, mainly related to data processing equipment, which are accounted for as finance leases. Pursuant to this method, assets and liabilities are accounted for in the financial statements, and assets are depreciated consistently with the depreciation criteria usually adopted for own assets. These contracts amount to R$ 262,885 at 09/30/2013.

(5) Basically includes the effect of change in consolidation criteria (Note 2b) in the amount of R$ 8,086.

 

 
 

 

II) Goodwill

 

          Changes         
   Amortization
period
  Balances at
12/31/2012
   Acquisitions   Amortization
expenses
   Impairment   Disposals (*)   Balance at
09/30/2013
   Balance at
09/30/2012
 
Goodwill (Notes 2b and 4j)  10 years   101,424    1,850    (3,231)   -    (55,060)   44,983    10,068,929 

(*) Disposals relating to goodwill recorded in the acquisition of participation in companies MCC Securities and MCC Corredora, joint ventures previously proportionately consolidated, became registered as participation in earnings as of 01/01/2013.

 

 
 

 

 

III) Intangible assets

 

       Other intangible assets     
Intangible (1) 

Rights for

aquisition of

payroll (2)

   Association for the
promotion and offer
of financial products
and services
   Acquisition of software   Development of software   Goodwill on
Acqusition
(Note 4k)
   Other Intangible
Assets
   Total 
Annual amortization rates   20%   8%   20%   20%   20%   10 to 20%      
                                    
Cost                                   
Balances at 12/31/2012   1,497,576    1,319,266    1,495,310    1,553,482    24,699    610,067    6,500,400 
Acquisitions   137,686    245,267    294,569    614,787    -    -    1,292,309 
Disposals   (418,472)   (22,692)   (85,801)   (49,872)   -    (1,323)   (578,160)
Exchange variation   -    751    (11,127)   -    -    24,583    14,207 
Other (3)   -    110,682    16,851    -    (3,087)   5    124,451 
Balance at 09/30/2013   1,216,790    1,653,274    1,709,802    2,118,397    21,612    633,332    7,353,207 
                                    
Amortization                                   
Balances at 12/31/2012   (781,122)   (176,423)   (658,469)   (10,792)   (9,211)   (253,666)   (1,889,683)
Amortization expenses (4)   (212,407)   (99,925)   (211,742)   (25,312)   (3,242)   (50,133)   (602,761)
Disposals   410,354    15,259    85,801    -    -    1,323    512,737 
Exchange variation   -    (95)   14,925    -    -    (14,342)   488 
Other (3)   -    (9,810)   (650)   -    3,087    (4)   (7,377)
Balance at 09/30/2013   (583,175)   (270,994)   (770,135)   (36,104)   (9,366)   (316,822)   (1,986,596)
                                    
Impairment (5)                                   
Balances at 12/31/2012   (18,251)   (3,402)   -    -    -    -    (21,653)
Additions/ assumptions   -    (1,792)   -    -    -    -    (1,792)
Reversals   -    -    -    -    -    -    - 
Balance at 09/30/2013   (18,251)   (5,194)   -    -    -    -    (23,445)
                                    
Book value                                   
Balance at 09/30/2013   615,364    1,377,086    939,667    2,082,293    12,246    316,510    5,343,166 
Balance at 09/30/2012   661,278    1,196,244    808,689    1,369,356    16,569    372,130    4,424,266 

(1) There are no contractual commitments for purchase of new intangible assets.

(2) Represents the recording of amounts paid for acquisition of rights to provide services of payment of salaries, proceeds, retirement and pension benefits, and similar benefits.

(3) Basically includes the effect of change in consolidation criteria (Note 2b) in the amount of R$ 99,703.

(4) Amortization expenses of the rights for acquisition of payrolls and associations are disclosed in the expenses on financial operations.

(5) Pursuant to BACEN Resolution No. 3,566, of May 29, 2001 (Note 13i).

 

 
 

 

Note 16 – Stockholders' equity

 

a)Shares

 

The Extraordinary Stockholders’ Meeting of April 19, 2013 approved the increase of subscribed and paid-up capital by R$ 15,000,000, with the capitalization of the amounts recorded in Revenue Reserve – Statutory Reserve, with a 10% bonus shares. Bonus shares started being traded on May 21, 2013 and the process was approved by the Central Bank on May 6, 2013. Accordingly, capital stock was increased by 457,093,610 shares.

 

Capital comprises 5,028,029,710 book-entry shares with no par value, of which 2,518,215,040 are common and 2,509,814,670 are preferred shares without voting rights, but with tag-along rights, in the event of the public offer of common shares, at a price equal to 80% of the amount paid per share with voting rights in the controlling stake, as well as a dividend at least equal to that of the common shares. Capital stock amounts to R$ 60,000,000 (R$ 45,000,000 at 09/30/2012), of which R$ 41,652,325 (R$ 31,108,373 at 09/30/2012) refers to stockholders domiciled in the country and R$ 18,347,675 (R$ 13,891,627 at 09/30/2012) refers to stockholders domiciled abroad.

 

The table below shows the change in shares of capital stock and treasury shares during the period:

 

   Number     
   Common   Preferred   Total   Amount 
Residents in Brazil at 12/31/2012   2,280,400,056    884,649,441    3,165,049,497      
Residents abroad at 12/31/2012   8,886,344    1,397,000,259    1,405,886,603      
Shares of capital stock at 12/31/2012   2,289,286,400    2,281,649,700    4,570,936,100      
Bonus shares - Extraordinary Stockholders’ Meeting of April 19, 2013 – Made effective on May 21, 2013   228,928,640    228,164,970    457,093,610      
Shares of capital stock at 09/30/2013   2,518,215,040    2,509,814,670    5,028,029,710      
Residents in Brazil at 09/30/2013   2,502,347,646    988,137,793    3,490,485,439      
Residents abroad at 09/30/2013   15,867,394    1,521,676,877    1,537,544,271      
Treasury shares at 12/31/2012   2,100    52,554,239    52,556,339    (1,523,500)
Purchase of treasury shares   -    23,500,000    23,500,000    (662,215)
Exercised – granting of stock options   -    (5,060,775)   (5,060,775)   39,319 
Disposals – stock option plan   -    (4,477,121)   (4,477,121)   228,516 
Bonus shares - Extraordinary Stockholders’ Meeting of April 19, 2013 – Made effective on May 21, 2013   210    4,706,907    4,707,117      
Treasury shares at 09/30/2013 (1)   2,310    71,223,250    71,225,560    (1,917,880)
Outstanding shares at 09/30/2013   2,518,212,730    2,438,591,420    4,956,804,150      
Outstanding shares at 09/30/2012 (2)   2,518,212,730    2,451,855,761    4,970,068,491      

(1) Own shares, purchased based on authorization of the Board of Directors, to be held in Treasury for subsequent cancellation or replacement in the market.

(2) For better comparability, outstanding shares for the period ending September 30, 2012 were adjusted for the bonus of May 21, 2013.

 

We detail below the average cost of treasury shares and their market price at September 30, 2013:

 

Cost/Market value  Common   Preferred 
Minimum   -    26.36 
Weighted average   -    28.18 
Maximum   -    29.24 
Treasury shares          
Average cost   8.77    26.93 
Market value   30.15    31.46 

 

 
 

 

b)Dividends

 

Stockholders are entitled to a mandatory dividend of not less than 25% of annual net income, which is adjusted according to the rules set forth in Brazilian Corporate Law. Both types of shares participate equally, after common shares have received dividends equal to the annual minimum priority dividend of R$ 0.022 per share to be paid to preferred shares.

 

The calculation of the monthly advance of mandatory minimum dividend is based on the share position on the last day of the prior month, taking into consideration that the payment is made on the first business day of the subsequent month, in the amount of R$ 0.015 per share.

 

I - Calculation

 

Net income   8,053,240      
Adjustments:          
(-) Legal reserve   (402,662)     
Dividend calculation basis   7,650,578      
Mandatory dividend   1,912,644      
Dividend – paid/provided for   1,912,644    25.0%

 

II – Payments/provision of interest on capital and dividends

 

   Gross   WTS   Net 
Paid / Prepaid   1,938,819    (206,423)   1,732,396 
Dividends - 8 monthly installments of R$ 0.015 per share paid in February to September 2013   562,667    -    562,667 
Interest on capital - R$ 0.2774 per share, paid on 08/21/2013   1,376,152    (206,423)   1,169,729 
                
Provision (recorded in other liabilities – Social and Statutory)   198,941    (18,693)   180,248 
Dividends - 1 monthly installment of R$ 0.015 per share paid on 10/01/2013   74,321    -    74,321 
Interest on capital - R$ 0.0251 per share   124,620    (18,693)   105,927 
                
Total from 01/01 to 09/30/2013 - R$ 0.3921 net per share   2,137,760    (225,116)   1,912,644 
Total from 01/01 to 09/30/2012 - R$ 0.3942 net per share   2,201,800    (242,854)   1,958,946 

 

 
 

 

c)Capital and revenue reserves

 

   09/30/2013   09/30/2012 
Capital reserves   854,358    812,352 
Premium on subscription of shares   283,512    283,512 
Granted options recognized – Law No. 11,638 and Share-based instruments   569,741    527,735 
Reserves from tax incentives and restatement of equity securities and other   1,105    1,105 
Revenue reserves   29,213,757    38,685,639 
Legal   4,790,665    4,260,435 
Statutory:   24,423,092    34,425,204 
Dividends equalization (1)   8,866,267    10,291,315 
Working capital increase (2)   6,652,127    10,381,519 
Increase in capital of investees (3)   8,904,698    13,752,370 

(1)Reserve for Dividends Equalization – its purpose is to guarantee funds for the payment of advances of dividends, including interest on capital, to maintain the flow of the stockholders’ compensation.
(2)Reserve for Working Capital Increase – its purpose is to guarantee funds for the company’s operations.
(3)Reserve for Increase in Capital of Investees – its purpose is to guarantee the preferred subscription right in the capital increases of investees.

 

d)Conciliation of net income and stockholders’ equity (Note 2b)

 

   Net income   Stockholders’ equity 
   01/01 to
09/30/2013
   01/01 to
09/30/2012
   09/30/2013   09/30/2012 
ITAÚ UNIBANCO HOLDING   8,053,240    8,248,192    87,334,784    84,160,377 
Amortization of goodwill   1,611,738    1,853,953    (2,629,678)   (5,181,866)
Corporate reorganizations   1,384,959    -    (6,445,479)   - 
ITAÚ UNIBANCO HOLDING CONSOLIDATED   11,049,937    10,102,145    78,259,627    78,978,511 

 

 
 

 

e)Minority interest in subsidiaries

 

   Stockholders’ equity   Net Income 
   09/30/2013   09/30/2012   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Itau Bank, Ltd. (1)   876,589    798,296    -    - 
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (Note 2b)   348,094    -    (41,446)   - 
Banco Itaú BMG Consignado S.A. (Note 2b)   295,053    -    8,124    - 
Luizacred S.A. Soc. Cred. Financiamento Investimento (Note 2b)   213,554    -    (47,886)   - 
IGA Participações S.A. (2)   50,781    55,421    (1,306)   (1,499)
Investimentos Bemge S.A.   20,487    19,546    (731)   (809)
Banco Investcred Unibanco S.A. (Note 2b)   19,111    -    (539)   - 
Biogeração de Energia S.A.   10,711    9,335    (4,599)   (3,053)
Redecard S.A.   -    110,381    -    (517,427)
Biu Participações S.A. (Note 2b)   -    119,716    -    (16,066)
Outras   7,377    8,590    (6,352)   (3,599)
Total   1,841,757    1,121,285    (94,735)   (542,453)

(1) Represented by redeemable preferred shares issued on December 31, 2002 by Itau Bank Ltd., in the amount of US$ 393,072, with maturity on March 31, 2015 and semiannual dividends calculated based on LIBOR plus 1.25% p.a..

(2) New company name of Itaú Gestão de Ativos S.A.

 

 
 

 

f)Stock option plan

 

I – Purpose and guidelines of the plan

 

The ITAÚ UNIBANCO HOLDING has a stock option plan for its executives. This program aims at involving the management members in the medium and long-term corporate development process, by granting simple stock options or partner options, personal, not pledgeable or transferable, which entitle to the subscription of one authorized capital share or, at the discretion of the management, one treasury share which has been acquired for replacement purposes.

