EX-99.1 2 v351279_ex99-1.htm EXHIBIT 99.1

 

MANAGEMENT REPORT – 1st HALF OF 2013

 

To our Stockholders

 

We present the Management Report and the Financial Statements of Itaú Unibanco Holding S.A. (Itaú Unibanco) and its subsidiaries for the first half of 2013, in accordance with the regulations established by the Brazilian Corporate Law, the National Monetary Council (CMN), the Central Bank of Brazil (BACEN), the Brazilian Securities and Exchange Commission (CVM), the Superintendency of Private Insurance (SUSEP) and the National Council of Private Insurance (CNSP).

 

The information included in this material is available on the Investor Relations’ website of Itaú Unibanco: www.itau-unibanco.com.br/ri > Financial Information >Financial Statements > BRGAAP > 2013. Our financial information may also be accessed on mobile devices and tablets, and through our application “Itaú RI” (APP).

 

1)ECONOMIC ENVIRONMENT

 

The first half of 2013 witnessed important changes in the economic scenario. The outlook for the U.S. economy is better: growth and job creation continued stable despite the tax adjustment. This made the Federal Reserve Bank signal that the monetary policy conditions are gradually returning to normality. As a result, the long-term interest rate has increased, and consequently the US dollar became stronger, capital flows got back to the USA and prices of financial assets fell in the emerging countries.

 

China has posted lower growth rates, since authorities are more focused on reforms than on short-term performance. Emerging economies have slowed down and Europe continues in recession.

 

In the domestic scenario, the economy fundamentals suggest a growth of the Brazilian GDP between 2.0% and 2.5% in 2013, therefore higher than in 2012.

 

After sticking around 2.00 R$/US$, the exchange rate depreciated in May and July due to the strengthening of the US dollar in relation to the currencies of the emerging economies and due to hindrances in the domestic economy, it dropped at 2.22 R$/US$ (June 2013).

 

Inflation measured by IPCA continues to be under pressure and breached the ceiling target in June. The impact of a more depreciated Real over inflation should make up for the decrease in the food inflation and the IPCA should close at about 6% in 2013.

 

In view of the inflationary pressures, the Central Bank started a cycle of increases in the Selic rate, which in July reached 8.50%. Additional increases are expected over 2013.

 

2)HIGHLIGHTS

 

2.1)Corporate Events

 

Share Bonus of 10% – on May 20, 2013, our stockholders received a new share for each 10 shares of the same type they held, free of charge, with the following benefits:

 

§the monthly dividends of R$ 0.015 per share were maintained; the total amounts paid on a monthly basis were increased by 10% as from July 1, 2013;
§the cost assigned to bonus shares was R$ 32.816035209943 per share, which implied an increase in the average portfolio cost, giving rise to tax benefits to the stockholder.

 

Repurchase of shares – in June we acquired 9 million preferred shares of own issue in the total amount of R$ 255.9 million at the average price of R$ 28.43 per share. The current repurchase program permits the acquisition of up to 100 million shares (13.7 million common shares and 86.3 million preferred shares), which will be in effect until November 4, 2013. On a voluntary basis and aiming at having transparency with the capital market agents, we monthly disclose the volumes traded and prices practiced in such trading. Please access www.itau-unibanco.com.br/ri > Corporate Governance > Repurchase of Shares to obtain further information.

 

 
 

 

IRB - Brasil Resseguros S.A. – relating to the IRB privatization process, in May our subsidiaries Itaú Seguros S.A. and Itaú Vida e Previdência S.A entered into the IRB Stockholders’ Agreement, which term is 20 years. The agreement stipulates the voting rights and new governance of IRB, which will start having private companies as its controlling stakeholders. We will disburse, by means of Itaú’s insurance companies, approximately R$ 2.3 million and at the end of the process we will hold 15% of IRB voting capital stock. The transaction was approved by the Administrative Council for Economic Defense (CADE) and it is pending approval by the Brazilian Federal Court of Auditors (TCU), and subsequent ratification of a capital increase by the Superintendency of Private Insurance (SUSEP).

 

2.2)Acquisitions and Partnership

 

We highlight below the acquisition and partnership transactions carried out by Itaú Unibanco in the second quarter, which consummations are subject to approval of proper regulatory authorities, and which will not give rise to significant accounting effects on our results.

 

Credicard – on May 14 we entered into, upon the immediate publication of a Significant Event, an agreement with Banco Citibank S.A. for the purchase of Credicard and Citifinancial, for the amount of R$ 2.8 billion, including the “Credicard” brand. As these companies are responsible for the offer and distribution of financial products and services, particularly personal loans and credit cards, this operation involves a base of 4.8 million credit cards, with a corresponding loan portfolio of R$ 7.3 billion (gross amount in December 2012).

 

Cencosud – we signed in June a Memorandum of Understanding with the Chilean retail network Cencosud S.A., building up a strategic alliance for 15 years, and this association will be engaged in the offer of financial products and services related to the issue and operation of credit cards in its business in Chile and Argentina. Through this transaction, Cencosud will receive the approximate amount of US$ 307 million, subsequently 51% of its capital will be held by Itaú Unibanco and 49% by Cencosud.

 

BMG Seguradora S.A. – also in June 2013, by means of Banco Itaú BMG Consignado S.A., we entered into an agreement with Banco BMG S.A. to acquire 99.996% of the shares issued by BMG Seguradora S.A. for approximately R$ 85 million. BMG Seguradora will enter into exclusivity agreements for the distribution of insurance products to be linked to the products sold by the association and Banco BMG.

 

Citibank in Uruguay – by means of our subsidiary Banco Itaú Uruguay S.A., we entered into a final agreement with Citibank N.A. Uruguay Branch for the acquisition of the retail operation carried out by Citi in Uruguay. Thus, we will take control of a portfolio with over 15,000 clients in Uruguay related to the retail operation (current account, savings and time deposits).

 

2.3)Technology

 

We continue focusing our investments on improving availability and becoming more agile in the delivery of our products and services to our millions of clients. These initiatives, aiming at increasing our efficiency, are part of our investment of R$ 10.4 billion announced in 2012.

 

Investments – 82% of the construction of new data centers in the interior of São Paulo have been completed, with cutting-edge resources that will provide us with more agility and safety to serve our clients. The completion of the civil works will occur in the first quarter of 2014, when the setup and migration to the technology environment will begin. In January 2013, we received the Tier III certification (assessment and ranking in 4 levels relating to the functionality, capacity and expected availability or performance of an infrastructure project of a data processing center) from Uptime Institute for the executive project. IT works and planning are on the schedule.

 

Social Networks – our Facebook page reached over 5.9 million fans, and we currently are the bank with the most number of fans in the world. In addition to this social network page, we have over 42 thousand followers on Twitter, and over 43 million views on our YouTube channel. We were also acknowledged by our invaluable use of online media, and we have been ranked first in the Top of Mind Internet since it was created.

 

2.4)Client Service

 

New branch model – in April 2003, we opened the second branch specially refurbished for a mall, with a new visual and service proposal: Located in the Ibirapuera shopping mall in São Paulo, the space presents a new concept of client service, with a differentiated layout inspired by the visual concept of a store. Focusing on the relationship with the client as a way to strengthen the contact with the public, the branch is opened from 12 a.m. to 8 p.m., with exclusive service to the bank’s clients from 5 p.m. The first branch with this concept was opened last year in the Villa Lobos shopping mall.

 

 
 

 

Like the change in client service hours in branches located in commercial corridors, this one was also adopted to adapt the bank to the routine of our clients. By using technology, our clients have access to the bank’s complete portfolio of services and all materials on financial education. This model is planned to be extended to other malls and trade centers in Brazil.

 

National Plan for Consumption and Citizenship – launched by the federal government in March 2013, aiming at assuring improvement in the quality of products and services and stimulate better consumer relations in Brazil, we were the first company in Brazil to adopt the plan. Based on three pillars, which involves the Relationship with the National System of Consumer Protection (SNDC), Client Service and Transparency, among the agreed upon practices, we highlight the commitment to reduce the term to respond to issues involving Client Service to 3 business days (our target is to assure at least 98% within this deadline), guidance to clients at ATMs whenever they are about to create an overdraft and flexible time for serving clients in the branches.

 

2.5)Awards and Recognition

 

IR Magazine Awards Brazil 2013 – promoted by IR Magazine, in partnership with RI magazine and the Brazilian Institute of Investor Relations (IBRI), the award elects, by means of a survey with Getúlio Vargas Foundation (FGV) with approximately 400 portfolio managers and investment analysts, the Brazilian companies with the best Investor Relations practices. This year, we were acknowledged in 4 categories: Best Annual Report, Best Conference Call, Best Meeting with the Investment Analysts Community and Best Relations with Investors in the Financial Sector.

 

The World’s Biggest Public Companies 2013 – in a list of the 2 thousand largest companies in the world, published by Forbes magazine, we were in the 42nd position, and the 1st financial institution in Brazil in the general ranking. To make up the list, the results for 2012, such as revenue, net income, assets and market value, were taken into consideration.

 

Best Bank Award 2013 of Global Finance Magazine – the winners are chosen in a survey with analysts, executives and consultants from financial institutions, and we were acknowledged in the following categories:

§Best Emerging Markets Banks in Latin America to Banco Itaú Paraguay;
§World’s Best Subcustodian Banks to our custody services in Brazil, Paraguay and Uruguay;
§Best Investment Bank and Best Debt Bank to Itaú BBA, outstanding institution in Regional Winners – Latin America and Country Winners – Brazil.

 

Reactions Latin America Awards – published by the British magazine Reactions, the award acknowledged the main insurance companies in Latin America. Itaú Seguros was elected the best insurance company in Brazil.

 

The 100 companies with the best reputation in Brazil – in the survey posted by Exame.com and by Exame magazine, in which it disclosed the companies with the best image in the Brazilian market, we were ranked 1st in the financial sector.

 

3)PERFORMANCE

 

3.1)Indices

 

We present below the performance of the main financial indicators:

 

%
Indices  June 30,
2013
   June 30,
2012
   Change
(bps)
 
Recurring return on average equity - annualized   19.3    19.7    -40 
Return on average equity - annualized   19.0    18.6    40 
Risk-Adjusted Efficiency Ratio(1)   72.5    74.1    -160 
Recurring return on average assets  - annualized   1.4    1.6    -20 
Return on average assets - annualized   1.4    1.5    -10 
Basel ratio - economic financial consolidated   17.5    16.9    60 
Fixed assets ratio - financial conglomerate   47.4    40.2    720 

(1) Calculated based on international criteria defined in the Management’s Discussion & Analysis Report.

 

 
 

 

3.2)Income

 

R$ billion
Statement of Income for the Period(1)  1st Half/13   1st Half/12  

Change(2)

(%)

 
Gross income from financial operations   14.2    16.0    -11.3 
Expenses for allowance for loan losses   (9.9)   (12.0)   -18.0 
Income from recovery of credits written off as loss   2.3    2.3    1.3 
Banking service fees and income from bank charges   11.4    10.1    13.5 
Income from insurance, pension plan and capitalization operations   1.8    1.5    20.6 
Personnel, other administrative and operating expenses   (17.1)   (16.5)   3.5 
Tax expenses   (2.2)   (2.2)   -1.3 
Income tax and social contribution   (1.2)   (1.6)   -20.9 
Recurring net income   7.1    7.1    0.1 
Net income   7.1    6.7    4.8 
                
Dividends and interest on capital (net of taxes)   1.6    1.4    9.7 

(1) Excludes the non-recurring effects of each period.

(2) Change is calculated based on actual figures.

 

Net income for the period from January to June 2013 amounted to R$ 7.06 billion, with annualized return of 19.0% on average equity (18.6% in the same period of the previous year). Recurring net income was R$ 7.13 billion, with annualized return of 19.3%. The increase of 13.5% in banking service fees and income from banking charges, the increase of 20.6% in income from insurance, pension plan and capitalization operations, and the decrease of 18.0% in expenses for allowance for loan losses, as compared to the same period of 2012, contributed to the increased net income. Gross income from financial operations decreased 11.3% and reflects our strategy to prioritize lower risk portfolios.

 

The risk-adjusted efficiency ratio reached 72.5% in the first half of 2013, as compared to 74.1% recorded in the same period of 2012.

  

3.3)Asset Data

 

R$ billion
Balance Sheet  June 30, 2013   June 30, 2012   Change(1)
(%)
 
Total assets   1,057.7    888.8    19.0 
Loan portfolio with endorsements and sureties   445.1    413.4    7.7 
Free, raised and managed own assets   1,535.1    1,255.9    22.2 
Subordinated debt   53.8    42.9    25.3 
Stockholders’ equity   75.8    75.6    0.2 
Referential equity (economic-financial consolidated)   113.1    102.5    10.3 

(1) Change is calculated based on actual figures.

 

3.3.1)Assets

 

Total consolidated assets reached R$ 1.06 trillion at the end of June 2013, which represented a growth of 19.0% when compared to the same period of the previous year. Noteworthy is the 50.6% increase in the institution’s liquidity (cash and cash equivalents added to short-term investments, current).

 

The diversification of our business is reflected in the composition of our funding and loan portfolio, reducing risks to specific segments, which may be more impacted by the volatility in economy, as follows:

 

Loan Portfolio

 

At June 30, 2013 the balance of the loan portfolio, including endorsements and sureties, reached R$ 445.1 billion, an increase of 7.7% as compared to June 30, 2012, as shown in the table below: If we also consider the risks associated to the credits we borrow in the private securities modality, this increase will reach 8.0%.

 

 
 

 

R$ million
Loan Portfolio  June 30,
2013
   June 30,
2012
   Change (%) 
Individuals   153,359    149,145    2.8 
Credit cards   41,621    36,777    13.2 
Personal credit   27,185    28,450    -4.4 
Payroll advance loans   18,415    11,608    58.6 
Vehicles   45,302    56,575    -19.9 
Mortgage loan   20,836    15,736    32.4 
Companies   257,399    239,331    7.5 
Corporate   170,994    147,673    15.8 
Very small, small and middle-market companies   86,405    91,658    -5.7 
Latin America   34,355    24,923    37.8 
Total with endorsements and sureties   445,114    413,399    7.7 
Corporate – Private securities   22,400    19,339    15.8 
Total with endorsements, sureties and private securities   467,514    432,738    8.0 
Total with endorsements, sureties and private securities (former Vehicles)   422,212    376,163    12.2 

 

Individuals Segment – In Brazil, our loan portfolio to individuals reached R$ 153.4 billion at June 30, 2013, 2.8% higher that posted in the same period of 2012. The balance reflects our strategy to prioritize portfolios with lower risks. Highlights:

 

§At June 30, 2013, the balance of credit card portfolio was R$41.6 billion, a 13.2% increase as compared to the same period of the previous year. Our portfolios of personal loans and vehicle financing posted decreases of 4.4% and 19.9%, respectively.

 

§Our payroll advance loans portfolio recorded a significant increase of 58.6% in comparison to June 30, 2012, and includes the new institution, Banco Itaú BMG Consignado, in which we hold a 70% control, and which operations started in December 2012.

 

§The mortgage loan portfolio recorded a 29.9% increase when compared to June 2012, and noteworthy was the 32.4% growth in financing to individuals. The offer of mortgage loans is promoted by the network of branches, development companies and real estate agencies, as well as partnerships with Lopes (LPS Brasil – Consultoria de Imóveis S.A.) and Coelho da Fonseca Empreendimentos Ltda., among others.

 

Companies – In Brazil, our portfolio of loan operations to companies reached R$257.4 billion at June 30, 2013, posting a growth of 7.5% in relation to June 30, 2012. In the very small, small and middle-market companies, we serve companies by way of a dedicated structure, with specific products and services. Through Itaú BBA, we serve over 3 thousand of the largest corporate groups in Brazil, with a loan portfolio composed of loans in national and foreign currency, mandatory loans (BNDES onlending, Rural Credit and Mortgage Loans) and guarantees.

 

Abroad – In Latin America (Argentina, Colombia, Chile, Paraguay and Uruguay), our loan portfolio recorded a significant increase of 37.8% in the individuals and companies segments, in which we started to report the balances of our operation in Colombia.

 

Default

 

In line with our credit granting policy, the total default rate, considering the balance of transactions overdue for over 90 days, reached 4.2% on June 30, 2013, posting a decrease of 100 bps as compared to June 30, 2012. This ratio recorded the lowest level since 2010, mainly impacted by the change in the credit profile of our portfolio. This ratio reached 6.4% for the individuals and 2.5% for companies portfolio at the end of June 2013, dropping 90 and 100 basis points, respectively, in relation to the same period of the previous year.

 

Short-term default, measured by the balance of transactions overdue from 15 to 90 days, also recorded a decrease in relation to the same period of the previous year, falling from 4.5% to 3.4% in the bank’s total portfolio. The reduction of 110 bps was mainly due to the decrease of 160 bps in the ratio for individuals.

 

3.3.2) Funding

 

Free, raised and managed assets totaled R$ 1.54 trillion at June 30, 2013, a 22.2 % growth as compared to the same period of 2012. Of this total, 46.0% refers to investment funds, managed portfolios and technical provisions for insurance, pension plan and capitalization, 25.8% to deposits, debentures, and funds from bills, 24.1% to free assets and other funding, and 4.1% to onlending, interbank deposits and foreign borrowings through securities.

 

 
 

 

As compared to June 2012, we recorded a 25.4% increase in demand deposits added to savings deposits, which are funded at a lower cost. The increase in funding (net of what was allocated to compulsory deposits and cash and cash equivalents) enabled the improvement in Loan portfolio and funding ratio, reaching 76.0% at June 30, 2013.

 

In May we carried out a funding abroad of US$ 1.5 billion to increase the conglomerate’s working capital, which was considered the largest transaction granted to a Latin-American bank. The first portion of these funds, in the amount of US$ 1.23 billion, will have a three-year term and another portion, amounting to US$ 270 million, will have a four-year term.

 

3.3.3) Capital Strength

 

Basel Ratio – At the end of June 2013, the ratio reached 17.5%, posting an increase of 60 bps as compared to the same period of 2012, an event that evidences our strength in capital base.

 

Rating Agency – in June, in view of the change in the trend in the long-term sovereign credit rating for Brazil, from steady to negative, Standard&Poor’s Agency disclosed the same change in the trend of the ratings assigned to the global scale of 11 Brazilian financial institutions (including Itaú Unibanco Holding and Itaú BBA).

 

3.4)Stock Market

 

Market value – At the end of the first half of 2013, we ranked as the twentieth-first largest bank in the world based on the market value criterion (R$ 141.7 billion), according to the Bloomberg ranking. The Real depreciation, since the ranking is calculated in US dollar, has significantly impacted our current position.

 

Traded volume – In the first half of 2013 we daily traded R$ 670.3 million on the stock exchanges where our shares are traded, with a daily average volume of R$ 331.0 million (ITUB3 and ITUB4) on BM&FBOVESPA and R$ 339.3 million (ITUB) on the New York Stock Exchange (NYSE).

 

Dividends/Interest on Capital – In the first half of 2013, we paid or provided for R$ 1,585.3 million in dividends and interest on capital, net of taxes.

 

Relations with the market – We took part in 14 conferences and road shows in Brazil and abroad, and held 16 out of the 22 Apimec (Association of Capital Market Analysts and Investment Professionals) meetings scheduled for 2013, thus strengthening our relations with stockholders, analysts and investors of the capital markets.

 

R$
Shares  June 30, 2013   June 30, 2012   Change
(%)
 
Recurring net income per share(1)   1.43    1.43    0.0 
Net income per share(1)   1.42    1.35    5.2 
Book value per share(1)   15.26    15.22    0.3 
Number of outstanding shares (in thousands)(2)   4,967,393    4,969,403    0.0 
Dividends/Interest on capital, net per share   0.33    0.32    1.9 
Price of preferred share (ITUB4)(2)(3)   28.53    25.50    11.9 
Price of common share (ITUB3)(2)(3)   29.08    22.88    27.1 
Price of preferred share (PN)/Net income per share (annualized)   10.05    9.44    6.4 
Price of preferred share (PN)/Stockholders’ equity per share   1.87    1.68    11.6 
Market value (in billions) (4)(5)   141.7    126.7    11.8 

(1) Calculated based on the weighted average of the number of shares;

(2) The number of outstanding shares and the price of share were adjusted to reflect the 10% bonus on May 20, 2013;

(3) Based on the closing quotation on the last day of the period;

(4) Calculated based on the average quotation of preferred shares on the last day of the period (quotation of average PN multiplied by the number of outstanding shares at the end of the period);

(5) R$ 144,0 billion considering the closing quotation of common and preferred (ON and PN) shares multiplied by total outstanding shares of each type of shares.

 

 
 

 

4)BUSINESS

 

Commercial Bank – At the end of the first half of 2013, we had 32,924 points of service throughout Brazil and abroad, through branches, service centers (PABs) and ATMs. We offer a wide range of banking services and products to a diversified base of individuals and companies. We have a portfolio of products to meet the needs of our clients, offering loans, investment options and insurance, foreign exchange, brokerage and other services.

 

In Retail, we have 5 Itaú Uniclass exclusive services, with dedicated managers, investments advisory, higher credit limits, exclusive tellers and management services over the phone.

 

We offer specialized services to our clients in the following segments:

 

§Itaú Personnalité, focused on high-end clients;
§Itaú Empresas, to meet the needs of our corporate clients; and
§Itaú Private Bank, which, with over 20 years of experience in asset management, is the largest private bank in Latin America.

 

Payroll Advance Loans – Noteworthy is the payroll advance loans in line with our strategy to invest in low risk segments within the new economic scenario in Brazil. Our new financial institution, Banco Itaú BMG Consignado S.A., in which we hold a 70% interest, started operations in December 2012 and the loan portfolio reached R$ 3.8 billion, accounting for 20.8% of the total carried out by the bank in these types of transactions. Total portfolio (own payroll loans + Banco Itaú BMG) totaled R$ 18.4 billion at June 30, 2013, with a 58.6% increase in relation to June 30, 2012.

 

Vehicles Financing – The performance of the automotive market in early 2013 was slightly better when compared to the same period of 2012. Since last year, due to the high levels of default, we reduced the risk in this segment, which enabled us to improve the portfolio quality, with better groups of clients, thus reducing our default levels.

 

Mortgage Loan – We are the leaders, among the Brazilian private banks, in mortgage loans to individuals. In the first half of 2013 we carried out over 16 thousand mortgage loan operations, a 22% increase when compared to the same period of the previous year.

 

Asset Management – In June 2013 we reached R$ 376.9 billion in assets under management, taking into account the companies of Itaú Unibanco and Intrag, according to the ANBIMA management ranking, accounting for 15.7% of the market. In the last twelve months, we recorded a total increase of 16.5%, and noteworthy mentioning were the social security and multimarket funds. In addition to this strong local presence, the area has been expanding to the international field, with professionals strategically allocated, seeking adequate investment opportunities and solutions to global clients.

 

Custody Services – In the custody market, we hold R$ 915.1 billion in assets, according to the ANBIMA management ranking at the end of June 2013, which represents an 6% increase as compared to the same period of the previous year. In the segment of share bookkeeping services, we account for 63.8% of total companies listed on the BM&FBOVESPA.

 

Kinea – A structured investments management company controlled by Itaú Unibanco, it has R$ 5.53 billion in managed assets, and is ranked among the largest independent managers in Brazil, being one of the main managers of real estate funds, hedge funds and private equity.

 

Insurance – In the first half of 2013, we recorded a 13.0% increase in revenue from insurance premiums, reaching R$ 4.3 billion, including our interest in Porto Seguro, in which we held 30% of capital. In this same period, the technical provisions for insurance reached R$ 11.3 billion.

 

According to SUSEP, in the period from January to May 2013, Porto Seguro, the leading company in the automobile and residence insurance segment in Brazil, held a market share in premiums earned of 24.9% in the automobile insurance segment and 27.5% in the residence insurance segment.

 

Pension Plan – In the first half of 2013, the result of revenues from contributions and premiums in this segment totaled R$ 140.7 million, a 62.7% increase as compared to the same period of the previous year. Revenues from management fees increased 19.9% in the same period, totaling R$ 543.3 million in the semester. Technical provisions increased 19.4%, totaling R$ 85.2 billion at the end of the first half.

 

Capitalization – The technical provisions for capitalization reached R$ 2.9 billion at the end of the first half of 2013, with a 1.8% increase as compared to the same period of the previous year. The result of gross revenues from capitalization certificates reached R$ 245.4 million, a 2.0% decrease as compared to the same period of 2012.

 

 
 

 

In the period from January to May 2013, according to SUSEP, our share in the insurance, pension plan and capitalization market was 18.2%, including our interest in Porto Seguro.

 

Consumer Credit – We are leaders in the consumer credit segment in Brazil, issuing cards by means of Itaucard, Hipercard, and partnerships, offering a diversified range of products to accountholders and non-accountholder clients, originated in proprietary channels and through partnerships with companies that have outstanding performance in the markets they are engaged. From January to June 2013, the transacted amount in debit and credit cards reached R$ 118.8 billion, a 12.0% increase as compared to the same period of 2012.

 

Electronic Payment Means – Redecard and Hipercard carry out the financial accreditation, capture, transmission, process and settlement of transactions involving credit, debit, vouchers and private label cards. Additionally, we offer services of factoring, availability of terminals, inquiry into checks, purchase and withdrawals, electronic bank statements and non-financial services. In the first half of 2013, the financial volume of credit and debit card transactions was R$ 150.3 billion, which represented an 18.3% increase as compared to the same period of 2012.

 

Itaú BBA – In charge of our banking operations in the corporate and investment banking segment, and of our institutional treasury management, Itaú BBA operates by way of a multidisciplinary team and with agility to carry out both operations that are traditional for a commercial bank and transactions in capital markets, mergers and acquisitions, offering full services to over 3 thousand of the largest business groups of Brazil, Argentina, Chile, Colombia and Peru. It also serves approximately 700 institutional investors and ensures full coverage for the parent companies of international clients by way of its Europe, New York and Shangai units. In 2013 the Middle-Market companies’ segment structure became part of our wholesale banking.

 

In Wholesale banking, our loan portfolio and joint obligations reached R$ 171.0 billion in the first half of 013, a 15.8% increase when compared to the same period of the previous year. Noteworthy is the funding in foreign currencies, with a 20.4% increase, when compared to the first half of 2012. Among the operations in this activity, we highlight the following:

 

- Derivatives: The focus was on operations hedging the exposures to foreign currencies, interest rates and commodities with clients. The volume of contracted operations from January to June 2013 was 56.6% higher than the same period of the previous half-year.

 

In the investment banking activity, we highlight our Merger and Acquisition operation in the first half of 2013, which provided financial advisory on 16 transactions, having achieved the leadership in the Dealogic’ ranking in volume of operations, totaling US$ 3.3 billion. In fixed income, we took part in operations of debentures, promissory notes and securitization, which totaled R$ 7.4 billion in the period from January to June 2013. In international issues of fixed income, we acted as the joint bookrunner of offerings with a total volume of US$ 14.6 billion. In capital markets, we reached the 1st position in the Origination ranking of ANBIMA of June 2013, with a volume of operations of R$ 3.0 billion.

 

Activities Abroad – We operate in Latin America, Europe, North America, Middle East, and Asia, totaling 20 countries, in addition to Brazil, mainly in commercial banking and institutional client operations, investment, corporate and private banking activities. In the period from January to June, our business abroad posted recurring net income of R$ 860.3 million, with total assets of R$ 237.0 billion, equivalent to 12.1% and 22.4% of the bank’s total, respectively.

 

In July Itaú BBA Colombia was granted with the rating AAA from Fitch Ratings, the highest investment grade in credit rating, granted to companies and countries, increasing our subsidiary’s access to a higher volume of credit with lower cost.

 

 
 

 

5)PEOPLE

 

Itaú Unibanco had the support of approximately 94.8 thousand people at the end of first half of 2013, including approximately 6.8 thousand employees in foreign units. The employee’s fixed compensation plus charges and benefits totaled R$ 5.1 billion for this half.

 

For the second consecutive year, we held the “Itaú de Portas Abertas” (open doors) (http://deportasabertas.com.br/) at our head office in São Paulo, which was attended by 270 college students from five Brazilian States, when students had the opportunity to get to know the bank better, by interacting with the main executives of our institution.

 

At the Meeting of Leaders, which gathered all superintendents, officers and vice-presidents, our current and future challenges were introduced and the main strategies to reach our objectives for 2020 were discussed. With the theme “simplify to grow”, we entered into a commitment to increasingly improve processes with efficiency and quality.

 

We were provided with the highest grade in the banking and financial services sector in the Best Companies to Start a Career in 2013, published by Você S/A Magazine.

 

6)SUSTAINABILITY

 

At the end of the first quarter we launched the “#issomudaomundo” (change the world) campaign, aimed at forging a bond between our purpose of being a transformation agent in the lives of people, our causes and the several projects receiving investments from Itaú in connection with the education, culture, sports and urban mobility pillars.

 

After the Bike Rio, Bike Sampa and Bike PoA (biking in Rio de Janeiro, biking in São Paulo and biking in Porto Alegre) campaigns, this semester we launched the Bike PE (biking in Pernambuco) (www.bikepe.com), in another partnership with the municipalities of Recife, Olinda and Jaboatão dos Guararapes, with the government of the State of Pernambuco. This project is the first intercity bike sharing system in Brazil.

 

We also launched the Granabook (money book) (www.granabook.com.br), the first virtual financial education collaborative guide prepared based on comments sent by 36 thousand youths on our Facebook page. This guide brings guidance so that college students may have a planned healthy relation with their financial resources.

 

Organized every year by Bloomberg Markets Magazine, we were ranked 13th in The World's Top 20 Green Banks in 2012, and we were the first institution in Latin America in this ranking, which evaluates the efforts made by banks to reduce residues and make investments in clean energy.

 

In May 2013 Itaú BBA received a credit line of US$ 200 million from the Inter-American Development Bank and the German bank Commerzbank, which is intended to finance sustainability projects. The focus will be on investments in renewable energy, energy efficiency and “clean” production methods. Additionally, we agreed to a borrowing of US$ 470 million with the International Finance Corporation (IFC), the World Bank branch for investments in the private sector, to finance women-owned small and middle-market companies. This is the first IFC's investment in Latin America intended for this public. It is also the highest volume of expenditures under this project, which was created in 2010.

 

7)CORPORATE GOVERNANCE

 

The commitment to the best Corporate Governance practices is directly related to the attention granted to stockholders and investors, to the transparency and accountability. Accordingly, we were acknowledged by the market in June 2013 in the IR Magazine Awards Brazil 2013, at a survey conducted by FGV (promoted by IR Magazine, IBRI and RI magazine) with the community of investors. Highlights were in the following categories:

 

Best Annual Report – the 2012 annual report was made available at record time, only 72 hours after the disclosure of our results, thus reinforcing our transparency in accountability. Our annual report presented significant structural changes, in which we adopted a new format and new governance for information gathering.

 

Best Conference Call – we held four quarterly conference calls over the year, on the day subsequent to the disclosure of results, which were all transmitted at real time and may be accessed via telephone or internet. In case of a significant event (for example for Redecard), we timely announce a conference call exclusively held to meet the demand of the market.

 

 
 

 

Best Meeting with the Investment Analysts Community – we are the company that holds the most Apimec meetings throughout Brazil (22 meetings in 17 cities), in which we clearly and objectively present the main information on our institution. In 2013 we held the third Investor’s Day, a meeting intended for analysts and institutional investors with the presence of our CEO and some of the bank’s main executives at our head office in São Paulo, which enables the clarification of doubts on our results and strategies directly by the executives. We took part in conferences and roadshows throughout Brazil and abroad for this same public.

 

Additionally, we were also acknowledged with the Best Relations with Investors in the Financial Sector award.

 

8)INDEPENDENT AUDITORS – CVM Instruction No. 381

 

Procedures adopted by the Company

 

The policy adopted by Itaú Unibanco Holding S.A., its subsidiaries, and parent company to engage in non-audit related services from our independent auditors is based on the applicable regulations and internationally accepted principles that preserve the auditor’s independence. These principles include the following: (a) an auditor cannot audit his or her own work, (b) an auditor cannot function in the role of management in companies where he or she provides external audit services; and (c) an auditor cannot promote the interests of his or her client.

 

During the period from January to June 2013, the independent auditors and related parties did not provide non-audit related services in excess of 5% of total external audit fees.

 

According to CVM Instruction No. 381, we list below the engaged services and related dates:

 

§January 7 and March 15 – acquisition of technical material;
§February 19 – review of aspects related to the business continuity program.

 

Summary of the Independent Auditors’ justification - PricewaterhouseCoopers

 

The provision of the above described non-audit related professional services do not affect the independence or the objectivity of the external audit of Itaú Unibanco, its parent and subsidiary/affiliated companies. The policy adopted for providing non-audit related services to Itaú Unibanco is based on principles that preserve the independence of Independent Auditors, all of which were considered in the provision of the referred services, including the approval by the Audit Committee.

 

9)BACEN – Circular No. 3,068/01

 

Itaú Unibanco hereby represents to have the financial capacity and the intention to hold to maturity securities classified under the line “held-to-maturity securities” in the balance sheet, in the amount of R$ 3.6 billion, corresponding to 1.3% of total securities held.

 

10)IFRS (International Financial Reporting Standards)/BRGAAP

 

We simultaneously disclosed the consolidated financial statements in accordance with the Brazilian generally accepted accounting principles (BRGAAP) and with the International Financial Reporting Standards (IFRS). For the second consecutive quarter we published the financial statements under different accounting standards, at the same date, pursuant to CVM/SEP Circular Letter 01/13.

 

Acknowledgements

 

We thank our employees for their determination and skills which have been essential to reaching consistent and differentiated results, and our stockholders and clients for their trust.

 

(Approved at the Board of Directors' Meeting of July 29, 2013).

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

 

BOARD OF DIRECTORS   EXECUTIVE BOARD
Chairman   Chief Executive Officer
Pedro Moreira Salles   Roberto Egydio Setubal
     
Vice-Chairmen   Executive Vice-Presidents
Alfredo Egydio Arruda Villela Filho   Alfredo Egydio Setubal (*)
Roberto Egydio Setubal   Candido Botelho Bracher
     
Members   Executive Directors
Alfredo Egydio Setubal   Caio Ibrahim David
Candido Botelho Bracher   Claudia Politanski
Demosthenes Madureira de Pinho Neto   Eduardo Mazzilli de Vassimon
Gustavo Jorge Laboissière Loyola   Ricardo Baldin
Henri Penchas    
Israel Vainboim    
Nildemar Secches    
Pedro Luiz Bodin de Moraes   Directors
Ricardo Villela Marino   Alexsandro Broedel Lopes
    Ana Tereza de Lima e Silva Prandini
    Eduardo Hiroyuki Miyaki
    Emerson Macedo Bortoloto
AUDIT COMMITTEE   Robert George Stribling
President   Rodrigo Luis Rosa Couto
Gustavo Jorge Laboissière Loyola   Rogério Paulo Calderón Peres
     
Members    
Alkimar Ribeiro Moura   (*) Investor Relations Director
Eduardo Augusto de Almeida Guimarães    
Geraldo Travaglia Filho    
Guy Almeida Andrade    
Luiz Alberto Fiore    
     
FISCAL COUNCIL    
President    
Iran Siqueira Lima    
     
Members    
Alberto Sozin Furuguem   Accountant
Luiz Alberto de Castro Falleiros   Reginaldo José Camilo
    CRC-1SP – 114.497/O-9

 

 
 

 

ITAÚ UNIBANCO S.A.