 

Such options may only be granted in years in which there are sufficient profits to enable the distribution of mandatory dividends to stockholders and at a quantity that does not exceed the limit of 0.5% of the total shares held by the stockholders at the base date of the year-end balance sheet. The ITAÚ UNIBANCO HOLDING’s Personnel Committee is responsible for defining the total quantity, the beneficiaries, the type of option, the life of the option under each series, which may range from a minimum of 5 and a maximum of 10 years, and the vesting period for exercising the options and the period the acquired shares are unavailable due to the exercise of the options. The executive officers and Board of Directors members of ITAÚ UNIBANCO HOLDING and of its subsidiaries and employees may participate in this program, based on assessment of potential and performance.

 

Currently, ITAÚ UNIBANCO HOLDING settles the benefits under this PLAN only by delivering its own shares, which are held in treasury until the effective exercise of the options by the beneficiaries.

 

II - Characteristics of the programs

 

II.I – Simple options

 

Prior programs

 

Before the merger, Itaú and Unibanco each had Stock Option Plans (Prior Programs). The eligible beneficiaries of the program were granted simple options, depending upon the individual employee performance. The exercise price is calculated based on the average prices of preferred shares at the BM&FBOVESPA trading sessions over the period of at least one (1) and at the most three (3) months prior to the option issue date; alternatively, subject to the positive or negative adjustment of up to 20%, and restated until the last business day of the month prior to the option exercise date based either on the IGP-M or IPCA, in its absence, based on the index determined by the committee. Options are no longer granted under this model.

 

Post-merger program

 

The eligible beneficiaries of the program are granted simple options, dependent upon the individual employee performance. The exercise price is calculated based on the average prices of preferred shares at the BM&FBOVESPA in the last three months of the year prior to the granting date or, alternatively, subject to the positive or negative adjustment of up to 20%. The exercise price is adjusted based on the IGPM or, in its absence, based on the index determined by the committee.

 

The vesting period is from one (1) to seven (7) years, counted from the issue date.

 

II.II – Partners plan

 

Executives selected to participate in the program may invest a percentage of their bonus to acquire shares or they have the right to receive shares (“Share-Based Instrument”). Title to the shares acquired, as well as the share-based instruments, should be held by the executives for a period of 3 to 5 years and they are subject to market fluctuation. At the time they acquire own shares and/or share-based instruments, Partner Options are granted in accordance with the classification of executives. Vesting period of Partners Options or share-based instruments is from 1 to 7 years. Share-based instruments and Partner options are converted into own shares of ITAÚ UNIBANCO HOLDING in the ratio of one preferred share for each instrument after the respective vesting period, with no payment of amounts in legal tender during the exercise.

 

The acquisition price of own shares and Share-Based Instruments is established every six months and it is equivalent to the average preferred share quotation at the BM&FBOVESPA trading sessions in the 30 days prior to the determination of said price.

 

 
 

 

Title to the shares received after the vesting period of the Partners Options should be held, without any liens or encumbrances, for periods from 5 to 8 years, counted from the date of acquisition of own shares.

 

The weighted average fair value of the Share-Based Instruments at the granting date was estimated for the shares purchased in the period ended September 30, 2013 – R$ 34.66 per share (at September 30, 2012 - R$ 36.00 per share).

 

The fair value of the Share-Based Instruments is the market price quoted at the granting date for preferred shares of ITAÚ UNIBANCO HOLDING less the cash price paid by the beneficiaries. Amount received for the purchase of Share-Based Instruments for the period ended September 30, 2013 - R$ 15,215 (at September 30, 2012 - R$ 50,361).

 

Summary of changes in the plan

 

               Restated   Exercised options   Number of shares 
Granting  Vesting period   Exercise   exercise   Weighted average   Weighted average   Prior balance            Forfeited (*) /    To be exercised at   To be exercised at 
No.  Date   until   until   price (R$ 1)   exercise price   market price   12/31/2012   Granted   Exercised   cancelled   09/30/2013   09/30/2012 
                                                 
Simple options                                                            
12th   02/21/2006    12/31/2010    12/31/2013    28.19    27.83    34.09    5,398,671    -    (772,435)   (30,250)   4,595,986    5,398,671 
12th   08/06/2007    12/31/2010    12/31/2013    28.19    -    -    17,454    -    -    -    17,454    17,454 
16th   08/10/2009    12/31/2010    12/31/2014    32.05    31.57    35.99    961,583    -    (11,000)   -    950,583    961,583 
13th   02/14/2007    12/31/2011    12/31/2014    35.89    -    -    6,866,761    -    -    (367,538)   6,499,223    6,974,147 
13th   08/06/2007    12/31/2011    12/31/2014    35.89    -    -    33,714    -    -    -    33,714    33,714 
13th   10/28/2009    12/31/2011    12/31/2014    35.89    -    -    50,549    -    -    -    50,549    50,549 
34th   03/21/2007    03/21/2012    03/20/2013    36.08    -    -    83,491    -    -    (83,491)   -    83,491 
35th   03/22/2007    03/22/2012    03/21/2013    36.05    -    -    32,465    -    -    (32,465)   -    32,465 
36th   05/14/2008    05/14/2012    05/13/2013    45.23    -    -    27,830    -    -    (27,830)   -    27,830 
17th   09/23/2009    09/23/2012    12/31/2014    37.03    -    -    32,506    -    -    -    32,506    32,506 
14th   02/11/2008    12/31/2012    12/31/2015    41.38    -    -    7,885,831    -    -    (348,438)   7,537,393    8,014,539 
14th   05/05/2008    12/31/2012    12/31/2015    41.38    -    -    22,688    -    -    -    22,688    22,688 
14th   10/28/2009    12/31/2012    12/31/2015    41.38    -    -    50,549    -    -    -    50,549    50,549 
36th   05/14/2008    05/14/2013    05/13/2014    45.73    -    -    27,830    -    -    -    27,830    27,830 
Quantity of options exercisable at the end of the period            27.88    34.12    21,491,922    -    (783,435)   (890,012)   19,818,475    21,728,017 
15th   03/03/2009    12/31/2013    12/31/2016    27.26    26.69    34.11    13,904,836    -    (654,731)   (104,423)   13,145,682    13,904,836 
15th   10/28/2009    12/31/2013    12/31/2016    27.06    -    -    50,549    -    -    -    50,549    50,549 
18th   04/17/2010    12/31/2014    12/31/2017    43.96    -    -    6,526,309    -    -    (38,687)   6,487,622    6,621,140 
18th   05/11/2010    12/31/2014    12/31/2017    43.96    -    -    1,225,390    -    -    (45,544)   1,179,846    1,239,725 
37th   04/19/2011    12/31/2015    12/31/2018    42.94    -    -    10,562,458    -    -    (112,308)   10,450,150    10,632,885 
37th   01/13/2012    12/31/2015    12/31/2018    42.94    -    -    16,921    -    -    -    16,921    16,921 
38th   01/13/2012    12/31/2016    12/31/2019    32.11    -    -    16,607    -    -    (2,802)   13,805    16,607 
38th   04/27/2012    12/31/2016    12/31/2019    32.11    -    -    11,366,754    -    -    (101,325)   11,265,429    11,385,364 
Total options outstanding not exercisable             26.69    34.11    43,669,824    -    (654,731)   (405,089)   42,610,004    43,868,027 
Total simple options outstanding              27.34    34.11    65,161,746    -    (1,438,166)   (1,295,101)   62,428,479    65,596,044 
                                                             
Partners options                                                            
3rd   02/29/2008    09/03/2012    -    -    -    28.41    36,821    -    (36,821)   -    -    36,821 
4th   03/03/2008    03/03/2013    -    -    -    34.25    410,238    -    (410,238)   -    -    426,322 
8th   08/17/2010    08/16/2013    -    -    -    29.20    361,356    -    (355,192)   (6,164)   -    361,356 
9th   08/30/2010    08/16/2013    -    -    -    29.20    354,151    -    (347,250)   (6,901)   -    356,859 
11th   09/30/2010    08/16/2013    -    -    -    31.59    19,485    -    (19,485)   -    -    19,485 
5th   09/03/2008    09/03/2013    -    -    -    29.27    464,821    -    (456,304)   (8,517)   -    487,545 
10th   09/30/2010    09/29/2013    -    -    -    31.45    1,995,832    -    (1,982,509)   (13,323)   -    2,003,540 
Quantity of options exercisable at the end of the period              -    31.03    3,642,704    -    (3,607,799)   (34,905)   -    3,691,928 
17th   06/14/2012    02/27/2014    -    -    -    -    8,570    -    -    -    8,570    8,570 
12th   02/28/2011    02/28/2014    -    -    -    -    1,683,445    -    -    (20,659)   1,662,786    1,686,845 
6th   03/06/2009    03/06/2014    -    -    -    27.85    725,342    -    (14,810)   (13,301)   697,231    762,529 
7th   06/19/2009    03/06/2014    -    -    -    -    87,390    -    -    -    87,390    87,390 
14th   11/04/2011    08/18/2014    -    -    -    -    559    -    -    -    559    559 
17th   06/14/2012    08/18/2014    -    -    -    -    2,780    -    -    -    2,780    2,780 
13th   08/19/2011    08/19/2014    -    -    -    -    755,440    -    -    (23,139)   732,301    755,440 
17th   06/14/2012    02/23/2015    -    -    -    -    9,005    -    -    -    9,005    9,005 
15th   02/24/2012    02/24/2015    -    -    -    -    1,729,295    -    -    (39,314)   1,689,981    1,734,436 
16th   02/24/2012    02/24/2015    -    -    -    -    76,072    -    -    -    76,072    76,072 
8th   08/17/2010    08/16/2015    -    -    -    -    360,151    -    -    (13,794)   346,357    360,151 
9th   08/30/2010    08/16/2015    -    -    -    -    353,341    -    -    (14,493)   338,848    356,051 
11th   09/30/2010    08/16/2015    -    -    -    -    19,481    -    -    -    19,481    19,481 
10th   09/30/2010    09/29/2015    -    -    -    -    1,989,317    -    -    (28,050)   1,961,267    1,997,024 
18th   02/27/2013    02/26/2016    -    -    -    -    -    2,598,040    -    (20,130)   2,577,910    - 
17th   06/14/2012    02/27/2016    -    -    -    -    8,569    -    -    -    8,569    8,569 
12th   02/28/2011    02/28/2016    -    -    -    -    1,680,447    -    -    (33,954)   1,646,493    1,683,848 
14th   11/04/2011    08/18/2016    -    -    -    -    559    -    -    -    559    559 
17th   06/14/2012    08/18/2016    -    -    -    -    2,780    -    -    -    2,780    2,780 
13th   08/19/2011    08/19/2016    -    -    -    -    754,954    -    -    (31,419)   723,535    754,954 
17th   06/14/2012    02/23/2017    -    -    -    -    9,005    -    -    -    9,005    9,005 
15th   02/24/2012    02/24/2017    -    -    -    -    1,728,899    -    -    (46,322)   1,682,577    1,734,124 
16th   02/24/2012    02/24/2017    -    -    -    -    76,066    -    -    -    76,066    76,066 
18th   02/27/2013    02/26/2018    -    -    -    -    -    2,597,968    -    (20,555)   2,577,413    - 
Total options outstanding not exercisable              -    27.85    12,061,467    5,196,008    (14,810)   (305,130)   16,937,535    12,126,237 
Total partners options              -    31.02    15,704,171    5,196,008    (3,622,609)   (340,035)   16,937,535    15,818,165 
                                                             
Total simple / partners options             27.34    31.90    80,865,917    5,196,008    (5,060,775)   (1,635,136)   79,366,014    81,414,209 

(*) Refers to the non exercise due to the beneficiary’s option.