 

Chief Executive Officer and General Manager   Directors (continued)
Roberto Egydio Setubal   Fernando Della Torre Chagas
    Fernando José Costa Teles
Executive Vice-Presidents   Fernando Mattar Beyruti
Alexandre de Barros   Francisco Vieira Cordeiro Neto
Alfredo Egydio Setubal   Gabriel Amado de Moura
Caio Ibrahim David   Guilherme Martins Vasconcelos
Claudia Politanski   Henrique Pinto Echenique
Eduardo Mazzilli de Vassimon   João Antonio Dantas Bezerra Leite
José Castro Araújo Rudge   Jorge Luiz Viegas Ramalho
Márcio de Andrade Schettini   José Félix Valencia Ríos
Marco Ambrogio Crespi Bonomi   José Isern
Ricardo Villela Marino   José Virgilio Vita Neto
    Leila Cristiane Barboza Braga de Melo
Executive Directors   Luís Eduardo Gross Siqueira Cunha
André Sapoznik   Luis Tadeu Mantovani Sassi
Carlos Eduardo Monico   Luiz Antonio Nogueira de França
Fernando Marsella Chacon Ruiz   Luiz Eduardo Loureiro Veloso
Flavio Augusto Aguiar de Souza   Luiz Fernando Butori Reis dos Santos
Gustavo Adolfo Funcia Murgel   Luiz Severiano Ribeiro
Luis Antonio Rodrigues   Marcello Siniscalchi
Luís Fernando Staub   Marcelo Boock
    Marcelo da Costa Lourenço
Directors   Marcelo Luis Orticelli
Adilso Martins de Lima   Marco Antonio Sudano
Adriano Cabral Volpini   Marcos Antônio Vaz de Magalhães
Alberto Fernandes   Marcos Augusto Caetano da Silva Filho
Alexandre Jadallah Aoude   Marcos Vanderlei Belini Ferreira
Alexsandro Broedel Lopes   Mario Luiz Amabile
Álvaro de Alvarenga Freire Pimentel   Messias dos Santos Esteves
Ana Carla Abrão Costa   Milton Maluhy Filho
Ana Tereza de Lima e Silva Prandini   Osvaldo José Dal Fabbro
Andréa Matteucci Pinotti Cordeiro   Paulo Meirelles de Oliveira Santos
Carlos Eduardo de Castro   Renata Helena de Oliveira Tubini
Carlos Eduardo Maccariello   Ricardo Lima Soares
Carlos Henrique Donegá Aidar   Ricardo Orlando
Carlos Orestes Vanzo   Ricardo Ribeiro Mandacaru Guerra
Cesar Padovan   Ricardo Urquijo Lazcano
Cícero Marcus de Araújo   Roberto Fernando Vicente
Cintia Carbonieri Araújo   Rodrigo Luis Rosa Couto
Claudio César Sanches   Rogério Carvalho Braga
Claudio José Coutinho Arromate   Rogério Paulo Calderón Peres
Cristiane Magalhães Teixeira Portella   Romildo Gonçalves Valente
Cristina Cestari Spada   Rooney Silva
Daniel Luiz Gleizer   Sergio Guillinet Fajerman
Edilson Pereira Jardim   Sergio Souza Fernandes Júnior
Fabiana Pascon Bastos   Wagner Bettini Sanches
Fernando Barçante Tostes Malta    

 

 
 

 

BANCO ITAÚ BBA S.A.

 

BOARD OF DIRECTORS    
     
Chairman   Directors
Roberto Egydio Setubal   Alberto Zoffmann do Espírito Santo
    Alexandre Enrico Silva Figliolino
Vice-Chairmen   André Carvalho Whyte Gailey
Alfredo Egydio Setubal   André Ferrari
Candido Botelho Bracher   Antonio José Calheiros Ribeiro Ferreira
    Caio Ibrahim David
Members   Cristiano Rogério Cagne
Antonio Carlos Barbosa de Oliveira   Eduardo Cardoso Armonia
Caio Ibrahim David   Eduardo Corsetti
Eduardo Mazzilli de Vassimon   Emerson Savi Junqueira
Henri Penchas   Fabio Massashi Okumura
João Dionísio Filgueira Barreto Amoêdo   Flávio Delfino Junior
    Gilberto Frussa
    Ilan Goldfajn
EXECUTIVE BOARD   João Carlos de Gênova
Chief Executive Officer   Luiz Felipe Monteiro Arcuri Trevisan
Candido Botelho Bracher   Marcello Peccinini de Chiaro
    Marcelo Ariel Rosenhek
Managing Vice-Presidents   Marco Antônio Sudano
Alberto Fernandes   Marcos Augusto Caetano da Silva Filho
Daniel Luiz Gleizer   Mário Lúcio Gurgel Pires
Jean-Marc Robert Nogueira Baptista Etlin   Mário Luís Brugnetti
José Roberto Haym   Rodrigo Pastor Faceiro Lima
    Thales Ferreira Silva
Executive Directors   Vanessa Lopes Reisner
Alexandre Jadallah Aoude    
Álvaro de Alvarenga Freire Pimentel    
André Luís Teixeira Rodrigues    
Elaine Cristina Zanatta Rodrigues Vasquinho    
Fernando Fontes Iunes    
José Augusto Durand    
     
BANCO ITAUCRED FINANCIAMENTOS S.A.   ITAÚ  SEGUROS S.A.
     
Chief Executive Officer   Chief Executive Officer
Luís Fernando Staub   Márcio de Andrade Schettini (*)
     
Directors   Directors
Adriano Cabral Volpini   Adriano Cabral Volpini
Alexsandro Broedel Lopes   Alexsandro Broedel Lopes
Cláudio José Coutinho Arromate   Antonio Eduardo Márquez de Figueiredo Trindade
Fernando José Costa Teles   Cláudio José Coutinho Arromate (*)
Henrique Pinto Echenique   Fernando José Costa Teles (**)
Marcos Vanderlei Belini Ferreira   Henrique Pinto Echenique
Mario Luiz Amabile   Mario Luiz Amabile
Rodrigo Luís Rosa Couto    
     
    (*) Elected at O/EGM on March 28, 2013. Awaiting Susep approval.
    (**) Elected at EGM on May 31, 2013. Awaiting Susep approval.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Balance Sheet (Note 2a)

(In thousands of Reais)

 

Assets  Note  6/30/2013   6/30/2012 
Current assets      770,520,939    643,309,891 
Cash and cash equivalents      14,671,255    13,614,277 
Interbank investments  4b and 6   182,438,643    117,292,323 
Money market      158,631,401    92,407,375 
Money market – Assets Guaranteeing Technical Provisions - SUSEP  11b   2,979,956    2,645,336 
Interbank deposits      20,827,286    22,239,612 
Securities and derivative financial instruments  4c, 4d and 7   202,612,454    163,563,986 
Own portfolio      63,617,494    40,546,951 
Subject to repurchase commitments      32,070,694    25,687,209 
Pledged in guarantee      6,623,727    5,584,165 
Securities under resale agreements with free movement      42,546    44,996 
Deposited with the Central Bank      6,961,284    13,027,061 
Derivative financial instruments      7,799,756    6,952,500 
Assets guaranteeing technical provisions - PGBL/VGBL fund quotas  11b   79,141,414    65,605,935 
Assets guaranteeing technical provisions – other securities  11b   6,355,539    6,115,169 
Interbank accounts      69,093,301    77,174,249 
Pending settlement      3,373,598    3,200,634 
Central Bank deposits      65,684,052    73,909,113 
National Housing System (SFH)      1,394    1,555 
Correspondents      34,257    28,980 
Interbank onlending      -    33,967 
Interbranch accounts      62,776    47,859 
Loan, lease and other credit operations  8   193,163,226    188,575,590 
Operations with credit granting characteristics  4e   207,598,095    203,917,072 
(Allowance for loan losses)  4f   (14,434,869)   (15,341,482)
Other receivables      105,275,553    79,535,686 
Foreign exchange portfolio  9   49,832,809    34,315,265 
Income receivable      1,491,937    1,261,722 
Transactions with credit card issuers  4e   19,581,543    15,636,707 
Receivables from insurance and reinsurance operations  4m I and 11b   4,589,471    4,045,159 
Negotiation and intermediation of securities      4,536,611    4,198,406 
Sundry  13a   25,243,182    20,078,427 
Other assets  4g   3,203,731    3,505,921 
Assets held for sale      165,261    133,402 
(Valuation allowance)      (41,132)   (40,516)
Unearned premiums of reinsurance  4m I   672,497    637,088 
Prepaid expenses  4g and 13b   2,407,105    2,775,947 
Long-term receivables      273,426,407    232,653,614 
Interbank investments  4b and 6   1,139,201    2,641,609 
Money market      5    - 
Interbank deposits      1,139,196    2,641,609 
Securities and derivative financial instruments  4c, 4d and 7   70,176,305    50,805,255 
Own portfolio      39,063,906    29,139,700 
Subject to repurchase commitments      18,170,914    10,485,833 
Pledged in guarantee      2,104,606    1,719,585 
Deposited with the Central Bank      310    - 
Derivative financial instruments      6,256,141    5,126,257 
Assets guaranteeing technical provisions – other securities  11b   4,580,428    4,333,880 
Interbank accounts - National Housing System (SFH)      698,867    714,434 
Loan, lease and other credit operations  8   159,651,177    141,156,927 
Operations with credit granting characteristics  4e   171,615,398    152,871,532 
(Allowance for loan losses)  4f   (11,964,221)   (11,714,605)
Other receivables      39,957,941    35,828,547 
Foreign exchange portfolio  9   17,942    2,268,598 
Sundry  13a   39,939,999    33,559,949 
Other assets  4g   1,802,916    1,506,842 
Unearned premiums of reinsurance  4m I   165,899    - 
Prepaid expenses  4g and 13b   1,637,017    1,506,842 
Permanent assets      13,734,152    12,845,152 
Investments  4h and 15a Il   2,996,196    3,265,426 
Investments in affiliates and jointly controlled entities      2,278,889    2,346,074 
Other investments      989,235    1,127,251 
(Allowance for losses)      (271,928)   (207,899)
Real estate in use  4i and 15b   5,834,320    5,276,734 
Real estate in use      3,664,663    3,301,536 
Other fixed assets      9,689,618    9,034,114 
(Accumulated depreciation)      (7,519,961)   (7,058,916)
Goodwill  4j and 15b   46,060    93,025 
Intangible assets  4k and 15b   4,857,576    4,209,967 
Acquisition of rights to credit payroll      1,277,691    1,711,874 
Other intangible assets      5,489,953    4,462,382 
(Accumulated amortization)      (1,910,068)   (1,964,289)
Total assets      1,057,681,498    888,808,657 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Balance Sheet (Note 2a)

(In thousands of Reais)

 

Liabilities  Note  6/30/2013   6/30/2012 
Current liabilities      572,612,192    439,571,265 
Deposits  4b and 10b   184,878,576    160,411,745 
Demand deposits      38,664,956    31,360,997 
Savings deposits      92,324,244    73,055,957 
Interbank deposits      5,690,244    9,472,936 
Time deposits      48,199,132    46,521,855 
Deposits received under securities repurchase agreements  4b and 10c   170,746,740    88,522,786 
Own portfolio      79,762,577    59,493,557 
Third-party portfolio      89,690,373    28,497,554 
Free portfolio      1,293,790    531,675 
Funds from acceptances and issuance of securities  4b and 10d   27,497,407    27,479,537 
Real estate, mortgage, credit and similar notes      20,009,347    20,808,186 
Debentures      526,983    1,033,025 
Foreign borrowings through securities      6,961,077    5,638,326 
Interbank accounts      4,119,486    3,988,519 
Pending settlement      2,918,272    2,847,529 
Correspondents      1,201,214    1,140,990 
Interbranch accounts      4,217,122    4,111,483 
Third-party funds in transit      4,173,903    4,091,404 
Internal transfer of funds      43,219    20,079 
Borrowings and onlending  4b and 10e   33,511,134    30,871,523 
Borrowings      22,231,346    17,956,645 
Onlending      11,279,788    12,914,878 
Derivative financial instruments  4d and 7h   5,785,523    5,044,468 
Technical provision for insurance, pension plan and capitalization  4m II and 11a   11,065,538    11,187,089 
Other liabilities      130,790,666    107,954,115 
Collection and payment of taxes and contributions      4,749,382    4,238,039 
Foreign exchange portfolio  9   50,150,336    34,490,288 
Social and statutory  16b II   2,516,972    2,549,962 
Tax and social security contributions  4n 4o and 14c   5,639,151    7,361,699 
Negotiation and intermediation of securities      7,513,391    7,082,783 
Credit card operations  4e   42,529,709    37,179,747 
Subordinated debt  10f   4,096,277    5,342,689 
Sundry  13c   13,595,448    9,708,908 
Long-term liabilities      406,387,237    370,963,534 
Deposits  4b and 10b   60,152,359    74,563,375 
Interbank deposits      1,365,887    212,738 
Time deposits      58,786,472    74,350,637 
Deposits received under securities repurchase agreements  4b and 10c   118,522,021    106,577,030 
Own portfolio      91,437,064    89,707,941 
Free portfolio      27,084,957    16,869,089 
Funds from acceptances and issuance of securities  4b and 10d   25,704,855    26,816,038 
Real estate, mortgage, credit and similar notes      14,942,654    17,948,981 
Debentures      -    1,532,128 
Foreign borrowings through securities      10,762,201    7,334,929 
Borrowings and onlending  4b and 10e   35,628,196    24,707,419 
Borrowings      7,913,401    2,928,137 
Onlending      27,714,795    21,779,282 
Derivative financial instruments  4d and 7g   5,744,954    4,170,748 
Technical provision for insurance, pension plan and capitalization  4m II and 11a   86,381,188    71,366,354 
Other liabilities      74,253,664    62,762,570 
Foreign exchange portfolio  9   17,694    2,284,890 
Tax and social security contributions  4n, 4o and 14c   13,795,572    12,820,500 
Subordinated debt  10f   49,717,150    37,605,196 
Sundry  13c   10,723,248    10,051,984 
Deferred income  4p   1,104,769    820,973 
Minority interest in subsidiaries  16e   1,796,119    1,817,298 
Stockholders' equity  16   75,781,181    75,635,587 
Capital      60,000,000    45,000,000 
Capital reserves      905,634    775,402 
Revenue reserves      17,090,287    30,869,058 
Asset valuation adjustment  4c, 4d and 7d   (598,077)   536,004 
(Treasury shares)      (1,616,663)   (1,544,877)
Total liabilities and stockholders' equity      1,057,681,498    888,808,657 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Statement of Income (Note 2a)

(In thousands of Reais)

 

   Note  01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Income from financial operations      42,888,792    52,120,137 
Loan, lease and other credit operations      28,682,326    31,154,455 
Securities and derivative financial instruments      10,963,113    13,255,278 
Financial income from insurance, pension plan and capitalization operations  11c   765,231    3,333,457 
Foreign exchange operations      630,817    1,009,685 
Compulsory deposits      1,847,305    3,367,262 
Expenses of financial operations      (21,211,287)   (26,435,883)
Money market      (18,939,938)   (22,534,611)
Financial expenses on technical provisions for insurance, pension plan and capitalization  11c   (540,372)   (2,972,443)
Borrowings and onlending      (1,730,977)   (928,829)
Income from financial operations before loan and losses      21,677,505    25,684,254 
Result of allowance for loan losses  8d I   (7,504,095)   (9,701,469)
Expenses for allowance for loan losses      (9,852,073)   (12,019,821)
Income from recovery of credits written off as loss      2,347,978    2,318,352 
Gross income from financial operations      14,173,410    15,982,785 
Other operating revenues (expenses)      (5,715,460)   (6,918,586)
Banking service fees  13d   7,985,961    7,205,738 
Asset management      1,695,881    1,447,472 
Current account services      363,104    336,128 
Credit cards      3,614,690    3,157,884 
Sureties and credits granted      821,110    776,264 
Receipt services      701,445    700,067 
Other      789,731    787,923 
Income from bank charges  13e   3,459,833    2,875,994 
Result from insurance, pension plan and capitalization operations  11c   1,760,688    1,460,025 
Personnel expenses  13f   (7,391,344)   (6,830,138)
Other administrative expenses  13g   (7,096,457)   (7,087,371)
Tax expenses  4o and 14a II   (2,180,538)   (2,208,531)
Equity in earnings of affiliates, jointly controlled entities and other investments  15a lll   159,132    80,353 
Other operating revenues  13h   151,059    141,384 
Other operating expenses  13i   (2,563,794)   (2,556,040)
Operating income      8,457,950    9,064,199 
Non-operating income      5,204    (286,770)
Income before taxes on income and profit sharing      8,463,154    8,777,429 
Income tax and social contribution  4o and 14a I   (1,241,871)   (1,570,570)
Due on operations for the period      (4,102,378)   (4,752,348)
Related to temporary differences      2,860,507    3,181,778 
Profit sharing – Management Members - Statutory - Law No. 6,404 of 12/15/1976      (121,625)   (79,701)
Minority interest in subsidiaries  16e   (44,320)   (397,303)
Net income      7,055,338    6,729,855 
Weighted average of the number of outstanding shares  16a   4,973,441,322    4,969,734,781 
Net income per share – R$      1.42    1.35 
Book value per share - R$ (outstanding at 06/30)      15.26    15.22 
              
Supplementary information             
              
Exclusion of nonrecurring effects  2a and 22k   78,451    398,834 
Net income without nonrecurring effects      7,133,789    7,128,689 
Net income per share – R$      1.43    1.43 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Statement of Cash Flows

(In thousands of Reais)

 

   NOTE  01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Adjusted net income      14,588,624    18,095,190 
Net income      7,055,338    6,729,855 
Adjustments to net income:      7,533,286    11,365,335 
Granted options recognized      108,312    98,980 
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)  7h   1,232,842    (598,852)
Effects of changes in exchange rates on cash and cash equivalents      (1,227,037)   (381,359)
Allowance for loan losses      9,852,073    12,019,821 
Interest and foreign exchange expense from operations with subordinated debt      3,384,863    2,350,733 
Interest expense from operations with debentures      31,003    80,595 
Financial expenses on technical provisions for pension plan and capitalization      540,372    2,972,443 
Depreciation and amortization  15b   1,157,882    1,104,790 
Adjustment to legal liabilities – tax and social security      (945,284)   291,925 
Adjustment to provision for contingent liabilities      610,307    12,444 
Deferred taxes      (2,860,507)   (3,181,778)
Equity in earnings of affiliates, jointly controlled entities and other investments  15a lll   (159,132)   (80,353)
Interest and foreign exchange income from available-for-sale securities      (4,175,621)   (2,562,829)
Interest and foreign exchange income from held-to-maturity securities      (205,937)   (239,590)
(Gain) loss from sale of available-for-sale financial assets  7i   157,065    (593,878)
(Gain) loss from sale of investments      675    (238,050)
(Gain) loss from sale of foreclosed assets      (7,080)   (12,428)
(Gain) loss from sale of fixed assets      6,342    2,732 
Minority interest      44,320    397,303 
Other      (12,172)   (77,314)
Change in assets and liabilities      (3,246,201)   15,035,423 
(Increase) decrease in assets      (21,724,298)   5,936,653 
Interbank investments      (7,448,693)   10,273,116 
Securities and derivative financial instruments (assets/liabilities)      5,508,520    (10,009,574)
Compulsory deposits with the Central Bank of Brazil      (1,982,680)   24,143,441 
Interbank and interbranch accounts (assets/liabilities)      94,890    894,475 
Loan, lease and other credit operations      (21,129,975)   (22,068,253)
Other receivables and other assets      1,694,884    135,060 
Foreign exchange portfolio and negotiation and intermediation of securities (assets/liabilities)      1,538,756    2,568,388 
(Decrease) increase in liabilities      18,478,097    9,098,770 
Deposits      1,839,127    (7,661,302)
Deposits received under securities repurchase agreements      485,832    6,281,279 
Funds for issuance of securities      (863,247)   1,212,004 
Borrowings and onlending      10,014,123    (1,023,118)
Credit card operations (assets/liabilities)      (2,684,429)   (1,226,314)
Technical provision for insurance, pension plan and capitalization      3,378,003    5,286,935 
Collection and payment of taxes and contributions      4,333,569    3,382,064 
Other liabilities      2,024,570    2,862,460 
Deferred income      (49,451)   (15,238)
Payment of income tax and social contribution      (3,996,008)   (4,518,433)
Net cash provided by (used in) operating activities      7,346,415    28,612,180 
Interest on capital / dividends received from affiliated companies      55,567    7,245 
Funds received from sale of available-for-sale securities      17,164,166    11,417,547 
Funds received from redemption of held-to-maturity securities      258,956    229,247 
Disposal of assets not for own use      49,313    58,578 
Disposal of investments      139,508    382,560 
Sale of fixed assets      18,206    202,350 
Termination of intangible asset agreements      612    63 
Purchase of available-for-sale securities      (19,514,311)   (20,948,188)
Purchase of held-to-maturity securities      (413,814)   (706)
Purchase of investments      (58,808)   (852,519)
Purchase of fixed assets  15b   (1,034,650)   (875,635)
Purchase of intangible assets  15b   (501,693)   (802,991)
Net cash provided by (used in) invesment activities      (3,836,948)   (11,182,449)
Increase in subordinated debt      -    10,705,640 
Decrease in subordinated debt      (3,943,561)   (9,082,972)
Increase in debentures      -    1,500,000 
Decrease in debentures      (1,073,073)   (54,238)
Change in minority interest  16e   363,294    55,173 
Granting of stock options      142,592    193,673 
Purchase of treasury shares      (255,891)   (99,045)
Dividends and interest on capital paid to minority interests      (5,156)   (376,404)
Dividends and interest on capital paid      (3,546,110)   (3,546,663)
Net cash provided by (used in) financing activities      (8,317,905)   (704,836)
              
Net increase (decrease) in cash and cash equivalents      (4,808,439)   16,724,895 
              
Cash and cash equivalents at the beginning of the period      40,935,830    37,616,895 
Effects of changes in exchange rates on cash and cash equivalents      1,227,037    381,359 
Cash and cash equivalents at the end of the period  4a and 5   37,354,428    54,723,149 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Consolidated Statement of Added Value

(In thousands of Reais)

 

   Note  01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Income      48,747,442         53,815,039      
Financial operations      42,888,792         52,120,137      
Banking services      11,445,794         10,081,732      
Result from insurance, pension plan and capitalization operations      1,760,688         1,460,025      
Result of loan losses  8d   (7,504,095)        (9,701,469)     
Other      156,263         (145,386)     
Expenses      (23,775,081)        (28,991,923)     
Financial operations      (21,211,287)        (26,435,883)     
Other      (2,563,794)        (2,556,040)     
Inputs purchased from third parties      (5,658,452)        (5,797,493)     
Materials, energy and others  13g   (168,562)        (216,792)     
Third-party services  13g   (1,589,619)        (1,599,339)     
Other      (3,900,271)        (3,981,362)     
Data processing and telecommunications  13g   (1,759,629)        (1,752,703)     
Advertising, promotions and publication  13g   (468,323)        (447,204)     
Installations      (583,079)        (666,163)     
Transportation  13g   (225,759)        (255,693)     
Security  13g   (270,406)        (263,198)     
Travel expenses  13g   (88,496)        (90,210)     
Other      (504,579)        (506,191)     
Gross added value      19,313,909         19,025,623      
Depreciation and amortization  13g   (923,283)        (814,093)     
Net added value produced by the company      18,390,626         18,211,530      
Added value received from transfer  15a lll   159,132         80,353      
Total added value to be distributed      18,549,758         18,291,883      
Distribution of added value      18,549,758         18,291,883      
Personnel      6,719,936    36.2%   6,117,490    33.4%
Compensation      5,339,123    28.8%   4,943,932    27.0%
Benefits      1,051,676    5.7%   802,519    4.4%
FGTS – government severance pay fund      329,137    1.8%   371,039    2.0%
Taxes, fees and contributions      4,215,442    22.7%   4,571,450    25.0%
Federal      3,790,108    20.4%   4,200,622    23.0%
State      5,143    0.0%   17,814    0.1%
Municipal      420,191    2.3%   353,014    1.9%
Return on third parties’ assets - Rent      514,722    2.8%   475,785    2.6%
Return on own assets      7,099,658    38.3%   7,127,158    39.0%
Dividends and interest on capital      1,340,309    7.2%   1,461,984    8.0%
Retained earnings (loss) for the period      5,715,029    30.8%   5,267,871    28.8%
Minority interest in retained earnings      44,320    0.2%   397,303    2.2%

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Balance Sheet

(In thousands of Reais)

 

Assets  Note  6/30/2013   6/30/2012 
              
Current assets      11,997,355    29,267,786 
Cash and cash equivalents      43,946    15,834 
Interbank investments  4b and 6   172,507    24,768,805 
Money market      58,625    34,940 
Interbank deposits      113,882    24,733,865 
Securities and derivative financial instruments  4c, 4d and 7   11,293,786    3,696,017 
Own portfolio      11,293,786    3,696,017 
Other receivables      479,359    780,001 
Income receivable  15a I   -    101 
Sundry  13a   479,359    779,900 
Other assets – prepaid expenses  4g   7,757    7,129 
Long-term receivables      40,204,409    14,621,339 
Interbank invesments – interbank deposits  4b and 6   39,508,972    14,363,400 
Other receivables - sundry  13a   695,437    257,939 
Permanent assets      54,094,143    54,714,522 
Investments      54,093,991    54,714,311 
Investments in subsidiaries  4h and 15a I   54,093,991    54,714,311 
Real estate in use  4i   152    211 
Total assets      106,295,907    98,603,647 
Liabilities             
Current liabilities      1,713,683    6,613,619 
Deposits - interbank deposits  4b and 10b   101,930    5,056,765 
Funds from acceptance and issuance of securities  4b and 10d   5,542    5,542 
Other liabilities      1,606,211    1,551,312 
Social and statutory  16b II   1,080,938    1,229,436 
Tax and social security contributions  4n, 4o and 14c   173,777    57,487 
Subordinated debt  10f   243,474    133,211 
Sundry  13c   108,022    131,178 
Long-term liabilities      18,883,278    10,576,442 
Funds from acceptance and issuance of securities  4b and 10d   500,000    500,000 
Other liabilities      18,383,278    10,076,442 
Tax and social security contributions  4n, 4o and 14c   1,164,242    905,716 
Subordinated debt  10f   17,201,572    9,154,404 
Sundry  13c   17,464    16,322 
Stockholders' equity  16   85,698,946    81,413,586 
Capital      60,000,000    45,000,000 
Capital reserves      905,634    775,402 
Revenue reserves      27,008,052    36,647,057 
Asset valuation adjustment  4c, 4d and 7d   (598,077)   536,004 
(Treasury shares)      (1,616,663)   (1,544,877)
Total liabilities and stockholders' equity      106,295,907    98,603,647 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Statement of Income

(In thousands of Reais)

 

   Note  01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Income from financial operations      1,589,144    1,562,645 
Securities and derivative financial instruments      1,589,144    1,562,645 
Expenses of financial operations      (480,424)   (474,269)
Money market      (480,424)   (474,269)
Gross income from financial operations      1,108,720    1,088,376 
Other operating revenues (expenses)      3,550,404    3,893,168 
Personnel expenses      (115,579)   (101,945)
Other administrative expenses      (19,261)   (19,234)
Tax expenses  14a II   (111,102)   (109,036)
Equity in earnings of subsidiaries  15a I   3,822,183    4,159,228 
Other operating revenues (expenses)      (25,837)   (35,845)
Operating income      4,659,124    4,981,544 
Non-operating income      14,855    13,287 
Income before taxes on income and profit sharing      4,673,979    4,994,831 
Income tax and social contribution  4p   391,343    479,019 
Due on operations for the period      (66,400)   34,934 
Related to temporary differences      457,743    444,085 
Profit sharing – Management Members - Statutory - Law No. 6,404 of 12/15/1976      (7,111)   (1,814)
Net income      5,058,211    5,472,036 
Weighted average of the number of outstanding shares  16a   4,973,441,322    4,969,734,781 
Net income per share – R$      1.02    1.10 
Book value per share - R$ (outstanding at 06/30)      17.25    16.38 
              
Supplementary information             
              
Exclusion of nonrecurring effects  2a and 22k   78,451    398,834 
Net income without nonrecurring effects      5,136,662    5,870,870 
Net income per share – R$      1.03    1.18 

 

The accompanying notes are an integral part of these financial statements.

 

 
 

  

ITAÚ UNIBANCO HOLDING S.A.

Statement of Changes in Stockholders’ Equity (Note 16)

(In thousands of Reais)

 

   Capital   Capital
reserves
   Revenue reserves   Asset valuation
adjustment (Note
7d)
   Retained
earnings
   (Treasury
shares)
   Total 
Balances at 01/01/2012   45,000,000    763,413    34,422,444    (139,142)   -    (1,663,562)   78,383,153 
Purchase of treasury shares   -    -    -    -    -    (99,045)   (99,045)
Granting of stock options   -    (86,991)   62,934    -    -    217,730    193,673 
Granting of options recognized   -    98,980    -    -    -    -    98,980 
Addition to interest on capital paid on 03/13/2012 - year 2011   -    -    (1,450)   -    -    -    (1,450)
Payment of interest on capital on 03/13/2012 – declared after 12/31/2011   -    -    (1,846,923)   -    -    -    (1,846,923)
Asset valuation adjustment:                                   
Change in adjustment to market value   -    -    -    675,146    -    -    675,146 
Net income   -    -    -    -    5,472,036    -    5,472,036 
Appropriations:                                   
Legal reserve   -    -    273,602    -    (273,602)   -    - 
Statutory reserves   -    -    3,565,770    -    (3,565,770)   -    - 
Dividends and interest on capital   -    -    170,680    -    (1,632,664)   -    (1,461,984)
Balances at 06/30/2012   45,000,000    775,402    36,647,057    536,004    -    (1,544,877)   81,413,586 
Changes in the period   -    11,989    2,224,613    675,146    -    118,685    3,030,433 
Balances at 01/01/2013   45,000,000    843,694    39,993,495    1,506,889    -    (1,523,500)   85,820,578 
Reserve Capitalization - ESM 04/19/2013   15,000,000    -    (15,000,000)   -    -    -    - 
Purchase of treasury shares   -    -    -    -    -    (255,891)   (255,891)
Granting of stock options   -    (46,372)   26,236    -    -    162,728    142,592 
Granting of options recognized   -    108,312    -    -    -    -    108,312 
Addition to interest on capital paid on 03/14/2013 - year 2012   -    -    (1,977)   -    -    -    (1,977)
Payment of interest on capital on 03/14/2013 – declared after 12/31/2012 - R$ 0,3824 per share   -    -    (1,727,604)   -    -    -    (1,727,604)
Asset valuation adjustment:                                   
Change in adjustment to market value   -    -    -    (2,112,467)   -    -    (2,112,467)
Actuarial gain/loss in liabilities of post-employment benefits   -    -    -    7,501    -    -    7,501 
Net income   -    -    -    -    5,058,211    -    5,058,211 
Appropriations:                                   
Legal reserve   -    -    252,911    -    (252,911)   -    - 
Statutory reserves   -    -    3,013,250    -    (3,013,250)   -    - 
Dividends and interest on capital   -    -    451,741    -    (1,792,050)   -    (1,340,309)
Balances at 06/30/2013   60,000,000    905,634    27,008,052    (598,077)   -    (1,616,663)   85,698,946 
Changes in the period   15,000,000    61,940    (12,985,443)   (2,104,966)   -    (93,163)   (121,632)

 The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Statement of Cash Flows

(In thousands of Reais)

 

   Note  01/01 a
06/30/2013
   01/01 a
06/30/2012
 
Adjusted net income      2,762,638    1,647,467 
Net income      5,058,211    5,472,036 
Adjustments to net income:      (2,295,573)   (3,824,569)
Granting of options recognized      108,312    98,980 
Interest and foreign exchange expense from operations with subordinated debt      1,846,770    652,922 
Deferred taxes      (457,743)   (444,085)
Equity in earnings of subsidiaries  15a I   (3,822,183)   (4,159,228)
Amortization of goodwill      28,873    28,873 
Effects of changes in exchange rates on cash and cash equivalents      352    (2,063)
Other      46    32 
Change in assets and liabilities      604,469    507,253 
(Increase) decrease in other receivables and other assets      79,764    65,264 
(Decrease) increase in other liabilities      524,705    441,989 
Net cash provided by (used in) operating activities      3,367,108    2,154,720 
Interest on capital / dividends received      7,998,308    8,359,753 
(Increase) decrease in interbank investments      (6,218,854)   (7,454,915)
(Increase) decrease in securities and derivative financial instruments (assets / liabilities)      (879,081)   (3,682,386)
(Purchase) sale of investments      (259,985)   - 
(Purchase) sale of fixed assets      1    - 
Net cash provided by (used in) investment activities      640,389    (2,777,548)
Increase (decrease) in deposits      101,930    224,321 
Increase in subordinated debt      -    3,638,340 
Decrease in subordinated debt      (488,608)   (201,096)
Granting of stock options      142,592    193,673 
Purchase of treasury shares      (255,891)   (99,045)
Dividends and interest on capital paid      (3,546,110)   (3,546,663)
Net cash provided by (used in) financing activities      (4,046,087)   209,530 
              
Net increase (decrease) in cash and cash equivalents      (38,591)   (413,298)
              
Cash and cash equivalents at the beginning of the period      141,514    462,009 
Effects of changes in exchange rates on cash and cash equivalents      (352)   2,063 
Cash and cash equivalents at the end of the period  4a and 5   102,571    50,774 

 The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

Statement of Added Value

(In thousands of Reais)

 

   Note  01/01 a
06/30/2013
   01/01 a
06/30/2012
 
Income      2,017,988    2,019,464 
Financial operations      1,589,144    1,562,645 
Other      428,844    456,819 
Expenses      (480,424)   (474,269)
Financial operations      (480,424)   (474,269)
Inputs purchased from third parties      (19,024)   (19,010)
Third-party services      (7,306)   (8,272)
Advertising, promotions and publication      (970)   (1,363)
Expenses for financial system services      (2,150)   (2,094)
Insurance      (2,639)   (2,209)
Other      (5,959)   (5,072)
Gross added value      1,518,540    1,526,185 
Deprecitation and amortization      (46)   (38)
Net added value produced by the company      1,518,494    1,526,147 
Added value received from transfer  15a I   3,822,183    4,159,228 
Total added value to be distributed      5,340,677    5,685,375 
Distribution of added value      5,340,677    5,685,375 
Personnel      120,762    101,997 
Compensation      119,687    100,752 
Benefits      819    967 
FGTS – government severance pay fund      256    278 
Taxes, fees and contributions      161,514    111,156 
Federal      161,478    111,142 
Municipal      36    14 
Return on third parties’ assets - rent      190    186 
Return on own assets      5,058,211    5,472,036 
Dividends and interest on capital      1,340,309    1,461,984 
Retained earnings (loss) for the period      3,717,902    4,010,052 

 The accompanying notes are an integral part of these financial statements.

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

 

Notes to the Financial Statements

 

From January 1 to June 30, 2013 and 2012

 

(In thousands of Reais)

 

Note 1 - Operations

 

Itaú Unibanco Holding S.A. (ITAÚ UNIBANCO HOLDING) is a publicly-held company which, together with its subsidiaries and affiliated companies, operates in Brazil and abroad, with all types of banking activities, through its commercial, investment, real estate loan, finance and investment credit, and lease portfolios, including foreign exchange operations, and other complementary activities, with emphasis on Insurance, Private Pension Plans, Capitalization, Securities Brokerage and Administration of Credit Cards, Consortia, Investment Funds and Managed Portfolios.