 

 
 

 

Summary of changes in the share-based instruments

 

No.  Vesting period   Balance at
12/31/2012
   New   Converted
into shares
   Cancelled   Balance at
09/30/2013
 
1st   08/17/2010    08/16/2013    118,108    -    (116,666)   (1,442)   - 
1st   08/30/2010    08/16/2013    11,234    -    (11,234)   -    - 
1st   09/30/2010    08/16/2013    4,367    -    (4,367)   -    - 
2nd   09/30/2010    09/29/2013    453,549    -    (453,549)   -    - 
3rd   02/28/2011    02/27/2012    478,886    -    (478,886)   -    - 
3rd   02/28/2011    02/27/2013    478,876    -    -    -    478,876 
4th   02/24/2012    02/24/2013    510,599    -    (510,599)   -    - 
4th   02/24/2012    02/24/2014    510,579    -    -    -    510,579 
4th   02/24/2012    02/24/2015    510,566    -    -    -    510,566 
5th   02/27/2013    02/26/2014    -    161,756    -    -    161,756 
5th   02/27/2013    02/26/2015    -    161,745    -    -    161,745 
5th   02/27/2013    02/26/2016    -    161,738    -    -    161,738 
Total             3,076,764    485,239    (1,575,301)   (1,442)   1,985,260 

 

No.  Vesting period   Balance at
12/31/2011
   New   Converted
into shares
   Cancelled   Balance at
09/30/2012
 
1st   08/17/2010    08/16/2012    121,647    -    (119,976)   (1,671)   - 
1st   08/17/2010    08/16/2013    121,635    -    -    (3,527)   118,108 
1st   08/30/2010    08/16/2012    11,238    -    (11,238)   -    - 
1st   08/30/2010    08/16/2013    11,233    -    -    -    11,233 
1st   09/30/2010    08/16/2012    4,368    -    (4,368)   -    - 
1st   09/30/2010    08/16/2013    4,367    -    -    -    4,367 
2nd   09/30/2010    09/29/2012    466,579    -    (6,086)   (13,017)   447,476 
2nd   09/30/2010    09/29/2013    466,569    -    -    (13,017)   453,552 
3rd   02/28/2011    02/27/2011    488,444    -    (488,444)   -    - 
3rd   02/28/2011    02/27/2012    488,433    -    -    (9,547)   478,886 
3rd   02/28/2011    02/27/2013    488,422    -    -    (9,546)   478,876 
4th   02/24/2012    02/24/2013    -    515,737    -    (5,138)   510,599 
4th   02/24/2012    02/24/2014    -    515,720    -    (5,138)   510,582 
4th   02/24/2012    02/24/2015    -    515,703    -    (5,138)   510,565 
Total             2,672,935    1,547,160    (630,112)   (65,739)   3,524,244 

 

 
 

 

III – Fair value and economic assumptions for cost recognition

 

ITAÚ UNIBANCO HOLDING recognizes, at the granting date, the fair value of options through the Binomial method for Simple Options and the Black & Scholes method for Partners Options. Economic assumptions used are as follows:

 

Exercise price: for the option exercise price, the exercise price previously agreed upon at the option issue is adopted, adjusted by the IGP-M variation;

 

Price of the underlying asset: the share price of ITAÚ UNIBANCO HOLDING (ITUB4) used for calculation is the closing price at BM&FBOVESPA on the calculation base date;

 

Expected dividends: the average annual return rate for the last three years of the dividends paid, plus interest on capital of the ITUB4 share;

 

Risk-free interest rate: the applied risk-free rate is the IGP-M coupon rate at the expiration date of the option plan;

 

Expected volatility: calculated based on the standard deviation from the history of the last 84 monthly returns of closing prices of the ITUB4 share, released by BM&FBOVESPA, adjusted by the IGP-M variation.

 

Granting  Vesting
period
   Exercise   Price of
underlying
   Fair   Expected   Risk-free   Expected 
No.  Date   until   period until   asset   value   dividends   interest rate   volatility 
                                 
Partners options (*)                               
18th   02/27/2013    02/27/2016    -    34.66    28.87    2.91%   -    - 
18th   02/27/2013    02/27/2018    -    34.66    27.25    2.91%   -    - 

(*) The fair value of option is measured based on the fair value of Itaú Unibanco share at the granting date.

 

IV - Accounting effects arising from options

 

The exercise of stock options, pursuant to the Plan’s regulation, resulted in the sale of preferred shares held in treasury thus far. The accounting entries related to the plan are recorded during the vesting period, at the deferral of the fair value of options granted with effect on Income, and during the exercise of options, at the amount received from the option exercise price, reflected in Stockholders’ Equity.

 

The effect of Income for the period from January 1 to September 30, 2013 was R$ (147,337) (R$ (133,040) from January 1 to September 30, 2012), as contra-entry to Capital Reserve – Granted Options Recognized – Law No. 11,638 (Note 16c).

 

In the Stockholders’ Equity, the effect was as follows:

 

   09/30/2013   09/30/2012 
Amount received for the sale of shares – exercised options   147,440    197,888 
(-) Cost of treasury shares sold   (267,835)   (235,273)
(+) Write-off of cost recognized of exercised options   154,758    102,561 
Effect on sale (*)   34,363    65,176 

(*) Recorded in revenue reserves.

 

 
 

 

Note 17 – Related parties

 

a)Transactions between related parties are disclosed in compliance with CVM Resolution n° 642, of October 7, 2010, and CMN Resolution n° 3,750 of June 30, 2009. These transactions are carried out at amounts, terms and average rates in accordance with normal market practices during the period, as well as under reciprocal conditions.

 

Transactions between companies included in consolidation were eliminated from the consolidated financial statements and take into consideration the lack of risk.

 

The unconsolidated related parties are the following:

 

·Itaú Unibanco Participações S.A. (IUPAR) and ITAÚSA, parent companies of ITAÚ UNIBANCO HOLDING;

 

·The non-financial subsidiaries of ITAÚSA, specially: Itautec S.A., Duratex S.A., Elekeiroz S.A. and Itaúsa Empreendimentos S.A.;

 

·Fundação Itaú Unibanco, FUNBEP – Fundo de Pensão Multipatrocinado, Fundação Bemgeprev, UBB – Prev Previdência Complementar, and Fundação Banorte Manuel Baptista da Silva de Seguridade Social, closed-end supplementary pension entities that administer retirement plans sponsored by ITAÚ UNIBANCO HOLDING and/or its subsidiaries; and

 

·Fundação Itaú Social, Instituto Itaú Cultural, Instituto Unibanco, Instituto Assistencial Pedro Di Perna, Instituto Unibanco de Cinema, and Associação Clube A, entities sponsored by ITAÚ UNIBANCO and subsidiaries to act in their respective areas of interest, as described in Notes 22e and 22j.

 

·Investments in Porto Seguro Itaú Unibanco Participações S.A., SERASA S.A., BSF Holding S.A., Tecnologia Bancária S.A., MCC Securities Inc. and MCC Corredora de Bolsa S.A..

 

 
 

 

The transactions with these related parties are basically characterized by:

 

   ITAÚ UNIBANCO HOLDING   ITAÚ UNIBANCO HOLDING CONSOLIDATED
   Assets / (liabilities)   Revenue / (expense)      Assets / (liabilities)   Revenue / (expense) 
   09/30/2013   09/30/2012   01/01 to
09/30/2013
   01/01 to
09/30/2012
   Annual rate  09/30/2013   09/30/2012   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Interbank investments   38,522,456    38,557,254    2,114,772    2,233,198       -    1,137,373    -    77,335 
Itaú Unibanco S.A.   31,698,967    32,299,984    1,806,561    1,949,795       -    -    -    - 
Grand Cayman Branch   6,823,489    6,257,270    308,211    283,403       -    -    -    - 
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (Note 2b)   -    -    -    -       -    171,221    -    11,475 
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento   -    -    -    -       -    966,152    -    65,860 
Securities and derivative financial instruments   11,358,780    6,485,581    441,571    144,258       -    -    -    - 
Grand Cayman Branch   11,358,780    6,485,581    441,571    144,258       -    -    -    - 
Deposits   (104,110)   (5,154,518)   (4,110)   (322,075)      (3,161)   (1,271)   -    (1,724)
Itaú Unibanco S.A.   (104,110)   (5,154,518)   (4,110)   (322,075)      -    -    -    - 
Duratex S.A.   -    -    -    -       (3,161)   (1,016)   -    (1,327)
Elekeiroz S.A.   -    -    -    -       -    -    -    (303)
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (Note 2b)   -    -    -    -       -    (255)   -    (75)
Other   -    -    -    -       -    -    -    (19)
Securities sold under repurchase agreements   -    -    (802)   -       (118,660)   (291,145)   (9,232)   (6,787)
Itaú Unibanco S.A.   -    -    -    -       -    -    -    - 
Itaúsa Empreendimentos S.A.   -    -    -    -   100% of Selic   (41,517)   (5,273)   -    - 
Duratex S.A.   -    -    -    -   100% of Selic   (44,178)   (199,725)   (6,481)   (1,497)
Elekeiroz S.A.   -    -    -    -   100% of Selic   (25,798)   -    (1,088)   (543)
Itautec S.A.   -    -    -    -   100% of Selic   (7,167)   (12,417)   (1,663)   - 
Facilita Promotora S.A.   -    -    -    -       -    (3,797)   -    (130)
Olimpia Promoção e Serviços S.A.   -    -    -    -       -    (1,906)   -    (88)
Maxfácil Participações S.A   -    -    -    -       -    (68,010)   -    (4,257)
Other   -    -    (802)   -       -    (17)   -    (272)
Amounts receivable from (payable to) related companies   (241)   -    -    -       (136,436)   (121,415)   -    - 
Itaú Corretora de Valores S. A.   (241)   -    -    -       -    -    -    - 
Itaúsa Investimentos Itaú S.A.   -    -    -    -       87    56    -    - 
Porto Seguro S.A.   -    -    -    -       -    8,940    -    - 
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (Note 2b)   -    -    -    -       -    (1,574)   -    - 
Olimpia Promoção e Serviços S.A.   -    -    -    -       -    (1,108)   -    - 
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento   -    -    -    -       -    (1,578)   -    - 
Maxfácil Participações S.A   -    -    -    -       -    (1,484)   -    - 
Fundação Itaú Unibanco   -    -    -    -       (53,075)   1,308    -    - 
FUNBEP - Fundo de Pensão Multipatrocinado   -    -    -    -       269    259    -    - 
Caixa de Prev.dos Func. do Banco Beg - PREBEG   -    -    -    -       -    (6,913)   -    - 
Fundação BEMGEPREV   -    -    -    -       23    (8,321)   -    - 
UBB Prev Previdência Complementar   -    -    -    -       5    (24,825)   -    - 
Fundação Banorte Manuel Baptista da Silva de Seguridade Social   -    -    -    -       (83,605)   (87,266)   -    - 
Outras   -    -    -    -       (140)   1,091    -    - 
Banking service fees (expenses)   -    -    (2,412)   (2,438)      -    -    31,710    42,389 
Itaú Corretora de Valores S. A.   -    -    (2,412)   (2,438)      -    -    -    - 
Fundação Itaú Unibanco   -    -    -    -       -    -    24,570    18,367 
FUNBEP - Fundo de Pensão Multipatrocinado   -    -    -    -       -    -    4,029    3,822 
UBB Prev Previdência Complementar   -    -    -    -       -    -    42    1,107 
Caixa de Prev.dos Func. do Banco Beg - PREBEG   -    -    -    -       -    -    -    1,401 
Itaúsa Investimentos Itaú S.A.   -    -    -    -       -    -    854    812 
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (Note 2b)   -    -    -    -       -    -    -    288 
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento   -    -    -    -       -    -    -    4 
Olimpia Promoção e Serviços S.A.   -    -    -    -       -    -    -    (9,298)
Porto Seguro S.A.   -    -    -    -       -    -    -    23,671 
Outras   -    -    -    -       -    -    2,215    2,215 
Rent revenues (expenses)   -    -    (173)   (193)      -    -    (36,133)   (24,882)
Itaúsa Investimentos Itaú S.A.   -    -    (12)   (45)      -    -    (1,103)   - 
Itaú Seguros S.A.   -    -    (123)   (113)      -    -    -    - 
Fundação Itaú Unibanco   -    -    -    -       -    -    (27,787)   (16,293)
FUNBEP - Fundo de Pensão Multipatrocinado   -    -    -    -       -    -    (7,243)   (7,445)
Outras   -    -    (38)   (35)      -    -    -    (1,144)
Donation expenses   -    -    -    -       -    -    (53,800)   (48,200)
Instituto Itaú Cultural   -    -    -    -       -    -    (53,000)   (47,400)
Associação Clube A   -    -    -    -       -    -    (800)   (800)
Data processing expenses   -    -    -    -       -    -    (200,747)   (207,462)
Itautec S.A.   -    -    -    -       -    -    (200,747)   (207,462)

 

In addition to the aforementioned operations, ITAÚ UNIBANCO HOLDING and non-consolidated related parties, as an integral part of the Agreement for apportionment of common costs of Itaú Unibanco, recorded in Other Administrative Expenses in the amount of R$ 3,373 (R$ 3,784 from 01/01 to 09/30/2012) in view of the use of common structure.