 

 
 

 

Note 2 – Presentation of the financial statements

 

a)Presentation of the financial statements

 

The financial statements of ITAÚ UNIBANCO HOLDING and of its subsidiaries (ITAÚ UNIBANCO HOLDING CONSOLIDATED) have been prepared in accordance with accounting principles established by the Brazilian Corporate Law, including the amendments introduced by Laws No. 11,638, of December 28, 2007, and No. 11,941, of May 27, 2009, in conformity, when applicable, with instructions issued by the Central Bank of Brazil (BACEN), the National Monetary Council (CMN), the Brazilian Securities and Exchange Commission (CVM), the Superintendence of Private Insurance (SUSEP), and the National Council of Private Insurance (CNSP), which include the use of estimates necessary to calculate accounting provisions and valuation of financial assets.

 

In order to enable the analysis of the net income, the heading “Net income without nonrecurring effects” is presented below the Consolidated Statement of Income, and this effect is highlighted in a heading called “Exclusion of nonrecurring effects” (Note 22k).

 

As set forth in the sole paragraph of article 7 of BACEN Circular No. 3,068, of November 8, 2001, securities classified as trading securities (Note 4c) are presented in the Balance Sheet under Current Assets regardless of their maturity dates.

 

Lease Operations are presented, at present value, in the Balance Sheet, and the related income and expenses, which represent the financial result of these operations, are presented, grouped together, under loan, lease and other loan operations in the Statement of Income. Advances on exchange contracts are reclassified from Other Liabilities – Foreign exchange portfolio to Loan Operations. The foreign exchange result is presented on an adjusted basis, with the reclassification of expenses and income, in order to represent exclusively the impact of variations and differences of rates on the balance sheet accounts denominated in foreign currencies.

 

b)Consolidation

 

As set forth in paragraph 1, article 2, of BACEN Circular Letter No. 2,804, of February 11, 1998, the financial statements of ITAÚ UNIBANCO HOLDING comprise the consolidation of its foreign branches and subsidiaries.

 

Intercompany transactions and balances and results have been eliminated on consolidation. The investment funds in which ITAÚ UNIBANCO HOLDING’s companies are the main beneficiaries or holders of principal obligations are consolidated. The investments in these fund portfolios are classified by type of transaction and were distributed by type of security, in the same categories in which these securities had been originally allocated. The effects of the foreign exchange variation on investments abroad are classified in the heading Securities and Derivative Financial Instruments in the Statement of Income.

 

The difference of Net Income and Stockholders’ Equity between ITAÚ UNIBANCO HOLDING and ITAÚ UNIBANCO HOLDING CONSOLIDATED (Note 16d) results from the adoption of different criteria for the amortization of goodwill originated on purchase of investments and in the record of transactions with minority stockholders where there is no change of control (Note 4q), net of the respective deferred tax assets.

 

In ITAÚ UNIBANCO HOLDING, the goodwill recorded in subsidiaries, mainly originated from the ITAÚ UNIBANCO merger, is being amortized based on the expected future profitability and appraisal reports or upon realization of the investment, according to the rules and guidance of CMN and BACEN.

 

 
 

 

In ITAÚ UNIBANCO HOLDING CONSOLIDATED, from January 1, 2010, the goodwill originated from the purchase of investments is no longer fully amortized in the consolidated financial statements (Note 4j). By 12/31/2009, goodwill generated had been fully amortized in the periods investments were made.

 

The consolidated financial statements comprise ITAÚ UNIBANCO HOLDING and its direct and indirect subsidiaries, among which we highlight:

 

            Interest in voting
capital at
   Interest in total
capital at
 
      Incorporation country  Activity  6/30/2013   6/30/2012   6/30/2013   6/30/2012 
Banco Dibens S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Banco Fiat S.A.     Brazil  Financial institution   100.00%   99.99%   99.99%   99.99%
Banco Investcred Unibanco S.A.  (1)  Brazil  Financial institution   50.00%   50.00%   50.00%   50.00%
Banco Itaú Argentina S.A.     Argentina  Financial institution   100.00%   100.00%   99.99%   99.99%
Banco Itaú BBA International S.A.  (2)  Portugal  Financial institution   0.00%   99.99%   0.00%   99.99%
Banco Itaú BBA S.A.     Brazil  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú Chile     Chile  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú BMG Consignado S.A  (3) (Note 2c)  Brazil  Financial institution   70.00%   100.00%   70.00%   100.00%
Banco Itaú Europa Luxembourg S.A.     Luxembourg  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú Paraguay S.A.     Paraguay  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú Suisse S.A.     Switzerland  Financial institution   99.99%   99.99%   99.99%   99.99%
Banco Itaú Uruguay S.A.     Uruguay  Financial institution   100.00%   100.00%   100.00%   100.00%
Banco Itaucard S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Banco Itaucred Financiamentos S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Banco Itauleasing S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
BIU Participações S.A.  (4)  Brazil  Holding company   -    66.15%   -    66.15%
Cia. Itaú de Capitalização     Brazil  Capitalization   100.00%   99.99%   100.00%   99.99%
Dibens Leasing S.A. - Arrendamento Mercantil     Brazil  Leasing   100.00%   100.00%   100.00%   100.00%
Fiat Administradora de Consórcios Ltda.     Brazil  Consortia administrator   99.99%   99.99%   99.99%   99.99%
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento  (1)  Brazil  Consumer Finance Credit   50.00%   50.00%   50.00%   50.00%
Hipercard Banco Múltiplo S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Itaú Administradora de Consórcios Ltda.     Brazil  Consortia administrator   100.00%   99.99%   100.00%   99.99%
Itaú Ásia Securities Ltd     Hong Kong  Broker   100.00%   100.00%   100.00%   100.00%
Itau Bank, Ltd.  (5)  Cayman Islands  Financial institution   100.00%   100.00%   100.00%   100.00%
Itau BBA Colombia S.A. Corporación Financiera     Colombia  Financial institution   99.99%   -    99.99%   - 
Itaú BBA International PLC.     United Kingdom  Financial institution   99.99%   99.99%   99.99%   99.99%
Itaú BBA USA Securities Inc.     United States  Broker   100.00%   100.00%   100.00%   100.00%
Itaú Companhia Securitizadora de Créditos Financeiros     Brazil  Securitization   99.99%   99.96%   99.98%   99.96%
Itaú Corretora de Valores S.A.     Brazil  Broker   100.00%   100.00%   100.00%   100.00%
Itaú Distribuidora de Títulos e Valores Mobiliários S.A.     Brazil  Dealer   100.00%   100.00%   99.99%   99.99%
Itaú Japan Asset Management Limited     Japan  Asset Management   100.00%   100.00%   100.00%   100.00%
Itaú Middle East Limited     Arabe Emirates  Advisory   100.00%   100.00%   100.00%   100.00%
Itaú Seguros S.A.     Brazil  Insurance   100.00%   100.00%   100.00%   100.00%
Itaú Unibanco Financeira S.A. - Crédito, Financiamento e Investimento  (6) (Note 2c)  Brazil  Consumer Finance Credit   100.00%   50.00%   100.00%   50.00%
Itaú Unibanco S.A.     Brazil  Financial institution   100.00%   100.00%   100.00%   100.00%
Itaú Unibanco Serviços e Processamento de Informações Comerciais Ltda.     Brazil  Technology services   100.00%   100.00%   100.00%   100.00%
Itaú Vida e Previdência  S.A.     Brazil  Pension Plan   100.00%   100.00%   100.00%   100.00%
Luizacred S.A. Soc. Cred. Financiamento Investimento  (1)  Brazil  Consumer Finance Credit   50.00%   50.00%   50.00%   50.00%
Redecard S.A.     Brazil  Acquirer   100.00%   50.00%   100.00%   50.00%
Tarjetas Unisoluciones S. A. de Capital Variable     Mexico  Credit Card administrator   100.00%   100.00%   100.00%   100.00%
Unibanco Participações Societárias S.A.  (7)  Brazil  Holding company   -    100.00%   -    100.00%

(1) Joint ventures previously proportionately consolidated, became fully consolidated as of 01/01/2013.

(2) Company merged in 02/01/2013 by Itaú BBA International Limited.

(3) New company name of Banco Banerj S.A..

(4) Company merged in 11/30/2012 proportinately by its shareholders Itaú Unibanco S.A. and Dibens Leasing S.A. - Arrendamento Mercantil.

(5) Does not include Redeemable Preferred Shares (Note 10f).

(6) New company name of FAI - Financeira Americana Itaú S.A. - Crédito, Financiamento e Investimento.

(7) Company merged in 10/31/2012 by Unibanco Negócios Imobiliários Ltda. controlled by Dibens Leasing S.A. - Arrendamento Mercantil.

  

 
 

 

c)Business development

 

BSF Holding S.A. (“Banco Carrefour”)

 

On April 23, 2012 the Central Bank of Brazil approved the Agreement for Purchase and Sale of Sharer entered into on April 14, 2011 by ITAÚ UNIBANCO HOLDING and Carrefour Comércio e Indústria Ltda (“Carrefour Brasil”) in order to acquire 49% of BSF Holding S.A. (“Banco Carrefour”), for the amount of R$ 816,255 million, giving rise to a goodwill of R$ 580,301, through the transfer of shares on May 31, 2012.

 

FAI - Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento (“FAI”)

 

On August 9, 2012, ITAÚ UNIBANCO HOLDING S.A. informed that it would terminate its partnership with Lojas Americanas S.A. (“LASA”), entered into in 2005, for the offering, distribution and sale, on an exclusive basis by FAI (entity jointly controlled by ITAÚ UNIBANCO HOLDING S.A. and LASA), of financial, insurance and pension plan products and services to customers of LASA and its affiliated companies.

 

As a consequence of said termination, ITAÚ UNIBANCO HOLDING S.A. and LASA entered into, on this date, a purchase agreement and other covenants under which LASA has agreed (i) to sell to ITAÚ UNIBANCO HOLDING S.A. the total interest it held in the capital of FAI for the amount of R$ 95 million; and (ii) to acquire the operating rights held by FAI with respect to the offering, distribution and sale, on an exclusive basis, of financial products and services through the distribution channels of LASA and/or its affiliates, at the approximate amount of R$ 112 million. The completion of the transaction was subject to approval of the Central Bank of Brazil, which was obtained on December 27, 2012.

 

As a result of this transaction, FAI is no longer an entity controlled jointly by ITAÚ UNIBANCO HOLDING S.A. and LASA, becoming a whole-owned subsidiary of ITAÚ UNIBANCO HOLDING S.A.. At December 31, 2012 the balance of FAI’s balance sheet accounts were fully consolidated; the net income for 2012, however, was partially consolidated.

 

Redecard

 

On September 24, 2012, ITAÚ UNIBANCO HOLDING S.A. completed the auction of the Tender Public Offer (OPA) to cancel Redecard’s listed company register, pursuant to the OPA call notice published on August 23, 2012.

 

As a result of the auction and acquisition private, ITAÚ UNIBANCO HOLDING S.A. purchased, up to September 30, 2012, through its subsidiary Banestado Participações, Administração e Serviços Ltda., 298,989,237 common shares issued by Redecard, representing 44.4% of its capital, and as of now it holds 635,474,593 common shares, representing 94.4% of its capital. The shares were purchased for the unit price of R$ 35.00, totaling R$ 10,469,234 (including charges and brokerage).

 

With the purpose of completing the purchase of the remaining minority interest, ITAÚ UNIBANCO HOLDING acquired, by way of its subsidiary Banestado Participações, Administração e Serviços Ltda., 36,423,856 common shares (24,207,582 in October 2012; 9,893,659 in November 2012; and 2,322,615 in December 2012) for the amount, offered at the OPA of September 24, 2012, of R$ 35.00, plus SELIC variation for the period, redeemed 999,884 common shares and canceled 72,372 treasury shares, thus increasing its interest in the capital, from 94.4% to 100.0%, totaling the amount of R$ 1,282,959 (including fees and brokerage).

 

On October 18, 2012, the Securities and Exchange Commission (CVM) cancelled Redecard’s register as a publicly-held company.

 

Changes in ownership interest in a subsidiary, which do not result in loss of control, are accounted for as capital transactions and any difference between the amount paid and the amount corresponding to minority stockholders should be recognized directly in consolidated stockholders' equity - caption Revenue Reserve.

 

 
 

 

Association agreement with Banco BMG S.A.

 

On July 9, 2012 ITAÚ UNIBANCO HOLDING entered into an Association Agreement with Banco BMG S.A. ("BMG"), aiming at the offering, distribution and commercialization of payroll debit loans through the incorporation of a financial institution, the Banco Itaú BMG Consignado S.A. (“Itaú BMG Consignado”). After obtaining the previous approval required for starting operations, issued by the Administrative Council for Economic Defense (CADE) on October 17, 2012, the final documents were signed on December 13, 2012 and Banco BMG has been a stockholder of Itaú BMG Consignado since January 7, 2013. The completion of the operation was subject to the approval of the Central Bank of Brazil, which was obtained on April 18, 2013.

 

Credicard

 

On May 14, 2013, Itaú Unibanco Holding, signed with Banco Citibank, a Share and Quotas Purchase Agreement for the acquisition of Banco Citicard S.A. and Citifinancial Promotora de Negócios e Cobranças Ltda., for the amount of R$ 2,767 million, including “Credicard” brand.

 

Banco Credicard and Citifinancial are those entities responsible for the supply and distribution of financial products and services under “Credicard” brand, principally personal loans and credit cards. The operation has a credit portfolio (gross amount) worth R$ 7.3 billion (as of the baseline date of December 31, 2012) and with a credit card base of 4.8 million.

 

The conclusion of this operation and the effective payment shall be contingent on the approval of the appropriate regulators and will not result in significant impacts on consolidated financial statements.

 

Cencosud S.A.

 

On July 17, 2013, Itaú Unibanco Holding, signed a Memorandum of Understanding with Cencosud S.A. (“Cencosud”), a Chilean retail chain, whereby the parties have agreed to a strategic alliance, to be implemented, for a period of 15 years.

 

The purpose of the association will be to offer financial services and products to the consumer through Cenconsud’s retail business in Chile and Argentina, more particularly services and products related to credit card issue and operations (“Transaction”). The association’s activities will be carried out of specific purpose entities in Chile and Argentina, whose equity stock will be held by Itaú Unibanco and Cencosud, at 51% and 49% respectively. At present, Cencosud’s credit portfolio in Chile and Argentina associated with consumer credit activities amount to approximately US$ 1.3 billion.

 

In the light of the Transaction, Itaú Unibanco will pay the amount of approximately US$ 307 million to Cencosud. The Transaction is not expected to have any significant accounting impact on the results of Itaú Unibanco Holding, which will consolidate the association in its financial statements.

 

The implementation of the Transaction is contingent on compliance with certain conditions precedent including the approval of the appropriate regulatory authorities.

 

BMG Seguradora S.A.

 

On June 25, 2013, Itaú Unibanco Holding, whereby Banco Itaú BMG Consignado S.A. (“JV”), which is a entity indirectly controlled by Itaú Unibanco signed a Share Purchase Agreement with controlling shareholders of Banco BMG S.A. (“Sellers”) whereby JV agreed to acquire 99.996% of the shares issued by BMG Seguradora S.A..

 

Following the fulfillment of certain conditions precedent, including the approval of this transaction by the appropriate regulatory authorities, the JV will acquire such shares through one of its controlled entities and pay approximately R$ 85 million to Sellers. BMG Seguradora generated R$ 62.6 million in retained premiums during 2012 and, from January to May 2013, a retained premiums’ volume of R$ 42.4 million, 77% higher than the volume generated during the same period of 2012.

 

BMG Seguradora will execute exclusivity agreements with Banco BMG S.A and the JV for the purpose of distributing insurance products to be offered jointly with the products distributed by such financial institutions.

 

Such acquisition is not expected to have any significant accounting impact on the results of Itaú Unibanco Holding, which will consolidate the transaction in its financial statements.

 

 
 

  

Citibank N.A. Uruguay Branch

 

On June 28, 2013, Itau Unibanco Holding, whereby its subsidiary Banco Itaú Uruguay S.A. (“BIU”) executed hereof a binding agreement with Citibank N.A. Uruguay Branch (“Citi”) establishing the rules for the acquisition by BIU of the retail business conducted by Citi in Uruguay.

 

As result of this transaction, BIU will assume a portfolio of more than 15,000 clients in Uruguay related to the retail business (bank accounts, saving and term deposits). The acquired assets include mainly the credit card operations conducted by Citi in Uruguay under the Visa, Mastercard and Diners brand, which is represented in 2012 slightly more than 6% of the Uruguayan market share.

 

The amount involved in the transaction is not material for Itaú Unibanco Holding and, therefore, will not cause any material accounting effect in its results.

 

The closing of the transaction is subject to this fulfillment of certain conditions precedent, including the approval by competent regulatory authorities.

 

 
 

 

Note 3 – Requirements of capital and fixed asset limits

 

a) Basel and fixed asset ratios

 

The main indicators at June 30, 2013, according to present regulation, are as follows:

 

   Financial   Economic-financial 
   conglomerate (1)   consolidated (2) 
Referential equity (3)   121,819,213    113,092,099 
Basel ratio   18.3%   17.5%
Tier I   12.4%   11.7%
Tier II   5.9%   5.8%
Fixed assets ratio (4)   47.4%   14.4%
Excess capital in relation to fixed assets   3,223,094    40,259,475 

(1)Consolidated financial statements including financial companies only;
(2)Consolidated financial statements comprising all direct and indirect subsidiary companies, including insurance, pension plan, capitalization companies and other non-financial companies, as provided for in CMN Resolution No. 2,723 of June 1, 2000, amended by CMN Resolution No. 2,743, of June 28, 2000;
(3)The CMN, through Resolution No. 3,444, of February 28, 2007, determined the Referential Equity (PR), for purposes of calculating operating limits, as being the sum of both Tier I and Tier II levels, following the international experience, each of them comprising items from stockholders' equity, as well as subordinated debt and hybrid capital and debt instruments;
(4)The difference between the fixed asset ratio of the financial conglomerate and the economic-financial consolidated arises from the inclusion of non-financial subsidiary companies, which provide high liquidity and low level of fixed asset ratio, with a consequent decrease in the fixed asset ratio of the economic-financial consolidated amounts, enabling, when necessary, the distribution of funds to the financial companies.

 

Management considers the current Basel ratio (17.5%, based on Economic-financial consolidated) to be adequate, taking into account the following:

 

a)It exceeds by 6.5 percent the minimum required by the authorities (11.0 %); and

 

b)In view of the realizable values of assets (Note 18) and the additional provision (exceeding the minimum required) (Note 8c) the ratio would increase to 18.3%.

 

CMN Resolution No. 3,490, of August 29, 2007, provides for the criteria for computation of the Required Referential Equity (PRE). For calculation of the risk portions, the procedures of Circular No. 3,360, of September 12, 2007 and Circular No 3,644, of March 04, 2013 for credit risk, of Circulars Nos. 3,361, 3,362, 3,363, 3,364, 3,366 and 3,368, of September 12, 2007, 3,388, of June 4, 2008, and 3,389, of June 25, 2008, 3,498, of June 28, 2010 and 3,568, of December 21, 2011, and Circular Letters Nos. 3,310, of April 15, 2008 and 3,498, of April, 2011 for market risk, and Circulars Nos. 3,383, of April 30, 2008 and 3,476, of December 28, 2009 and Circular Letters Nos. 3,315 and 3,316, of April 30, 2008, for operational risk were followed. For the operational risk portion, ITAÚ UNIBANCO HOLDING opted for the use of the Alternative Standardized Approach.

 

Circular No. 3,608, of August 17, 2012, changes the procedures for calculating the portion of Required Referential Equity (PRE) related to the foreign currency risk (Pcam), mentioned in Circular No. 3,568.

Up to December 31, 2013, in the event these exposures are equal to or lower than 2% of the PR, the Pcam value will be equal to zero.

Should the new rules already be applicable, the ratios would be reduced by about 0.2%.

 

 
 

  

The referential equity used for calculation of ratios and composition of risk exposures at June 30, 2013, are as follows:

 

   Financial
conglomerate
       Economic-financial
consolidated
 
Stockholders' equity ITAÚ UNIBANCO HOLDING S.A. (consolidated)   75,781,181         75,781,181      
Minority interest in subsidiaries   1,712,980         1,260,502      
Corporate reorganizations   6,750,169         -      
Consolidated stockholders’ equity (BACEN)   84,244,330         77,041,683      
Deferred tax assets excluded from Tier I   (584,883)        (585,438)     
Deferred permanent assets excluded from Tier I   (191,454)        (191,416)     
Adjustments to market value – securities and derivative financial instruments excluded from Tier I   598,077         598,077      
Preferred shares with clause of redemption excluded from Tier I   (874,788)        (874,788)     
Tier I   83,191,282         75,988,118      
Subordinated debt   39,518,009         37,994,059      
Preferred shares with clause of redemption   174,958         174,958      
Adjustments to market value -securities and derivative financial instruments   (598,077)        (598,077)     
Tier II   39,094,890         37,570,940      
Tier I + Tier II   122,286,172         113,559,058      
Exclusions:                    
Funding instruments issued by financial institutions   (466,959)        (466,959)     
Referential equity   121,819,213         113,092,099      
Risk exposure:                    
Exposure weighted by credit risk (EPR)   601,048,764         576,592,218      
Portion required for credit risk coverage (PEPR)   66,115,364    90.4%   63,425,144    89.1%
a) Per weighting factor (FPR):                    
FPR at 20%   880,747    1.2%   1,394,155    2.0%
FPR at 35%   646,824    0.9%   646,824    0.9%
FPR at 50%   2,944,371    4.0%   3,518,049    4.9%
FPR at 75%   23,768,973    32.5%   23,424,863    32.9%
FPR at 100%   33,086,268    45.2%   29,529,487    41.5%
FPR at 150%   2,075,834    2.8%   2,068,483    2.9%
FPR at 300%   2,209,566    3.0%   2,340,502    3.3%
Derivatives – potential future gain   502,781    0.7%   502,781    0.7%
b) Per type:                    
Securities   3,439,795    4.7%   3,465,910    4.9%
Loan operations - retail   10,103,364    13.8%   9,855,692    13.8%
Loan operations – non-retail   23,478,484    32.1%   23,484,940    33.0%
Joint obligations - retail   33,713    0.0%   33,713    0.0%
Joint obligations – non-retail   5,835,799    8.0%   5,831,338    8.2%
Loan commitments - retail   2,771,142    3.8%   2,673,870    3.8%
Loan commitments – non-retail   1,837,689    2.5%   1,838,225    2.6%
Other exposures   18,615,378    25.4%   16,241,456    22.8%
Portion required for operational risk coverage (POPR)   4,039,236    5.5%   4,772,920    6.7%
Retail   677,624    0.9%   677,624    1.0%
Commercial   1,147,076    1.6%   1,147,076    1.6%
Corporate finance   106,173    0.1%   106,173    0.1%
Negotiation and sales   1,444,939    2.0%   1,444,939    2.0%
Payments and settlements   290,001    0.4%   290,001    0.4%
Financial agent services   159,303    0.2%   159,303    0.2%
Asset management   204,876    0.3%   204,876    0.3%
Retail brokerage   9,244    0.0%   9,244    0.0%
Business plans   -    0.0%   -    0.0%
Conef additional   -    0.0%   733,684    1.0%
Portion required for market risk coverage:   3,011,285    4.1%   3,013,619    4.2%
Gold, foreign currency and operations subject to foreign exchange variation (PCAM)   -    0.0%   -    0.0%
Operations subject to interest rate variation (PJUR)   2,537,955    3.5%   2,540,289    3.6%
Fixed rate denominated in Real (PJUR1)   689,304    0.9%   689,317    1.0%
Foreign currency coupon (PJUR2)   1,165,969    1.6%   1,168,290    1.6%
Price index coupon (PJUR3)   378,264    0.5%   378,264    0.5%
Interest rate coupon (PJUR 4)   304,418    0.4%   304,418    0.4%
Operations subject to commodity price variation (PCOM)   169,526    0.2%   169,526    0.2%
Operations subject to stock price variation (PACS)   303,804    0.4%   303,804    0.4%
Required referential equity   73,165,885    100.0%   71,211,683    100.0%
                     
Excess capital in relation to required referential equity   48,653,328    66.5%   41,880,416    58.8%
                     
Total exposure weighted by risk [EPR + (1/0.11 X (POPR + PCAM + PJUR + PCOM + PACS)   665,144,406         647,378,932      
                     
Ratio (%)   18.3         17.5      
                     
Referential equity calculated for covering the interest rate risk of operations not classified into the trading portfolio (RBAN)   2,956,325         3,460,949      

  

 
 

 

During this period, the effects of the changes in legislation and balances were as follows:

 

   Financial conglomerate   Economic-financial consolidated 
Changes in the Basel Ratio  Referential
equity
   Weighted
exposure
   Effect   Referential
equity
   Weighted
exposure
   Effect 
Ratio at 12/31/2012   119,945,380    661,796,536    18.1%   109,420,835    654,872,105    16.7%
Net income for the period   6,166,892    -    0.9%   7,054,928    -    1.1%
Interest on capital and dividends   (3,069,890)   -    -0.5%   (3,069,890)   -    -0.5%
Benefits to employees - CVM Resolution No. 695, December 13, 2012   7,501    -    0.0%   7,501    -    0.0%
Granting of options recognized   108,312    -    0.0%   108,312    -    0.0%
Corporate reorganizations   -    -    0.0%   (313,924)   -    0.0%
Granting of stock options – exercised options in the period   142,592    -    0.0%   142,592    -    0.0%
Asset valuation adjustment   (2,112,467)   -    -0.3%   (2,112,467)   -    -0.3%
Treasury Shares   (255,891)   -    0.0%   (255,891)   -    0.0%
Subordinated debt and redeemable preferred shares   545,580    -    0.1%   1,842,608    -    0.3%
Deferred assets excluded from Tier I of referential equity   (23,104)   (23,104)   0.0%   (23,317)   (23,317)   0.0%
Other changes in referential equity   364,308    -    0.1%   290,812    -    0.0%
Changes in risk exposure   -    3,370,974    -0.1%   -    (7,469,856)   0.2%
Ratio at 06/30/2013   121,819,213    665,144,406    18.3%   113,092,099    647,378,932    17.5%

 

b)Capital for insurance activity

 

CNSP – Conselho Nacional de Seguros Privados (National Council for Private Insurance) published on February 18, 2013 rules No. 280 (revoked Resolution No. 411 of December 22, 2010), No. 282 (revoked Resolution No. 227 of December 06, 2010), No. 283 and No. 284. These rules establish general guidelines for the operation of insurance companies and capital requirements for underwriting and operational risk. In January 2011, CNSP Resolution No. 228 of December 6, 2010 provided criteria for additional credit risk capital requirements for insurance companies.

 

 
 

 

Note 4 – Summary of the main accounting practices

 

a)Cash and cash equivalents - For purposes of Consolidated Statement of Cash Flows, this item includes cash and current accounts in banks (considered in the heading cash and cash equivalents), interbank deposits and securities purchased under agreements to resell – funded position that have original maturities of up to 90 days or less.

 

b)Interbank investments, remunerated restricted credits – Brazilian Central Bank, remunerated deposits, deposits received under securities repurchase agreements, funds from acceptance and issuance of securities, borrowings and onlending, subordinated debt and other receivables and payables – Transactions subject to monetary correction and foreign exchange variation and operations with fixed charges are recorded at present value, net of the transaction costs incurred, calculated “pro rata die” based on the effective rate of transactions, according to CVM Resolution No. 649 of December 16, 2010.

 

c)Securities - Recorded at cost of acquisition restated by the index and/or effective interest rate and presented in the Balance Sheet, according to BACEN Circular No. 3,068, of November 8, 2001. Securities are classified into the following categories:

 

·Trading securities – acquired to be actively and frequently traded, and adjusted to market value, with a contra-entry to the results for the period;

 

·Available-for-sale securities – securities that can be negotiated but are not acquired to be actively and frequently traded. They are adjusted to their market value with a contra-entry to an account disclosed in stockholders’ equity;

 

·Held-to-maturity securities – securities, except for non-redeemable shares, for which the bank has the financial condition and intends or is required to hold them in the portfolio up to their maturity, are recorded at cost of acquisition, or market value, whenever these are transferred from another category. The securities are adjusted using the accrual method through their maturity date, not being adjusted to market value.

 

Gains and losses on available-for-sale securities, when realized, are recognized at the trading date in the statement of income, with a contra-entry to a specific stockholders’ equity account.

 

Decreases in the market value of available-for-sale and held-to-maturity securities below their related costs, resulting from non-temporary reasons, are recorded in results as realized losses.

 

d)Derivative financial instruments - these are classified on the date of their acquisition, according to management's intention of using them either as a hedge or not, according to BACEN Circular No. 3,082, of January 30, 2002. Transactions involving financial instruments, carried out upon the client’s request, for their own account, or which do not comply with the hedging criteria (mainly derivatives used to manage the overall risk exposure), are stated at market value, including realized and unrealized gains and losses, which are recorded directly in the statement of income.

 

The derivatives used for protection against risk exposure or to modify the characteristics of financial assets and liabilities, which have changes in market value highly associated with those of the items being protected at the beginning and throughout the duration of the contract, and which are found effective to reduce the risk related to the exposure being protected, are classified as a hedge, in accordance with their nature:

 

·Market Risk Hedge financial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, which are recorded directly in the statement of income.

 

 
 

 

·Cash Flow Hedge - the effective amount of the hedge of financial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, net of tax effects, when applicable, and recorded in a specific account in stockholders’ equity. The ineffective portion of the hedge is recorded directly in the statement of income.

 

e)Loan, lease and other credit operations (operations with credit granting characteristics) – These transactions are recorded at present value and calculated “pro rata die” based on the variation of the contracted index and interest rate, and are recorded on the accrual basis until the 60th day overdue in financial companies, according to the estimate of receipt. After the 60th day, income is recognized upon the effective receipt of installments. Credit card operations include receivables arising from the purchases made by cardholders. The funds related to these amounts are recorded in Other Liabilities – Credit Card Operations, which also include funds arising from other credits related to transactions with credit card issuers.

 

f)Allowance for loan losses - the balance of the allowance for loan losses was recorded based on a credit risk analysis, at an amount considered sufficient to cover loan losses according to the rules determined by CMN Resolution No. 2,682 of December 21, 1999, among which are:

 

·Provisions are recorded from the date loans are granted, based on the client’s risk rating and on the periodic quality evaluation of clients and industries, and not only in the event of default;

 

·Taking into account default exclusively, the write-off as losses occur after 360 days of credits have matured or after 540 days for operations that mature after a period of 36 months.

 

g)Other assets - these assets are mainly comprised of assets held for sale relating to real estate available for sale, own real estate not in use and real estate received as payment in kind, which are adjusted to market value through the set-up of a provision, according to current regulations, reinsurance unearned premiums (Note 4m I); and prepaid expenses, corresponding to disbursements, the benefit of which will occur in future periods.

 

h)Investments – investments in subsidiary and affiliated companies are accounted for under the equity method. The consolidated financial statements of foreign branches and subsidiaries are adapted to comply with Brazilian accounting practices and converted into Reais. Other investments are recorded at cost and adjusted to market value by setting up a provision in accordance with current standards.

 

i)Fixed assets - These assets are stated at cost of acquisition or construction, less accumulated depreciation, adjusted to market value until December 31, 2007, when applicable. For insurance, pension plan and capitalization operations, property and equipment are adjusted to market value supported by appraisal reports. They correspond to rights related to tangible assets intended for maintenance of the company’s operations or exercised for such purpose, including assets arising from transactions that transfer to the company their benefits, risks and controls. The items acquired through Lease contracts are recorded according to CVM Resolution No. 554, of November 12, 2008, as contra-entry to Lease obligations. Depreciation is calculated using the straight-line method, based on monetarily restated cost.

 

j)Goodwill – corresponds to the amount paid in excess for the purchase of investments and is amortized based on expected future profitability or as realized. It is annually tested for impairment.

 

k)Intangible assets – correspond to rights acquired whose subjects are intangible assets intended for maintenance of the company or which are exercised for such purpose, according to the CMN Resolution No. 3,642, of November 26, 2008. They are composed of (i) the goodwill amount paid on acquisition of the company, transferred to intangible assets in view of the transfer of the adquirer’s equity by the acquired, as set forth by Law No. 9532/97, to be amortized based on the period defined in appraisal reports; (ii) rights acquired to credit payrolls and partnership agreements, amortized over the agreement terms, and (iii) software and customer portfolios, amortized over a term varying from five to ten years.

 

 
 

 

l)Impairment of assets – a loss is recognized when there is clear evidence that assets are stated at a non-recoverable value. This procedure is adopted semiannually.

 

m)Insurance, pension plan and capitalization operations - Insurance premiums, acceptance coinsurance and selling expenses are accounted for in accordance with the insurance effectiveness term, through the recognition and reversal of the provision for unearned premiums and deferred selling expenses. Interest arising from fractioning of insurance premiums is accounted for as incurred. Revenues from social security contributions, gross revenue from capitalization certificates and respective technical provisions are recognized upon receipt.

 

I - Credits from operations and other assets related to insurance and reinsurance operations:

 

·Insurance premiums receivable - Refer to installments of insurance premiums receivable, current and past due, in accordance with insurance policies issued;

 

·Reinsurance recoverable amounts – Refer to claims paid to the insured party pending recovery from Reinsurer, installments of unsettled claims and incurred but not reported claims - Reinsurance (IBNR), classified in assets in accordance with the criteria established by CNSP Resolution No. 162, of December 26, 2006, as amended by CNSP Resolution No. 195, of December 16, 2008, and SUSEP Circular No. 464, of March 1, 2013;

 

·Reinsurance unearned premiums – Recognized to determine the portion of reinsurance unearned premiums, calculated “pro rata die”, and for risks of policies not issued computed based on estimates, based on the actuarial technical study and in compliance with the criteria established by CNSP current legislation as amended by CNSP Resolution No. 195, of December 16, 2008, and SUSEP Circular No. 464, of March 1, 2013.

 

II -The technical provisions of insurance, pension plan and capitalization are recognized according to the technical notes approved by SUSEP and criteria established by current legislation.

 

II.I-Insurance and pension plan:

 

·Provision for unearned premiums – it is recognized for the coverage of amounts payable related to claims and expenses to be incurred, throughout the terms to be elapsed, in connection with the risks assumed at the calculation base date. The provision includes an estimate for effective and not issued risks (PPNG-RVNE).

 

·Provision for unsettled claims - it is recognized for the coverage of expected unsettled amounts related to single payments and income overdue, of claims reported up to the calculation base date, including accepted coinsurance operations, gross of reinsurance operations, and net of ceded coinsurance operations. The provision should include, whenever required, IBNER (claims incurred but not sufficiently reported) for the aggregate development of claims reported but not paid, which amounts may be changed throughout the process up to the final settlement.

 

·Provision for claims incurred and not reported (IBNR) – it is recognized for the coverage of expected unsettled amounts related to claims incurred but not reported up to the calculation base date, including accepted coinsurance operations, gross of reinsurance operations, and net of ceded coinsurance operations.

 

·Mathematical provisions for benefits to be granted - it is recognized until the event triggering the benefit occurs, for coverage of the commitments assumed with the participants or insured, and it is calculated in accordance with methodologies approved in the technical actuarial note of the plan or product.

 

·Mathematical provisions for granted benefits - it is recognized after the event that triggering the benefit occurs, for coverage of the commitments assumed with the participants or insured, and it is calculated in accordance with methodologies approved in the technical actuarial note of the plan or product.

 

 
 

 

·Provision for financial surplus – recognized to ensure the amounts intended for distribution of financial surplus, in accordance with regulation in force, in the event it is stated in the agreement.

 

·Other technical provisions – recognized when insufficiency of premiums or contributions are identified related to payments of claims and benefits.

 

·Provision for redemptions and other amounts to regularize – it comprises the amounts related to redemptions to regularize, returns of premiums or funds, portability requested but, for any reason, not yet transferred to the insurance company or open private pension entity beneficiary, and premiums received but not quoted.

 

·Provision for related expenses - recognized for the coverage of expected amounts related to expenses with claims and benefits.

 

II.II - Capitalization:

 

·Mathematical provision for capitalization – recognized until the event triggering the benefit occurs, and comprises the portion of the amounts collected for capitalization. It includes monetary restatement and interest, as from the beginning of the validity date.

 

·Provision for redemption – recognized as from the date of the event triggering the redemption of the certificate and/or the event triggering the distribution of the bonus until the date of the financial settlement or the date the evidence of payment of the obligation is received

 

·Provision for raffles unrealized – comprises the portion of the amounts collected for raffles for each certificate, which raffles have been cost, but that, at the recognition date, have not yet been realized.

 

·Provision for raffles payable – recognized as from the date the raffle is drawn until the date of the financial settlement or the date the evidence of payment of the obligation is received, or in conformity with other cases provided by law.

 

·Supplementary provision for raffles – recognized to supplement the Provision for Raffles to be Drawn, and is used for coverage of possible insufficient amounts related to the expected amount of raffles to be drawn.

 

·Provision for administrative - recognized for the coverage of expected amounts related to administrative expenses with capitalization plans.

 

n)Contingent assets and liabilities and legal liabilities – tax and social security - assessed, recognized and disclosed according to the provisions set forth in CMN Resolution No. 3,823 of December 16, 2009, and BACEN Circular Letter No. 3,429 of February 11, 2010.

 

I - Contingent assets and liabilities

 

Refer to potential rights and obligations arising from past events, the occurrence of which is dependent upon future events.

 

·Contingent assets - not recognized, except upon evidence ensuring a high reliability level of realization, usually represented by claims awarded a final and unappealable judgment and confirmation of the recoverability of the claim through receipt of amounts or offset against another liability;

 

·Contingent liabilities - basically arise from administrative proceedings and lawsuits, inherent in the normal course of business, filed by third parties, former employees and governmental bodies, in connection with civil, labor, tax and social security lawsuits and other risks. These contingencies are calculated based on conservative practices, being usually recorded based on the opinion of legal advisors and considering the probability that financial resources shall be required for settling the obligation, the amount of which may be estimated with sufficient certainty. Contingencies are classified either as probable, for which provisions are recognized; possible, which are disclosed but not recognized; and remote, for which recognition or disclosure are not required. Any contingent amounts are measured through the use of models and criteria which allow their adequate measurement, in spite of the uncertainty of their term and amounts.

 

 
 

 

Escrow deposits are restated in accordance with the current legislation.

 

Contingencies guaranteed by indemnity clauses in privatization processes and with liquidity are only recognized upon judicial notification with simultaneous recognition of receivables, without any effect on results.

 

II - Legal liabilities – tax and social security

 

Represented by amounts payable related to tax liabilities, the legality or constitutionality of which are subject to judicial defense, recognized at the full amount under discussion.

 

Liabilities and related escrow deposits are adjusted in accordance with the current legislation.

 

o)Taxes - these provisions are calculated according to current legislation at the rates shown below, using the related calculation bases.

 

Income tax   15.00%
Additional income tax   10.00%
Social contribution (1)   15.00%
PIS (2)   0.65%
COFINS (2)   4.00%
ISS up to   5.00%

(1)For ITAÚ UNIBANCO HOLDING and its financial subsidiaries and equivalent companies, the rate corresponds to 15.00%. For non-financial and pension plan subsidiaries, the rate is 9.00%.
(2)For non-financial subsidiaries that fall into the non-cumulative calculation system, the PIS rate is 1.65% and COFINS rate is 7.60%.

 

The changes introduced by Laws No. 11,638 and No. 11,941 (articles 37 and 38), which modified the criterion for recognizing revenues, costs and expenses, computed to determine the net income for the year, did not produce effects for purposes of determining the taxable income of companies that opt for the Transition Tax Regime (RTT), so for tax purposes the rules effective on December 31, 2007 were followed. The tax effect arising from the adoption of such rules is recorded, for accounting purposes, in the corresponding deferred assets and liabilities.

 

p)Deferred income – this refers to: (i) unexpired interest received in advance that is recognized in income as earned, and (ii) the negative goodwill on acquisition of investments arising from expected future losses, which has not been absorbed in the consolidation process.

 

q)Transactions with minority stockholders - Changes in ownership interest in a subsidiary, which do not result in loss of control, are accounted for as capital transactions and any difference between the amount paid and the amount corresponding to minority stockholders is recognized directly in consolidated stockholders' equity.

 

r)Post-employments benefits

 

Pension plans - defined benefit plans

 

The liability (or asset, as the case may be) recognized in the consolidated balance sheet with respect to the defined benefit plan corresponds to the present value of the defined benefit obligations on the balance sheet date less the fair value of the plan assets. The defined benefit obligation is annually calculated by an independent actuarial consulting company using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated amount of future cash flows of benefit payments based on the Brazilian treasury long term securities denominated in reais and with maturity periods similar to the term of the pension plan liabilities.

 

The following amounts are recognized in the consolidated statement of income:

 

·current service cost – defined as the increase in the present value of obligations resulting from employee service in the current period;

 

 
 

 

·interest on the net amount of assets (liabilities) of defined benefit plans is the change, during the period, in the net amount recognized in assets and liabilities, due to the time elapsed, which comprises the interest income on plan assets, interest expense on the obligations of the defined benefit plan and interest on the asset ceiling effects.

 

Actuarial gains and losses arise from the non-realization of the actuarial assumptions established in the latest actuarial evaluation as compared to those effectively carried out, as well as the effects from changes in such assumptions. Gains and losses are fully recognized in Other Comprehensive Income.

 

Pension plans - defined contribution

 

For defined contribution plans, contributions to plans made by ITAÚ UNIBANCO HOLDING, through pension plan funds, are recognized as an expense when due.

 

Other post-employment benefit obligations

 

Certain companies that merged into ITAÚ UNIBANCO HOLDING over the past few years were sponsors of post-employment healthcare benefit plans and ITAÚ UNIBANCO HOLDING is committed as per the acquisition contracts to maintain such benefits over specific periods, as well as in relation to the benefits granted due to a judicial sentence. Such benefits are also accounted for in accordance with CVM Resolution No. 695/12, in a manner similar to defined benefit plans.

 

 
 

 

Note 5 - Cash and cash equivalents

 

For purposes of Statement of Cash Flows, cash and cash equivalents of ITAÚ UNIBANCO HOLDING CONSOLIDATED are composed of the following:

 

   6/30/2013   6/30/2012 
Cash and cash equivalents   14,671,255    13,614,277 
Interbank deposits   13,409,848    14,122,597 
Securities purchased under agreements to resell – Funded position   9,273,325     26,986,275 
Total   37,354,428    54,723,149 

 

In ITAÚ UNIBANCO HOLDING it is composed of the following:

 

   6/30/2013   6/30/2012 
Cash and cash equivalents   43,946    15,834 
Securities purchased under agreements to resell – Funded position   58,625    34,940 
Total   102,571    50,774 

 

 
 

 

Note 6 - Interbank investments

 

   6/30/2013   6/30/2012 
   0 - 30   31 - 180   181 - 365   Acima de 365   Total   %   Total   % 
Money market   71,179,494    87,451,907    -    5    158,631,406    86.4    92,407,375    77.1 
Funded position (*)   16,658,116    19,540,041    -    5    36,198,162    19.7    47,194,762    39.4 
Financed position   54,271,324    38,440,665    -    -    92,711,989    50.5    28,576,738    23.8 
With free movement   31,349,037    38,440,665    -    -    69,789,702    38.0    8,693,485    7.2 
Without free movement   22,922,287    -    -    -    22,922,287    12.5    19,883,253    16.6 
Short position   250,054    29,471,201    -    -    29,721,255    16.2    16,635,875    13.9 
Money market – Assets Guaranteeing Technical Provisions - SUSEP   2,979,956    -    -    -    2,979,956    1.6    2,645,336    2.2 
  Interbank deposits   16,714,812    3,204,477    907,997    1,139,196    21,966,482    12.0    24,881,221    20.7 
  Total   90,874,262    90,656,384    907,997    1,139,201    183,577,844         119,933,932      
  % per maturity term   49.5    49.4    0.5    0.6                     
  Total – 06/30/2012   75,286,888    38,838,567    3,166,868    2,641,609    119,933,932                
  % per maturity term   62.8    32.4    2.6    2.2                     

(*)Includes R$ 5,293,976 (R$ 11,547,405 at 06/30/2012) related to money market with free movement, in which securities are basically restricted to guarantee transactions at the BM&FBovespa S.A. - Bolsa de Valores, Mercadorias e Futuros (Securities, Commodities and Futures Exchange) and the Central Bank of Brazil (BACEN).

 

In ITAÚ UNIBANCO HOLDING the portfolio is composed of Money market – Funded position falling due in up to 30 days amounting to R$ 58,625 (R$ 34,940 at 06/30/2012) and Interbank deposits with maturity of 31 to 180 days amounting to R$ 113,882 (R$ 24,147,861 at 06/30/2012), of 181 to 365 days (R$ 586,004 at 06/30/2012) and over 365 days amounting to R$ 39,508,972 (R$ 14,363,400 at 06/30/2012).

 

 
 

  

Note 7 – Securities and derivative financial instruments (assets and liabilities)

 

See below the composition by Securities and Derivatives type, maturity and portfolio already adjusted to their respective market values. 

 

a)Summary per maturity

 

   6/30/2013   6/30/2012 
      

Provision for adjustment to market
value reflected in:

                                     
   Cost   Results   Stockholders’
equity
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Government securities - domestic   125,232,828    (1,581,488)   (1,394,520)   122,256,820    44.8    10,798,954    2,727,287    176,761    14,053,684    27,954,752    66,545,382    89,560,611 
Financial treasury bills   29,882,637    9,369    265    29,892,271    11.0    -    2,678,057    -    3,944,254    11,085,855    12,184,105    29,962,605 
National treasury bills   44,330,871    (780,223)   (141,271)   43,409,377    15.9    10,692,021    -    163,600    8,865,662    14,083,071    9,605,023    18,562,981 
National treasury notes   30,286,946    (825,871)   (233,330)   29,227,745    10.7    4,436    30,540    11,961    627,595    2,449,388    26,103,825    28,640,412 
National treasury/securitization   289,982    87    (1,465)   288,604    0.1    122    1,385    1,200    289    2,952    282,656    279,603 
Brazilian external debt bonds   20,441,966    15,150    (1,018,716)   19,438,400    7.1    102,375    16,882    -    615,884    333,486    18,369,773    12,114,229 
Other   426    -    (3)   423    0.0    -    423    -    -    -    -    781 
Government securities - abroad   8,647,096    (15,157)   (69,786)   8,562,153    3.2    697,827    667,300    1,376,756    1,557,505    2,982,358    1,280,407    6,898,581 
Argentina   187,380    (876)   -    186,504    0.1    8,457    30,111    28,209    1,280    71,446    47,001    104,011 
Denmark   3,254,134    -    -    3,254,134    1.2    -    275,584    832,541    1,125,746    1,020,263    -    1,445,772 
Korea   1,319,288    -    -    1,319,288    0.5    -    -    -    -    1,319,288    -    1,671,953 
Chile   1,168,224    (34)   1,671    1,169,861    0.4    596,942    183,987    325,054    25,330    31,245    7,303    2,238,051 
Paraguay   671,797    -    (56,892)   614,905    0.2    89,148    85,734    119,821    111,056    100,242    108,904    240,261 
Uruguay   376,222    87    (4,874)   371,435    0.1    3,280    78,235    71,131    94,678    69,368    54,743    329,140 
United States   781,720    8,293    (7,922)   782,091    0.3    -    13,649    -    109,285    321,262    337,895    509,501 
Mexico   331,398    (18,871)   -    312,527    0.1    -    -    -    795    649    311,083    140,438 
Turkey   35,292    (2,043)   -    33,249    0.0    -    -    -    -    -    33,249    - 
Colombia   165,906    (350)   -    165,556    0.1    -    -    -    89,335    -    76,221    143,174 
Belgium   180,690    (1,388)   (88)   179,214    0.1    -    -    -    -    48,558    130,656    27,599 
France   80,175    -    145    80,320    0.0    -    -    -    -    -    80,320    26,782 
Netherlands   58,251    -    (562)   57,689    0.0    -    -    -    -    -    57,689    - 
Germany   29,576    -    (1,050)   28,526    0.0    -    -    -    -    -    28,526    - 
Peru   1,135    26    -    1,161    0.0    -    -    -    -    -    1,161    2,657 
Other   5,908    (1)   (214)   5,693    0.0    -    -    -    -    37    5,656    19,242 
Corporate securities   48,362,317    (57,024)   467,182    48,772,475    17.9    4,961,786    2,179,119    1,700,662    5,533,634    9,825,314    24,571,960    40,225,357 
Eurobonds and others   6,534,378    (53,388)   81,053    6,562,043    2.4    55,136    147,298    284,255    833,630    817,495    4,424,229    6,475,301 
Bank deposit certificates   513,258    -    (44)   513,214    0.2    21,740    120,118    154,332    204,350    -    12,674    660,520 
Shares   3,628,724    (32,229)   (52,666)   3,543,829    1.3    3,543,829    -    -    -    -    -    2,423,275 
Debentures   14,853,440    8,308    391,749    15,253,497    5.6    3,475    323,537    165,044    1,152,120    871,604    12,737,717    11,519,664 
Promissory notes   1,189,513    -    353    1,189,866    0.4    101,703    194,353    483,008    390,655    -    20,147    1,235,275 
Rural product note   721,476    -    (16,423)   705,053    0.3    19,887    189,669    69,277    94,219    46,502    285,499    - 
Fund quotas   1,149,398    19,623    6,224    1,175,245    0.4    1,170,991    -    -    -    4,254    -    2,460,877 
Fixed income   692,490    (4,563)   (13)   687,914    0.2    683,660    -    -    -    4,254    -    1,272,363 
Credit rights   260,472    -    -    260,472    0.1    260,472    -    -    -    -    -    992,460 
Variable income   196,436    24,186    6,237    226,859    0.1    226,859    -    -    -    -    -    196,054 
Securitized real estate loans   8,014,207    690    65,908    8,080,805    3.0    45,025    402,833    181,465    318,632    884,084    6,248,766    8,718,907 
Financial bills   11,241,422    (28)   (2,740)   11,238,654    4.1    -    801,311    363,281    2,534,895    7,123,206    415,961    5,933,626 
Other   516,501    -    (6,232)   510,269    0.2    -    -    -    5,133    78,169    426,967    797,912 
PGBL/VGBL fund quotas (1)   79,141,414    -    -    79,141,414    29.0    79,141,414    -    -    -    -    -    65,605,935 
Subtotal - securities   261,383,655    (1,653,669)   (997,124)   258,732,862    94.8    95,599,981    5,573,706    3,254,179    21,144,823    40,762,424    92,397,749    202,290,484 
Trading securities   165,263,672    (1,653,669)   -    163,610,003    60.0    82,825,058    2,049,185    840,865    8,654,886    27,503,969    41,736,040    140,182,969 
Available-for-sale securities   92,556,942    -    (997,124)   91,559,818    33.5    12,770,754    3,513,736    2,362,562    12,489,937    13,204,279    47,218,550    58,991,495 
Held-to-maturity securities (2)   3,563,041    -    -    3,563,041    1.3    4,169    10,785    50,752    -    54,176    3,443,159    3,116,020 
Derivative financial instruments   11,400,917    2,654,980    -    14,055,897    5.2    2,507,988    2,648,922    1,025,536    1,617,310    2,508,360    3,747,781    12,078,757 
                                                             
Total securities and derivative financial instruments (assets)   272,784,572    1,001,311    (997,124)   272,788,759    100.0    98,107,969    8,222,628    4,279,715    22,762,133    43,270,784    96,145,530    214,369,241 
                             36.0    3.0    1.6    8.3    15.9    35.2      
Derivative financial instruments (liabilities)   (9,211,536)   (2,324,773)   5,832    (11,530,477)   100.0    (2,083,234)   (1,178,337)   (1,104,172)   (1,419,780)   (1,733,105)   (4,011,849)   (9,215,216)

 

(1) The PGBL and VGBL plans securities portfolios, the ownership and embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as determined by SUSEP.

(2) Unrecorded positive adjustment to market value in the amount of R$ 694,371 (R$ 960,522 at 06/30/2012), according to Note 7e.

 

 
 

 

b) Summary by portfolio

 

   6/30/2013 
       Restricted to             
   Own portfolio  

Repurchase

agreements

  

Pledging of

guarantees (*)

   Free portfolio   Central Bank  

Derivative

financial

instruments

  

Assets guaranteeing

technical provisions

(Note 11b)

   Total 
Government securities - domestic   57,374,837    45,755,660    6,529,591    -    6,961,594    -    5,635,138    122,256,820 
Financial treasury bills   18,628,493    421,160    3,015,565    -    6,961,594    -    865,459    29,892,271 
National treasury bills   19,043,793    21,238,406    3,127,178    -    -    -    -    43,409,377 
National treasury notes   13,663,013    10,408,205    386,848    -    -    -    4,769,679    29,227,745 
National treasury/securitization   288,604    -    -    -    -    -    -    288,604 
Brazilian external debt bonds   5,750,511    13,687,889    -    -    -    -    -    19,438,400 
Other   423    -    -    -    -    -    -    423 
Government securities - abroad   6,486,993    181,428    1,825,780    42,546    -    -    25,406    8,562,153 
Argentina   186,504    -    -    -    -    -    -    186,504 
Denmark   1,539,532    -    1,714,602    -    -    -    -    3,254,134 
Korea   1,319,288    -    -    -    -    -    -    1,319,288 
Chile   1,046,220    97,396    839    -    -    -    25,406    1,169,861 
Paraguay   530,873    84,032    -    -    -    -    -    614,905 
Uruguay   370,381    -    1,054    -    -    -    -    371,435 
United States   672,806    -    109,285    -    -    -    -    782,091 
Mexico   312,527    -    -    -    -    -    -    312,527 
Turkey   33,249    -    -    -    -    -    -    33,249 
Colombia   123,010    -    -    42,546    -    -    -    165,556 
Belgium   179,214    -    -    -    -    -    -    179,214 
France   80,320    -    -    -    -    -    -    80,320 
Netherlands   57,689    -    -    -    -    -    -    57,689 
Germany   28,526    -    -    -    -    -    -    28,526 
Peru   1,161    -    -    -    -    -    -    1,161 
Other   5,693    -    -    -    -    -    -    5,693 
Corporate securities   38,819,570    4,304,520    372,962    -    -    -    5,275,423    48,772,475 
Eurobonds and other   2,477,586    4,084,271    186    -    -    -    -    6,562,043 
Bank deposit certificates   211,213    220,249    1,260    -    -    -    80,492    513,214 
Shares   3,538,234    -    5,595    -    -    -    -    3,543,829 
Debentures   13,661,143    -    365,884    -    -    -    1,226,470    15,253,497 
Promissory notes   1,189,866    -    -    -    -    -    -    1,189,866 
Rural product note   705,053    -    -    -    -    -    -    705,053 
Fund quotas   675,867    -    37    -    -    -    499,341    1,175,245 
Fixed income   279,586    -    37    -    -    -    408,291    687,914 
Credit rights   169,422    -    -    -    -    -    91,050    260,472 
Variable income   226,859    -    -    -    -    -    -    226,859 
Securitized real estate loans   8,074,360    -    -    -    -    -    6,445    8,080,805 
Financial bills   7,775,979    -    -    -    -    -    3,462,675    11,238,654 
Other   510,269    -    -    -    -    -    -    510,269 
PGBL/VGBL fund quotas   -    -    -    -    -    -    79,141,414    79,141,414 
Subtotal - securities   102,681,400    50,241,608    8,728,333    42,546    6,961,594    -    90,077,381    258,732,862 
Trading securities   46,558,956    22,499,236    2,273,754    42,546    6,961,284    -    85,274,227    163,610,003 
Available-for-sale securities   55,779,765    27,694,737    6,446,865    -    310    -    1,638,141    91,559,818 
Held-to-maturity securities   342,679    47,635    7,714    -    -    -    3,165,013    3,563,041 
Derivative financial instruments   -    -    -    -    -    14,055,897    -    14,055,897 
Total securities and derivative financial instruments (assets)   102,681,400    50,241,608    8,728,333    42,546    6,961,594    14,055,897    90,077,381    272,788,759 
Total securities and derivative financial instruments (assets) – 06/30/2012   69,686,651    36,173,042    7,303,750    44,996    13,027,061    12,078,757    76,054,984    214,369,241 

 

(*) Represent securities deposited with Contingent Liabilities (Note 12b), Stock Exchanges and the Clearing House for the Custody and Financial Settlement of Securities.

 

 
 

 

c) Trading securities

 

See below the composition of the portfolio of trading securities by type, stated at cost and market value and by maturity term.

 

   6/30/2013   6/30/2012 
   Cost   Adjustment to
market value (in
results)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Government securities - domestic   74,472,072    (1,581,488)   72,890,584    44.6    618,683    1,056,994    176,571    8,013,604    24,582,273    38,442,459    64,507,355 
Financial treasury bills   27,197,135    9,369    27,206,504    16.6    -    1,036,516    -    3,393,655    10,809,060    11,967,273    26,677,575 
National treasury bills   26,225,737    (780,223)   25,445,514    15.6    614,235    -    163,600    3,818,355    11,244,301    9,605,023    17,041,470 
National treasury notes   19,579,754    (825,871)   18,753,883    11.5    4,326    7,431    11,771    625,771    2,303,178    15,801,406    19,334,790 
National treasury/securitization   10,828    87    10,915    0.0    122    1,384    1,200    289    2,952    4,968    17,392 
Brazilian external debt bonds   1,458,618    15,150    1,473,768    0.9    -    11,663    -    175,534    222,782    1,063,789    1,436,128 
Government securities - abroad   1,348,877    (15,157)   1,333,720    0.7    110,203    124,441    53,855    96,988    410,260    537,973    872,584 
Argentina   187,380    (876)   186,504    0.1    8,456    30,112    28,209    1,280    71,446    47,001    104,011 
Chile   101,416    (34)   101,382    0.1    16,627    61,237    23,518    -    -    -    128,505 
Paraguay   84,032    -    84,032    0.1    84,032    -    -    -    -    -    - 
Uruguay   45,052    87    45,139    0.0    1,088    19,442    2,128    5,578    16,903    -    35,657 
United States   330,926    8,293    339,219    0.2    -    13,650    -    -    321,262    4,307    311,735 
Mexico   331,398    (18,871)   312,527    0.2    -    -    -    795    649    311,083    140,438 
Turkey   35,292    (2,043)   33,249    0.0    -    -    -    -    -    33,249    - 
Colombia   165,906    (350)   165,556    0.1    -    -    -    89,335    -    76,221    143,174 
Belgium   66,323    (1,388)   64,935    0.0    -    -    -    -    -    64,935    - 
Peru   1,135    26    1,161    0.0    -    -    -    -    -    1,161    2,657 
Other   17    (1)   16    -    -    -    -    -    -    16    6,407 
Corporate securities   10,301,309    (57,024)   10,244,285    6.3    2,954,758    867,750    610,439    544,294    2,511,436    2,755,608    9,197,095 
Eurobonds and other   1,744,432    (53,388)   1,691,044    1.0    14,044    42,782    27,654    11,061    283,344    1,312,159    1,630,192 
Bank deposit certificates   100,038    -    100,038    0.1    -    -    62,470    24,894    -    12,674    352,920 
Shares   2,023,055    (32,229)   1,990,826    1.2    1,990,826    -    -    -    -    -    694,434 
Debentures   1,785,720    8,308    1,794,028    1.1    -    23,657    157,034    271,018    222,448    1,119,871    1,477,409 
Promissory notes   20,147    -    20,147    0.0    -    -    -    -    -    20,147    269,333 
Fund quotas   930,265    19,623    949,888    0.6    949,888    -    -    -    -    -    1,672,582 
Fixed income   676,175    (4,563)   671,612    0.4    671,612    -    -    -    -    -    1,238,928 
Credit rights   91,708    -    91,708    0.1    91,708    -    -    -    -    -    272,772 
Variable income   162,382    24,186    186,568    0.1    186,568    -    -    -    -    -    160,882 
Securitized real estate loans   16,581    690    17,271    0.0    -    -    -    732    16,539    -    23,937 
Financial bills   3,681,071    (28)   3,681,043    2.3    -    801,311    363,281    236,589    1,989,105    290,757    3,076,288 
PGBL/VGBL fund quotas   79,141,414    -    79,141,414    48.4    79,141,414    -    -    -    -    -    65,605,935 
Total   165,263,672    (1,653,669)   163,610,003    100.0    82,825,058    2,049,185    840,865    8,654,886    27,503,969    41,736,040    140,182,969 
% per maturity term                       50.6    1.3    0.5    5.3    16.8    25.5      
Total 06/30/2012   139,772,941    410,028    140,182,969    100.0    75,993,251    2,046,074    448,049    6,607,801    10,318,200    44,769,594      
% per maturity term                       54.2    1.5    0.3    4.7    7.4    31.9      

 

At June 30, 2013, ITAÚ UNIBANCO HOLDING’s portfolio is composed of Corporate Securities – Bank deposit certificates amounting to R$ 11,293,786 with maturity over 720 days (R$ 6,805 of Government Securities - Financial Treasury Bills and R$ 3,681,750 of Corporate Securities - Bank deposits certificates at 06/30/2012).

 

 
 

 

d) Available-for-sale securities

 

See below the composition of the portfolio of available-for-sale securities by type, stated at cost and market value and by maturity term.

 

   6/30/2013   6/30/2012 
   Cost   Adjustments to
market value (in
stockholders'
equity)
   Market value   %   0 - 30   31 - 90   91- 180   181 - 365   366 - 7 20   Over 720
days
   Market value 
Government securities - domestic   47,274,142    (1,394,520)   45,879,622    49.8    10,180,271    1,659,503    190    6,040,080    3,326,649    24,672,929    22,042,647 
Financial treasury bills   2,685,502    265    2,685,767    2.9    -    1,641,537    -    550,599    276,795    216,836    3,285,030 
National treasury bills   18,105,134    (141,271)   17,963,863    19.5    10,077,786    -    -    5,047,307    2,838,770    -    1,521,511 
National treasury notes   7,220,727    (233,330)   6,987,397    7.6    110    12,473    190    1,824    100,380    6,872,420    6,411,637 
National treasury/securitization   279,154    (1,465)   277,689    0.3    -    -    -    -    -    277,689    262,211 
Brazilian external debt bonds   18,983,199    (1,018,716)   17,964,483    19.5    102,375    5,070    -    440,350    110,704    17,305,984    10,561,477 
Other   426    (3)   423    0.0    -    423    -    -    -    -    781 
Government securities - abroad   7,276,713    (69,786)   7,206,927    8.1    587,626    542,861    1,322,901    1,460,517    2,563,752    729,270    6,025,284 
Denmark   3,254,134    -    3,254,134    3.6    -    275,584    832,541    1,125,746    1,020,263    -    1,445,772 
Korea   1,319,288    -    1,319,288    1.4    -    -    -    -    1,319,288    -    1,671,953 
Chile   1,066,808    1,671    1,068,479    1.2    580,316    122,750    301,536    25,330    31,245    7,302    2,109,546 
Paraguay   587,765    (56,892)   530,873    0.6    5,116    85,734    119,821    111,056    100,242    108,904    240,261 
Uruguay   309,675    (4,874)   304,801    0.6    2,194    58,793    69,003    89,100    44,119    41,592    293,483 
United States   450,794    (7,922)   442,872    0.5    -    -    -    109,285    -    333,587    197,766 
Belgium   114,367    (88)   114,279    0.1    -    -    -    -    48,558    65,721    27,599 
France   80,175    145    80,320    0.1    -    -    -    -    -    80,320    26,782 
Netherlands   58,251    (562)   57,689    0.0    -    -    -    -    -    57,689    - 
Germany   29,576    (1,050)   28,526    0.0    -    -    -    -    -    28,526    - 
Other   5,880    (214)   5,666    0.0    -    -    -    -    37    5,629    12,122 
Corporate securities   38,006,087    467,182    38,473,269    42.1    2,002,857    1,311,372    1,039,471    4,989,340    7,313,878    21,816,351    30,923,564 
Eurobonds and other   4,735,025    81,053    4,816,078    5.3    36,920    104,519    205,849    822,569    534,151    3,112,070    4,775,079 
Bank deposit certificate   413,220    (44)   413,176    0.5    21,740    120,118    91,862    179,456    -    -    307,600 
Shares   1,605,669    (52,666)   1,553,003    1.7    1,553,003    -    -    -    -    -    1,728,841 
Debentures   13,067,720    391,749    13,459,469    14.6    3,476    299,880    8,010    881,102    649,156    11,617,845    10,010,063 
Promissory notes   1,169,366    353    1,169,719    1.3    101,703    194,353    483,008    390,655    -    -    965,942 
Rural product note   721,476    (16,423)   705,053    0.8    19,887    189,669    69,277    94,219    46,502    285,499    - 
Fund quotas   219,133    6,224    225,357    0.2    221,103    -    -    -    4,254    -    788,295 
Fixed income   16,315    (13)   16,302    0.0    12,048    -    -    -    4,254    -    33,435 
Credit rights   168,764    -    168,764    0.2    168,764    -    -    -    -    -    719,688 
Variable income   34,054    6,237    40,291    0.0    40,291    -    -    -    -    -    35,172 
Securitized real estate loans   7,997,626    65,908    8,063,534    8.8    45,025    402,833    181,465    317,900    867,545    6,248,766    8,692,494 
Financial nills   7,560,351    (2,740)   7,557,611    8.3    -    -    -    2,298,306    5,134,101    125,204    2,857,338 
Other   516,501    (6,232)   510,269    0.6    -    -    -    5,133    78,169    426,967    797,912 
Total   92,556,942    (997,124)   91,559,818    100.0    12,770,754    3,513,736    2,362,562    12,489,937    13,204,279    47,218,550    58,991,495 
Adjustments of securities reclassified in prior years to the held-to-maturity category        9,291              14.0    3.8    2.6    13.6    14.4    51.6      
Deferred taxes        308,985                                              
Minority interest in subsidiaries        1,893                                              
Accounting adjustment - hedge - Circular No. 3,082        71,377                                              
Others        7,501                                              
Adjustment to market value – securities – 06/30/2013        (598,077)                                             
Total 06/30/2012   57,474,905    1,516,590    58,991,495    100.0    5,652,038    1,913,858    2,541,676    6,168,629    7,058,263    35,657,031      
Adjustments of securities reclassified in prior years to the held-to-maturity category        10,297              9.6    3.2    4.3    10.5    12.0    60.4      
Accounting adjustment - hedge - Circular No. 3,082        (579,594)                                             
Deferred taxes        (395,479)                                             
Minority interest in subsidiaries        (15,810)                                             
Adjusment to market value – securities – 06/30/2012        536,004                                              

 

At June 30, 2012, ITAÚ UNIBANCO HOLDING’s portfolio was composed of Government Securities in the amount of R$ 7,462 and at June 30, 2013 there are no outstanding operations.

 

 
 

 

e) Held-to-maturity securities

 

See below the composition of the portfolio of held-to-maturity securities by type, stated at cost and by maturity term. Included in the carrying value at June 30, 2013, not considered in results, are the amounts of R$ 9,291 (R$ 10,297 at 06/30/2012) relating to the market adjustment of the reclassified securities at December 31, 2003. Securities classified under this type, if stated at market value, would present a positive adjustment of R$ 694,371 (R$ 960,522 at 06/30/2012).

 

   6/30/2013   6/30/2012 
   Carrying value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720 days   Carrying value 
Government securities - domestic   3,486,614    97.9    -    10,785    -    -    45,830    3,429,999    3,010,609 
National treasury notes (*)   3,486,465    97.9    -    10,636    -    -    45,830    3,429,999    2,893,985 
Brazilian external debt bonds   149    0.0    -    149    -    -    -    -    116,624 
Government securities - abroad   21,506    0.6    -    -    -    -    8,346    13,160    713 
Uruguay   21,495    0.6    -    -    -    -    8,346    13,149    - 
Other   11    0.0    -    -    -    -    -    11    713 
Corporate securities   54,921    1.5    4,169    -    50,752    -    -    -    104,698 
Eurobonds and other   54,921    1.5    4,169    -    50,752    -    -    -    70,030 
Share   -    -    -    -    -    -    -    -    - 
Debentures (*)   -    -    -    -    -    -    -    -    32,192 
Securitized real estate loans (*)   -    -    -    -    -    -    -    -    2,476 
Total   3,563,041    100.0    4,169    10,785    50,752    -    54,176    3,443,159    3,116,020 
% per maturity term             0.1    0.3    1.4    0.0    1.5    96.7      
Total 06/30/2012   3,116,020    100.0    504    31,652    1,451    118,709    78,205    2,885,499      
% per maturity term             -    1.0    0.1    3.8    2.5    92.6      

 

(*) Includes investments of Itaú Vida e Previdência S.A. in the amount of R$ 2,198,418 (R$ 2,102,333 at 06/30/2012).

 

f)Reclassification of securities (article 5 of BACEN Circular No. 3,068, of 11/08/2001)

Management sets forth guidelines to classify securities. The classification of the current portfolio of securities, as well as the securities purchased in the period, is periodically and systematically evaluated based on such guidelines.

 

As set forth in Article 5 of BACEN Circular No. 3,068, of November 8, 2001, the revaluation regarding the classification of securities can only be made upon preparation of trial balances for six-month periods. In addition, the transfer from “held-to-maturity” to the other categories can only occur in view of an isolated, unusual, nonrecurring and unexpected event, which has occurred after the classification date.

 

No reclassifications or changes to the existing guidelines have been made in the period.

 

 
 

 

g) Derivative financial Instruments

 

The globalization of the markets in recent years has resulted in a high level of sophistication in the financial products used. As a result of this process, there has been an increasing demand for derivative financial instruments to manage market risks, mainly arising from fluctuations in interest and exchange rates, commodities and other asset prices. Accordingly, ITAU UNIBANCO HOLDING and its subsidiaries operate in the derivative markets for meeting the growing needs of their clients, as well as carrying out their risk management policy. Such policy is based on the use of derivative instruments to minimize the risks resulting from commercial and financial operations.

 

The derivative financial instruments’ business with clients is carried out after the approval of credit limits. The process of limit approval takes into consideration potential stress scenarios.

 

Knowing the client, the sector in which it operates and its risk appetite profile, in addition to providing information on the risks involved in the transaction and the negotiated conditions, ensures transparency in the relationship between the parties and the supply of a product that better meets the needs of the client.

 

The derivative transactions carried out by ITAÚ UNIBANCO HOLDING and its subsidiaries with clients are neutralized in order to eliminate market risks.

 

The derivative contracts traded by the institution with clients in Brazil are swap, forward, option and futures contracts, which are registered at the BM&FBOVESPA or at the CETIP S.A. OTC Clearing House (CETIP). Overseas transactions are carried out with futures, forwards (onshore), options and swaps with registration mainly in the Chicago, New York and London Exchanges. It should be emphasized that there are over-the-counter operations, but their risks are low as compared to the institutions’ total. Noteworthy is also the fact that there are no structured operations based on subprime assets and all operations are based on risk factors traded at stock exchanges.