 

In accordance with the rules in effect, the financial institutions cannot grant loans or advances to the following:

 

a) any individual or company that control the Institution or any entity under common control with the institution, or any officer, director, fiscal council member or direct relative of such individuals;

 

b) any entity controlled by the Institution; or

 

c) any entity of which the bank directly or indirectly holds at least 10% of capital stock.

 

Therefore, no loans or advances are made to any subsidiaries, executive officers, Board of Directors members or their relatives.

 

 
 

 

b)Compensation of Management Key Personnel

 

Resolution CMN n° 3,921, of November 25, 2010, sets forth that the management’s variable compensation should be consistent with the institution’s risk management policies, and at least fifty percent (50%) should be mandatorily paid in shares and be deferred for payment in at least three (3) years.

 

To comply with the Resolution on compensation, Itaú Unibanco Holding was authorized by CVM to transfer, on a private basis, shares of its own issue held in treasury to its management members and the management members of its subsidiaries.

 

In the period from January 1 to September 30, 2013, the accounting effect of the compensation is recorded in Compensation of Key Management Members in Compensation and Profit Sharing, in compliance with statutory limits.

 

The fees attributed in the period to ITAÚ UNIBANCO HOLDING management members are as follows:

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Compensation   185,504    195,685 
Board of Directors   10,025    6,291 
Management members   175,479    189,394 
Profit sharing   181,749    122,972 
Board of Directors   7,864    1,500 
Management members   173,885    121,472 
Contributions to pension plans   2,549    6,947 
Board of Directors   3    3 
Management members   2,546    6,944 
Stock option plan – Management members   130,669    120,370 
Total   500,471    445,974 

 

Information related to the granting of the stock option plan, benefits to employees and post-employment is detailed in Notes 16f IV and 19, respectively.

 

 
 

 

Note 18 - Market value

 

The financial statements are prepared in accordance with accounting principles which assume the normal continuity of the operations of ITAÚ UNIBANCO HOLDING and its subsidiaries.

 

The book value of each financial instrument, whether included or not in the balance sheet (comprises investments in affiliates and other investments), when compared to the value that might be obtained in an active market, or in the absence of such market, using the net present value of future cash flows adjusted based on the current market interest, is approximately equal to the market value, or does not have a market quotation available, except for the instruments in the table below:

 

           Unrealized income (loss) (1) 
   Book value   Market   Results   Stockholders’ equity 
   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012 
Interbank deposits   20,574,721    18,160,320    20,579,537    18,198,058    4,816    37,738    4,816    37,738 
Securities and derivative financial instruments   272,109,885    234,556,390    272,852,531    235,749,162    (627,195)   3,634,199    742,646    1,192,772 
Adjustment of available-for-sale securities                       (1,378,873)   2,431,385    -    - 
Adjustment of held-to-maturity securities                       751,678    1,202,814    742,646    1,192,772 
Loan, lease and other credit operations   361,387,071    332,127,865    362,426,448    334,134,110    1,039,377    2,006,245    1,039,377    2,006,245 
Investments                                        
BM&FBovespa   14,610    24,755    135,706    227,533    121,096    202,778    121,096    202,778 
Cetip S.A.   -    291    -    12,076    -    11,785    -    11,785 
Porto Seguro Itaú Unibanco Participações S.A. (2)   1,359,779    1,254,314    2,752,191    2,004,186    1,392,412    749,872    1,392,412    749,872 
Serasa S.A.   -    244,642    -    1,648,278    -    1,403,636    -    1,403,636 
Parent company   -    161,843    -    1,565,479    -    1,403,636    -    1,403,636 
Minority stockholders (3)   -    82,799    -    82,799    -    -    -    - 
Fundings and borrowings (4)   198,853,221    203,725,561    199,402,093    204,069,729    (548,872)   (344,168)   (548,872)   (344,168)
Subordinated debt (Note 10f)   55,270,116    49,342,036    54,707,020    50,097,691    563,096    (755,655)   563,096    (755,655)
Treasury shares   1,917,880    1,527,334    2,240,753    1,611,842    -    -    322,873    84,508 
Total unrealized                       1,944,730    6,946,430    3,637,444    4,589,511 

(1) This does not consider the corresponding tax effects.

(2) Parent company of Porto Seguro S.A.

(3) The investment held by minority stockholders does not affect the result of ITAÚ UNIBANCO HOLDING.

(4) Funding is represented by interbank and time deposits, funds from acceptance and issuance of securities and borrowings.

 

 
 

 

To obtain the market values for these financial instruments, the following criteria were adopted:

 

·Interbank investments were determined based on their nominal amounts, monetarily restated to maturity dates and discounted to present value using future market interest rates and swap market rates for fixed-rate securities and using market interest rates for fixed-rate securities, achieved at the closing of BM&FBOVESPA at the balance sheet date, for floating-rate securities;

 

·Securities and derivative financial instruments, according to the rules established by Circulars No. 3,068 and 3,082 of November 8, 2001 and January 30, 2002, respectively, issued by the Central Bank of Brazil (BACEN), are recorded at their market value, except for those classified as Held to Maturity. Government securities allocated in this category have their market value calculated based on the rates obtained in the market, and validated through the comparison with information provided by the National Association of Financial Market Institutions (ANBIMA). Private securities included in this category have their market value calculated using a criterion similar to the one adopted for Investments in Interbank Deposits, as described above;

 

·Loans with maturity over 90 days, when available, were calculated based on the net present value of future cash flows discounted at market interest rates effective on the balance sheet date, taking into account the effects of hedges as well (swap contracts);

 

·Investments - in companies BM&FBOVESPA and Porto Seguro at the share value in stock exchanges and Serasa S.A. based on the historical average of Price/Income ratio of its parent company.

 

·Time and interbank deposits and funds from acceptance and issuance of securities and foreign borrowings through securities, when available, were calculated based on their present value determined by future cash flows discounted at market rates obtained at the closing of BM&FBOVESPA on the balance sheet date;

 

·Subordinated debt, based on the net present value of future fixed or floating cash flows in foreign currency, net of the market interest rates effective on the balance sheet date and considering the credit risk of the issuer. The floating cash flows are estimated as from the interest curves of the indexation market places;

 

·Treasury shares are valued according to the average quotation available on the last trading day of the month or, if this is not available, according to the most recent quotation on prior trading days, published in the daily bulletin of each Stock Exchange.

 

 
 

 

Note 19 – Post-Employments Benefits

 

Pursuant to CVM Resolution No. 695, dated December 13, 2012, we present the policies adopted by ITAÚ UNIBANCO HOLDING and its subsidiaries regarding benefits to employees, as well as the accounting procedures adopted. The effects from adopting this Resolution, when applicable, are presented on a comparative basis in the notes to the financial statements; however, these effects have no impact on the financial statements of September 30,2012.

 

ITAÚ UNIBANCO HOLDING and some of its subsidiaries sponsor defined benefit and variable contribution plans, which basic purpose is granting benefits that, in general, provide a life annuity benefit, and may be converted into survivorship annuities, according to the plan's regulation. They also sponsor defined contribution plans, the benefit of which is calculated based on the accumulated balance at the eligibility date, according to the plan's regulation, which does not require actuarial calculation, except as described in Note 19c.

 

Employees hired until July 31, 2002, who come from Itaú, and until February 27, 2009, who come from Unibanco, are beneficiaries of the above-mentioned plans. As regards the employees hired after these dates, they have the option to voluntarily participate in a variable contribution plan (PGBL), managed by Itaú Vida e Previdência S.A..

 

a) Description of the Plans

 

Supplementary plans are managed by closed-end private pension entities with independent legal structures, as detailed below:

 

Entity   Benefit plan
Fundação Itaubanco - Previdência Complementar   Supplementary retirement plan – PAC (1)
    Franprev benefit plan - PBF (1)
    002 benefit plan - PB002 (1)
    Itaulam basic plan - PBI (1)
    Itaulam Supplementary Plan - PSI (2)
    Itaubanco Defined Contribution Plan (3)
    Itaubank Retirement Plan (3)
    Itaú Defined Benefit Plan (1)
    Itaú Defined Contribution Plan (2)
    Unibanco Pension Plan (3)
    Prebeg benefit plan (1)
     
Fundação Bemgeprev   Supplementary Retirement Plan – Flexible Premium Annuity (ACMV) (1)
     
Funbep Fundo de Pensão Multipatrocinado   Funbep I Benefit Plan (1)
    Funbep II Benefit Plan (2)
     
Múltipla - Multiempresas de Previdência Complementar   Redecard Basic Retirement Plan (1)
    Redecard Supplementary Retirement Plan (2)
    Redecard Supplementary Plan (3)
     
UBB-PREV - Previdência Complementar   UBB PREV Defined Benefit Plan (1) (4)
     
Banorte Fundação Manoel Baptista da Silva de Seguridade Social   Benefit Plan II (1)

(1) Defined benefit plan;

(2) Variable contribution plan;

(3) Defined contribution plan;

(4) Plan arising from the process of merging the IJMS Plan by the Basic Plan, both managed by UBB Prev, approved by the Superintendency of Supplementary

Social Security(PREVIC) on December 28, 2012.

 

b) Governance

 

The closed-end private pension entities (EFPC) and benefit plans they manage are regulated in conformity with the related specific legislation. The EFPC are managed by the Executive Board, Advisory Council and Fiscal Council, with some members appointed by the sponsors and others appointed as representatives of active and other participants, pursuant to the respective Entity’s bylaws. The main purpose of the EFPC is to pay benefits to eligible participants, pursuant to the Plan Regulation, maintaining the plans assets invested separately and independently from ITAÚ UNIBANCO HOLDING.

 

 
 

 

 

c) Defined benefit plan

 

I - Main assumptions used in actuarial valuation of Retirement Plans

 

    09/30/2013   09/30/2012  
Discount rate (1)   8.16% p.a.   9.72% p.a.  
Mortality table (2)   AT-2000   AT-2000  
Turnover (3)   Itaú Exp. 2008/2010   Itaú Exp. 2008/2010  
Future salary growth   7.12 % p.a.   7.12% p.a.  
Growth of the pension fund and social security benefits   4.00 % p.a.   4.00% p.a.  
Inflation   4.00 % p.a.   4.00% p.a.  
Actuarial method (4)   Projected Unit Credit   Projected Unit Credit  

(1) The adoption of this assumption is based on a study that adopts the methodology of following up the interest rate of long-term securities issued by Brazilian Treasury, indexed to inflation rates, and on the analysis of changes in the interest curves up to the actuarial valuation base date. The Discount Rate assumption was changed in 2012 so as to be consistent with the economic scenario at the balance sheet date.

(2) The mortality tables adopted correspond to those disclosed by SOA – Society of Actuaries, the North-American Entity which corresponds to IBA – Brazilian Institute of Actuarial Science, which reflects a 10% increase in the probabilities of survival as compared to the respective basic tables.

The life expectancy in years by the AT-2000 mortality table for participants of 55 years of age is 27 and 31 years for men and women, respectively.

(3) The turnover assumption is based on the effective experience of ITAÚ UNIBANCO HOLDING, resulting in the average of 2.4% p.a. based on the 2008/2010 experience.

(4) Using the Projected Unit Credit, the mathematical reserve is determined by the current projected benefit amount multiplied by the ratio between the length of service in the company at the assessment date and the length of service that will be reached at the date when the benefit is granted. The cost is determined taking into account the current projected benefit amount distributed over the years that each participant is employed.