 

The main risk factors of the derivatives, assumed at June 30, 2013, were related to the foreign exchange rate, interest rate, commodities, U.S. dollar coupon, Reference Rate coupon, Libor and variable income. The management of these and other market risk factors is supported by sophisticated statistical and deterministic models. Based on this management model, the institution, with the use of transactions involving derivatives, has been able to optimize the risk-return ratios, even under highly volatile situations.

 

Most derivatives included in the institution’s portfolio are traded at stock exchanges. The prices disclosed by stock exchanges are used for these derivatives, except in cases in which the low representativeness of price due to liquidity of a specific contract is identified. Derivatives typically precified like this are futures contracts. Likewise, there are other instruments whose quotations (fair prices) are directly disclosed by independent institutions and which are precified based on this direct information. A great part of the Brazilian government securities, highly-liquid international (public and private) securities and shares fit into this situation.

 

For derivatives whose prices are not directly disclosed by stock exchanges, fair prices are obtained by pricing models which use market information, deducted based on prices disclosed for higher liquidity assets. Interest and market volatility curves which provide entry data for the models are extracted from those prices. Over- the-counter derivatives, forward contracts and securities without much liquidity are in this situation.

 

The total value of margins pledged in guarantee was R$ 5,779,849 (R$ 4,092,370 at June 30, 2012) and was basically composed of government securities.

 

 
 

 

I - Derivatives by index

 

   Memorandum account
Notional amount
   Balance sheet
account receivable /
(received) (payable)
paid
   Adjustment to market 
value (in results /
stockholders' equity)
   Market value 
   6/30/2013   6/30/2012   6/30/2013   6/30/2013   6/30/2013   6/30/2012 
Futures contracts   592,545,564    378,073,650    (295,829)   136,140    (159,689)   582,367 
Purchase commitments   97,598,411    146,229,448    1,171    186,696    187,867    (597,749)
Foreign currency   5,394,266    7,024,665    46,956    177,215    224,171    (424,158)
Interbank market   65,184,262    117,292,162    (296,346)   9,207    (287,139)   20,625 
Indexes   22,227,901    16,931,612    250,534    274    250,808    (191,639)
Securities   4,568,947    4,523,727    -    -    -    (8,213)
Commodities   216,444    457,282    27    -    27    5,636 
Other   6,591    -    -    -    -    - 
Commitments to sell   494,947,153    231,844,202    (297,000)   (50,556)   (347,556)   1,180,116 
Foreign currency   75,164,257    13,007,273    (114,960)   (50,561)   (165,521)   422,120 
Interbank market   382,618,868    131,509,684    189,292    567    189,859    (11,675)
Fixed rates   101,474    -    -    1,800    1,800    - 
Indexes   29,446,170    80,989,394    (371,438)   (2,362)   (373,800)   770,973 
Securities   7,518,204    6,162,565    131    -    131    1,727 
Commodities   98,180    175,286    (25)   -    (25)   (3,029)
Swap contracts   -    -    (802,493)   235,491    (567,002)   (731,283)
Asset position   183,145,044    109,629,772    2,411,307    1,838,025    4,249,332    3,413,642 
Foreign currency   11,715,431    8,692,296    1,039,435    324,203    1,363,638    779,430 
Interbank market   48,238,624    40,310,180    185,978    489,227    675,205    318,680 
Fixed rates   52,751,504    28,494,528    332,189    665,594    997,783    727,804 
Floating rate   30,264,548    4,033,509    45,610    57,308    102,918    14,728 
Indexes   40,054,990    27,755,147    807,930    299,618    1,107,548    1,507,579 
Securities   116,763    339,573    6    39    45    62,262 
Commodities   3,135    4,494    110    142    252    - 
Other   49    45    49    1,894    1,943    3,159 
Liability position   183,947,537    110,226,047    (3,213,800)   (1,602,534)   (4,816,334)   (4,144,925)
Foreign currency   20,051,422    12,540,182    (1,438,014)   (282,697)   (1,720,711)   (1,062,691)
Interbank market   38,894,542    26,466,040    20,567    (461,066)   (440,499)   (57,130)
Fixed rates   51,102,324    31,696,383    (483,279)   (445,843)   (929,122)   (934,335)
Floating rate   3,835,209    6,295,609    (57,742)   (89,070)   (146,812)   (102,357)
Indexes   69,820,784    32,632,229    (1,154,250)   (346,999)   (1,501,249)   (1,912,662)
Securities   101,558    507,032    (95,589)   22,773    (72,816)   (75,336)
Commodities   31,048    71,905    (63)   7    (56)   (414)
Other   110,650    16,667    (5,430)   361    (5,069)   - 
Option contracts   1,416,443,177    1,349,393,610    1,053,640    (201,606)   852,034    644,432 
Purchase commitments - long position   286,014,236    309,581,400    628,103    423,038    1,051,141    728,033 
Foreign currency   15,806,082    16,408,054    276,396    274,185    550,581    640,299 
Interbank market   45,700,443    65,253,336    51,325    185,659    236,984    12,732 
Floating rate   134,287    322,811    1,117    (1,099)   18    87 
Indexes   222,751,819    225,804,403    254,480    (27,075)   227,405    28,784 
Securities   816,412    688,117    27,490    (2,397)   25,093    33,108 
Commodities   779,326    970,826    17,295    (6,668)   10,627    10,619 
Other   25,867    133,853    -    433    433    2,404 
Commitments to sell - long position   493,016,162    435,549,338    1,721,208    42,855    1,764,063    2,548,285 
Foreign currency   10,214,153    11,495,622    163,539    (90,892)   72,647    131,188 
Interbank market   39,374,441    46,386,529    61,166    (40,526)   20,640    381,514 
Floating rate   701,083    1,059,142    1,175    (513)   662    969 
Indexes   438,711,807    372,151,880    473,996    (95,739)   378,257    879,752 
Securities   3,808,103    2,844,530    1,011,847    262,227    1,274,074    1,062,907 
Commodities   190,877    1,188,269    7,874    6,759    14,633    20,274 
Other   15,698    423,366    1,611    1,539    3,150    71,681 
Purchase commitments - short position   172,761,808    196,190,298    (515,629)   (586,807)   (1,102,436)   (718,494)
Foreign currency   12,277,869    10,578,657    (304,820)   (281,886)   (586,706)   (609,558)
Interbank market   28,884,588    40,721,204    (38,811)   (157,999)   (196,810)   (15,041)
Indexes   130,732,696    144,029,038    (155,314)   (136,782)   (292,096)   (59,787)
Securities   690,686    590,106    (6,669)   (13,357)   (20,026)   (23,852)
Commodities   156,305    139,543    (10,015)   3,650    (6,365)   (7,575)
Other   19,664    131,750    -    (433)   (433)   (2,681)
Commitments to sell - short position   464,650,971    408,072,574    (780,042)   (80,692)   (860,734)   (1,913,392)
Foreign currency   10,759,615    8,322,304    (214,390)   155,560    (58,830)   (103,347)
Interbank market   110,569,843    61,874,679    (128,012)   104,676    (23,336)   (578,355)
Floating rate   -    -    (86)   (88)   (174)   137 
Indexes   341,260,437    335,974,710    (291,664)   (153,451)   (445,115)   (879,658)
Securities   1,653,644    1,255,792    (132,276)   (181,332)   (313,608)   (266,220)
Commodities   381,586    222,343    (10,651)   (4,518)   (15,169)   (14,166)
Other   25,846    422,746    (2,963)   (1,539)   (4,502)   (71,783)
Forward contracts   35,299,467    16,645,496    1,318,953    33,844    1,352,797    1,190,851 
Purchases receivable   11,591,732    7,196,918    1,659,893    100,267    1,760,160    1,001,616 
Foreign currency   8,008,488    6,788,471    455,748    100,632    556,380    612,558 
Interbank market   3,004,171    -    -    516    516    - 
Fixed rates   76,595    130,827    702,413    (905)   701,508    130,825 
Floating rate   500,324    257,968    501,715    -    501,715    257,819 
Securities   -    63    -    -    -    63 
Commodities   2,154    3,386    17    24    41    80 
Other   -    16,203    -    -    -    271 
Purchases payable   6,276,900    2,472,911    (1,574,950)   586    (1,574,364)   (467,009)
Foreign currency   6,197,651    2,425,752    (358,899)   (462)   (359,361)   (70,796)
Fixed rates   -    -    (702,413)   905    (701,508)   (130,825)
Floating rate   -    -    (501,715)   -    (501,715)   (257,819)
Securities   -    -    -    -    -    (63)
Commodities   79,249    39,415    (11,923)   143    (11,780)   (7,345)
Other   -    7,744    -    -    -    (161)
Sales receivable   8,885,564    4,438,206    3,017,767    (8,704)   3,009,063    1,859,698 
Foreign currency   6,305,843    1,962,156    518,044    (4,211)   513,833    37,010 
Interbank market   89,469    508,492    87,855    102    87,957    4,080 
Fixed rates   855,789    953,551    858,260    (3,473)   854,787    953,058 
Floating rate   706,821    164,572    708,782    3    708,785    164,382 
Indexes   148    19,345    145    -    145    19,170 
Securities   836,632    680,929    827,475    (913)   826,562    673,714 
Commodities   90,862    134,549    17,206    (212)   16,994    7,899 
Other   -    14,612    -    -    -    385 
Sales deliverable   8,545,271    2,537,461    (1,783,757)   (58,305)   (1,842,062)   (1,203,454)
Foreign currency   6,617,548    2,522,629    (353,339)   (58,447)   (411,786)   (148,939)
Interbank market   1,927,723    -    -    (774)   (774)   - 
Fixed rates   -    -    (721,054)   908    (720,146)   (886,206)
Floating rate   -    -    (708,782)   (3)   (708,785)   (164,382)
Securities   -    -    (582)   11    (571)   - 
Commodities   -    14,832    -    -    -    (3,927)

 

 
 

 

   Memorandum account / 
Notional amount
   Balance sheet
account receivable / 
(received) (payable) / 
paid
   Adjustments to
market 
value (in results /
stockholders' equity)
   Market value 
   6/30/2013   6/30/2012   6/30/2013   6/30/2013   6/30/2013   6/30/2012 
Credit derivatives   7,083,996    6,843,318    621,768    1,077    622,845    466,077 
Asset position   3,109,486    2,134,509    719,848    74,921    794,769    630,362 
Foreign currency   -    127,532    -    -    -    1,145 
Fixed rate   2,574,748    1,331,632    719,581    68,867    788,448    624,387 
Securities   398,124    579,039    200    4,057    4,257    3,645 
Other   136,614    96,306    67    1,997    2,064    1,185 
Liability position   3,974,510    4,708,809    (98,080)   (73,844)   (171,924)   (164,285)
Foreign currency   -    306    -    -    -    (3)
Fixed rate   2,694,170    4,204,305    (98,443)   (30,113)   (128,556)   (146,373)
Securities   1,260,630    501,125    344    (42,774)   (42,430)   (17,853)
Other   19,710    3,073    19    (957)   (938)   (56)
Forwards operations   38,098,587    37,934,503    (34,489)   36,182    1,693    56,584 
Asset position   20,101,766    18,596,552    413,712    25,007    438,719    508,569 
Foreign currency   19,700,952    18,159,001    402,425    25,007    427,432    500,217 
Interbank market   -    19,713    168    -    168    365 
Floating rate   -    405,271    -    -    -    7,228 
Indexes   295,878    12,567    6,661    -    6,661    759 
Securities   104,936    -    4,458    -    4,458    - 
Liability position   17,996,821    19,337,951    (448,201)   11,175    (437,026)   (451,985)
Foreign currency   17,975,206    19,214,160    (447,904)   11,175    (436,729)   (449,398)
Interbank market   15,658    13,930    (101)   -    (101)   (521)
Floating rate   -    74,788    -    -    -    (1,356)
Indexes   -    35,073    -    -    -    (710)
Securities   5,957    -    (196)   -    (196)   - 
Swap with target flow   1,598,430    130,506    (64,384)   (44,994)   (109,378)   (2,018)
Asset position - interbank market   767,023    65,157    -    -    -    - 
Liability position   831,407    65,349    (64,384)   (44,994)   (109,378)   (2,018)
Foreign currency   766,260    -    (64,224)   (43,809)   (108,033)   - 
Interbank market   65,147    65,349    (160)   (1,185)   (1,345)   (2,018)
Target flow of swap - asset position - foreign currency   837,880    73,808    -    72,634    72,634    3,306 
Other derivative financial instruments   6,855,241    6,556,395    392,215    67,271    459,486    653,225 
Asset position   5,874,616    5,271,768    829,079    86,937    916,016    802,879 
Foreign currency   427,987    648,115    100,196    5,119    105,315    180,409 
Fixed rate   1,415,336    1,008,932    393,544    34,715    428,259    286,513 
Securities   4,007,628    3,611,648    335,360    46,138    381,498    335,901 
Other   23,665    3,073    (21)   965    944    56 
Liability position   980,625    1,284,627    (436,864)   (19,666)   (456,530)   (149,654)
Foreign currency   376,196    533,808    (97,938)   (12,935)   (110,873)   (107,393)
Fixed rate   -    -    (310,034)   (1,508)   (311,542)   - 
Securities   471,770    654,513    (28,835)   (4,138)   (32,973)   (41,076)
Other   132,659    96,306    (57)   (1,085)   (1,142)   (1,185)
         Asset    11,400,917    2,654,980    14,055,897    12,078,757 
         Liabilities    (9,211,536)   (2,318,941)   (11,530,477)   (9,215,216)
         Total    2,189,381    336,039    2,525,420    2,863,541 

 

Derivative contracts mature as follows (in days):                        
Memorandum account/notional amount  0 - 30   31 - 180   181 - 365   Over 365   30/06/2013   30/06/2012 
Futures   254,682,577    125,621,272    97,490,789    114,750,926    592,545,564    378,073,650 
Swaps   5,118,423    23,279,743    18,052,956    134,282,615    180,733,737    107,381,436 
Options   550,230,340    81,806,826    770,405,416    14,000,595    1,416,443,177    1,349,393,610 
Forwards (onshore)   5,522,642    18,721,434    4,840,425    6,214,966    35,299,467    16,645,496 
Credit derivatives   574,948    971,112    416,181    5,121,755    7,083,996    6,843,318 
Forwards (offshore)   13,381,801    15,924,383    7,678,250    1,114,153    38,098,587    37,934,503 
Swaps with target flow   -    -    14,416    752,607    767,023    65,157 
Target flow of swap   -    -    17,725    820,155    837,880    73,808 
Other derivative financial instruments   120,336    918,066    969,912    4,846,927    6,855,241    6,556,395 

 

 
 

 

II - Derivatives by counterparty

 

See below the composition of the Derivative Financial Instruments portfolio (assets and liabilities) by type of instrument, stated at cost, market value, and maturity term.

 

   6/30/2013   6/30/2012 
   Cost   Adjustments to
market value (in
results /
stockholders' equity)
   Market
value
   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Asset                                                       
Futures   -    -    -    -    -    -    -    -    -    -    582,367 
BM&F Bovespa   -    -    -    -    -    -    -    -    -    -    580,187 
Financial institutions   -    -    -    -    -    -    -    -    -    -    9,019 
Companies   -    -    -    -    -    -    -    -    -    -    (6,839)
Swaps - adjustment receivable   2,411,307    1,838,025    4,249,332    30.3    77,100    296,465    364,370    672,760    1,005,878    1,832,759    3,413,642 
BM&F Bovespa   260,245    92,391    352,636    2.5    6,963    2,971    7,046    100,791    50,508    184,357    441,318 
Financial institutions   219,652    398,760    618,412    4.4    21,367    48,080    54,966    106,211    97,659    290,129    366,821 
Companies   1,908,271    1,079,300    2,987,571    21.3    48,050    228,295    295,355    461,507    672,531    1,281,833    2,589,550 
Individuals   23,139    267,574    290,713    2.1    720    17,119    7,003    4,251    185,180    76,440    15,953 
Option premiums   2,349,311    465,893    2,815,204    20.0    421,478    463,226    263,121    502,239    1,070,026    95,114    3,276,318 
BM&FBOVESPA   956,794    77,973    1,034,767    7.4    280,611    299,958    128,711    288,399    37,088    -    1,854,934 
Financial institutions   125,072    120,327    245,399    1.7    64,123    44,574    42,987    33,048    43,523    17,144    259,292 
Companies   1,267,445    267,593    1,535,038    10.9    76,744    118,694    91,423    180,792    989,415    77,970    1,162,092 
Forwards (onshore)   4,677,660    91,563    4,769,223    33.9    1,591,019    1,007,398    290,426    271,809    274,244    1,334,327    2,861,314 
BM&FBOVESPA   1,052,125    (2,860)   1,049,265    7.5    293,211    635,568    111,977    8,116    64    329    697,363 
Financial institutions   1,528,558    9,053    1,537,611    10.9    1,254,113    15,035    30,490    156,474    53,341    28,158    152,044 
Companies   2,095,602    84,808    2,180,410    15.5    43,695    356,795    147,959    106,474    219,647    1,305,840    2,011,030 
Individuals   1,375    562    1,937    0.0    -    -    -    745    1,192    -    877 
Credit derivatives   719,848    74,921    794,769    5.7    242,352    546,075    715    616    1,151    3,860    630,362 
Financial institutions   719,848    74,921    794,769    5.7    242,352    546,075    715    616    1,151    3,860    630,186 
Companies   -    -    -    0.0    -    -    -    -    -    -    176 
Forwards (offshore)   413,712    25,007    438,719    3.1    102,532    54,828    98,983    150,642    22,096    9,638    508,569 
Financial institutions   293,989    -    293,989    2.1    77,444    36,735    65,672    111,086    2,427    625    331,498 
Companies   117,448    25,145    142,593    1.0    23,803    17,831    32,968    39,309    19,669    9,013    176,719 
Individuals   2,275    (138)   2,137    0.0    1,285    262    343    247    -    -    352 
Target flow of swap - companies   -    72,634    72,634    0.5    -    -    -    388    1,745    70,501    3,306 
Other derivative financial instruments   829,079    86,937    916,016    6.5    73,507    280,930    7,921    18,856    133,220    401,582    802,879 
BM&FBOVESPA   -    -    -    0.0    -    -    -    -    -    -    53,924 
Financial institutions   209,030    21,528    230,558    1.6    72,729    311    375    7,315    13,886    135,942    240,877 
Companies   620,049    65,409    685,458    4.9    778    280,619    7,546    11,541    119,334    265,640    508,078 
Total   11,400,917    2,654,980    14,055,897    100.0    2,507,988    2,648,922    1,025,536    1,617,310    2,508,360    3,747,781    12,078,757 
% per maturity term                       17.8    18.8    7.3    11.5    17.8    26.7      
Total at 06/30/2012   10,409,336    1,669,421    12,078,757    100.0    1,964,703    2,457,206    820,611    1,709,980    1,349,378    3,776,879      
% per maturity term                       16.3    20.3    6.8    14.2    11.2    31.3      

 

 
 

 

   6/30/2013   6/30/2012 
   Cost   Adjustments to market
value (in results /
stockholders' equity)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Liabilities                                                       
Futures - BM&FBovespa   (295,829)   136,140    (159,689)   1.4    -    (20,923)   -    (19,366)   -    (119,400)   - 
Swaps - difference payable   (3,213,800)   (1,602,534)   (4,816,334)   41.7    (237,769)   (166,021)   (337,467)   (653,518)   (1,201,061)   (2,220,498)   (4,144,925)
BM&FBovespa   (373,063)   (136,953)   (510,016)   4.4    (103)   (59)   (12,060)   (84,490)   (207,194)   (206,110)   (727,111)
Financial institutions   (461,234)   (292,587)   (753,821)   6.5    (20,193)   (11,259)   (85,889)   (32,271)   (170,665)   (433,544)   (966,812)
Companies   (2,350,315)   (1,023,749)   (3,374,064)   29.3    (217,027)   (139,411)   (233,299)   (535,786)   (688,151)   (1,560,390)   (2,400,236)
Individuals   (29,188)   (149,245)   (178,433)   1.5    (446)   (15,292)   (6,219)   (971)   (135,051)   (20,454)   (50,766)
Option premiums   (1,295,671)   (667,499)   (1,963,170)   17.0    (254,834)   (443,015)   (393,969)   (520,941)   (250,319)   (100,092)   (2,631,886)
BM&FBovespa   (689,005)   (432,603)   (1,121,608)   9.7    (187,080)   (311,490)   (259,265)   (286,209)   (77,564)   -    (1,989,545)
Financial institutions   (338,215)   (161,986)   (500,201)   4.3    (47,293)   (74,138)   (91,874)   (107,005)   (102,221)   (77,670)   (524,610)
Companies   (268,244)   (72,843)   (341,087)   3.0    (20,461)   (57,113)   (42,830)   (127,727)   (70,534)   (22,422)   (117,628)
Individuals   (207)   (67)   (274)   -    -    (274)   -    -    -    -    (103)
Forwards (onshore)   (3,358,707)   (57,719)   (3,416,426)   29.8    (1,378,160)   (150,882)   (224,821)   (165,796)   (205,419)   (1,291,348)   (1,670,463)
BM&FBovespa   -    (774)   (774)   -    (317)   -    -    -    (457)   -    - 
Financial institutions   (1,450,514)   1,210    (1,449,304)   12.6    (1,262,702)   (34,791)   (81,463)   (53,307)   (17,041)   -    (106,882)
Companies   (1,908,011)   (58,130)   (1,966,141)   17.2    (115,141)   (115,884)   (143,358)   (112,489)   (187,921)   (1,291,348)   (1,563,581)
Individuals   (182)   (25)   (207)   -    -    (207)   -    -    -    -    - 
Credit derivatives   (98,080)   (73,844)   (171,924)   1.5    (7,275)   (6,099)   (20)   (2,548)   (26,762)   (129,220)   (164,285)
Financial institutions   (98,080)   (73,844)   (171,924)   1.5    (7,275)   (6,099)   (20)   (2,548)   (26,762)   (129,220)   (164,241)
Companies   -    -    -    -    -    -    -    -    -    -    (44)
Forwards (offshore)   (448,201)   11,175    (437,026)   3.7    (112,888)   (79,540)   (145,203)   (54,785)   (23,483)   (21,127)   (451,985)
Financial institutions   (296,875)   3,993    (292,882)   2.5    (96,460)   (51,473)   (114,325)   (29,731)   (893)   -    (342,289)
Companies   (150,968)   7,305    (143,663)   1.2    (16,374)   (27,933)   (30,672)   (24,968)   (22,589)   (21,127)   (109,282)
Individuals   (358)   (123)   (481)   -    (54)   (134)   (206)   (86)   (1)   -    (414)
Swaps with target flow - companies   (64,384)   (44,994)   (109,378)   0.9    -    -    -    (160)   (1,185)   (108,033)   (2,018)
Other derivative financial instruments   (436,864)   (19,666)   (456,530)   4.0    (92,308)   (311,857)   (2,692)   (2,666)   (24,876)   (22,131)   (149,654)
Financial institutions   (92,196)   (139)   (92,335)   0.8    (89,280)   -    -    -    (3,055)   -    (88,310)
Companies   (344,668)   (19,527)   (364,195)   3.2    (3,028)   (311,857)   (2,692)   (2,666)   (21,821)   (22,131)   (61,344)
Total   (9,211,536)   (2,318,941)   (11,530,477)   100.0    (2,083,234)   (1,178,337)   (1,104,172)   (1,419,780)   (1,733,105)   (4,011,849)   (9,215,216)
% per maturity term                       18.1    10.2    9.6    12.3    15.0    34.8      
Total at 06/30/2012   (7,109,139)   (2,106,077)   (9,215,216)   100.0    (1,511,923)   (966,743)   (394,434)   (2,171,368)   (1,210,152)   (2,960,596)     
% per maturity term                       16.4    10.5    4.3    23.6    13.1    32.1      

 

 
 

  

III - Derivatives by notional amount

 

See below the composition of the Derivative Financial Instruments portfolio by type of instrument, stated at their notional amounts, per trading location (organized or over-the-counter market) and counterparties.

 

   6/30/2013 
   Futures   Swaps   Options   Forwards
(onshore)
   Credit derivatives   Forwards
(offshore)
   Swap with
target flow
   Target flow of
swap
   Other derivative
financial
instruments
 
BM&FBOVESPA   503,527,465    6,200,991    1,364,227,205    5,994,793    -    -    -    -    - 
Overt-the-counter market   89,018,099    174,532,746    52,215,972    29,304,674    7,083,996    38,098,587    767,023    837,880    6,855,241 
Financial institutions   54,913,613    78,169,312    21,762,769    6,347,273    7,083,996    32,018,939    -    -    2,422,417 
Companies   34,104,486    62,645,899    30,449,378    22,942,443    -    5,948,587    767,023    837,880    4,432,824 
Individuals   -    33,717,535    3,825    14,958    -    131,061    -    -    - 
Total   592,545,564    180,733,737    1,416,443,177    35,299,467    7,083,996    38,098,587    767,023    837,880    6,855,241 
Total 06/30/2012   378,073,650    107,381,436    1,349,393,610    16,645,496    6,843,318    37,934,503    65,157    73,808    6,556,395 

 

 
 

 

IV - Credit derivatives

 

See below the composition of Credit Derivatives (assets and liabilities) portfolio stated at notional amount, and effect on calculation of Required Referential Equity.

 

   Notional amount 
   6/30/2013   6/30/2012 
Transferred   1,228,883    1,280,073 
Credit swaps whose underlying assets are:          
Securities   1,228,883    1,280,073 
Received   (5,855,113)   (5,563,245)
Credit swaps whose underlying assets are:          
Securities   (4,461,654)   (4,504,830)
Total return rate swaps whose underlying assets are:          
Securities   (1,393,459)   (1,058,415)
Total (*)   (4,626,230)   (4,283,172)
Effect on the Referential Equity (Note 3)   182,567    107,274 

(*) In the period we aligned the procedures for disclosing credit derivative information in order to state the position in the same disclosure standard as that of the risk management (BACEN Circular No. 3,477, of December 28, 2009).

 

During the period, there was no occurrence of credit event related to those set forth in agreements.

 

 
 

 

V - Accounting hedge

 

The effectiveness computed for hedge portfolio was in conformity with the provisions of BACEN Circular No. 3,082 of January 30, 2002.

 

a)Cash flow - the purpose of the hedge relationship of ITAÚ UNIBANCO HOLDING is to protect the cash flows of payment of debt interest (CDB / Redeemable preferred shares) related to its variable interest rate risk (CDI / LIBOR), making the cash flow constant (fixed rate) and regardless of the variations of DI Cetip Over and LIBOR.

 

 

   6/30/2013   6/30/2012 
  Hedge Instrument   Hedge assets   Hedge Instruments   Hedge assets 
Strategies  Nominal
value
   Adjustment to market
value (*)
   Book value   Nominal
value
   Adjustment to
market value (*)
   Book value 
Hedge of deposits and securities purchased under agreements to resell   84,827,539    39,327    86,597,153    61,487,005    (340,816)   61,819,167 
Hedge of preferred shares   870,890    3,849    870,890    794,516    (15,884)   794,516 
Hedge of subordinated CDB   154,955    -    133,547    144,471    -    124,140 
Total   85,853,384    43,176    87,601,590    62,425,992    (356,700)   62,737,823 

(*) Market Value net of tax effects recorded in stockholders’ equity

 

The gains or losses related to the accounting hedge of cash flows that we expect to recognize in Results in the following 12 months amount to R$ (102,690) (R$ (91,304) at June 30, 2012).

 

To protect the future cash flows of debt against exposure to variable interest rate (CDI), at June 30, 2013, ITAÚ UNIBANCO HOLDING negotiated DI Futures agreements at BM&FBOVESPA with maturity between 2013 and 2017. 

 

To protect the future cash flows of debt against exposure to variable interest rate (LIBOR), ITAÚ UNIBANCO HOLDING negotiated swap contracts with maturity in 2015.

 

b)Market risk – The hedging strategy against market risk of ITAÚ UNIBANCO HOLDING consists in hedging the exposure to variation in market risk, receipt of interest, which are attributable to changes in interest rates related to recognized assets.

 

   6/30/2013 
  Hedge instrument   Hedge assets 
Strategies  Nominal value   Adjustment to market value (*)   Nominal value   Adjustment to market value (*) 
Hedge of loans   1,141,248    (5,973)   1,141,248    5,975 
Total   1,141,248    (5,973)   1,141,248    5,975 

 

   6/30/2012 
  Hedge instrument   Hedge assets 
Strategies  Nominal value   Adjustment to market value (*)   Nominal value   Adjustment to market value (*) 
Hedge of loans   36,382    73    36,382    73 
Total   36,382    73    36,382    73 

(*) Market value net of tax effects recorded in stockholders’ equity

 

To hedge the variation in market risk in the receipt of interest, ITAÚ UNIBANCO HOLDING uses interest rate swap contracts Hedge assets are related to fixed-rate assets expressed in unidad de fomento (CLF) and expressed in euros, issued by subsidiaries in Chile and London, respectively and with maturities between 2018 and 2028.

 

Receipts (payments) of interest flows are expected to occur and will affect the statement of income in monthly periods.

 

 
 

 

c)We present below the maturity terms of cash flow hedge and market risk hedge strategies:

 

6/30/2013  6/30/2012 
Maturity term  Hedge of deposits and
securities purchased under
agreements to resell
   Hedge of preferred
shares
   Hedge of
subordinated CDB
   Hedge of loans   Total   Total 
                         
2012   -    -    -    -    -    42,620,970 
2013   70,190,333    -    -    -    70,190,333    12,150,672 
2014   13,228,970    -    154,955    -    13,383,925    6,795,870 
2015   519,828    870,890    -    -    1,390,718    - 
2017   888,408    -    -    -    888,408    858,480 
2018   -    -    -    144,020    144,020    - 
2020   -    -    -    44,194    44,194    - 
2022   -    -    -    203,689    203,689    36,382 
2025   -    -    -    46,394    46,394    - 
2025   -    -    -    164,993    164,993    - 
2027   -    -    -    192,999    192,999    - 
2028   -    -    -    344,959    344,959    - 
Total   84,827,539    870,890    154,955    1,141,248    86,994,632    62,462,374 

 

d)Related operations - the swap operations contracted in a negotiation associated with the funding and/or investment in the amount of R$ 27,590 (R$ 36,916 at June 30, 2012) are recorded at amounts restated in accordance with variations occurred in respective ratios (curve) and are not valued at their market value, as permitted by BACEN Circular No. 3,150, of September 11, 2002.

 

 
 

 

h)Changes in adjustment to unrealized (*) market value for the period

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Opening balance   2,406,079    (160,343)
Adjustments with impact on:          
Results   (1,232,842)   598,852 
Trading securities   (2,028,600)   383,330 
Derivative financial instruments   795,758    215,522 
Stockholders’ equity   (3,422,446)   495,926 
Available-for-sale   (3,780,266)   797,991 
Accounting hedge – derivative financial instruments   357,820    (302,065)
Futures   342,225    (308,136)
Swap   15,595    6,071 
           
Closing balance   (2,249,209)   934,435 
Adjustment to market value   (2,249,209)   934,435 
Trading securities   (1,653,669)   410,028 
Available-for-sale securities   (997,124)   1,516,590 
Derivative financial instruments   401,584    (992,183)
Trading securities   330,207    (412,589)
Accounting hedge   71,377    (579,594)
Futures   65,545    (555,527)
Swap   5,832    (24,067)

(*)The term unrealized in the context of Circular nº. 3.068 of 11/08/2001, of Central Bank means not converted into cash.

 

i)Realized gain of securities portfolio and derivatives financial instruments

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Gain (loss) - trading securities   (62,990)   642,928 
Gain (loss) – available-for-sale securities   (157,065)   593,878 
Gain (loss) – derivatives   (2,925,064)   (3,420,008)
Gain (loss) –   foreign exchange variation on investments abroad   1,904,473    1,300,848 
Total   (1,240,646)   (882,354)

 

 
 

 

j)Sensitivity analysis (trading and banking portfolios)

 

In compliance with CVM Instruction No. 475 of December 17, 2008, ITAÚ UNIBANCO HOLDING carried out a sensitivity analysis by market risk factors considered relevant to which it was exposed. The biggest losses arising, by risk factor, in each scenario, were stated with impact on result, net of tax effects, by providing a vision of the ITAÚ UNIBANCO HOLDING exposure under exceptional scenarios.

 

Measurement of market risk segregates operations in trading portfolio and banking portfolio, pursuant to the criteria set forth in the Capital Accord and subsequent amendments.

 

The sensitivity analyses of non-trading and trading portfolio shown in this report are an evaluation of an instant position of the portfolio exposure and, therefore, do not consider the management’s quick response capacity (treasury and control areas), which triggers risk mitigating measures, whenever a situation of high loss or risk is identified by minimizing the sensitivity towards significant losses. In addition, we point out that the presented results do not necessarily translate into accounting results, because the study's sole purpose is to disclose the exposure to risks and the respective protective actions, taking into account the fair value of financial instruments, irrespective of the accounting practices adopted by the ITAÚ UNIBANCO HOLDING.

 

Trading portfolio  Exposures  06/30/2013 (*) 
      Scenarios 
Risk factors  Risk of variation in:  I   II   III 
Fixed rate  Fixed rates in reais   (128)   (3,155)   (6,227)
Foreign exchange  Rates of foreign currency coupon   (91)   (2,206)   (4,295)
Foreign currency  Exchange variation   398    (9,947)   (19,894)
Price indices  Rates of price index coupon   (80)   (1,920)   (3,668)
Reference rate  Rate of TR coupon   398    (10,041)   (20,247)
Shares  Share price   5,818    (145,452)   (290,905)
   Total without correlation   6,316    (172,721)   (345,236)
   Total with correlation   4,506    (123,223)   (246,300)

(*) Amounts net of tax effects.

 

Trading and Banking portfolios  Exposures  06/30/2013 (*) 
      Scenarios 
Risk factors  Risk of variation in:  I   II   III 
Fixed rate  Fixed rates in reais   (1,212)   (30,220)   (60,256)
Foreign exchange  Rates of foreign currency coupon   (105)   (2,419)   (4,418)
Foreign currency  Exchange variation   3,143    (78,574)   (157,148)
Price indices  Rates of price index coupon   (2,566)   (62,568)   (121,997)
Reference rate  Rate of TR coupon   (2,106)   (51,439)   (100,438)
Shares  Share price   7,464    (186,588)   (373,177)
   Total without correlation   4,618    (411,809)   (817,434)
   Total with correlation   3,294    (293,794)   (583,177)

(*) Amounts net of tax effects.

 

The following scenarios are used to measure the sensitivity:

 

·Scenario I: Addition of 1 base point in interest rates and associated indexes, and 1 percentage point in currency and share prices, which is based on market information (BM&FBOVESPA, Andima, etc);

 

·Scenario II: Shocks at 25 base points in interest rates and associated indexes, and 25 percentage points in currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor;

 

·Scenario III: Shocks at 50 base points in interest rates and associated indexes, and 50 percentage points in currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor.

 

Derivative financial instruments engaged by ITAÚ UNIBANCO HOLDING are shown in the item Derivative financial instruments in this note.

 

 
 

 

Note 8 - Loan, lease and other credit operations

 

a) Composition of the portfolio with credit granting characteristics

 

I – By type of operations and risk level

 

   6/30/2013   6/30/2012 
Risk levels  AA   A   B   C   D   E   F   G   H   Total   Total 
Loan operations   163,448,254    70,133,407    31,704,423    20,775,283    7,773,591    4,021,613    2,644,898    2,837,859    10,144,062    313,483,390    290,475,793 
Loans and discounted trade receivables   54,016,116    51,434,125    22,165,777    15,385,786    6,184,954    3,146,856    2,029,761    2,301,493    8,046,154    164,711,022    158,325,584 
Financing   76,913,768    10,401,427    8,380,096    4,864,009    1,457,507    770,455    568,178    509,366    2,027,250    105,892,056    99,730,844 
Farming and agribusiness financing   5,423,702    833,677    609,632    251,408    36,983    53,971    19,932    -    26,821    7,256,126    4,976,510 
Real estate financing   27,094,668    7,464,178    548,918    274,080    94,147    50,331    27,027    27,000    43,837    35,624,186    27,442,855 
                                                        
Lease operations   7,417,531    1,422,391    1,799,087    846,170    521,949    275,252    189,887    165,115    579,785    13,217,167    21,582,061 
                                                        
Credit card operations   -    36,062,795    2,414,340    1,201,635    629,699    395,070    436,849    359,718    2,619,287    44,119,393    38,483,279 
                                                        
Advance on exchange contracts (1)   2,803,711    850,101    223,448    549,748    31,441    8,209    488    1,033    936    4,469,115    5,082,661 
                                                        
Other sundry receivables (2)   6,366    3,722,832    16,780    76,269    4,399    16,903    14,544    16,344    49,991    3,924,428    1,164,810 
                                                        
Total operations with credit granting characteristics   173,675,862    112,191,526    36,158,078    23,449,105    8,961,079    4,717,047    3,286,666    3,380,069    13,394,061    379,213,493    356,788,604 
Endorsements and sureties (3)                                                65,899,939    56,610,581 
Total with endorsements and sureties   173,675,862    112,191,526    36,158,078    23,449,105    8,961,079    4,717,047    3,286,666    3,380,069    13,394,061    445,113,432    413,399,185 
Total – 06/30/2012   117,413,994    142,997,507    38,229,007    21,031,409    12,765,515    3,805,907    3,703,522    2,808,058    14,033,685    356,788,604      

(1) Includes Advances on Exchange Contracts and Income Receivable from Advances Granted, reclassified from Liabilities – Foreign Exchange Portfolio/Other Receivables (Note 2a);

(2) Includes Securities and Credits Receivable, Debtors for Purchase of Assets and Endorsements and Sureties paid;

(3) Recorded in Memorandum Accounts.

 

 

 
 

 

II – By maturity and risk level

 

   6/30/2013   6/30/2012 
   AA   A   B   C   D   E   F   G   H   Total   Total 
   Overdue Operations (1) (2) 
Falling due installments   -    -    2,638,393    3,071,577    2,078,873    1,579,478    1,314,790    1,251,871    4,899,422    16,834,404    20,374,572 
01 to 30   -    -    135,123    145,124    92,062    69,790    53,425    55,777    308,189    859,490    1,234,463 
31 to 60   -    -    100,117    116,537    76,900    60,213    46,643    40,581    196,176    637,167    743,909 
61 to 90   -    -    97,788    112,325    74,664    58,331    45,634    39,782    190,737    619,261    736,355 
91 to 180   -    -    286,705    366,238    222,983    171,135    135,576    127,258    565,295    1,875,190    2,151,957 
181 to 365   -    -    513,082    635,204    423,726    326,192    260,091    253,562    1,035,913    3,447,770    4,022,102 
Over 365   -    -    1,505,578    1,696,149    1,188,538    893,817    773,421    734,911    2,603,112    9,395,526    11,485,786 
Overdue installments   -    -    723,068    820,852    824,556    886,010    985,419    931,042    5,652,289    10,823,236    11,984,533 
01 to 14   -    -    14,213    86,321    51,446    38,219    25,357    22,464    104,425    342,445    377,334 
15 to 30   -    -    685,449    115,404    98,119    69,354    38,670    27,712    137,347    1,172,055    1,204,256 
31 to 60   -    -    23,406    592,738    159,003    155,190    90,270    62,458    264,629    1,347,694    1,443,916 
61 to 90   -    -    -    19,673    485,604    179,873    137,369    96,527    304,823    1,223,869    1,422,523 
91 to 180   -    -    -    6,716    30,384    427,763    661,706    680,355    1,121,579    2,928,503    3,303,218 
181 to 365   -    -    -    -    -    15,611    32,047    41,526    3,576,003    3,665,187    4,122,581 
Over 365   -    -    -    -    -    -    -    -    143,483    143,483    110,705 
Subtotal   -    -    3,361,461    3,892,429    2,903,429    2,465,488    2,300,209    2,182,913    10,551,711    27,657,640    32,359,105 
Specific allowance   -    -    (33,614)   (116,773)   (290,343)   (739,646)   (1,150,105)   (1,528,039)   (10,551,711)   (14,410,231)   (15,973,121)
Subtotal – 06/30/2012   -    -    4,293,232    4,533,205    4,172,121    2,721,944    2,758,457    2,329,923    11,550,223    32,359,105      
   Non-overdue operations 
Falling due installments   172,604,989    111,094,919    32,279,232    19,242,814    5,950,953    2,185,061    968,389    1,169,365    2,795,983    348,291,705    321,597,285 
01 to 30   13,081,554    24,911,009    6,304,286    3,560,880    1,418,526    392,518    108,622    68,920    573,894    50,420,209    56,450,794 
31 to 60   12,511,064    11,130,457    3,450,557    1,522,265    372,437    259,769    38,751    51,832    284,136    29,621,268    24,126,953 
61 to 90   7,503,748    7,645,979    2,161,334    1,127,561    277,426    53,904    29,857    20,486    201,952    19,022,247    17,350,199 
91 to 180   17,570,469    13,855,597    4,565,354    2,060,436    620,084    275,167    91,257    182,509    269,657    39,490,530    34,998,121 
181 to 365   24,915,670    13,811,809    4,461,351    2,444,114    959,372    293,231    142,096    100,067    389,869    47,517,579    47,285,472 
Over 365   97,022,484    39,740,068    11,336,350    8,527,558    2,303,108    910,472    557,806    745,551    1,076,475    162,219,872    141,385,746 
Overdue up to 14 days   1,070,873    1,096,607    517,385    313,862    106,697    66,498    18,068    27,791    46,367    3,264,148    2,832,214 
Subtotal   173,675,862    112,191,526    32,796,617    19,556,676    6,057,650    2,251,559    986,457    1,197,156    2,842,350    351,555,853    324,429,499 
Generic allowance   -    (560,958)   (327,966)   (586,699)   (605,765)   (675,468)   (493,229)   (838,009)   (2,842,350)   (6,930,444)   (6,024,551)
Subtotal – 06/30/2012   117,413,994    142,997,507    33,935,775    16,498,204    8,593,394    1,083,963    945,065    478,135    2,483,462    324,429,499      
Grand total   173,675,862    112,191,526    36,158,078    23,449,105    8,961,079    4,717,047    3,286,666    3,380,069    13,394,061    379,213,493    356,788,604 
Existing allowance   -    (560,958)   (361,580)   (1,356,942)   (2,687,428)   (2,358,052)   (2,300,338)   (3,379,731)   (13,394,061)   (26,399,090)   (27,056,087)
Minimum allowance required   -    (560,958)   (361,580)   (703,472)   (896,108)   (1,415,114)   (1,643,334)   (2,366,048)   (13,394,061)   (21,340,675)   (21,997,672)
Additional allowance (3)   -    -    -    (653,470)   (1,791,320)   (942,938)   (657,004)   (1,013,683)   -    (5,058,415)   (5,058,415)
Grand total 06/30/2012   117,413,994    142,997,507    38,229,007    21,031,409    12,765,515    3,805,907    3,703,522    2,808,058    14,033,685    356,788,604      
Existing allowance   -    (715,029)   (382,290)   (794,259)   (3,828,378)   (1,902,573)   (2,592,095)   (2,807,778)   (14,033,685)   (27,056,087)     
Minimum allowance required   -    (715,029)   (382,290)   (630,942)   (1,276,552)   (1,141,772)   (1,851,761)   (1,965,641)   (14,033,685)   (21,997,672)     
Additional allowance (3)   -    -    -    (163,317)   (2,551,826)   (760,801)   (740,334)   (842,137)   -    (5,058,415)     

(1)Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy companies;
(2)The balance of non-accrual operations amounts to R$ 19,242,622 (R$ 22,424,385 at 06/30/2012);
(3)Allocated to each level of risk in order to explain the additional volume required for alignment to the amount of the expected loss.

 

 
 

 

III – By business sector

 

   6/30/2013   %   6/30/2012   % 
Public Sector   3,529,454    0.9%   1,131,999    0.3%
Energy   169,071    0.0%   349,531    0.1%
Petrochemical and chemical   3,162,445    0.8%   496,441    0.1%
Sundry   197,938    0.1%   286,027    0.1%
Private sector   375,684,039    99.1%   355,656,605    99.7%
Companies   209,940,587    55.4%   198,507,091    55.6%
Sugar and alcohol   8,369,661    2.2%   7,483,500    2.1%
Agribusiness and fertilizers   12,177,961    3.2%   12,310,065    3.5%
Food and beverage   10,924,279    2.9%   9,554,288    2.7%
Banks and other financial institutions   3,391,574    0.9%   4,933,844    1.4%
Capital assets   7,215,962    1.9%   7,059,650    2.0%
Pulp and paper   3,000,278    0.8%   2,611,141    0.7%
Publishing and printing   1,541,784    0.4%   1,637,166    0.5%
Electronic and IT   5,051,962    1.3%   4,607,492    1.3%
Packaging   2,232,319    0.6%   1,896,559    0.5%
Energy and sewage   5,790,587    1.5%   5,331,400    1.5%
Education   1,174,892    0.3%   1,103,480    0.3%
Pharmaceuticals and cosmetics   4,382,245    1.2%   3,989,380    1.1%
Real estate agents   15,663,645    4.1%   12,581,215    3.5%
Entertainment and tourism   3,384,353    0.9%   3,429,865    1.0%
Wood and furniture   3,140,452    0.8%   3,121,738    0.9%
Construction material   5,380,409    1.4%   5,241,056    1.5%
Steel and metallurgy   8,949,852    2.4%   8,105,390    2.3%
Media   799,026    0.2%   834,683    0.2%
Mining   3,219,121    0.8%   2,639,113    0.7%
Infrastructure work   4,821,917    1.3%   4,746,086    1.3%
Oil and gas   3,326,490    0.9%   2,917,685    0.8%
Petrochemical and chemical   5,921,688    1.6%   5,971,808    1.7%
Health care   1,766,597    0.5%   1,767,016    0.5%
Insurance and reinsurance and pension plans   24,533    0.0%   5,307    0.0%
Telecommucations   1,082,270    0.3%   1,012,435    0.3%
Third sector   90,228    0.0%   102,973    0.0%
Trading   1,782,959    0.5%   1,948,429    0.5%
Transportation   17,756,539    4.7%   16,440,640    4.6%
Domestic appliances   2,529,617    0.7%   2,350,332    0.7%
Vehicles and autoparts   12,612,161    3.3%   13,335,285    3.7%
Clothing and shoes   5,372,528    1.4%   5,154,359    1.4%
Commerce - sundry   13,627,373    3.6%   14,413,988    4.0%
Industry - sundry   4,630,238    1.2%   4,516,640    1.3%
Sundry services   17,223,167    4.5%   17,391,899    4.9%
Sundry   11,581,920    3.1%   7,961,184    2.2%
Individuals   165,743,452    43.7%   157,149,514    44.1%
Credit cards   43,357,402    11.5%   37,699,042    10.6%
Real estate financing   26,329,888    6.9%   19,905,385    5.6%
Consumer loans / overdraft   50,364,268    13.3%   42,970,300    12.0%
Vehicles   45,691,894    12.0%   56,574,787    15.9%
Grand total   379,213,493    100.0%   356,788,604    100.0%

 

 
 

 

b) Credit concentration

 

   6/30/2013   6/30/2012 
Loan, lease and other credit operations (*)  Risk   % of
total
   Risk   % of
total
 
Largest debtor   5,054,909    1.1    4,070,365    1.0 
10 largest debtors   29,067,607    6.5    25,279,571    6.1 
20 largest debtors   45,626,925    10.3    40,949,626    9.9 
50 largest debtors   71,932,277    16.2    64,413,704    15.6 
100 largest debtors   96,213,030    21.6    84,541,433    20.5 

(*) The amounts include endorsements and sureties.

 

   6/30/2013   6/30/2012 
Loan, lease and other credit operations and securities of companies and
financial institutions (*)
  Risk   % of
total
   Risk   % of
total
 
Largest debtor   5,394,351    1.1    5,856,206    1.3 
10 largest debtors   38,334,615    7.5    35,833,616    7.7 
20 largest debtors   61,145,817    12.0    57,086,210    12.3 
50 largest debtors   97,714,457    19.2    90,845,748    19.5 
100 largest debtors   128,534,175    25.3    116,546,183    25.0 

(*) The amounts include endorsements and sureties.

 

c) Changes in allowance for loan losses

 

   01/01 to 06/30/2013   01/01 to 06/30/2012 
Opening balance   (27,744,938)   (25,771,727)
Effect of change in consolidation criteria (Note 2b)   (483,210)   - 
Net increase for the period   (9,852,073)   (12,019,821)
Required by Resolution No. 2,682/99   (9,852,073)   (12,019,821)
Additional allowance   -    - 
Write-Off   11,681,131    10,735,461 
Closing balance (1)   (26,399,090)   (27,056,087)
Required by Resolution No. 2,682/99   (21,340,675)   (21,997,672)
Specific allowance (2)   (14,410,231)   (15,973,121)
Generic allowance (3)   (6,930,444)   (6,024,551)
Additional allowance (4)   (5,058,415)   (5,058,415)

(1)The allowance for loan losses related to the lease portfolio amounts to: R$ (978,402) (R$ (1,721,984) at June 30, 2012).
(2)Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy companies.
(3)For operations not covered in the previous item due to the classification of the client or operation.
(4)Refers to the provision in excess of the minimum required percentage by CMN Resolution No. 2,682 of December 21, 1999, based on the expected loss methodology adopted in the institution’s credit risk management, which also considers the potential losses in revolving credit.

 

At June 30, 2013, the balance of the allowance in relation to the loan portfolio is equivalent to 7.0% (7.6% at 06/30/2012).

 

 
 

  

d)Recovery and renegotiation of credits

 

I -Composition of the result of allowance for loan losses

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Expenses for allowance for loan losses   (9,852,073)   (12,019,821)
Income from recovery of credits written off as loss   2,347,978    2,318,352 
Result of allowance for loan losses (*)   (7,504,095)   (9,701,469)

(*) The amounts related to the lease portfolio from 01/01 to 06/30/2013 are: Expenses for allowance for loan losses R$ (383,488) (R$ (656,495) from 01/01 to 06/30/2012) and Income from recovery of credits written off as loss R$ 283,941 (R$ 420,680 from 01/01 to 06/30/2012).

 

II -Renegotiated loan operations

 

   6/30/2013   6/30/2012 
   Portfolio (1)   Allowance for
Loan Losses
   %   Portfolio (1)   Allowance for
Loan Losses
   % 
Amended Credit Agreements   18,839,653    (8,283,760)   44.0%   18,450,127    (7,651,592)   41.5%
(-) Amended Operations non-overdue (2)   (5,166,160)   1,383,004    26.8%   (4,306,394)   1,194,061    27.7%
Renegotiated loan operations   13,673,493    (6,900,756)   50.5%   14,143,733    (6,457,531)   45.7%

(1)The amounts related to the lease portfolio are R$ 866,154 (R$ 1,057,364 at June,30 2012).
(2)Resulting from transations non-overdue or a delay of less than 30 days, reflex of changes in the original contractual terms.

 

 
 

 

e)Restricted operations on assets

 

See below the information related to the restricted operations on assets, in accordance with CMN Resolution No. 2,921, of January 17, 2002.

 

   6/30/2013   01/01 to
06/30/2013
   6/30/2012   01/01 to
06/30/2012
 
   0 - 30   31 - 180   Over 365
days
   Total   Income
(expenses)
   Total   Income
(expenses)
 
Restricted operations on assets                                   
Loan operations        1,534    129,613    131,147    12,997    148,461    13,374 
Liabilities - restricted operations on assets                                   
Foreign borrowings through securities       1,534    129,613    131,147    (12,998)   148,461    (13,374)
Net revenue from restricted operations                       (1)        - 

 

At June 30, 2013, and 2012 there were no balances in default.

 

 
 

 

f)Operations of sale or transfers and acquisitions of financial assets

 

I.Credit assignments (transfers of receivables) carried out through December 2011 were recorded in accordance with current regulation together with income recognition at the time of the assignment, regardless of the risks and benefits being retained or not.

 

In compliance with CMN Resolution No. 3,809, of October 28, 2009, the amount of operations assigned with joint obligation, at June 30, 2013 where the entity significantly retained the related risks and benefits is R$ 349,968 (R$ 483,060 at 06/30/2012), composed of real estate financing of R$ 332,744 (R$ 463,606 at 06/30/2012) and farming financing of R$ 17,224 (R$ 19,454 at 06/30/2012).

 

II.Beginning January 2012, as provided for by CMN Resolution No. 3,533/08, of January 31, 2008 and supplementary regulation, accounting records take into consideration the retention or non-retention of risks and benefits on sale or transfers of financial assets.

 

Sales or transfers of financial assets without risk and benefit retention totaling R$ 544,097 with effect on results of R$ 2,762, net of Allowance for Loan Losses.

 

Acquisitions of loan portfolios with the retention of assignor’s risks carried out as from January 2012 to June 30, 2013 totals R$ 3,767,203, and the total amount of acquired portfolios is R$ 4,410,573, at June 30, 2013.

 

In the first half of 2013, loan portfolios with assignor’s risk retention, in the amount of R$ 926,915.

 

 
 

 

Note 9 - Foreign exchange portfolio

 

   6/30/2013   6/30/2012 
Assets  - other receivables   49,850,751    36,583,863 
Exchange purchase pending settlement – foreign currency   26,765,462    20,134,786 
Bills of exchange and term documents – foreign currency   8,832    - 
Exchange sale rights – local currency   23,721,516    17,111,531 
(Advances received) – local currency   (645,059)   (662,454)
Liabilities – other liabilities (Note 2a)   50,168,030    36,775,178 
Exchange sales pending settlement – foreign currency   23,614,503    17,165,366 
Liabilities from purchase of foreign currency – local currency   26,545,354    19,605,290 
Other   8,173    4,522 
Memorandum accounts   1,069,482    1,493,715 
Outstanding import credits – foreign currency   1,043,711    1,450,340 
Confirmed export credits – foreign currency   25,771    43,375 

 

 
 

 

Note 10 – Funding and borrowings and onlending

 

a)Summary

 

   6/30/2013   6/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Deposits   151,920,156    22,888,614    10,069,806    60,152,359    245,030,935    34.4    234,975,120    40.3 
Deposits received under securities repurchase agreements   137,803,063    13,889,012    19,054,665    118,522,021    289,268,761    40.7    195,099,816    33.4 
Funds from acceptance and issuance of securities   3,373,843    17,080,498    7,043,066    25,704,855    53,202,262    7.5    54,295,575    9.3 
Borrowings and onlending   3,756,780    14,700,102    15,054,252    35,628,196    69,139,330    9.7    55,578,942    9.5 
Subordinated debt (*)   113,201    624,688    3,362,286    50,588,040    54,688,215    7.7    43,746,410    7.5 
Total   296,967,043    69,182,914    54,584,075    290,595,471    711,329,503         583,695,863      
% per maturity term   41.7    9.7    7.7    40.9                     
Total – 06/30/2012   202,122,995    59,796,862    50,712,432    271,063,574    583,695,863                
% per maturity term   34.7    10.2    8.7    46.4                     

(*) Includes R$ 874,788 (R$ 798,525 at 06/30/2012) of Redeemable Preferred Shares classified under Minority Interest in Balance Sheet.

 

b)Deposits

 

   6/30/2013   6/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Demand deposits   38,664,956    -    -    -    38,664,956    15.8    31,360,997    13.3 
Savings accounts   92,324,244    -    -    -    92,324,244    37.7    73,055,957    31.1 
Interbank   2,227,646    2,717,210    745,388    1,365,887    7,056,131    2.8    9,685,674    4.1 
Time deposits   18,703,310    20,171,404    9,324,418    58,786,472    106,985,604    43.7    120,872,492    51.5 
Total   151,920,156    22,888,614    10,069,806    60,152,359    245,030,935         234,975,120      
% per maturity term   62.1    9.3    4.1    24.5                     
Total – 06/30/2012   127,529,625    20,534,411    12,347,709    74,563,375    234,975,120                
% per maturity term   54.3    8.7    5.3    31.7                     

 

ITAÚ UNIBANCO HOLDING’s portfolio is composed of interbank deposits in the amount of R$ 101,930 at 06/30/2013 (R$ 5,056,765 at 06/30/2012 of interbank deposits), with maturity of 181 to 365 days.

 

 
 

 

c)Deposits received under securities repurchase agreements

 

   6/30/2013   6/30/2012 
   0 - 30   31 - 180   181 - 365   Over 365
days
   Total   %   Total   % 
Own portfolio   48,067,785    13,889,012    17,805,780    91,437,064    171,199,641    59.2    149,201,498    76.5 
Government securities   30,175,120    297,723    2,416    5,662    30,480,921    10.5    28,376,843    14.5 
Own issue   3,870,186    13,243,465    13,999,830    91,431,402    122,544,883    42.4    113,158,552    58.1 
Foreign   14,022,479    347,824    3,803,534    -    18,173,837    6.3    7,666,103    3.9 
Third-party portfolio   89,690,373    -    -    -    89,690,373    31.0    28,497,554    14.6 
Free portfolio   44,905    -    1,248,885    27,084,957    28,378,747    9.8    17,400,764    8.9 
Total   137,803,063    13,889,012    19,054,665    118,522,021    289,268,761         195,099,816      
% per maturity term   47.6    4.8    6.6    41.0                     
Total – 06/30/2012   67,782,624    8,598,394    12,141,768    106,577,030    195,099,816                
% per maturity term   34.7    4.4    6.2    54.7                     

 

 
 

 

d)Funds from acceptance and issuance of securities

 

   6/30/2013   6/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Funds from bills:   2,412,079    12,717,501    4,879,767    14,942,654    34,952,001    65.7    38,757,167    71.3 
Financial   882,147    4,509,315    2,415,224    10,045,953    17,852,639    33.6    17,661,608    32.5 
Of real estate loans   1,033,895    5,587,476    1,097,394    1,925,250    9,644,015    18.1    16,965,527    31.2 
Bill of credit related to agribusiness   487,851    2,610,630    1,344,994    2,810,427    7,253,902    13.6    3,889,568    7.2 
Mortgage notes   8,186    10,080    22,155    161,024    201,445    0.4    240,464    0.4 
Debentures (*)   526,983    -    -    -    526,983    1.0    2,565,153    4.7 
Foreign securities   434,781    4,362,997    2,163,299    10,762,201    17,723,278    33.3    12,973,255    24.0 
Non-trade related – issued abroad   434,781    4,362,997    2,163,299    10,762,201    17,723,278    33.3    12,973,255    24.0 
Brazil risk note programme   340,805    3,315,130    1,240,684    2,979,827    7,876,446    14.8    6,277,646    11.6 
Structure note issued   63,258    450,835    739,720    3,233,904    4,487,717    8.4    3,956,071    7.3 
Bonds   7,601    38,208    44,967    2,431,365    2,522,141    4.8    1,396,131    2.6 
Fixed rate notes   834    487,214    36,201    1,864,032    2,388,281    4.5    981,513    1.8 
Euro medium term note programme   -    -    -    -    -    -    318,310    0.6 
Eurobonds   952    8,209    2,950    119,097    131,208    0.2    -    0.0 
Other   21,331    63,401    98,777    133,976    317,485    0.6    43,584    0.1 
Total   3,373,843    17,080,498    7,043,066    25,704,855    53,202,262         54,295,575      
% per maturity term   6.3    32.2    13.2    48.3                     
Total –  06/30/2012   2,875,630    16,049,987    8,553,920    26,816,038    54,295,575                
% per maturity term   5.3    29.6    15.7    49.4                     

(*) Debentures issued in three series, with maturity on April 2, 2017, but presented in current liabilities, as they can be settled on the renegotiation date.

 

ITAÚ UNIBANCO HOLDING’s portfolio is composed of Brazil Risk Note Programme with maturity of 31 days to 180 days in the amount of R$ 5,542 (R$ 5,542 at 06/30/2012) and over 365 days in the amount of R$ 500,000 (R$ 500,000 at 06/30/2012), totaling R$ 505,542 (R$ 505,542 at 06/30/2012).

 

 
 

 

e)Borrowings and onlending

 

   6/30/2013   6/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Borrowings   2,767,083    10,141,978    9,322,285    7,913,401    30,144,747    43.6    20,884,782    37.6 
Domestic   81,797    46,171    142,948    203,340    474,256    0.7    395,878    0.7 
Foreign (*)   2,685,286    10,095,807    9,179,337    7,710,061    29,670,491    42.9    20,488,904    36.9 
Onlending   989,697    4,558,124    5,731,967    27,714,795    38,994,583    56.4    34,694,160    62.4 
Domestic – official institutions   979,258    4,553,798    5,273,273    27,549,933    38,356,262    55.5    34,083,317    61.3 
BNDES   232,912    1,183,408    1,443,977    9,001,170    11,861,467    17.2    9,688,160    17.4 
FINAME   724,919    3,229,189    3,780,331    18,421,718    26,156,157    37.8    24,080,581    43.3 
Other   21,427    141,201    48,965    127,045    338,638    0.5    314,576    0.6 
Foreign   10,439    4,326    458,694    164,862    638,321    0.9    610,843    1.1 
Total   3,756,780    14,700,102    15,054,252    35,628,196    69,139,330         55,578,942      
% per maturity term   5.4    21.3    21.8    51.5                     
Total- 06/30/2012   3,156,280    12,624,731    15,090,512    24,707,419    55,578,942                
% per maturity term   5.7    22.7    27.2    44.5                     

(*) Foreign borrowings are basically represented by foreign exchange transactions related to export pre-financing and import financing.

 

 
 

 

f)Subordinated debt

 

   6/30/2013   6/30/2012 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
CDB   -    125,154    3,341,350    8,098,717    11,565,221    21.1    15,870,554    36.4 
Financial treasury bills   42,029    316,958    12,337    24,240,254    24,611,578    45.0    17,474,250    39.9 
Euronotes   71,172    172,302    -    17,264,127    17,507,601    32.0    9,324,686    21.3 
Bonds   -    6,376    8,599    176,607    191,582    0.4    315,466    0.7 
(-) Transaction costs incurred (Note 4b)   -    -    -    (62,555)   (62,555)   (0.1)   (37,071)   (0.1)
Total Other Liabilities   113,201    620,790    3,362,286    49,717,150    53,813,427         42,947,885      
Redeemable preferred shares   -    3,898    -    870,890    874,788    1.6    798,525    1.8 
Grand total (*)   113,201    624,688    3,362,286    50,588,040    54,688,215         43,746,410      
% per maturity term   0.2    1.1    6.1    92.6                     
Total- 06/30/2012   778,836    1,989,339    2,578,523    38,399,712    43,746,410                
% per maturity term   1.8    4.5    5.9    87.8                     

(*) The amount of R$ 53,378,866(R$ 38,982,533 at 06/30/2012) is included in the Referential Equity, using the proportionalities set forth in CMN Resolution No. 3,444 of February 28, 2007 and changes made by CMN Resolution No. 3,532 of January 31, 2008.

 

 
 

 

Description
Name of security / currency  Principal amount
(original currency)
   Issue   Maturity   Return p.a.  Account balance 
                        
Subordinated CDB - BRL            
    40,000    2003    2013   102% of CDI   125,155 
    1,864,500    2007    2014   100% of CDI + 0.35% to 0.6   3,449,925 
    33,200             IGPM + 7.22%   71,264 
    1,000,000    2008    2014   112% of CDI   1,614,411 
    400,000    2008    2015   119.8% of CDI   684,047 
    50,000    2010    2015   113% of CDI   71,249 
    465,835    2006    2016   100% of CDI + 0.7% (*)   926,076 
    2,719,268    2010    2016   110% to 114% of CDI   3,873,757 
    122,500             IPCA + 7.21%   187,061 
    366,830    2010    2017   IPCA + 7.33%   562,276 
                  Total   11,565,221 
                        
Subordinated financial bills - BRL            
    365,000    2010    2016   100% of CDI + 1.35% to 1.36%   376,071 
    1,874,000             112% to 112.5% of CDI   1,925,145 
    30,000             IPCA + 7%   41,655 
    206,000    2010    2017   IPCA + 6.95% to 7.2%   262,205 
    3,223,500    2011    2017   108% to 112% of CDI   3,323,501 
    352,400             IPCA + 6.15% to 7.8%   426,929 
    138,000             IGPM + 6.55% to 7.6%   171,280 
    3,650,000             100% of CDI + 1.29% to 1.52%   3,721,966 
    500,000    2012    2017   100% of CDI + 1.12%   503,701 
    42,000    2011    2018   IGPM + 7%   49,025 
    30,000             IPCA + 7.53% to 7.7%   34,678 
    460,645    2012    2018   IPCA + 4.40% to 6.58%   526,605 
    3,782,100             100% of CDI + 1.01% to 1.32%   3,844,290 
    6,373,127             108% to 113% of CDI   6,562,001 
    112,000             9.95% to 11.95%   123,387 
    2,000    2011    2019   109% to 109.7% of CDI   2,314 
    12,000    2012    2019   11.96%   13,955 
    100,500             IPCA + 4.70% to 6.30%   112,617 
    1,000             110% of CDI   1,133 
    20,000    2012    2020   IPCA + 6.00% to 6.17%   23,433 
    1,000             111% of CDI   1,135 
    6,000    2011    2021   109.25% to 110.50% of CDI   7,104 
    2,306,500    2012    2022   IPCA + 5.15% to 5.83%   2,536,141 
    20,000             IGPM + 4.63%   21,307 
                  Total   24,611,578 
                        
Subordinated euronotes - USD            
    1,000,000    2010    2020   6.2%   2,237,477 
    1,000,000    2010    2021   5.75%   2,272,417 
    750,000    2011    2021   5.75% to 6.2%   1,666,662 
    550,000    2012    2021   6.2%   1,231,844 
    2,625,000    2012    2022   5.50% to 5.65%   5,865,162 
    1,870,000    2012    2023   5.13%   4,171,484 
                  Total   17,445,046 
                        
Subordinated bonds - CLP   41,528,200    2008    2033   3.5% to 4.5%   191,582 
                  Total   191,582 
                        
Preferred shares - USD   393,072    2002    2015   3.04%   874,788 
                        
Total                     54,688,215 

(*) Subordinated CDBs may be redeemed as from November 2011.

 

ITAÚ UNIBANCO HOLDING’s portfolio is composed of Subordinated Euronotes with maturity of up to 30 days in the amount of R$ 71,172 (R$ 63,762 at 06/30/2012), with maturity of 31 to 180 days in the amount of R$ 172,302 (R$ 69,449 06/30/2012) and over 365 days in the amount of R$ 17,201,572 (R$ 9,154,404 at 06/30/2012), totaling R$ 17,445,046 (R$ 9,287,615 at 06/30/2012).

 

 
 

  

Note 11 - Insurance, pension plan and capitalization operations

 

a)Composition of the technical provisions per segment

  

   Insurance   Pension plan   Capitalization   Total 
   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012 
Unearned premiums   4,983,351    4,497,584    8,153    4,763    -    -    4,991,504    4,502,346 
Mathematical provision of benefits to be granted and benefits granted   18,419    18,492    83,776,425    69,989,112    -    -    83,794,844    70,007,604 
Redemptions and Other Unsettled Amounts   19,553    14,696    56,612    55,544    -    -    76,165    70,240 
Financial surplus   1,396    1,532    495,039    494,744    -    -    496,435    496,276 
Unsettled claims   2,937,925    2,492,786    71,915    78,045    -    -    3,009,840    2,570,831 
Claims / events incurred but not reported (IBNR)   828,273    808,074    12,188    11,031    -    -    840,461    819,105 
Administrative and Related Expenses   168,616    110,166    41,011    47,390    4,200    8,474    213,828    166,030 
Mathematics for Capitalization and Redemptions   -    -    -    -    2,895,315    2,813,612    2,895,315    2,813,612 
Raffles Payable and To Be Held   -    -    -    -    19,244    19,908    19,244    19,908 
Complementary Raffles   -    -    -    -    -    16,505    -    16,505 
Other provisions   335,614    341,031    767,455    716,377    6,020    13,575    1,109,090    1,070,984 
Total (*)   9,293,148    8,284,362    85,228,799    71,397,006    2,924,780    2,872,075    97,446,726    82,553,443 

(*) This table covers the amendments established by Susep Circular No. 462, of 03/01/2013, also for comparison purposes.

 

The Liability adequacy test did not show any deficiency in this period.

 

 
 

 

b)Assets guaranteeing technical provisions - SUSEP

 

Insurance Pension plan Capitalization Total
6/30/2013 6/30/2012 6/30/2013 6/30/2012 6/30/2013 6/30/2012 6/30/2013 6/30/2012
Interbank investments – money market 842,997 784,771 1,003,677 746,622 1,133,282 1,113,943 2,979,956 2,645,336
Securities and derivative financial instruments 3,586,458 3,231,158 84,567,136 70,956,863 1,923,787 1,866,963 90,077,381 76,054,984

PGBL/VGBL fund quotas (1)

- - 79,141,414 65,605,935 - - 79,141,414 65,605,935

Government securities - domestic

- - 54,403,173 43,373,267 - - 54,403,173 43,373,267

National treasury bills

- - 12,758,888 21,179,034 - - 12,758,888 21,179,034

National treasury notes

- - 39,961,380 19,739,577 - - 39,961,380 19,739,577

Financial treasury bills

- - 1,682,905 2,454,656 - - 1,682,905 2,454,656

Corporate securities

- - 24,390,164 21,784,524 - - 24,390,164 21,784,524

Bank deposit certificates

- - 3,025,047 5,486,779 - - 3,025,047 5,486,779
Debentures - - 3,717,472 3,032,645 - - 3,717,472 3,032,645
Shares - - 1,193,949 1,186,008 - - 1,193,949 1,186,008
Credit note - - 168,517 863,129 - - 168,517 863,129
Financial treasury bills - - 16,282,044 11,213,927 - - 16,282,044 11,213,927
Securitized real estate loans - - 3,135 2,036 - - 3,135 2,036

PGBL/VGBL fund quotas

- - 281,083 175,655 - - 281,083 175,655

Derivative financial instruments

- - 47,604 29,196 - - 47,604 29,196

Accounts receivable / (payable)

- - 19,391 243,293 - - 19,391 243,293
Other assets 3,586,458 3,231,158 5,425,722 5,350,928 1,923,787 1,866,963 10,935,967 10,449,049
Government 1,179,807 1,051,945 4,263,200 3,989,822 217,537 271,462 5,660,544 5,313,229
Private 2,406,651 2,179,213 1,162,522 1,361,106 1,706,250 1,595,501 5,275,423 5,135,820
Receivables from insurance and reinsurance operations (2) 5,075,786 4,418,628 - - - - 5,075,786 4,418,628
Credit rights 1,034,549 1,050,063 - - - - 1,034,549 1,050,063
Commercial – extended guarantee 1,286,217 1,285,935 - - - - 1,286,217 1,285,935
Reinsurance 2,755,020 2,082,630 - - - - 2,755,020 2,082,630
Total 9,505,241 8,434,557 85,570,813 71,703,485 3,057,069 2,980,906 98,133,123 83,118,948

(1) The PGBL and VGBL plans securities portfolios, the ownership and embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as determined by SUSEP.

(2) Recorded under Other receivables and Other assets.