 

Actuarial assumptions adopted are consistent with the group of participants of each benefit plan, pursuant to the studies carried out by an independent external actuarial consulting company, for biometric/demographic assumptions, and studies coordinated by the Investment Officer of EFPC regarding the economic assumptions.

 

The basic difference between the assumptions above and those adopted upon determination of the actuarial liability of defined benefit plans, for purposes of recording in the balance sheet of the closed-end private pension entities that manage them, is the actuarial method. For this purpose, the Bank adopts the aggregate method, by which the mathematical reserve is defined based on the difference between the present value of the projected benefit and the present value of future contributions, subject to the methodology defined in the respective actuarial technical note.

 

II- Risk Exposure

 

Due to its defined benefit plans, ITAÚ UNIBANCO HOLDING is exposed to a number of risks, the most significant ones are:

 

- Volatility of assets

 

The actuarial liability is calculated by adopting a discount rate defined based on the income from securities issued by the Brazilian treasury (government securities). If the actual income from plan investments is lower than expected, this may give rise to a deficit. The plans have a significant percentage of fixed-income securities pegged to the plan commitments, aiming at minimizing volatility and the short and medium-term risk.

 

- Changes in investment income

 

A decrease in income from public securities will imply a decrease in discount rate and, therefore, will increase the plan actuarial liability. The effect will be partially offset by the recognition of these securities at market value.

 

- Inflation risk

 

Most of plan benefits are pegged to the inflation rates, and a higher inflation will lead to higher obligations. The effect will also be partially offset because a significant portion of the plan assets is pegged to government securities restated at the inflation rate.

 

 
 

 

- Life expectancy

 

Most of the plan obligations are to provide life benefits and therefore the increase in life expectancy will result in increased plan liabilities.

 

III –Management of defined benefit plan assets

 

The general purpose of managing EFPC funds is to search for a long-term balance between assets and obligations with payment of retirement benefits, by exceeding the actuarial targets (discount rate plus benefit adjustment index, established in the plan regulations).

 

Regarding the assets guaranteeing the actuarial liability reserves, management should ensure the payment capacity of retirement benefits in the long-term by avoiding the risk of mismatching assets and liabilities in each pension plan.

 

At September 30, 2013 and 2012 the allocation of plan assets and the allocation target for 2013, by type of asset, are as follows:

 

   Fair value   % Allocation 
Types  09/30/2013   09/30/2012   09/30/2013   09/30/2012   2013 Target 
Fixed income securities   14,242,212    11,380,887    92.28%   91.37%   53% to 100% 
Variable income securities   635,257    694,127    4.12%   5.57%   0% to 20% 
Structured investments   17,681    14,757    0.12%   0.12%   0% to 10% 
Foreign Investments   -    -    0.00%   0.00%   0% to 5% 
Real estate   513,019    340,965    3.32%   2.74%   0% to 7% 
Loans to participants   26,398    24,525    0.17%   0.20%   0% to 5% 
Total   15,434,567    12,455,261    100.00%   100.00%     

 

The defined benefit plan assets include shares of ITAÚ UNIBANCO HOLDING, its main parent company (ITAÚSA) and of subsidiaries of the latter, with a fair value of R$ 522,297 (R$ 527,629 at 09/30/2012), and real estate rented to Group companies, with a fair value of R$ 510,216 (R$ 293,192 at 09/30/2012).

 

Fair value

 

The fair value of the plan assets is adjusted up to the report date, as follows:

 

Fixed-Income Securities and Structured Investments – accounted for at market value, considering the average trading price on the calculation date, net realizable value obtained upon the technical addition of pricing, considering, at least, the payment terms and maturity, credit risk and the indexing unit.

 

Variable income securities – accounted for at market value, being so understood the share average quotation at the last day of the month or at the closest date on the stock exchange on which the share has posted the highest liquidity rate.

 

Real Estate – stated at acquisition or construction cost, adjusted to market value upon reappraisals made in 2012 and 2013, supported by technical appraisal reports. Depreciation is calculated under the straight line method, considering the useful life of the real estate.

 

Loans to participants – adjusted up to the report date, in compliance with the respective agreements.

 

Fund Allocation Target

The fund allocation target is based on Investment Policies that are currently revised and approved by the Advisory Council of each EFPC, considering a five-year period, which establishes guidelines for investing funds guaranteeing Actuarial Liability and for classifying securities.

 

IV- Net amount recognized in the balance sheet

 

Following is the calculation of the net amount recognized in the balance sheet, corresponding to the defined benefit plan:

 

   09/30/2013   09/30/2012 
1 - Net assets of the plans   15,434,567    12,455,261 
2 - Actuarial liabilities   (13,178,033)   (10,623,100)
3- Surplus (1-2)   2,256,534    1,832,161 
4- Asset restriction (*)   (2,241,694)   (1,400,700)
5 - Net amount recognized in the balance sheet (3-4)   14,840    431,461 
Amount recognized in Assets (Note 13a)   483,654    655,350 
Amount recognized in Liabilities (Note 13c)   (468,814)   (223,889)

(*) Corresponds to the excess of present value of the available economic benefit, in conformity with item 64 of CVM Resolution nº 695.

 

 
 

 

V- Change in the net amount recognized in the balance sheet:

 

   09/30/2013 
   Net assets   Actuarial
liabilities
   Surplus   Asset Ceiling   Recognized
amount
 
Value at beginning of the period   15,072,202    (12,905,894)   2,166,308    (2,137,207)   29,101 
Cost of current service   -    (74,732)   (74,732)   -    (74,732)
Net interest (1)   901,166    (768,153)   133,013    (131,032)   1,981 
Benefits paid   (547,835)   547,835    -    -    - 
Contributions of sponsor   34,572    -    34,572    -    34,572 
Contributions of participants   9,538    -    9,538    -    9,538 
Effects on asset ceiling   -    -    -    30,851    30,851 
Actuarial gain/(loss) (3) (4)   (35,076)   22,911    (12,165)   (4,306)   (16,471)
Value at end of the period   15,434,567    (13,178,033)   2,256,534    (2,241,694)   14,840 

 

   09/30/2012 
   Net assets   Actuarial
liabilities
   Surplus   Asset Ceiling   Recognized
amount
 
Value at beginning of the period   11,772,927    (10,413,448)   1,359,479    (1,262,610)   96,869 
Cost of current service   -    (63,321)   (63,321)   -    (63,321)
Net interest (1) (2)   976,864    (738,716)   238,148    (130,797)   107,351 
Benefits paid   (504,592)   504,592    -    -    - 
Contributions of sponsor   33,676    -    33,676    -    33,676 
Contributions of participants   11,451    -    11,451    -    11,451 
Effects on asset ceiling   -    -    -    (138,090)   (138,090)
Actuarial gain/(loss) (3) (4)   164,935    87,793    252,728    130,797    383,525 
Value at end of the period   12,455,261    (10,623,100)   1,832,161    (1,400,700)   431,461 

(1) Calculated based on the initial value of the period, less the average value of payments/receipts of benefits/contributions multiplied by the discount rate of 8.16% (9.72% at 12/31/2012).

(2) On 12/31/2012 it was used rate of 11.60% to calculate the expected return on plan net assets.

(3) Gains/losses recorded in net assets and asset ceiling correspond to the income earned above/below the expected return rate.

(4) The actual return on assets amounted to R$ 866,090 (R$ 1,141,799 at at September 30, 2012).

 

VI- Total amounts recognized in Income for the Period and Stockholders’ Equity – Asset valuation adjustment:

 

   Income   Stockholders’ Equity 
   01/01 to
09/30/2013
   01/01 to
09/30/2012
   09/30/2013   09/30/2012 
Cost of current service   (74,732)   (63,321)   -    - 
Net interest   1,981    107,351    -    - 
Effects on asset ceiling   -    -    30,851    (138,090)
Actuarial gain/(loss)   -    -    (6,933)   394,976 
Total Amounts Recognized   (72,751)   44,030    23,918    256,886 

 

During the period, contributions made totaled R$ 34,572 (R$ 33,676 from January 1 to September 30, 2012). The contribution rate increases based on the beneficiary’s salary.

 

In 2013, the expected contribution to retirement plans sponsored by ITAÚ UNIBANCO HOLDING is R$ 35,494.

 

The estimate for payment of benefits for the next 10 years is as follows:

 

Period  Estimated
payment
 
2013   708,111 
2014   740,621 
2015   761,722 
2016   783,866 
2017   806,162 
2018 to 2022   4,399,475 

 

VII- Sensitivity of defined benefit obligation

 

The impact of the change in the discount rate assumption by 0.5% on actuarial liability is as follows:

 

Change in Assumption  Effect on Actuarial Liability  R$   Percentage 
- Decrease by 0.5%  Increase   868,151    6.42%
- Increase by 0.5%  Decrease   (778,961)   (6.04)%

 

 
 

 

d) Defined contribution plans

 

The defined contribution plans have pension funds set up by the portion of sponsors’ contributions not included in the participant’s accounts balance and by the loss of eligibility to a plan benefit, as well as by resources from the migration from the defined benefit plans. The fund will be used for future contributions to the individual participants' accounts, according to the rules of the respective benefit plan regulation.

 

I - Change in the net amount recognized in the balance sheet:

 

   09/30/2013   09/30/2012 
   Pension Plan
Fund
   Asset Ceiling   Recognized
Amount
   Pension Plan
Fund
   Asset Ceiling   Recognized
Amount
 
Amount - beginning of the period   2,645,829    (317,834)   2,327,995    1,756,562    (313,376)   1,443,186 
Net interest   154,486    (19,402)   135,084    146,150    (26,074)   120,076 
Contribution   (93,609)   -    (93,609)   (102,680)   -    (102,680)
Effects on asset ceiling   -    -    -    -    (996)   (996)
Financial Gain/(Loss)   6,268    801    7,069    168    26,074    26,242 
Amount - end of the period (Note 13a)   2,712,974    (336,435)   2,376,539    1,800,200    (314,372)   1,485,828 

 

II- Total amounts recognized in Income for the Period and Stockholders’ Equity – Asset valuation adjustment:

 

   Income   Stockholders’ Equity 
   01/01 to
09/30/2013
   01/01 to
09/30/2012
   09/30/2013   09/30/2012 
Contributions   (93,609)   (102,680)   -    - 
Net interest   135,084    120,076    -    - 
Financial Gain/(Loss)   -    -    7,069    26,242 
Effects on asset ceiling   -    -    -    (996)
Total Amounts Recognized   41,475    17,396    7,069    25,246 

 

In the period, contributions to the defined contribution plans, including PGBL, totaled R$ 125,501 (R$ 133,805 from January 1 to September 30, 2012), of which R$ 93,609 (R$ 102,680 from January 1 to September 30, 2012) arises from pension funds.

 

e)Other post-employment benefits

 

ITAÚ UNIBANCO HOLDING and its subsidiaries do not offer other post-employment benefits, except in those cases arising from obligations under acquisition agreements signed by ITAÚ UNIBANCO HOLDING, as well as in relation to the benefits granted due to a judicial sentence, in accordance with the terms and conditions established, in which health plans are totally or partially sponsored for specific groups of former workers and beneficiaries.

 

Based on the reported prepared by an independent actuary, the changes in obligations for these other projected benefits and the amounts recognized in the balance sheet, under liabilities, of Itaú Unibanco Holding are as follows:

 

I - Change in the net amount recognized in the balance sheet:

 

   09/30/2013   09/30/2012 
At the beginning of the period   (148,523)   (120,154)
Cost of interest   (9,320)   (8,533)
Benefits paid   5,546    4,141 
Actuarial loss   (6,828)   - 
At the end of the period (Note 13c)   (159,125)   (124,546)

 

II- Total amounts recognized in Income for the Period and Stockholders’ Equity – Asset valuation adjustment:

 

   Income   Stockholders’ Equity 
   01/01 to
09/30/2013
   01/01 to
09/30/2012
   09/30/2013   09/30/2012 
Net interest   (9,320)   (8,533)   -    - 
Benefits paid   5,546    4,141    -    - 
Actuarial loss   -    -    (6,828)   - 
Total Amounts Recognized   (3,774)   (4,392)   (6,828)   - 

 

The estimate for payment of benefits for the next 10 years is as follows:

 

Period  Estimated
payment
 
2013   6,136 
2014   6,671 
2015   7,233 
2016   7,796 
2017   8,409 
2018 to 2022   52,171 

 

III - Sensitivity Analyses - Cost of Healthcare

 

For calculation of benefits obligations projected beyond the assumptions used for the defined benefit plans (Note 19c l), the 8.16% p.a. increase in medical costs assumption is adopted.