  

 
 

 

c) Financial and operating income per segment

 

   Insurance   Pension plan   Capitalization   Total 
   01/01 to 06/30/2013   01/01 to 06/30/2012   01/01 to 06/30/2013   01/01 to 06/30/2012   01/01 to   01/01 to   01/01 to   01/01 to 
   Direct   Reinsurance   Withheld   Direct   Reinsurance   Withheld   Direct   Reinsurance   Withheld   Direct   Reinsurance   Withheld   06/30/2013   06/30/2012   06/30/2013   06/30/2012 
Financial income from insurance, pension plan and capitalization operations   88,798    -    88,798    173,800    -    173,800    102,087    -    102,087    117,892    -    117,892    33,974    69,322    224,859    361,014
Financial income   123,950    -    123,950    192,468    -    192,468    536,466    -    536,466    2,989,262    -    2,989,262    104,815    151,727    765,231    3,333,457 
Financial expenses   (35,152)   -    (35,152)   (18,668)   -    (18,668)   (434,379)   -    (434,379)   (2,871,370)   -    (2,871,370)   (70,841)   (82,405)   (540,372)   (2,972,443)
Operating income from insurance, pension plan and capitalization operations   1,711,609    (314,389)   1,397,220    1,194,275    (29,433)   1,164,842    109,280    (2,597)   106,683    40,732    (3,820)   36,912    256,785    258,271    1,760,688    1,460,025 
Premiums and contributions   3,812,312    (632,153)   3,180,159    3,421,247    (587,577)   2,833,670    9,244,524    (3,290)   9,241,234    7,984,838    (3,820)   7,981,018    1,103,256    998,353    13,524,649    11,813,041 
Changes in technical provisions   (284,820)   89,346    (195,474)   (268,088)   91,280    (176,808)   (9,136,377)   -    (9,136,377)   (7,914,434)   -    (7,914,434)   11,358    (4,656)   (9,320,493)   (8,095,898)
Expenses for claims, benefits, redemptions and raffles   (1,277,401)   196,390    (1,081,011)   (1,445,484)   469,364    (976,120)   4,382    -    4,382    (25,733)   -    (25,733)   (864,984)   (736,435)   (1,941,613)   (1,738,288)
Selling expenses   (526,388)   32,028    (494,360)   (484,997)   (2,500)   (487,497)   (2,047)   -    (2,047)   (1,357)   -    (1,357)   -    (2,081)   (496,407)   (490,935)
Other operating revenues and expenses   (12,094)   -    (12,094)   (28,403)   -    (28,403)   (1,202)   693    (509)   (2,582)   -    (2,582)   7,155    3,090    (5,448)   (27,895)
Total result from insurance, pension plan and capitalization operations   1,800,407    (314,389)   1,486,018    1,368,075    (29,433)   1,338,642    211,367    (2,597)   208,770    158,624    (3,820)   154,804    290,759    327,593    1,985,547    1,821,039 

 

 
 

 

Note 12 – Contingent assets and liabilities and legal liabilities – tax and social security

 

In the ordinary course of its businesses, ITAÚ UNIBANCO HOLDING CONSOLIDATED is involved in contingencies that may be classified as follows.

 

a) Contingent Assets: there are no contingent assets recorded.

 

b) Provisions and contingencies: The criteria to quantify contingencies are adequate in relation to the specific characteristics of civil, labor and tax lawsuits portfolios, as well as other risks.

 

-Civil lawsuits:

 

Collective lawsuits (related to claims considered similar and which each individual amount is not considered significant): contingencies are determined on a monthly basis and the expected amount of losses is accrued according to statistical references that take into account the type of lawsuit and the characteristics of the legal body (Small Claims Court or Regular Court).

 

Individual lawsuits (related to claims with unusual characteristics or involving significant amounts): determined from time to time, based on the amount claimed and the likelihood of loss, which, in turn, is estimated according to the “de facto” and “de jure” characteristics related to such lawsuit. The amounts of losses which likelihood of loss is considered probable are accrued.

 

Contingencies usually arise from revision of contracts and compensation for property damage and pain and suffering; most of these lawsuits are filed in the Small Claims Court and therefore limited to 40 minimum monthly wages. ITAÚ UNIBANCO HOLDING is also party to specific lawsuits over the charging of understated inflation adjustment to savings accounts in connection with economic plans.

 

The case law at the Federal Supreme Court is favorable to banks in relation to an economic phenomenon similar to savings, as in the case of adjustment to time deposits and contracts in general. Additionally, the Superior Court of Justice has decided that the term for filing public civil actions over understated inflation is five years. In view of such decision, some of the lawsuits may be dismissed because they were filed after the five-year period.

 

In the accounting books no amount is recognized in relation to Civil lawsuits which likelihood of loss is considered possible, which total estimated risk is R$ 1,818,468 (R$ 1,636,535 at June 30, 2012) and main natures of these lawsuits refer to claims form compensation or collections, the individual amounts of which are not significant.

 

-Labor claims

 

Collective lawsuits (related to claims considered similar and which each individual amount is not considered significant): The expected amount of loss is determined and accrued monthly according to the statistical share pricing model, plus the average cost of fees. These are adjusted to the amounts deposited as guarantee for their execution when realized.

 

Individual lawsuits (related to claims with unusual characteristics or involving significant amounts): determined from time to time, based on the amount claimed and the likelihood of loss, which, in turn, is estimated according to the “de facto” and “de jure” characteristics related to such lawsuit. The amounts of losses which likelihood of loss is considered probable are accrued.

 

Contingencies are related to lawsuits in which alleged labor rights based on labor legislation specific to the related profession, such as overtime, salary equalization, reinstatement, transfer allowance, pension plan supplement and other, are discussed.

 

There are no labor claims falling under the category of possible loss.

 

-Other Risks

 

These are quantified and accrued mainly based on the evaluation of rural credit transactions with joint liability and FCVS (salary variations compensation fund) credits assigned to Banco Nacional.

  

 
 

 

The table below shows the changes in the respective provisions for contingent liabilities and the respective escrow deposits balances:

 

   01/01 to 06/30/2013   01/01 to
06/30/2012
 
   Civil   Labor   Other   Total   Total 
Opening balance   3,731,588    4,852,246    192,303    8,776,137    7,344,812 
Effect of change in consolidation criteria (Note 2b)   13,105    14,043    9    27,157    - 
  (-) Contingencies guaranteed by indemnity clauses (Note 4n I)   (118,176)   (948,237)   -    (1,066,413)   (1,066,563)
Subtotal   3,626,517    3,918,052    192,312    7,736,881    6,278,249 
Monetary restatement/charges   116,256    101,102    -    217,358    134,606 
Changes in the period reflected in results (Notes 13f and 13i)   799,740    713,503    17,017    1,530,260    1,412,500 
Increase (*)   1,099,113    803,657    17,335    1,920,105    1,640,041 
Reversal   (299,373)   (90,154)   (318)   (389,845)   (227,541)
Payment   (783,822)   (610,892)   -    (1,394,714)   (1,133,400)
Subtotal   3,758,691    4,121,765    209,329    8,089,785    6,691,955 
  (+) Contingencies guaranteed by indemnity clauses (Note 4n I)   147,730    844,605    -    992,335    1,032,936 
Closing balance (Note 13c)   3,906,421    4,966,370    209,329    9,082,120    7,724,891 
Closing balance at 06/30/2012 (Note 13c)   3,365,215    4,185,410    174,266    7,724,891      
Escrow deposits at 06/30/2013 (Note 13a)   2,122,708    2,344,997    -    4,467,705      
Escrow deposits at 06/30/2012 (Note 13a)   2,069,275    2,470,128    -    4,539 ,403      

(*) Civil provisions include the provision for economic plans amounting to R$ 130,753 (R$ 141,494 from January 1 to June 30, 2012) (Note 22k).

 

 
 

 

-Tax and social security lawsuits

 

Contingencies are equivalent to the principal amount of taxes involved in tax, administrative or judicial challenges, subject to tax assessment notices, plus interest and, when applicable, fines and charges. The amount is accrued when it involves legal obligation, regardless of the likelihood of loss, that is, a favorable outcome to the institution is dependent upon the recognition of the unconstitutionality of the applicable law in force. In other cases, the Bank recognizes a provision whenever the likelihood of loss is probable.

 

The table below shows the changes in the provisions and respective escrow deposits for Tax and Social Security lawsuits balances:

 

   01/01 to 06/30/2013   01/01 to
06/30/2012
 
Provisions  Legal
obligation
   Contingencies   Total   Total 
Opening balance   7,612,614    2,820,311    10,432,925    8,644,552 
Effect of change in consolidation criteria (Note 2b)   7,870    1,590    9,460    - 
  (-) Contingencies guaranteed by indemnity clauses   -    (61,198)   (61,198)   (57,436)
Subtotal   7,620,484    2,760,703    10,381,187    8,587,116 
Monetary restatement/charges   168,862    51,572    220,434    466,087 
Changes in the period reflected in results   148,526    58,172    206,698    173,291 
Increase   343,931    75,196    419,127    324,098 
Reversal   (195,405)   (17,024)   (212,429)   (150,807)
Payment   (393,802)   (34,689)   (428,491)   (53,315)
Subtotal   7,544,070    2,835,758    10,379,828    9,173,179 
  (+) Contingencies guaranteed by indemnity clauses   -    56,860    56,860    59,527 
Closing balance (Note 13c and 14c)   7,544,070    2,892,618    10,436,688    9,232,706 
Closing balance at 06/30/2012 (Notes 13c and 14c)   6,902,855    2,329,851    9,232,706    - 

 

 
 

 

   01/01 to 06/30/2013   01/01 to
06/30/2012
 
Escrow deposits  Legal
obligation
   Contingencies   Total   Total 
Opening balance   4,196,129    360,710    4,556,839    5,178,313 
Effect of change in consolidation criteria (Note 2b)   8,211    -    8,211    - 
Appropriation of income   100,130    14,045    114,175    213,702 
Changes in the period   768,399    19,547    787,946    176,619 
Deposited   1,369,262    31,792    1,401,054    206,503 
Withdrawals   (10,247)   -    (10,247)   (28,995)
Conversion into income   (590,616)   (12,245)   (602,861)   (889)
Closing balance   5,072,869    394,302    5,467,171    5,568,634 
Relocated to assets pledged in guarantee of contingencies (Note 12d)   -    1,267    1,267    (894,673)
Closing balance after relocated (Note 13a)   5,072,869    395,569    5,468,438    4,673,961 
Closing balance at 06/30/2012 (Note 13a)   4,317,404    356,557    4,673,961      

 

 
 

 

The main discussions related to legal obligations are described as follows:

 

·PIS and COFINS – Calculation basis – R$ 3,122,557: we defend the levy of contributions on revenue, understood as the revenue from sales of assets and services. The corresponding escrow deposit balance totals R$ 1,691,883.

 

·CSLL – Isonomy – R$ 2,232,898: as the law increased the CSLL rate for financial and insurance companies to 15%, we discuss the lack of constitutional support for this measure and, due to the principle of isonomy, we defend the levy at the regular rate of 9%. The corresponding escrow deposit balance totals R$ 608,571.

 

·IRPJ and CSLL –Taxation of profits earned abroad – R$ 525,315: we discuss the calculation basis for levy of these taxes on profits earned abroad and the non-applicability of Regulatory Instruction SRF No. 213-02 in which it exceeds the suitability of the legal text. The corresponding escrow deposit balance totals R$ 485,567.

 

·PIS – Principles of anteriority over 90 days and non-retroactivity - R$ 386,587: we request the rejection of Constitutional Amendments No. 10/96 and 17/97 in view of the principle of anteriority and non-retroactivity, aiming at making payments based on Supplementary Law No. 07/70. The corresponding escrow deposit totals R$ 90,843.

 

 
 

 

Off-balance sheet contingencies - The amounts related to Tax and Social Security Lawsuits considered to be as possible loss, which total estimated risk is R$ 10,563,785, are the following:

 

·INSS – Non-compensatory amounts – R$ 2,515,223: we defend the non-taxation of these amounts, mainly profit sharing, stock option, transportation vouchers and sole bonus.

 

·IRPJ, CSLL, PIS and COFINS – Request for offset dismissed - R$ 1,528,196: cases in which the liquidity and the offset credit certainty are discussed.

 

·IRPJ and CSLL - Interest on capital - R$ 1,068,121: we defend the deductibility of interest on capital declared to stockholders based on the Brazilian long-term interest rate (TJLP) on the stockholders’ equity for the year and for prior years.

 

·IRPJ and CSLL - Losses and discounts on receipt of credits – R$ 472,210: deductibility of effective losses as operating expense – credit assignment and renegotiation.

 

·ISS – Banking Institutions – R$ 457,535: these are banking operations, which revenue may not be interpreted as price per service rendered and/or arises from activities not listed under a Supplementary Law.

 

·IRPJ and CSLL – Goodwill – Deduction – R$ 381,902: deductibility of goodwill on acquisition of investments with future expected profitability.

 

·INSS – Prevention Accident Factor (FAP) – R$ 359,789: adequacy of Insurance of Occupational Accident - SAT multiplier, in conformity with the number of Occupational Accident Notices.

 

·IRPJ and CSLL – Profit made available abroad – R$ 347,249: discussion of the calculation basis for levy of these taxes on profits earned abroad.

 

 
 

 

c)Receivables - reimbursement of contingencies

 

The receivables balance arising from reimbursements of contingencies totals R$ 714,246 (R$ 716,056 at 06/30/2012) (Note 13a), basically represented by the guarantee in the Banco Banerj S.A. privatization process occurred in 1997, in which the State of Rio de Janeiro created a fund to guarantee the equity recomposition of civil, labor and tax contingencies.

 

d)Assets pledged as contingencies

 

Assets pledged in guarantee for contingencies are related to liability contingencies and restricted or deposited as presented below:

 

   6/30/2013   6/30/2012 
Securities (basically financial treasury bills – Note 7b)   1,343,412    1,452,039 
Deposits in guarantee (Note 13a)   3,871,426    4,343,923 

 

Escrow deposits are generally required to be made with the court in connection with lawsuits in Brazil and they are held by the court until a decision is made by the relevant court. In case of a decision against ITAÚ UNIBANCO HOLDING, the deposited amount is released from escrow and transferred to the counterparty in the lawsuit. In case of a decision in favor of ITAÚ UNIBANCO HOLDING, the deposited amount is released at the full amount deposited updated.

 

In general, provisions related to lawsuits of ITAÚ UNIBANCO HOLDING are long term, considering the time required for the termination of these lawsuits in the Brazilian judicial system, reason why estimate for specific year in which these lawsuits will be terminated have not been disclosed.

 

According to the opinion of its legal advisors, ITAÚ UNIBANCO HOLDING and its subsidiaries are not involved in any other administrative or judicial proceedings that may significantly impact the results of their operations. The combined evaluation of all existing provisions for all contingent liabilities and legal obligations, which are recognized based on statistical models for claims involving small amounts and on individual evaluation by internal and external legal advisors of other cases, showed that the accrued amounts are sufficient, as provided for by CMN Resolution No. 3,823, of December 16, 2009, and BACEN Circular Letter No. 3,429, of February 11, 2010.

 

 
 

 

Note 13 - Breakdown of accounts

 

a)Other sundry receivables

 

   6/30/2013   6/30/2012 
Deferred tax assets (Note 14b I)   38,833,720    30,828,784 
Social contribution for offset (Note 14b I)   651,081    665,223 
Taxes and contributions for offset   3,254,970    3,358,770 
Escrow deposits for legal liabilities and tax and social security contingencies (Note 12b)   9,339,864    9,017,884 
Escrow deposits for legal liabilities – civil and labor (Note 12b)   4,467,705    4,539,403 
Escrow deposits for foreign fund raising program   1,475,586    690,274 
Receivables from reimbursement of contingent liabilities (Note 12c)   714,246    716,056 
Sundry domestic debtors   1,935,148    1,054,520 
Sundry foreign debtors   457,601    179,653 
Retirement plan assets (Note 19)   2,835,097    1,925,210 
Recoverable payments   32,039    74,306 
Salary advances   223,047    218,227 
Amounts receivable from related companies   54,998    15,548 
Operations without credit granting characteristics   145,711    178,490 
Securities and credits receivable   458,670    526,067 
(Allowance for loan losses)   (312,959)   (347,577)
Other   762,368    176,028 
Total   65,183,181    53,638,376 

 

At ITAÚ UNIBANCO HOLDING, Other Sundry Receivables are basically composed of Taxes and Contributions for Offset of R$ 223,682 (R$ 144,313 at 06/30/2012) and Deferred Tax Assets of R$ 921,552 (R$ 776,983 at 06/30/2012) (Note 14b I).

 

 
 

 

b)Prepaid expenses

 

   6/30/2013   6/30/2012 
Commissions   3,126,783    3,303,481 
Related to vehicle financing   661,403    1,048,055 
Related to insurance and pension plan   1,388,086    1,384,426 
Restricted to commissions/partnership agreements   676,729    548,323 
Other   400,565    322,677 
Brazilian deposit guarantee fund (*)   58,765    245,971 
Advertising   446,430    429,163 
Other   412,144    304,174 
Total   4,044,122    4,282,789 

(*) Refers to spontaneous payment, equivalent to the prepayment of installments of the contribution to the Brazilian deposit guarantee fund (Fundo Garantidor de Crédito - FGC), according to BACEN Circular No. 3,416, of 10/24/2008.

 

 
 

 

c)Other sundry liabilities

 

   6/30/2013   6/30/2012 
Provisions for contingent liabilities (Note 12b)   11,974,738    10,054,742 
Provisions for sundry payments   2,030,937    2,136,545 
Personnel provision   1,384,973    1,383,021 
Sundry creditors - local   1,748,610    833,869 
Sundry creditors - foreign   1,705,335    904,835 
Liabilities for official agreements and rendering of payment services   625,324    493,864 
Related to insurance operations   1,222,351    1,108,601 
Liabilities for purchase of assets and rights   74,700    3,049 
Creditors of funds to be released   1,312,128    1,020,437 
Funds from consortia participants   30,539    82,996 
Provision for Retirement Plan Benefits (Note 19)   624,359    314,895 
Provision for health insurance (*)   644,441    629,381 
Expenses for lease interests (Note 4i)   284,970    258,085 
Other   655,291    536,572 
Total   24,318,696    19,760,892 

(*) Provision set up to cover possible future deficits up to the total discontinuance of the portfolio, arising from the difference of adjustments to monthly installments, authorized annually by the regulatory body, and the actual variation of hospital costs that affect the compensation of claims (Note 13i).

 

 
 

 

d)Banking service fees

 

   01/01 to
06/30/2013
  

01/01 to

06/30/2012

 
Asset management   1,695,881    1,447,472 
Funds management fees   1,535,966    1,351,999 
Consortia management fee Consortia management fee   159,915    95,473 
Current account services   363,104    336,128 
Credit cards   3,614,690    3,157,884 
Relationship with stores   3,568,478    3,008,620 
Credit card processing   46,212    149,264 
Sureties and credits granted   821,110    776,264 
Loan operations   366,616    352,172 
Guarantees provided   454,494    424,092 
Receipt services   701,445    700,067 
Collection fees   587,582    567,573 
Collection services   113,863    132,494 
Other   789,731    787,923 
Custody services and management of portfolio   129,063    113,192 
Economic and financial advisory   171,158    220,092 
Foreign exchange services   48,599    48,931 
Other services   440,911    405,708 
Total   7,985,961    7,205,738 

 

 
 

 

e)Income from bank charges

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Loan operations/registration   475,513    566,665 
Credit cards – annual fees and other services (*)   1,066,073    901,353 
Deposit account   63,389    72,712 
Transfer of funds   81,554    67,205 
Income from securities brokerage (*)   253,211    186,740 
Service package fees and other   1,520,093    1,081,319 
Total   3,459,833    2,875,994 

(*) In compliance with BACEN Circular Letter No. 3,490.

 

 
 

 

f)Personnel expenses

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Compensation   (3,087,847)   (2,887,191)
Charges   (1,056,430)   (1,040,855)
Welfare benefits (Note 19)   (969,669)   (679,081)
Training   (82,007)   (123,438)
Labor claims and termination of employees (Note 12b)   (907,643)   (819,022)
Stock Option Plan   (95,922)   (88,214)
Total   (6,199,518)   (5,637,801)
Employees’ profit sharing   (1,191,826)   (1,192,337)
Total with employees’ profit sharing   (7,391,344)   (6,830,138)

 

g)Other administrative expenses

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Data processing and telecommunications   (1,759,629)   (1,752,703)
Depreciation and amortization   (923,283)   (814,093)
Installations   (1,097,801)   (1,141,948)
Third-party services   (1,589,619)   (1,599,339)
Financial system services   (240,266)   (240,172)
Advertising, promotions and publication   (468,323)   (447,204)
Transportation   (225,759)   (255,693)
Materials   (168,562)   (216,792)
Security   (270,406)   (263,198)
Travel expenses   (88,496)   (90,210)
Other   (264,313)   (266,019)
Total   (7,096,457)   (7,087,371)

 

 
 

 

h)Other operating revenue

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Reversal of operating provisions   27,718    5,677 
Recovery of charges and expenses   21,963    36,296 
Other   101,378    99,411 
Total   151,059    141,384 

 

i)Other operating expenses

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Provision for contingencies (Note 12b)   (888,807)   (826,962)
Civil lawsuits   (799,740)   (869,393)
Tax and social security contributions   (72,050)   51,394 
Other   (17,017)   (8,963)
Selling - credit cards   (906,635)   (760,207)
Claims   (211,718)   (315,349)
Provision for health insurance (Note 13c)   (9,850)   (6,452)
Refund of interbank costs   (118,043)   (113,221)
Other   (428,741)   (533,849)
Total   (2,563,794)   (2,556,040)

 

 
 

 

Note 14 - Taxes

 

a)Composition of expenses for taxes and contributions

 

I -Statement of calculation with income tax and social contribution:

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Income before income tax and social contribution   8,463,154    8,777,429 
Charges (income tax and social contribution) at the rates in effect (Note 4o)   (3,385,262)   (3,510,972)
Increase/decrease to income tax and social contribution charges arising from:          
Investments in affiliates and jointly controlled entities   40,428    34,796 
Foreign exchange variation on investments abroad   789,737    493,017 
Interest on capital   840,851    934,816 
Corporate reorganizations   313,926    - 
Dividends and interest on external debt bonds   77,863    127,940 
Other nondeductible expenses net of non taxable income   80,586    197,301 
Deferred tax asset recognized from prior periods   -    152,532 
Total income tax and social contribution   (1,241,871)   (1,570,570)

 

II -Composition of tax expenses:

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
PIS and COFINS   (1,595,873)   (1,673,217)
ISS   (382,887)   (315,663)
Other   (201,778)   (219,651)
Total (Note 4o)   (2,180,538)   (2,208,531)

 

At ITAÚ UNIBANCO HOLDING tax expenses are basically composed of PIS and COFINS in the amount of R$ 109,726 (R$ 108,958 from 01/01 to 06/30/2012).

 

 
 

 

III -Tax effects on foreign exchange management of investments abroad

 

In order to minimize the effects on income in connection with the foreign exchange variation on investments abroad, net of respective tax effects, ITAÚ UNIBANCO HOLDING carries out derivative transactions in foreign currency (hedge), as mentioned in Note 22b.

 

Results of these transactions are considered in the calculation base of income tax and social contribution, according to their nature, while the foreign exchange variation on investments abroad is not included therein, pursuant to tax legislation in force.

 

 
 

  

b)Deferred taxes

 

I -The deferred tax asset balance and its changes, segregated based on its origin and disbursements incurred, are represented as follows:

 

   Provisions   Deferred Tax Assets     
   6/30/2012   6/30/2013   12/31/2012   Realization / 
Reversal
  

Effect of change in

consolidation (1)

   Increase   6/30/2013   6/30/2012 
Reflected in income and expense accounts             31,568,064    (6,088,865)   221,259    9,134,215    34,834,671    30,589,675 
Related to income tax and social contribution loss carryforwards             3,943,862    (34,682)   58,908    2,320,624    6,288,712    5,220,542 
Related to disbursed provisions             18,133,301    (4,240,755)   128,868    4,386,044    18,407,458    16,818,978 
Allowance for loan losses             14,963,203    (3,256,998)   104,201    3,174,113    14,984,519    13,247,624 
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)             277,873    (277,873)   -    872,896    872,896    431,705 
Allowance for real estate             62,134    (5,398)   -    111,275    168,011    65,635 
Goodwill on purchase of investments             2,695,741    (625,863)   24,259    209,955    2,304,092    2,952,138 
Other             134,350    (74,623)   408    17,805    77,940    121,876 
Related to non-disbursed provisions (2)   23,372,497    26,074,389    9,490,901    (1,813,428)   33,483    2,427,547    10,138,501    8,550,155 
Related to the operation   18,314,082    21,015,974    7,467,536    (1,772,740)   33,483    2,427,547    8,155,824    6,830,293 
Legal liabilities – tax and social security   2,772,922    3,260,279    1,645,264    (10,034)   -    176,612    1,811,842    1,525,327 
Provision for contingent liabilities   7,912,131    9,747,598    3,490,867    (649,451)   14,023    799,438    3,654,876    2,984,873 
Civil lawsuits   3,209,636    3,742,254    1,421,603    (211,354)   5,329    263,331    1,478,909    1,269,952 
Labor claims   2,741,966    3,464,008    1,229,129    (420,409)   4,410    496,649    1,309,779    1,035,504 
Tax and social security contributions   1,910,071    2,492,821    821,500    (17,582)   4,183    39,458    847,559    660,011 
Other   50,458    48,515    18,634    (106)   101    -    18,629    19,406 
Adjustments of operations carried out in futures settlement market   24,856    1,196,114    8,983    (540)   -    440,882    449,325    9,764 
Provision related to health insurance operations   629,381    644,441    253,837    -    -    3,940    257,777    251,753 
Other non-deductible provisions   6,974,792    6,167,542    2,068,584    (1,112,715)   19,460    1,006,675    1,982,004    2,058,576 
Related to provisions exceeding the minimum required not disbursed – allowance for loan losses   5,058,415    5,058,415    2,023,365    (40,688)   -    -    1,982,677    1,719,862 
                                         
Reflected in stockholders’ equity accounts                                        
Corporate reorganizations   -    10,227,529    3,791,284    (313,924)   -    -    3,477,360    - 
Adjustment to market value of available-for-sale securities   681,100    1,304,225    148,010    (110,672)   -    484,351    521,689    239,109 
Total   24,053,597    37,606,143    35,507,358    (6,513,461)   221,259    9,618,566    38,833,720    30,828,784 
Social contribution for offset arising from Option established in article 8 of Provisional Measure No. 2,158-35 of 08/24/2001             658,941    (7,860)   -    -    651,081    665,223 

(1) Effect of change in consolidation criteria (Note 2b).

(2) From a financial point of view, rather than recording the provision of R$ 26,074,389 (R$ 23,372,497 at 06/30/2012) and deferred tax assets of R$ 10,138,501 (R$ 8,550,155 at 06/30/2012), only the net provisions of the corresponding tax effects should be considered, which would reduce the total deferred tax assets from R$ 38,833,720 (R$ 30,828,784 at 06/30/2012) to R$ 28,695,219 (R$ 22,278,629 at 06/30/2012).

 

At ITAÚ UNIBANCO HOLDING, the deferred tax assets totaled R$ 921,552 (R$ 776,983 at 06/30/2012) and are basically represented by legal liabilities – tax and social security of R$ 491,479 (R$ 387,987 at 06/30/2012), which expected realization is dependent upon the progress of the lawsuit, and tax loss of R$ 278,658 (R$ 262,161 at 06/30/2012).

 

 
 

  

II -Provision for Deferred Income Tax and Social Contribution balance and its changes are shown as follows:

 

   12/31/2012   Realization /
Reversal
   Increase (1)   6/30/2013   6/30/2012 
Reflected in income and expense accounts   7,993,028    (1,727,267)   1,864,984    8,130,745    8,864,625 
Depreciation in excess – leasing   5,452,529    (1,469,686)   1,310,017    5,292,860    6,308,035 
Restatement of escrow deposits and contingent liabilities   1,044,702    (52,495)   95,508    1,087,715    1,037,261 
Provision for pension plan benefits   915,252    (535)   -    914,717    306,975 
Adjustment to market value of securities and derivative financial instruments   186,037    (186,037)   159,284    159,284    677,551 
Adjustments of operations carried out in future settlement market   116,918    -    291,190    408,108    294,945 
Taxation of results abroad – capital gains   96,426    -    3,298    99,724    66,630 
Other   

181,164

    (18,514)   5,687    168,337    

173,228

 
Reflected in stockholders’ equity accounts   1,142,821    (963,135)   31,244    210,930    630,009 
Adjustment to market value of available-for-sale securities   1,142,821    (963,135)   26,218    205,904    630,009 
Provision for pension plan benefits (2)   -    -    5,026    5,026    - 
Total   9,135,849    (2,690,402)   1,896,228    8,341,675    9,494,634 

(1) Effect of change in consolidation criteria (Note 2b) in the amount of R$ 2,079, refering to restatement of escrow deposits and contingent liabilities.

(2) Reflected in stockholders' equity, pursuant to CVM Resolution nº 695/12 (Note 19).

 

At ITAÚ UNIBANCO HOLDING, the provision for deferred income tax and social contribution totals R$ 3,836 (R$ 4,281 at 06/30/2012), basically represented by restatement of escrow deposits and contingent liabilities.

 

 
 

 

III -The estimate of realization and present value of deferred tax assets and social contribution for offset, arising from Provisional Measure No. 2,158-35 of August 24, 2001 and from the Provision for Deferred Income Tax and Social Contribution existing at June 30, 2013, in accordance with the expected generation of future taxable income, based on the history of profitability and technical feasibility studies, are:

 

   Deferred tax assets           Provision for
deferred
             
   Temporary
differences
   %   Tax loss/social
contribution loss
carryforwards
   %   Total   %   Social
contribution for
offset
   %   income tax
and social
contribution
   %   Net deferred
taxes
   % 
2013   9,834,094    30%   790,996    12%   10,625,090    27%   6,212    1%   (1,845,226)   22%   8,786,076    28%
2014   5,401,124    17%   1,488,914    24%   6,890,038    18%   224,469    34%   (2,121,181)   25%   4,993,326    16%
2015   6,248,097    19%   940,626    15%   7,188,723    19%   183,839    28%   (1,972,812)   24%   5,399,750    17%
2016   3,546,435    11%   1,561,592    25%   5,108,027    13%   236,454    37%   (1,010,594)   12%   4,333,887    14%
2017   2,697,832    8%   1,314,660    21%   4,012,492    10%   107    0%   (297,295)   4%   3,715,304    12%
after 2017   4,817,426    15%   191,924    3%   5,009,350    13%   -    0%   (1,094,567)   13%   3,914,783    13%
Total   32,545,008    100%   6,288,712    100%   38,833,720    100%   651,081    100%   (8,341,675)   100%   31,143,126    100%
Present value (*)   29,175,879         5,656,773         34,832,652         591,223         (7,515,277)        27,908,598      

(*) The average funding rate, net of tax effects, was used to determine the present value.

 

The projections of future taxable income include estimates related to macroeconomic variables, exchange rates, interest rates, volume of financial operations and services fees and others which can vary in relation to actual data and amounts.

 

Net income in the financial statements is not directly related to taxable income for income tax and social contribution, due to differences existing between accounting criteria and tax legislation, besides corporate aspects. Accordingly, we recommend that the trend of the realization of deferred tax assets arising from temporary differences, income tax and social contribution loss carryforwards be not used as an indication of future net income.

 

IV-In view of the unconstitutionality lawsuit related to the increase in the social contribution rate, established by Articles 17 and 41 of Law No. 11,727 of June 24, 2008, filed on June 26, 2008 by the National Confederation of the Financial System (CONSIF), at 06/30/2012 deferred tax assets were recorded up to the amount added to the tax liabilities, while the amount of R$ 745,301 at the mentioned date. At 06/30/2013 there are none deferred tax assets unrecorded.

 

 
 

 

c)Tax and social security contributions

 

   6/30/2013   6/30/2012 
Taxes and contributions on income payable   2,329,729    2,713,675 
Taxes and contributions payable   1,219,249    1,071,035 
Provision for deferred income tax and social contribution (Note 14b II)   8,341,675    9,494,634 
Legal liabilities – tax and social security (Note 12b)   7,544,070    6,902,855 
Total   19,434,723    20,182,199 

 

At ITAÚ UNIBANCO HOLDING, the balance of Tax and Social Security Contributions totals R$ 1,338,019 (R$ 963,203 at 06/30/2012) and is basically comprised of Legal Liabilities - Tax and Social Security of R$ 1,160,783 (R$ 901,435 at 06/30/2012), whose nature refers to PIS and COFINS – Calculation basis: we are claiming that those contributions on revenue should be applied only to the revenue from sales of assets and services.

 

 
 

 

d)Taxes paid or provided for and withheld from third parties

 

The amount of taxes paid or provided for is basically levied on income, revenue and payroll. In relation to the amounts withheld and collected from third parties, the company takes into consideration the interest on capital and on the service provision, in addition to that levied on financial operation.

 

   6/30/2013   6/30/2012 
Taxes paid or provided for   8,167,736    8,500,655 
Taxes withheld and collected from third parties   5,321,906    6,639,840 
Total   13,489,642    15,140,495 

 

 
 

 

Note 15 – Permanent Assets

 

a)Investment

 

I - Change of relevant investments - ITAÚ UNIBANCO HOLDING

 

Companies     Balances at
12/31/2012
   Amortization of
goodwill
   Subscriptions /
acquisitions /  sales
   Dividends / interest on
capital  paid/provided  for (1)
   Equity in earnings of
subsidiaries (2)
   Adjustments in
marketable  securities
of subsidiaries and 
other
   Balances at
06/30/2013
   Balances at
 06/30/2012
   Equity in earnings of
subsidiaries from
01/01 to 06/30/2012
 
Domestic      54,683,079    (3,168)   318    (6,085,783)   3,309,640    (2,100,967)   49,803,119    51,812,469    3,810,264 
Itaú Unibanco S.A.  (3a)(4a)(5a)   45,058,817    (3,168)   -    (3,137,160)   1,703,907    (1,891,193)   41,731,203    43,073,687    1,421,185 
Banco Itaú BBA S.A.  (5b)   6,235,591    -    -    (799,609)   949,980    (209,170)   6,176,792    6,085,139    927,721 
Itaú Corretora de Valores S.A.  (6)   879,321    -    -    -    148,312    (4)   1,027,629    918,165    224,964 
Banco Itaucard  S.A.  (4b)(5c)(6)   2,463,241    -    300    (2,151,872)   506,359    (600)   817,428    1,686,009    1,234,948 
Itaú BBA Participações S.A.      46,107    -    -    2,858    1,082    -    50,047    49,469    1,446 
Itaú Seguros S.A.  (7)   -    -    18    -    -    -    18    -    - 
Itaú Soluções Previdenciárias Ltda.      2    -    -    -    -    -    2    -    - 
Foreign      3,548,367    (25,705)   259,667    -    512,543    (4,000)   4,290,872    2,901,842    348,964 
Itau Chile Holdings, INC.  (3b)   2,982,642    (22,621)   200,510    -    380,187    4,615    3,545,333    2,382,367    234,109 
Banco Itau Uruguay S.A.  (3c)   390,621    (2,356)   59,157    -    89,317    (8,615)   528,124    347,149    80,272 
OCA S.A.  (3d)   127,657    (626)   -    -    39,081    -    166,112    128,407    30,549 
OCA Casa Financeira S.A.  (3e)   44,369    (91)   -    -    3,861    -    48,139    41,271    4,019 
ACO Ltda.  (3f)   3,078    (11)   -    -    97    -    3,164    2,648    15 
                                                 
Grand total      58,231,446    (28,873)   259,985    (6,085,783)   3,822,183    (2,104,967)   54,093,991    54,714,311    4,159,228 

(1) Dividends approved and not paid are recorded as Dividends receivable.