 

Assumptions for rates related to medical assistance costs have a significant impact on the amounts recognized in income. A change of one percentage point in the medical assistance cost rates would have the effects as follows:

 

   Recognition  1.0% decrease   1.0% decrease 
Service cost and cost of interest  Income   2,161    (1,699)
Present value of obligation  Asset valuation adjustment   26,486    (20,819)

 

 
 

 

Note 20 – Information on foreign subsidiaries

 

   Foreign branches (1)   Latin America
consolidated (2)
   Itaú Europe consolidated (3)   Cayman consolidated (4)   Other foreign
companies (5)
   Foreign consolidated (6) 
   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012 
Assets                                                            
Current assets and long-term receivables                                                            
Cash and cash equivalents   3,251,891    2,450,306    3,206,234    2,715,234    339,787    313,089    547,038    1,249,698    1,148,507    1,471,707    7,802,265    6,532,264 
Interbank investments   12,334,662    10,959,762    2,510,455    1,461,185    3,434,475    2,297,957    7,363,791    7,977,439    241,910    345,688    16,628,144    8,155,451 
Securities   58,287,437    53,355,292    4,673,270    4,600,630    2,080,901    2,036,083    5,146,122    6,378,442    26,363    33,089    69,358,488    65,733,185 
Loan, lease and other credit operations   43,219,780    33,040,948    32,936,789    25,031,544    8,717,853    7,482,490    104,941    97,083    633    828    84,913,090    65,591,968 
Foreign exchange portfolio   49,693,277    32,030,420    425,870    420,265    4,434,977    3,636,363    1,539,407    494,140    -    -    53,076,520    35,995,919 
Other assets   2,033,681    1,765,532    4,714,184    3,198,994    364,604    286,393    1,303,099    1,037,628    545,050    230,452    8,799,896    6,387,946 
Permanent assets                                                            
Investments   15,681    23,798    5,563    7,489    4,930    4,074    59,464    57,563    489,573    22,727    29,740    40,826 
Other investments   15,681    23,798    5,563    7,489    4,930    4,074    59,464    57,563    489,573    22,727    29,740    40,826 
Fixed and intangible assets   18,967    23,914    602,879    550,293    167,948    176,129    519    1,370    18,351    17,749    808,664    769,456 
Total   168,855,376    133,649,972    49,075,244    37,985,634    19,545,475    16,232,578    16,064,381    17,293,363    2,470,387    2,122,240    241,416,807    189,207,015 
                                                             
Liabilities                                                            
Current and long-term liabilities                                                            
Deposits   40,311,436    38,283,618    32,520,307    25,823,927    7,598,523    5,884,682    835,875    4,966,378    149    -    73,354,824    63,271,408 
Demand deposits   8,143,188    7,907,647    9,073,268    6,716,836    4,714,021    2,937,874    546,633    361,107    149    -    21,786,066    16,250,499 
Savings deposits   -    -    4,650,484    3,508,265    -    -    -    -    -    -    4,650,484    3,508,265 
Interbank deposits   9,513,506    12,871,885    211,411    167,716    1,951,258    936,607    289,242    779,557    -    -    7,503,137    9,022,676 
Time deposits   22,654,742    17,504,086    18,585,144    15,431,110    933,244    2,010,201    -    3,825,714    -    -    39,415,137    34,489,968 
Deposits received under securities repurchase agreements   13,974,819    13,164,317    447,775    414,112    -    -    2,014,222    3,730,410    -    -    14,049,324    12,411,251 
Funds from acceptance and issuance of securities   4,514,227    4,818,423    3,541,499    2,118,348    4,364,199    3,993,093    2,272,806    2,683,632    -    -    14,665,300    13,585,496 
Borrowings   27,257,167    18,573,524    2,740,927    2,129,221    407    1,597    223    6,018    -    -    29,998,724    20,710,360 
Derivative financial instruments   2,103,136    2,366,444    344,253    293,228    534,817    660,145    515,573    715,338    -    -    3,020,220    3,423,230 
Foreign exchange portfolio   49,650,250    32,016,427    426,618    420,750    4,516,336    3,667,559    1,545,512    487,556    -    -    53,121,705    36,007,023 
Other liabilities   20,360,845    14,736,854    3,223,344    2,293,056    338,549    574,993    1,340,687    1,961,936    369,576    196,228    25,405,373    19,570,136 
Deferred income   96,550    60,886    2,423    5,780    25,372    19,773    -    -    1,336    1,224    125,681    87,663 
Minority interest in subsidiaries   -    -    239    245    17    67    876,589    798,296    -    3    876,846    798,607 
Stockholders’ equity                                                            
Capital and reserves   9,530,976    8,487,285    5,307,018    4,115,024    2,155,644    1,628,543    6,872,048    1,952,279    2,105,604    2,141,852    25,424,180    18,253,492 
Net income for the period   1,055,970    1,142,194    520,841    371,943    11,611    (197,874)   (209,154)   (8,480)   (6,278)   (217,067)   1,374,630    1,088,349 
Total   168,855,376    133,649,972    49,075,244    37,985,634    19,545,475    16,232,578    16,064,381    17,293,363    2,470,387    2,122,240    241,416,807    189,207,015 
Statement of Income                                                            
Income from financial operations   3,162,217    2,667,124    2,704,104    1,909,121    213,537    205,313    (161,649)   299,210    10,332    9,326    5,795,471    4,913,384 
Expenses of financial operations   (1,796,984)   (1,289,733)   (1,044,031)   (751,087)   (83,801)   (111,748)   19,811    (205,841)   (416)   (225)   (2,760,144)   (2,192,351)
Result of loan losses   (221,166)   (156,230)   (253,153)   (135,009)   (10,447)   2,546    -    -    (151)   (65)   (484,917)   (288,758)
Gross income from financial operations   1,144,067    1,221,161    1,406,920    1,023,025    119,289    96,111    (141,838)   93,369    9,765    9,036    2,550,410    2,432,275 
Other operating revenues (expenses)   (86,756)   (78,764)   (612,000)   (538,257)   (88,140)   (126,565)   (67,316)   (101,849)   (4,115)   (58,579)   (867,610)   (895,055)
Operating income   1,057,311    1,142,397    794,920    484,768    31,149    (30,454)   (209,154)   (8,480)   5,650    (49,543)   1,682,800    1,537,220 
Non-operating income   -    (48)   5,613    1,898    54    (148,502)   -    -    1,461    (153,023)   5,842    (300,576)
Income before taxes on income and profit sharing   1,057,311    1,142,349    800,533    486,666    31,203    (178,956)   (209,154)   (8,480)   7,111    (202,566)   1,688,642    1,236,644 
Income tax   (1,341)   (155)   (253,672)   (114,559)   (15,138)   (15,826)   -    -    (13,389)   (14,501)   (283,539)   (145,040)
Statutory participation in income   -    -    (25,988)   (135)   (4,454)   (3,095)   -    -    -    -    (30,441)   (3,230)
Minority interest in subsidiaries   -    -    (32)   (29)   -    3    -    -    -    -    (32)   (25)
Net income (loss)   1,055,970    1,142,194    520,841    371,943    11,611    (197,874)   (209,154)   (8,480)   (6,278)   (217,067)   1,374,630    1,088,349 

(1)Itaú Unibanco S.A. - Grand Cayman, New York and Tokyo branches, ITAÚ UNIBANCO HOLDING S.A - Grand Cayman Branch, Banco Itaú-BBA S.A - Nassau Branch.
(2)Banco Itaú Argentina S.A, Itaú Asset Management S.A.Sociedad Gerente de Fondos Comunes de Inversión, Itrust Servicios Inmobiliarios S.A.C.I, Itaú Sociedad de Bolsa S.A., Itaú Chile Holdings Inc., BICSA Holdings LTD., Banco Itaú Chile S.A., Itaú Chile Inversiones, Servicios Y Administración S.A., Itaú BBA Corredor de Bolsa Limitada (new company name of Itaú Chile Corredor de Bolsa Ltda.), Itaú Chile Corredora de Seguros Ltda., Itaú Chile Administradora General de Fondos S.A., Recuperadora de Créditos Ltda, Itaú Chile Compañia de Seguros de Vida S.A., ACO Ltda., Banco Itaú Uruguay S.A., OCA Casa Financiera S.A., OCA S.A., Unión Capital AFAP S.A., Banco Itau Paraguay, Tarjetas Unisoluciones S. A. de Capital Variable, Proserv - Promociones Y Servicios S.A. de C. V ., MCC Asesorias Limitada (50%), MCC Securites INC. (50%), Itaú BBA SAS, MCC Corredora de Bolsa (50,0489%) and Itaú BBA Colômbia; only at 09/30/2012, EF Securitizadora S.A.; only at 09/30/2013, Fundo ETF IPSA.
(3)IPI - Itaúsa Portugal Investimentos, SGPS Lda. (49%), Itaúsa Europa - Investimentos, SGPS, Lda., Itaú Europa, SGPS, Lda., Itaúsa Portugal - SGPS S.A.,Itau BBA International (Cayman) Ltd., Banco Itaú Europa Luxembourg S.A., BIE Cayman Ltd., Banco Itaú Europa International, Itaú Bank & Trust Bahamas Ltd., Itaú Europa Securities Inc., Itaú Bahamas Directors Ltd., Itaú Bahamas Nominees Ltd., Banco Itau Suisse S.A. and Itaú BBA International PLC; only at 09/30/2012, Banco Itau BBA International S.A .
(4)Itau Bank Ltd., ITB Holding Ltd., Jasper International Investment LLC, Itaú Bank & Trust Cayman Ltd., Uni-Investments Inter. Corp., Rosefield Finance Ltd. (50%), UBT Finance S.A., Itaú Cayman Directors Ltd. and Itaú Cayman Nominees Ltd.; only at 09/30/2012, Unibanco Cayman Bank Ltd. and Unipart Partic. Internac. Ltd.
(5)Afinco Americas Madeira, SGPS Soc. Unipessoal Ltda, Topaz Holding Ltd., Itaú USA Inc., Itaú International Investment LLC, Albarus S.A., Banco Del Paraná S.A., Garnet Corporation, Itau Global Asset Management, Mundostar S.A., Karen International Ltd., Nevada Woods S.A., Itaú Asia Securities Ltd., IPI - Itaúsa Portugal Investimentos, SGPS Lda. (51%), Itaú BBA USA Securities Inc., Itaú Middle East Limited, Unipart B2B Investments, S.L., Itau BBA UK Securities Limited, Itaú Japan Asset Management Ltd., Itaú (Beijing) Investment Consultancy Limited, Itaú UK Asset Management Limited, Itaú Asia Limited and Itaú USA INC; only at 09/30/2012, Zux Cayman Company Ltd.; only at 09/30/2013, Itaú Singapore Securities Pte. Ltd.
(6)Foreign consolidated information presents balances net of eliminations from consolidation.

 

 
 

 

Note 21 – Risk and capital management

 

Risk management is considered by ITAÚ UNIBANCO HOLDING an essential tool for optimizing the use of resources and selecting the best business opportunities, in order to maximize shareholder value.

 

At ITAÚ UNIBANCO HOLDING, risk and capital management is the process in which:

 

·The existing and potential risks in ITAÚ UNIBANCO HOLDING's operations are identified and measured;
·Norms, procedures and methodologies for risk management and control consistent with the Board of Directors’ guidelines and ITAÚ UNIBANCO HOLDING’s strategies are approved;
·The ITAÚ UNIBANCO HOLDING’s risk portfolio is managed considering the best risk-return ratio;

 

The purpose of risk identification is to map the risk events of internal and external nature that may affect the strategies of support and business units and the fulfillment of their objectives, with possibility of impact on ITAÚ UNIBANCO HOLDING’s income, capital, liquidity and reputation.

 

Risk management processes are spread throughout the whole institution, aligned with the guidelines of the Board of Directors and Executives that, through Committees of the Board of Directors and Senior Commissions, define the global objectives that are measured as goals and limits to the risk management units. Control and capital management units, in turn, support the ITAÚ UNIBANCO HOLDING’s management by monitoring and analyzing risk and capital.

 

In compliance with CMN Resolution No. 3,988, BACEN Circular No.º 3.547 and BACEN Circular Letter No. 3.565, ITAÚ UNIBANCO HOLDING implemented its capital management structure and its Internal Capital Adequacy Assessment Process (ICAAP), having submitted its first ICAAP report to BACEN in September 2013, related to June 2013 reporting date.

 

ITAÚ UNIBANCO HOLDING adopts a prospective approach to its capital management, which is carried out in a process consisting of the following phases:

 

·Identification and analysis of material risks to which Itaú Unibanco is exposed and assessment of capital requirements to cover material risks;
·Capital planning considering the strategic guidelines, economic environment and the guidelines of the Board of Directors;
·Stress tests exercises, aiming at analyzing the impact of serious events on the capitalization level of ITAÚ UNIBANCO HOLDING;
·Maintenance of a capital contingency plan for cases in which the capital sources turn out to be unfeasible or insufficient;
·Internal capital adequacy assessment;
·Preparation of periodic management reports on capital adequacy for top management and the Board of Directors.

 

ITAÚ UNIBANCO HOLDING’s risk management organizational structure is compliant with the regulations in Brazil and abroad and in line with market best practices. The Market, Credit, Liquidity, Operational and Underwriting risks control is performed in a centralized way by an independent unit, aiming at assuring that ITAÚ UNIBANCO HOLDING’s risks are being managed in accordance with established policies, norms and procedures. This independent structure is also responsible for centralizing ITAÚ UNIBANCO HOLDING’s capital management. The purpose of centralizing control is to provide the Executives and the Board of Directors with an overview of ITAÚ UNIBANCO HOLDING’s risk exposure, as well as a prospective view on the adequacy of its capital so as to optimize and speed up corporate decision-making.

 

ITAÚ UNIBANCO HOLDING manages proprietary IT systems to fully meet the applicable rules on capital reserve, and also for risk measurement, in compliance with the models issued by the regulatory models in force. It also coordinates actions to check for adherence to qualitative and quantitative requirements established by the relevant authorities for compliance with the minimum mandatory capital requirement and risk monitoring.

 

Further information on risk management can be found on the website www.itau-unibanco.com.br/ri, under section Corporate Governance/Risk Management – Pillar 3.

 

 
 

 

I – Market risk

 

Market risk is the possibility of incurring losses arising from the variations in the market values of positions held by a financial institution, including the risks of transactions subject to the variations in foreign exchange and interest rates, and equities, of price indexes and commodity prices among other indexes on these risk factors.

 

The market risk management is the process through which the institution plans, monitors and controls the risks of variations in financial instruments market values due market changes, aiming at optimizing the risk-return ratio, by using an appropriate structure of Adequate management limits, models and tools.

 

The ITAÚ UNIBANCO HOLDING’s Market Risk Management Policy is in line with the principles of Resolution No. 3,464, issued by the National Monetary Council (CMN) (as amended), being a set of principles that drive the ITAÚ UNIBANCO HOLDING strategy towards control and management of market risk of all business units and legal entities of the ITAÚ UNIBANCO HOLDING.

 

The document that details the guidelines set out by the corporate guidelines on market risk control can be read on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Public Access Report – Market Risk.

 

Itau Unibanco’s market risk management strategy is aimed at balancing corporate business goals, taking into account, among other things:

 

·Political, economic and market conditions;
·The market risk profile of the portfolio; and
·Expertise within the group to support operations in specific markets.

 

The process for managing market risk of ITAÚ UNIBANCO HOLDING occurs within the governance and hierarchy of committees and limits approved specifically for this purpose, sensitizing different levels and classes of market risk. This framework limits that covers from the monitoring of aggregate indicators of risk (portfolio level) to the monitoring of granular limits (individual desks level), assuring effectiveness and coverage of control. These limits are dimensioned considering the projected results of the balance sheet, expected performance and risk appetite of the institution, the level of equity and the profile of risk of each organization unit, which are defined in terms of risk measures used by management. Limits are monitored and controlled daily and excesses are reported and discussed in the corresponding committees. Additionally, daily risk reports used by the business and control areas, are issued the top management.

 

The structure of limits and alerts follows the guidelines of the Board of Directors and is designed and approved by the Superior Risk Committee (CSRisc), after discussions and deliberations by the Superior Institutional Treasury Committee (CSTI). The review of this structure of limits is performed at least annually.

 

The purpose of this structure is:

 

·Providing more assurance to all executive levels that the assumption of market risks is in line with the ITAÚ UNIBANCO HOLDING and the risk-return objective;
·Promoting the disciplined and educated discussion on the global risk profile and its evolution over time;
·increasing transparency on the way the business seeks the optimization of results;
·Providing early warning mechanisms in order to make the effective risk management easier, without jeopardizing the business purposes; and
·Avoiding risk concentration.

 

The market risk control and management process is submitted to periodic reviews aimed at keeping it aligned with the best market practices and adhering to the continuous improvement processes at ITAÚ UNIBANCO HOLDING.

 

The control of market risk is carried out by an area independent from the business and audit ones, and is responsible for carrying out daily measurement, assessment, analysis and report activities to the areas and relevant people, pursuant to governance establishedand monitoring the actions required to adjust the position and/or risk level, when necessary. For this purpose, the ITAÚ UNIBANCO HOLDING relies on a structured communication and information flow, aiming at providing feedback for the follow-up of the superior committees and compliance with the regulatory bodies in Brazil and regulatory agents abroad.

 

 
 

 

ITAÚ UNIBANCO HOLDING hedges transactions with clients and proprietary positions, including its foreign investments, in order to mitigate risk arising from fluctuations in relevant market risk factors and to prevent positions from breaching relevant limits. Derivatives are commonly used for these hedging activities. When these transactions are classified as hedges for accounting purposes, specific supporting documentation is provided, including ongoing follow-up of hedge effectiveness (retrospective and prospective) and other changes in the accounting process. The accounting and managerial hedging procedures are governed by the institutional polices of ITAÚ UNIBANCO HOLDING.

 

The market risk framework categorizes transactions as part of either the banking portfolio or the trading portfolio, in accordance with general criteria established by the Capital Accord and subsequent amendments.

 

The trading portfolio consists of all qualifying transactions (including derivatives) held with intent to trade or to hedge risk within this portfolio, and that have no restriction.

 

The banking portfolio is basically characterized by transactions from the banking business, such as funding and loans, and also includes derivatives with eligible clients and transactions related to the management of the balance sheet of the institution, including by way of derivatives. It has the no-intention of resale and medium- and long-term time horizons as general guidelines.

 

Market risk exposures inherent in various financial instruments, including derivatives, are composed of various risk factors. A risk factor refers to a market parameter whose variation impacts a position’s valuation. The main risk factors measured by ITAÚ UNIBANCO HOLDING are as follows:

 

·Interest rates: the risk of losses from transactions subject to interest rates variations;
·Foreign exchange-linked: the risk of losses arising from positions in transactions which are subject to a foreign exchange-linked interest rate;
·Foreign exchange rates: the risk of losses from positions subject to foreign exchange rate variation;
·Price index-linked: the risk of losses from transactions subject to the variations in the price of index-linked interest rates;
·Variable income: risk of loss subject to variation in prices of shares and commodities;

 

The market risk analyses are conducted based on the following metrics:

 

·Value at risk (VaR): statistical measure that estimates the expected maximum potential economic loss under normal market conditions, considering a certain time horizon and confidence level;
·Losses in stress scenarios: simulation technique to assess the behavior of assets and liabilities and derivatives of a portfolio when several risk factors are taken to extreme market situations (based on prospective scenarios);
·Stop loss: metrics which purpose is to review positions, should losses accumulated in a certain period reach a certain amount;
·Concentration: cumulative exposure of a certain asset or risk factor calculated at market value (“MtM – Mark to Market”);
·Stressed VaR: statistical metric arising from VaR calculation, which purpose is to capture higher risk in simulations for the current portfolio, considering returns that can be seen in historical scenarios.

 

In addition to the aforementioned risk measures, sensitivity and loss control measures are also analyzed. They comprise:

 

·Mismatching analysis (GAPS): graphic representation by risk factor of cash flows expressed at market value, allocated at the maturity dates;

 

·Sensitivity (DV01- Delta Variation): impact on the market value of cash flows, when submitted to an one annual basis point increase in the current interest rates or index rate;

 

·Sensitivity to several risk factors (Greeks): partial derivatives of an option portfolio in relation to the prices of underlying assets, implied volatilities, interest rates and time.

 

 
 

 

ITAÚ UNIBANCO HOLDING uses proprietary systems to measure the consolidated market risk. The processing of these systems basically takes place in São Paulo, in an access-controlled, of high availability, environment, with data safekeeping and recovery processes, and counts on such an infrastructure to ensure the continuity of business in contingency (disaster recovery) situations.

 

ITAÚ UNIBANCO HOLDING, maintaining its conservative management and portfolio diversification, continued with its policy of operating within low limits in relation to its capital during the period.

 

In September 2013, ITAÚ UNIBANCO HOLDING recorded a Total Global VaR of R$ 211 million (R$ 218 million in September 2012).

 

 
 

 

II – Credit risk

 

Credit risk is the possibility of incurring losses in connection with: the breach by the borrower, issuer or counterparty of the respective agreed-upon financial obligations, the devaluation of loan agreement due to downgrading of the borrower’s, issuer’s or counterparty’s risk rating, the reduction in gains or compensation, the advantages given upon renegotiation and the recovery costs.

 

In line with the principles of CMN Resolution No. 3,721 of April 30, 2009, ITAÚ UNIBANCO HOLDING has a structure for and institutional norm on credit risk management, approved by its Board of Directors, applicable to the companies and subsidiaries in Brazil and abroad.

 

The document that outlines the guidelines set out by this internal policy on credit risk control can be read on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Public Access Report – Credit Risk.

 

The purpose of ITAÚ UNIBANCO HOLDING’s credit risk management is to keep the quality of loan portfolio in levels suitable for each market segment in which it operations.

 

ITAÚ UNIBANCO HOLDING establishes its credit policy based on internal factors, such as the client rating criteria and portfolio development analysis, the registered default levels, the incurred return rates, and the allocated economic capital; and external factors, related to the economic environment in Brazil and abroad, including market share, interest rates, market default indicators, inflation, and consumption increase/decrease.

 

ITAÚ UNIBANCO HOLDING’s centralized process for making decisions and establishing a credit policy guarantees the synchrony of credit actions.

 

To protect the institution against losses arising from loan operations, ITAÚ UNIBANCO HOLDING considers all aspects that determine the client’s credit risk to define the provision level commensurate with the risk incurred in each operation. For each operation, the assessment and rating of the client or economic group, the operation rating, and the possible existence of past-due amounts are taken into account and the volume of the regulatory provision is determined.

 

ITAÚ UNIBANCO HOLDING recognizes a provision additional to that required by BACEN, aiming at ensuring a provision level compatible with the expected loss model adopted by the institution's credit risk management, based on internal models. This allowance is usually quantified in view of the past performance of loan portfolios, based on exposure, probabilities of default and expected recovery of transactions.

 

III – Operational risk

 

For ITAÚ UNIBANCO HOLDING operational risk is defined as the possibility that strategic, tactical or operational objectives are negatively impacted due to uncertain events caused by failures, personnel and systems, or external events. It includes the legal risk, associated with the inadequacy or deficiency in agreements signed by the institution, as well as sanctions for failing to meet legal provisions and compensation for damages to third parties arising from activities performed by ITAÚ UNIBANCO HOLDING.

 

The purposes of operational risk management is to identify, evaluate, measure and respond to the ITAÚ UNIBANCO HOLDING’s operational risks and monitor them for the purpose of maintaining losses and risks within the limits established by ITAÚ UNIBANCO HODLING and to ensure adherence to the internal guidelines and current regulation. The managers of the business and support areas use corporate methodologies that are built and made available by the operational risk and internal control and compliance areas to support the management process.

 

Within the governance of the operational risk management process, there are specific operational risk and control forums conducted by the internal control and compliance areas where the consolidated reports on risk monitoring, controls, action plans and operational losses are presented to the business areas executives.

 

 
 

 

The set of principles, governance, roles and responsibilities, methodologies and procedures that support the operational risk management process applied to products, services, activities, processes and systems is described and published in an operational risk management institutional norm. A summarized version of such policy is available on the website www.itau-unibanco.com.br/ri in the section Corporate Governance, Rules and Policies, Public Access Report – Operational risk.

 

On April 30, 2008, BACEN published Circular No. 3.383 and Circular Letters Nos. 3,315 and No. 3,316, which establish the criteria for calculation of PRE related to the operational risk (POPR), addressed by Resolution No. 3,490, July 1, 2008. Therefore, since this date, ITAÚ UNIBANCO HOLDING has allocated capital to Operational Risk using the Alternative Standardized Approach.

 

IV – Liquidity risk

 

Liquidity risk is defined as the institution’s possibility of not be being able to efficiently meeting its expected and unexpected obligations, both current and future, including those arising from the pledged guarantees, without affecting its daily operations and without incurring significant losses.

 

Liquidity risk control is carried out by an area independent from the business areas, and which is responsible for defining the constitution of a reserve, proposing assumptions for behavior of cash flow, identifying, assessing, monitoring, controlling and reporting, on a daily basis, the exposure to liquidity risks in different time horizons, proposing limits for liquidity risk and monitoring the established limits, informing on possible noncompliance, considering the liquidity risks individually in countries where ITAÚ UNIBANCO HOLDING operates, simulating the behavior of cash flow under stress conditions, assessing and previously reporting risks inherent in new products and transactions, and reporting information required by regulatory bodies. Every activity is subject to analysis by independent areas of validation, internal controls and audit.

 

The measurement of liquidity risk covers all financial transactions of ITAÚ UNIBANCO HOLDING companies, as well as possible contingent or unexpected exposures, such as those arising from settlement services, pledge of endorsements and sureties and credit facilities contracted and not used.

 

The document that expresses the guidelines set forth by the internal policy on liquidity risk management may be viewed on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Public Access Report - Liquidity Risk.

 

V - Insurance, Pension Plan and Capitalization Risks

 

Products that make up the portfolios of ITAÚ UNIBANCO HOLDING’s insurance companies are related to the life, large risks, extended warranty, pension plan and capitalization. Thus, the main risks these portfolios are subject to are underwriting, market, counterparty credit and longevity risk, among others.

 

Regarding Insurance, Pension Plan and Capitalization, ITAÚ UNIBANCO HOLDING understands that:

 

·Underwriting risk is the possibility of losses occurring as a result of insurance, pension plan and capitalization operations that contradict the company’s expectations, directly or indirectly associated with technical and actuarial bases used to calculate premiums, contributions and provisions.

 

·Market risk is the possibility of losses occurring as a result of variations in market values of assets and liabilities that make up actuarial reserves.

 

·Counterparty credit risk is the possibility of noncompliance, by a certain counterparty, with obligations related to the settlement of operations that involve trading of financial assets or reinsurance.

 

·Longevity risk is the possibility that pension plans have to pay pensions and superannuation for periods longer than those originally expected.

 

The management process of insurance, pension plan and capitalization risks is based on responsibilities defined and communicated between the control and business areas, assuring independence between them.

 

 
 

 

Note 22 –Supplementary information

 

a)Insurance policy - ITAÚ UNIBANCO HOLDING and its subsidiaries, despite the low risk exposure due to a physical non-concentration of their assets, have the policy to guarantee their valuables and assets at amounts considered sufficient to cover possible claims.

 

b)Foreign currency – The balances in Reais linked to the foreign currency were:

 

   09/30/2013   09/30/2012 
Permanent foreign investments   26,798,810    19,341,841 
Net amount of other assets and liabilities indexed to foreign currency, including derivatives   (43,832,778)   (31,369,739)
Net foreign exchange position   (17,033,968)   (12,027,898)

 

The net foreign exchange position, considering the tax effects on the net balance of other assets and liabilities indexed to foreign currency, reflects the low exposure to exchange variations.

 

c)Investment funds and managed portfolios - ITAÚ UNIBANCO HOLDING, through its subsidiaries, manages the following types of funds: privatization, fixed income, shares, open portfolio shares, investment clubs, customer portfolios and group portfolios, domestic and foreign, classified in memorandum accounts, distributed as follows:

 

   Amount   Amount (*)   Number of funds 
   09/30/2013   09/30/2012   09/30/2013   09/30/2012   09/30/2013   09/30/2012 
Investment funds   458,160,572    367,803,287    458,160,572    367,803,287    2,189    3,681 
Fixed income   420,122,023    343,064,874    420,122,023    343,064,874    1,821    2,976 
Shares   38,038,549    24,738,413    38,038,549    24,738,413    368    705 
Managed portfolios   239,777,056    212,328,838    164,286,979    151,723,673    15,414    15,877 
Customers   121,024,203    111,815,836    79,250,773    79,672,242    15,354    15,817 
Itaú Group   118,752,853    100,513,002    85,036,206    72,051,431    60    60 
Total   697,937,628    580,132,125    622,447,551    519,526,960    17,603    19,558 

(*) It refers to the distribution after elimination of double-counting of managed portfolios in investment funds.

 

d)Consortia funds

 

   09/30/2013   09/30/2012 
Monthly estimate of installments receivable from participants   108,487    86,203 
Group liabilities by installments   9,076,849    6,410,714 
Participants – assets to be delivered   8,405,496    5,949,944 
Funds available for participants   785,845    554,504 
(In units)          
Number of managed groups   849    806 
Number of current participants   350,808    264,503 
Number of assets to be delivered to participants   205,445    153,320 

 

 
 

 

e)Fundação Itaú Social - ITAÚ UNIBANCO HOLDING and its subsidiaries are the main sponsors of Fundação Itaú Social, the objectives of which are: 1) managing the “Itaú Social Program”, which aims at coordinating the organization’s role in projects of interest to the community by supporting or developing social, scientific and cultural projects, mainly in the elementary education and health areas; 2) supporting projects or initiatives in progress, supported or sponsored by entities qualified to work in the ”Programa Itaú Social” (Itaú Social Program).

 

During the period from January 1 to September 30, 2013 and 2012 the consolidated companies made no donations and the Foundation’s social net assets totaled R$ 2,787,356 (R$ 3,005,736 at September 30, 2012). The income arising from its investments will be used to achieve the Foundation’s social purposes.

 

f)Instituto Itaú Cultural – IIC - ITAÚ UNIBANCO HOLDING and its subsidiaries are supporters of Instituto Itaú Cultural - IIC, an entity formed to grant incentives, promote and preserve Brazil’s cultural heritage. During the period, the consolidated companies donated the amount of R$ 53,000 (R$ 47,400 from January 1 to September 30, 2012).

 

g)Instituto Unibanco - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Unibanco, an entity whose objective is to support projects on social assistance, particularly education, culture, promotion of integration to labor market, and environmental protection, directly and/or supplementarily, through the civil society’s institutions.

 

h)Instituto Unibanco de Cinema - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Unibanco de Cinema, an entity whose objective is (i) the fostering of culture in general; and (ii) providing access of low-income population to cinematography, videography and similar productions, for which it shall maintain movie theaters owned or managed by itself, and theaters to screen films, videos, video-laser discs and other related activities, as well as to screen and divulge films of great importance, especially those produced in Brazil.

 

i)Associação Clube “A” - ITAÚ UNIBANCO HOLDING and is subsidiaries sponsor Associação Clube “A”, an entity whose objective is the provision of social services for the welfare of beneficiaries, in the way and conditions established by its Internal Rules, and according to the funds available. These services may include, among others, the promotion of cultural, educational, sports, entertainment and health care activities. During the period from January 1 to September 30, 2013, the consolidated companies made donations to Clube “A” in the amount of R$ 800 (R$ 800 from January 1 to September 30, 2012).

 

j)Instituto Assistencial Pedro di Perna - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Assistencial Pedro di Perna, an entity whose objective is the provision of social services, stimulate sport activities, and promote recreation, aimed at the welfare of its members, in the way and conditions established by its Internal Rules, and according to the funds available.

 

k)Exclusions of nonrecurring effects net of tax effects – Holding and Holding Consolidated

 

   01/01 to
09/30/2013
   01/01 to
09/30/2012
 
Provision for contingencies - Economic plans (Note 12)   (105,587)   (133,385)
Market value based on the share price – BPI (Note 13j)   -    (305,447)
Total   (105,587)   (438,832)

 

l)Agreements for offset and settlement of liabilities in the scope of the National Financial System – Offset agreements were entered into in the scope of derivative contracts, as well as agreements for offset and settlement of receivables and payables pursuant to CMN Resolution No. 3.263, of February 24, 2005, which purpose is to enable the offset of credits and debits maintained with the same counterparty, and in which the maturity dates of receivables and payables can be advanced to the date an event of default by one of the parties occurs or in case of the bankruptcy of the debtor.

 

m)Subsequent Event

 

On October 1, 2013 ITAÚ UNIBANCO HOLDING carried out a credit assignment operation with risks and benefits held, in accordance with Resolution No. 3,533/08, totaling R$ 4.3 billion and regards agreements with securitized real estate loans as collateral, with no effect on the consolidated results.

 

 
 

 

Report on review of interim financial statements

 

To the Board of Directors and Stockholders

Itaú Unibanco Holding S.A.

 

Introduction

 

We have reviewed the accompanying interim financial statements of Itaú Unibanco Holding S.A. stand alone, which comprise the balance sheet as at September 30, 2013 and the related statements of income, changes in stockholders equity’s and cash flows for the nine-month period then ended, as well as the accompanying consolidated interim financial statements of Itaú Unibanco Holding S.A. and its subsidiaries (“Consolidated”), which comprise the consolidated balance sheet as at September 30, 2013 and the related consolidated statements of income and cash flows for the nine-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation and fair presentation of the stand alone and consolidated interim financial statements in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN). Our responsibility is to express a conclusion on these interim financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Review Engagements (ISRE 2410- Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the stand alone and Consolidated interim Financial Statements

 

Based on our review, nothing has come to our attention that causes us to believe that the stand alone and the Consolidated interim financial statements referred to above do not present fairly, in all material respects, the financial position of Itaú Unibanco Holding S.A. as at September 30, 2013, and the financial performance and cash flows, for the nine-month period then ended, in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN).

 

 
 

 

Other matters

 

Statement of value added

 

We also have reviewed the interim statements of value added of Itaú Unibanco Holding S.A. and Itaú Unibanco Holding S.A. and its subsidiaries for the nine-month period ended September 30, 2013, presented as supplementary information. These statements have been submitted to the same review procedures described in the second paragraph above and, based on our review, nothing has come to our attention that causes us to believe that these statements are not prepared consistently, in all material respects, with the interim financial statements taken as a whole.

 

São Paulo, October 28, 2013

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5

 

Paulo Sergio Miron

Contador CRC 1SP173647/O-5

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

 

CNPJ. 60.872.504/0001-23   Listed Company   NIRE. 35300010230

 

OPINION OF THE FISCAL COUNCIL

 

The members of the Fiscal Council of ITAÚ UNIBANCO HOLDING S.A., having examined the financial statements for the period from January to September 30, 2013, have verified the accuracy of all items examined and, in view of the unqualified opinion of PricewaterhouseCoopers Auditores Independentes, understand that they adequately reflect the company’s capital structure, financial position and the activities conducted during the period.

 

São Paulo, October 28, 2013.

 

ALBERTO SOZIN FURUGUEM

Member

 

LUIZ ALBERTO DE CASTRO FALLEIROS

Member

 

JOSÉ CARUZO CRUZ HENRIQUES

Alternate Member