(2) At June 30, 2013, includes foreign exchange variation in the amount of R$ 282,316.

(3) At June 30, 2013, includes goodwill in the amounts of (a) R$ 33,790; (b) R$ 158,345, (c) R$ 16,492; (d) R$ 4,383; (e) R$ 636; (f) R$ 76.

(4) At June 30, 2013, includes Adjustments of unrealized results in the results of operations and in investments, respectively, in the amounts of: (a) R$ 54,629 and R$ (600,985); (b) R$ 13,748 and R$ (10,836).

(5) At June 30, 2013, includes adjustments to standardize procedures under the scope of the investor in the results of operations and investments, respectively, in the amounts of: (a) R$ (6,299) and R$ (26,771); (b) R$ 4,396 and R$ (43,195); and (c) R$ 941 and R$ (1,952).

(6) The investment and the equity in earnings reflect the different interest in preferred shares, profit sharing and dividends.

(7) On May 31, 2013, Itaú Unibanco Holding acquired equity securities of Itaú Seguros.

 

       Stockholders’   Net income   Number of shares/quotas owned by
ITAÚ UNIBANCO HOLDING
   Equity share in   Equity share in 
Companies  Capital   equity   for the period   Common   Preferred   Quotas   voting capital (%)   capital (%) 
Domestic                                        
Itaú Unibanco S.A.   39,676,320    42,276,024    1,655,587    2,081,169,523    2,014,258,290    -    100.00    100.00 
Banco Itaú BBA S.A.   4,224,086    6,219,987    945,584    5,284,526    5,284,526    -    99.99    99.99 
Itaú Corretora de Valores S.A.   1,046,841    2,233,849    164,158    -    811,503    -    -    1.94 
Banco Itaucard  S.A.   15,564,076    17,158,864    543,742    3,596,744,163    1,277,933,118    -    1.51    2.04 
Itaú BBA Participações S.A.   35,196    50,047    1,082    12,953    25,906    -    100.00    100.00 
Itaú Seguros S.A.   5,414,295    7,697,824    559,221    450    1    -    0.00    0.00 
Itaú Soluções Previdenciárias Ltda.   306,880    335,647    8,785    -    -    22    0.01    0.01 
Foreign                                        
Itau Chile Holdings, INC.   2,875,226    3,386,988    113,269    100    -    -    100.00    100.00 
Banco Itau Uruguay S.A.   348,375    511,632    77,911    3,193,173,911    -    -    100.00    100.00 
OCA S.A.   16,389    161,729    35,945    1,502,176,740    -    -    100.00    100.00 
OCA Casa Financeira S.A.   21,150    47,503    3,057    646    -    -    100.00    100.00 
ACO Ltda.   14    3,112    45    -    -    131    99.24    99.24 

  

 
 

 

II -Composition of investments

 

   6/30/2013   6/30/2012 
Investment in affiliates and jointly controlled entities   2,278,889    2,346,074 
Domestic   2,194,298    2,345,149 
Porto Seguro Itaú Unibanco Participações S.A. (*)   1,303,550    1,213,400 
BSF Holding S.A.   835,128    817,596 
Tecnologia Bancária S.A. (*)   52,722    42,123 
Serasa S.A.   -    271,952 
Other   2,898    78 
Foreign   84,591    925 
MCC Securities Inc. (Note 2b)   64,841    - 
MCC Corredora de Bolsa  (Note 2b)   15,390    - 
Other   4,360    925 
Other investments   989,235    1,127,251 
Investments through tax incentives   168,085    169,228 
Equity securities   12,863    11,800 
Shares and quotas   238,403    281,601 
Interest in Instituto de Resseguros do Brasil - IRB   227,170    227,170 
Other   342,714    437,452 
(Allowance for loan losses)   (271,928)   (207,899)
Total   2,996,196    3,265,426 

(*) For the purpose of accounting for participation in earnings, the position at 05/31/2013 was used, as provided in Circular Letter nº 1,963 of 05/23/1991, of BACEN;

 

III -Equity in earnings of affiliates, jointly controlled entities and other investments

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Investment in affiliates and jointly controlled entities – domestic   138,159    115,740 
Investment in affiliates and jointly controlled entities – foreign   2,499    (101,489)
Dividends received from other investments   19,457    69,711 
Result non arising from income controlled companies   (983)   (3,609)
Total   159,132    80,353 

  

 
 

 

b) Fixed assets, goodwill and intangible assets

 

I) Fixed assets 
   Real Estate in Use (2)(3)   Other Fixed Assets (3)     
Real estate in use (1)  Land   Buildings   Improvements   Installations   Furniture and
equipment
   EDP Systems
(4)
   Other
(comunication,
security and
transportation)
   Total 
Annual depreciation rates        4%   10%   10 to 20%    10 to 20%    20 to 50%    10 to 20%      
                                         
Cost                                        
Balance at 12/31/2012   959,160    2,471,850    1,252,190    871,511    928,553    5,490,063    607,655    12,580,982 
Acquisitions   77    238,954    64,945    73,277    41,728    581,412    34,257    1,034,650 
Disposals   (4,466)   (1,728)   (45,881)   (5,082)   (5,012)   (207,063)   (1,091)   (270,323)
Exchange variation   374    2,958    6,310    1,363    (476)   3,973    731    15,233 
Other (5)   (130)   (2,386)   12,013    (8,073)   (9,992)   13,448    (2,208)   2,672 
Balance at 06/30/2013   955,015    2,709,648    1,289,577    932,996    954,801    5,881,833    639,344    13,363,214 
                                         
Depreciation                                        
Balance at 12/31/2012   -    (1,607,294)   (613,085)   (357,777)   (416,542)   (3,663,894)   (347,756)   (7,006,348)
Depreciation expenses   -    (37,653)   (130,305)   (38,558)   (40,606)   (476,218)   (30,917)   (754,257)
Disposals   -    1,384    45,881    3,383    2,008    192,422    697    245,775 
Exchange variation   -    (614)   (4,293)   1,327    3,677    (6,630)   (123)   (6,656)
Other (5)   -    924    180    (21)   3,540    (5,215)   2,117    1,525 
Balance at 06/30/2013   -    (1,643,253)   (701,622)   (391,646)   (447,923)   (3,959,535)   (375,982)   (7,519,961)
                                         
Impairment                                        
Balance at 12/31/2012   -    -    -    -    (8,933)   -    -    (8,933)
Additions/ assumptions   -    -    -    -    -    -    -    - 
Reversals   -    -    -    -    -    -    -    - 
Balance at 06/30/2013   -    -    -    -    (8,933)   -    -    (8,933)
                                         
Book value                                        
Balance at 06/30/2013   955,015    1,066,395    587,955    541,350    497,945    1,922,298    263,362    5,834,320 
Balance at 06/30/2012   970,742    755,668    656,292    464,223    492,714    1,692,087    245,008    5,276,734 

(1) There are no contractual commitments for purchase of new fixed assets.

(2) Includes amounts pledged in guarantee of voluntary deposits (Nota 12b).

(3) Includes the amount of R$ 3,615 related to attached real estate; fixed assets under construction in the amount of R$ 532,261, consisting of R$ 462,069 in real estate in use; R$ 8,910 in improvements, and R$ 61,282 in equipment.

(4) Includes lease contracts, mainly related to data processing equipment, which are accounted for as finance leases. Pursuant to this method, assets and liabilities are accounted for in the financial statements, and assets are depreciated consistently with the depreciation criteria usually adopted for own assets. These contracts amount to R$ 251,967 at 06/30/2013.

(5) Basically includes the effect of change in consolidation criteria (Note 2b) in the amount of R$ 8,086.

 

 
 

 

II) Goodwill

 

          Changes         
   Amortization
period
  Balance at
12/31/2012
   Acquisitions   Amortization
expenses
   Impairment   Disposals
(*)
   Balance at
06/30/2013
   Balance at
06/30/2012
 
Goodwill (Notes 2b and 4j)  10 years   101,424    1,850    (2,154)   -    (55,060)   46,060    93,025 

(*) Disposals relating to goodwill recorded in the acquisition of participation in companies MCC Securities and MCC Corredora, joint ventures previously proportionately consolidated, became registered as participation in earnings as of 01/01/2013.

 

 
 

 

III) Intangible assets

 

       Other intangible assets     
Intangible (1)  Rights for
aquisition of
payroll (2)
   Association for the
promotion and offer
of financial products
and services
   Acquisition of software   Development of software   Goodwill on
Acqusition
(Note 4k)
   Other Intangible
Assets
   Total 
Annual amortization rates   Up to 9    Up to 5    20%   20%   Up to 6    10 to 20%      
                                    
Cost                                   
Balance at 12/31/2012   1,497,576    1,319,266    1,495,310    1,553,482    24,699    610,067    6,500,400 
Acquisitions   81,132    17,495    131,573    324,703    -    -    554,903 
Disposals   (285,493)   -    (80,612)   -    -    (1,301)   (367,406)
Exchange variation   -    2,556    (8,432)   -    -    22,348    16,472 
Other (3)   -    110,042    2,892    -    (3,087)   5    109,852 
Balance at 06/30/2013   1,293,215    1,449,359    1,540,731    1,878,185    21,612    631,119    6,814,221 
                                    
Amortization                                   
Balance at 12/31/2012   (781,122)   (176,423)   (658,469)   (10,792)   (9,211)   (253,666)   (1,889,683)
Amortization expenses (4)   (146,863)   (66,832)   (136,878)   (15,896)   (2,161)   (32,841)   (401,471)
Disposals   284,654    -    80,612    -    -    1,301    366,567 
Exchange variation   -    (634)   12,017    -    -    (13,085)   (1,702)
Other (3)   (187)   (9,810)   3    -    3,087    (4)   (6,911)
Balance at 06/30/2013   (643,518)   (253,699)   (702,715)   (26,688)   (8,285)   (298,295)   (1,933,200)
                                    
Impairment (5)                                   
Balance at 12/31/2012   (18,251)   (3,402)   -    -    -    -    (21,653)
Additions/ assumptions   -    (1,792)   -    -    -    -    (1,792)
Reversals   -    -    -    -    -    -    - 
Balance at 06/30/2013   (18,251)   (5,194)   -    -    -    -    (23,445)
                                    
Book value                                   
Balance at 06/30/2013   631,446    1,190,466    838,016    1,851,497    13,327    332,824    4,857,576 
Balance at 06/30/2012   711,003    1,227,968    764,505    1,098,224    17,649    390,618    4,209,967 

(1) There are no contractual commitments for purchase of new intangible assets.

(2) Represents the recording of amounts paid for acquisition of rights to provide services of payment of salaries, proceeds, retirement and pension benefits, and similar benefits.

(3) Basically includes the effect of change in consolidation criteria (Note 2b) in the amount of R$ 99,703.

(4) Amortization expenses of the rights for acquisition of payrolls and associations are disclosed in the expenses on financial operations.

(5) Pursuant to BACEN Resolution No. 3,566, of May 29, 2001 (Note 13i).

  

 
 

 

Note 16 – Stockholders' equity

 

a)Shares

 

The Extraordinary Stockholders’ Meeting of April 19, 2013 approved the increase of subscribed and paid-up capital by R$ 15,000,000, with the capitalization of the amounts recorded in Revenue Reserve – Statutory Reserve, with a 10% bonus shares. Bonus shares started being traded on May 21, 2013 and the process was approved by the Central Bank on May 6, 2013. Accordingly, capital stock was increased by 457,093,610 shares.

 

Capital comprises 5,028,029,710 book-entry shares with no par value, of which 2,518,215,040 are common and 2,509,814,670 are preferred shares without voting rights, but with tag-along rights, in the event of the public offer of common shares, at a price equal to 80% of the amount paid per share with voting rights in the controlling stake, as well as a dividend at least equal to that of the common shares. Capital stock amounts to R$ 60,000,000 (R$ 45,000,000 at 06/30/2012), of which R$ 41,766,093 (R$ 31,598,872 at 06/30/2012) refers to stockholders domiciled in the country and R$ 18,233,907 (R$ 13,401,128 at 06/30/2012) refers to stockholders domiciled abroad.

 

The table below shows the change in shares of capital stock and treasury shares during the period:

 

   Number     
   Common   Preferred   Total   Amount 
Residents in Brazil at 12/31/2012   2,280,400,056    884,649,441    3,165,049,497      
Residents abroad at 12/31/2012   8,886,344    1,397,000,259    1,405,886,603      
Shares of capital stock at 12/31/2012   2,289,286,400    2,281,649,700    4,570,936,100      
Bonus shares - Extraordinary Stockholders’ Meeting of April 19, 2013 – Made effective on May 21, 2013   228,928,640    228,164,970    457,093,610      
Shares of capital stock at 06/30/2013   2,518,215,040    2,509,814,670    5,028,029,710      
Residents in Brazil at 06/30/2013   2,502,816,008    997,203,255    3,500,019,263      
Residents abroad at 06/30/2013   15,399,032    1,512,611,415    1,528,010,447      
Treasury shares at 12/31/2012   2,100    52,554,239    52,556,339    (1,523,500)
Purchase of treasury shares   -    9,000,000    9,000,000    (255,891)
Exercised – granting of stock options   -    (1,734,438)   (1,734,438)   34,472 
Disposals – stock option plan   -    (3,891,868)   (3,891,868)   128,256 
Bonus shares - Extraordinary Stockholders’ Meeting of April 19, 2013 – Made effective on May 21, 2013   210    4,706,907    4,707,117      
Treasury shares at 06/30/2013 (1)   2,310    60,634,840    60,637,150    (1,616,663)
Outstanding shares at 06/30/2013   2,518,212,730    2,449,179,830    4,967,392,560      
Outstanding shares at 06/30/2012 (2)   2,518,212,730    2,451,190,058    4,969,402,788      

(1) Own shares, purchased based on authorization of the Board of Directors, to be held in Treasury for subsequent cancellation or replacement in the market.

(2) For better comparability, outstanding shares for the period ending June 30, 2012 were adjusted for the bonus of May 21, 2013.

 

We detail below the average cost of treasury shares and their market price at June 30, 2013:

 

Cost/Market value  Common   Preferred 
Acquisition of only 1 lot in the period minimum, weighted average and maximum value          
Minimum   -    27.76 
Weighted average   -    28.43 
Maximum   -    28.87 
Treasury shares          
Average cost   8.77    26.66 
Market value   29.20    28.77 

 

 
 

  

b)Dividends

 

Stockholders are entitled to a mandatory dividend of not less than 25% of annual net income, which is adjusted according to the rules set forth in Brazilian Corporate Law. Both types of shares participate equally, after common shares have received dividends equal to the annual minimum priority dividend of R$ 0.022 per share to be paid to preferred shares.

 

The calculation of the monthly advance of mandatory minimum dividend is based on the share position on the last day of the prior month, taking into consideration that the payment is made on the first business day of the subsequent month, in the amount of R$ 0.015 per share.

 

I - Calculation

 

Net income   5,058,211      
Adjustments:          
 (-) Legal reserve   (252,911)     
Dividend calculation basis   4,805,300      
Mandatory dividend   1,201,325      
Dividend – paid/provided for   1,585,305    33.0%

 

II – Payments/provision of interest on capital and dividends

 

   Gross   WTS   Net 
Paid / Prepaid   339,099    -    339,099 
Dividends - 5 monthly installments of R$ 0.015 per share paid in February to June 2013   339,099    -    339,099 
                
Declared up to June 30, 2013 (recorded in other liabilities – Social and Statutory)   1,001,210    (138,984)   862,226 
Dividends - 1 monthly installment of R$ 0.015 per share paid on 07/01/2013   74,644    -    74,644 
Interest on capital - R$ 0.1865 per share   926,566    (138,984)   787,582 
                
Declared after June 30, 2013 (Recorded in Revenue Reserves – Unrealized profits)   451,741    (67,761)   383,980 
Interest on capital - R$ 0.0909 per share   451,741    (67,761)   383,980 
                
Total from 01/01 to 06/30/2013 - R$ 0.3258 net per share   1,792,050    (206,745)   1,585,305 
Total from 01/01 to 06/30/2012 - R$ 0.3198 net per share   1,632,664    (187,977)   1,444,687 

 

 
 

 

c)Capital and revenue reserves

 

   6/30/2013   6/30/2012 
Capital reserves   905,634    775,402 
Premium on subscription of shares   283,512    283,512 
Granted options recognized – Law No. 11,638 and Share-based instruments   621,017    490,785 
Reserves from tax incentives and restatement of equity securities and other   1,105    1,105 
Revenue reserves   27,008,052    36,647,057 
Legal   4,640,913    4,121,628 
Statutory:   21,915,398    32,354,749 
Dividends equalization (1)   7,616,483    9,541,775 
Working capital increase (2)   6,144,087    9,851,808 
Increase in capital of investees (3)   8,154,828    12,961,166 
Unrealized profits (4)   451,741    170,680 

(1) Reserve for Dividends Equalization – its purpose is to guarantee funds for the payment of advances of dividends, including interest on capital, to maintain the flow of the stockholders’ compensation.

(2) Reserve for Working Capital Increase – its purpose is to guarantee funds for the company’s operations.

(3) Reserve for Increase in Capital of Investees – its purpose is to guarantee the preferred subscription right in the capital increases of investees.

(4) Refers to Interest on Capital declared after June 30, 2013, in compliance with BACEN Circular Letter nº 3.516, of July 21, 2011.

 

d)Conciliation of net income and stockholders’ equity (Note 2b)

 

   Net income   Stockholders’ equity 
   01/01 to
06/30/2013
   01/01 to
06/30/2012
   6/30/2013   6/30/2012 
ITAÚ UNIBANCO HOLDING   5,058,211    5,472,036    85,698,946    81,413,586 
Amortization of goodwill   1,073,821    1,257,819    (3,167,596)   (5,777,999)
Corporate reorganizations   923,306    -    (6,750,169)   - 
ITAÚ UNIBANCO HOLDING CONSOLIDATED   7,055,338    6,729,855    75,781,181    75,635,587 

 

 
 

 

e)Minority interest in subsidiaries

 

   Stockholders’ equity   Net Income 
   6/30/2013   6/30/2012   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Itau Bank, Ltd. (*)   874,788    798,525    -    - 
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (Note 2b)   321,811    -    (15,163)   - 
Banco Itaú BMG Consignado S.A. (Note 2b)   293,039    -    10,138    - 
Luizacred S.A. Soc. Cred. Financiamento Investimento (Note 2b)   194,923    -    (29,255)   - 
Itaú Gestão de Ativos S.A.   49,990    64,127    (873)   (982)
Investimentos Bemge S.A.   20,208    19,296    (452)   (558)
Banco Investcred Unibanco S.A. (Note 2b)   18,883    -    (311)   - 
Biogeração de Energia S.A.   13,496    9,993    (4,196)   (2,462)
Redecard S.A.   -    802,567    -    (381,315)
Biu Participações S.A. (Note 2b)   -    113,125    -    (9,466)
Outras   8,981    9,665    (4,208)   (2,520)
Total   1,796,119    1,817,298    (44,320)   (397,303)

(*) Represented by redeemable preferred shares issued on December 31, 2002 by Itau Bank Ltd., in the amount of US$ 393,072, with maturity on March 31, 2015 and semiannual dividends calculated based on LIBOR plus 1.25% p.a..

 

 
 

 

f)Stock option plan

 

I – Purpose and guidelines of the plan

 

The ITAÚ UNIBANCO HOLDING has a stock option plan for its executives. This program aims at involving the management members in the medium and long-term corporate development process, by granting simple stock options or partner options, personal, not pledgeable or transferable, which entitle to the subscription of one authorized capital share or, at the discretion of the management, one treasury share which has been acquired for replacement purposes.

 

Such options may only be granted in years in which there are sufficient profits to enable the distribution of mandatory dividends to stockholders and at a quantity that does not exceed the limit of 0.5% of the total shares held by the stockholders at the base date of the year-end balance sheet. The ITAÚ UNIBANCO HOLDING’s Personnel Committee is responsible for defining the total quantity, the beneficiaries, the type of option, the life of the option under each series, which may range from a minimum of 5 and a maximum of 10 years, and the vesting period for exercising the options and the period the acquired shares are unavailable due to the exercise of the options. The executive officers and Board of Directors members of ITAÚ UNIBANCO HOLDING and of its subsidiaries and employees may participate in this program, based on assessment of potential and performance.

 

Currently, ITAÚ UNIBANCO HOLDING settles the benefits under this PLAN only by delivering its own shares, which are held in treasury until the effective exercise of the options by the beneficiaries.

 

II - Characteristics of the programs

 

II.I – Simple options

 

Prior programs

 

Before the merger, Itaú and Unibanco each had Stock Option Plans (Prior Programs). The eligible beneficiaries of the program were granted simple options, depending upon the individual employee performance. The exercise price is calculated based on the average prices of preferred shares at the BM&FBOVESPA trading sessions over the period of at least one (1) and at the most three (3) months prior to the option issue date; alternatively, subject to the positive or negative adjustment of up to 20%, and restated until the last business day of the month prior to the option exercise date based either on the IGP-M or IPCA, in its absence, based on the index determined by the committee. Options are no longer granted under this model.

 

Post-merger program

 

The eligible beneficiaries of the program are granted simple options, dependent upon the individual employee performance. The exercise price is calculated based on the average prices of preferred shares at the BM&FBOVESPA in the last three months of the year prior to the granting date or, alternatively, subject to the positive or negative adjustment of up to 20%. The exercise price is adjusted based on the IGPM or, in its absence, based on the index determined by the committee.

 

The vesting period is from one (1) to seven (7) years, counted from the issue date.

 

II.II – Partners plan

 

Executives selected to participate in the program may invest a percentage of their bonus to acquire shares or they have the right to receive shares (“Share-Based Instrument”). Title to the shares acquired, as well as the share-based instruments, should be held by the executives for a period of 3 to 5 years and they are subject to market fluctuation. At the time they acquire own shares and/or share-based instruments, Partner Options are granted in accordance with the classification of executives. Vesting period of Partners Options or share-based instruments is from 1 to 7 years. Share-based instruments and Partner options are converted into own shares of ITAÚ UNIBANCO HOLDING in the ratio of one preferred share for each instrument after the respective vesting period, with no payment of amounts in legal tender during the exercise.

 

The acquisition price of own shares and Share-Based Instruments is established every six months and it is equivalent to the average preferred share quotation at the BM&FBOVESPA trading sessions in the 30 days prior to the determination of said price.

 

 
 

 

Title to the shares received after the vesting period of the Partners Options should be held, without any liens or encumbrances, for periods from 5 to 8 years, counted from the date of acquisition of own shares.

 

The weighted average fair value of the Share-Based Instruments at the granting date was estimated for the shares purchased in the period ended June 30, 2013 – R$ 34.66 per share (at June 30, 2012 - R$ 36.00 per share).

 

The fair value of the Share-Based Instruments is the market price quoted at the granting date for preferred shares of ITAÚ UNIBANCO HOLDING less the cash price paid by the beneficiaries. Amount received for the purchase of Share-Based Instruments for the period ended June 30, 2013 - R$ 15,215 (at June 30, 2012 - R$ 50,361).

 

Summary of changes in the plan

 

             Restated   Exercised options   Number of shares 
Granting  Vesting period  Exercise   exercise   Weighted average   Weighted average   Prior balance            Forfeited (*) /   To be exercised   To be exercised 
No.  Date  until  until   price (R$ 1)   exercise price   market price   12/31/2012   Granted   Exercised   cancelled   at 06/30/2013   at 06/30/2012 
                                               
Simple options                                    
12th  2/21/2006  12/31/2010   12/31/2013    27.86    27.73    34.86    5,398,671    -    (600,435)   (30,250)   4,767,986    5,455,318 
12th  8/6/2007  12/31/2010   12/31/2013    27.86    -    -    17,454    -    -    -    17,454    17,454 
16th  8/10/2009  12/31/2010   12/31/2014    31.68    31.57    35.99    961,583    -    (11,000)   -    950,583    961,584 
13th  2/14/2007  12/31/2011   12/31/2014    35.48    -    -    6,866,761    -    -    (367,538)   6,499,223    6,974,138 
13th  8/6/2007  12/31/2011   12/31/2014    35.48    -    -    33,714    -    -    -    33,714    33,714 
13th  10/28/2009  12/31/2011   12/31/2014    35.48    -    -    50,549    -    -    -    50,549    50,549 
34th  3/21/2007  3/21/2012   3/20/2013    36.08    -    -    83,491    -    -    (83,491)   -    83,491 
35th  3/22/2007  3/22/2012   3/21/2013    36.05    -    -    32,465    -    -    (32,465)   -    32,465 
36th  5/14/2008  5/14/2012   5/13/2013    45.23    -    -    27,830    -    -    (27,830)   -    27,830 
17th  9/23/2009  9/23/2012   12/31/2014    36.60    -    -    32,506    -    -    -    32,506    32,506 
14th  2/11/2008  12/31/2012   12/31/2015    40.90    -    -    7,885,831    -    -    (348,438)   7,537,393    8,033,131 
14th  5/5/2008  12/31/2012   12/31/2015    40.90    -    -    22,688    -    -    -    22,688    22,688 
14th  10/28/2009  12/31/2012   12/31/2015    40.90    -    -    50,549    -    -    -    50,549    50,549 
36th  5/14/2008  5/14/2013   5/13/2014    45.44    -    -    27,830    -    -    -    27,830    27,830 
Quantity of options exercisable at the end of the period    27.80    34.88    21,491,922    -    (611,435)   (890,012)   19,990,475    21,803,247 
                                                         
15th  3/3/2009  12/31/2013   12/31/2016    26.75    26.69    34.11    13,904,836    -    (654,731)   (51,909)   13,198,196    13,966,546 
15th  10/28/2009  12/31/2013   12/31/2016    26.75    -    -    50,549    -    -    -    50,549    50,549 
18th  4/17/2010  12/31/2014   12/31/2017    43.45    -    -    6,526,309    -    -    (16,536)   6,509,773    6,621,140 
18th  5/11/2010  12/31/2014   12/31/2017    43.45    -    -    1,225,390    -    -    (23,598)   1,201,792    1,247,808 
37th  4/19/2011  12/31/2015   12/31/2018    42.44    -    -    10,562,458    -    -    (77,319)   10,485,139    10,652,547 
37th  1/13/2012  12/31/2015   12/31/2018    42.44    -    -    16,921    -    -    -    16,921    16,921 
38th  1/13/2012  12/31/2016   12/31/2019    31.74    -    -    16,607    -    -    (2,802)   13,805    16,607 
38th  4/27/2012  12/31/2016   12/31/2019    31.74    -    -    11,366,754    -    -    (62,436)   11,304,318    11,389,918 
Total options outstanding not exercisable    26.69    34.11    43,669,824    -    (654,731)   (234,600)   42,780,493    43,962,036 
Total simple options outstanding    27.23    34.48    65,161,746    -    (1,266,166)   (1,124,612)   62,770,968    65,765,283 
                                                         
Partners options                                         
3rd  2/29/2008  9/3/2012   -    -    -    28.41    36,821    -    (36,821)   -    -    36,821 
4th  3/3/2008  3/3/2013   -    -    -    30.83    410,238    -    (410,238)   -    -    427,275 
Quantity of options exercisable at the end of the period         30.63    447,059    -    (447,059)   -    -    464,096 
8th  8/17/2010  8/16/2013   -    -    -    -    361,356    -    -    (6,164)   355,192    373,595 
9th  8/30/2010  8/16/2013   -    -    -    -    354,151    -    -    (6,901)   347,250    356,869 
11th  9/30/2010  8/16/2013   -    -    -    -    19,486    -    -    -    19,486    19,489 
5th  9/3/2008  9/3/2013   -    -    -    27.85    464,821    -    (6,403)   (8,388)   450,030    491,164 
10th  9/30/2010  9/29/2013   -    -    -    -    1,995,832    -    -    (13,326)   1,982,506    2,006,279 
17th  6/14/2012  2/27/2014   -    -    -    -    8,570    -    -    -    8,570    8,570 
12th  2/28/2011  2/28/2014   -    -    -    -    1,683,445    -    -    (20,659)   1,662,786    1,690,460 
6th  3/6/2009  3/6/2014   -    -    -    -    725,342    -    -    (10,690)   714,652    772,453 
7th  6/19/2009  3/6/2014   -    -    -    27.85    87,390    -    (14,810)   (924)   71,656    87,390 
14th  11/4/2011  8/18/2014   -    -    -    -    559    -    -    -    559    559 
17th  6/14/2012  8/18/2014   -    -    -    -    2,780    -    -    -    2,780    2,780 
13th  8/19/2011  8/19/2014   -    -    -    -    755,440    -    -    (22,962)   732,478    756,713 
17th  6/14/2012  2/23/2015   -    -    -    -    9,005    -    -    -    9,005    9,005 
15th  2/24/2012  2/24/2015   -    -    -    -    1,729,295    -    -    (39,099)   1,690,196    1,738,221 
16th  2/24/2012  2/24/2015   -    -    -    -    76,072    -    -    -    76,072    76,072 
8th  8/17/2010  8/16/2015   -    -    -    -    360,151    -    -    (13,795)   346,356    372,815 
9th  8/30/2010  8/16/2015   -    -    -    -    353,341    -    -    (14,489)   338,852    356,057 
11th  9/30/2010  8/16/2015   -    -    -    -    19,481    -    -    -    19,481    19,481 
10th  9/30/2010  9/29/2015   -    -    -    -    1,989,317    -    -    (28,048)   1,961,269    2,001,437 
18th  2/27/2013  2/26/2016   -    -    -    -    -    2,598,040    -    (20,130)   2,577,910    - 
17th  6/14/2012  2/27/2016   -    -    -    -    8,569    -    -    -    8,569    8,569 
12th  2/28/2011  2/28/2016   -    -    -    -    1,680,447    -    -    (33,954)   1,646,493    1,688,726 
14th  11/4/2011  8/18/2016   -    -    -    -    559    -    -    -    559    559 
17th  6/14/2012  8/18/2016   -    -    -    -    2,780    -    -    -    2,780    2,780 
13th  8/19/2011  8/19/2016   -    -    -    -    754,954    -    -    (31,243)   723,711    758,514 
17th  6/14/2012  2/23/2017   -    -    -    -    9,005    -    -    -    9,005    9,005 
15th  2/24/2012  2/24/2017   -    -    -    -    1,728,899    -    -    (46,107)   1,682,792    1,738,150 
16th  2/24/2012  2/24/2017   -    -    -    -    76,066    -    -    -    76,066    70,840 
18th  2/27/2013  2/26/2018   -    -    -    -    -    2,597,968    -    (20,555)   2,577,413    - 
Total options outstanding not exercisable    -    -    15,257,113    5,196,008    (21,213)   (337,434)   20,094,474    15,416,552 
Total partners options    -    30.50    15,704,172    5,196,008    (468,272)   (337,434)   20,094,474    15,880,648 
Total simple / partners options    27.23    33.41    80,865,918    5,196,008    (1,734,438)   (1,462,046)   82,865,442    81,645,931 

(*) Refers to the non exercise due to the beneficiary’s option.

 

 
 

  

Summary of changes in the share-based instruments

 

No.  Vesting period  Prior balance
12/31/2012
   New   Converted
into shares
   Cancelled   Balance at
06/30/2013
 
                           
1st  8/17/2010  8/16/2013   118,108    -    -    (1,442)   116,666 
1st  8/30/2010  8/16/2013   11,234    -    -    -    11,234 
1st  9/30/2010  8/16/2013   4,367    -    -    -    4,367 
2nd  9/30/2010  9/29/2013   453,549    -    (6,086)   -    447,463 
3rd  2/28/2011  2/27/2012   478,886    -    (478,886)   -    - 
3rd  2/28/2011  2/27/2013   478,876    -    -    -    478,876 
4th  2/24/2012  2/24/2013   510,599    -    (510,599)   -    - 
4th  2/24/2012  2/24/2014   510,579    -    -    -    510,579 
4th  2/24/2012  2/24/2015   510,566    -    -    -    510,566 
5th  2/27/2013  2/26/2014   -    161,756    -    -    161,756 
5th  2/27/2013  2/26/2015   -    161,745    -    -    161,745 
5th  2/27/2013  2/26/2016   -    161,738    -    -    161,738 
Total         3,076,764    485,239    (995,571)   (1,442)   2,564,990 

 

No.  Vesting period  Balance at
12/31/2011
   New   Converted
into shares
   Cancelled   Balance at
06/30/2012
 
1st  8/17/2010  8/16/2012   121,647    -    -    -    121,647 
1st  8/17/2010  8/16/2013   121,635    -    -    -    121,635 
1st  8/30/2010  8/16/2012   11,238    -    -    -    11,238 
1st  8/30/2010  8/16/2013   11,233    -    -    -    11,233 
1st  9/30/2010  8/16/2012   4,368    -    -    -    4,368 
1st  9/30/2010  8/16/2013   4,367    -    -    -    4,367 
2nd  9/30/2010  9/29/2012   466,579    -    (6,086)   (13,017)   447,476 
2nd  9/30/2010  9/29/2013   466,569    -    -    (13,017)   453,552 
3rd  2/28/2011  2/27/2011   488,444    -    (488,444)   -    - 
3rd  2/28/2011  2/27/2012   488,433    -    -    (9,547)   478,886 
3rd  2/28/2011  2/27/2013   488,422    -    -    (9,546)   478,876 
4th  2/24/2012  2/24/2013   -    515,737    -    (5,138)   510,599 
4th  2/24/2012  2/24/2014   -    515,720    -    (5,138)   510,582 
4th  2/24/2012  2/24/2015   -    515,703    -    (5,138)   510,565 
Total         2,672,935    1,547,160    (494,530)   (60,541)   3,665,024 

 

 
 

 

III – Fair value and economic assumptions for cost recognition

 

ITAÚ UNIBANCO HOLDING recognizes, at the granting date, the fair value of options through the Binomial method for Simple Options and the Black & Scholes method for Partners Options. Economic assumptions used are as follows:

 

Exercise price: for the option exercise price, the exercise price previously agreed upon at the option issue is adopted, adjusted by the IGP-M variation;

 

Price of the underlying asset: the share price of ITAÚ UNIBANCO HOLDING (ITUB4) used for calculation is the closing price at BM&FBOVESPA on the calculation base date;

 

Expected dividends: the average annual return rate for the last three years of the dividends paid, plus interest on capital of the ITUB4 share;

 

Risk-free interest rate: the applied risk-free rate is the IGP-M coupon rate at the expiration date of the option plan;

 

Expected volatility: calculated based on the standard deviation from the history of the last 84 monthly returns of closing prices of the ITUB4 share, released by BM&FBOVESPA, adjusted by the IGP-M variation.

 

Granting  Vesting
period
  Exercise   Price of
underlying
   Fair   Expected   Risk-free   Expected 
No.  Date  until  period until   asset   value   dividends   interest rate   volatility 
                               
Partners options (*)                         
18th  2/27/2013  2/27/2016   -    34.66    28.87    2.91%   -    - 
18th  2/27/2013  2/27/2018   -    34.66    27.25    2.91%   -    - 

(*) The fair value of option is measured based on the fair value of Itaú Unibanco share at the granting date.

 

IV - Accounting effects arising from options

 

The exercise of stock options, pursuant to the Plan’s regulation, resulted in the sale of preferred shares held in treasury thus far. The accounting entries related to the plan are recorded during the vesting period, at the deferral of the fair value of options granted with effect on Income, and during the exercise of options, at the amount received from the option exercise price, reflected in Stockholders’ Equity.

 

The effect of Income for the period from January 1 to June 30, 2013 was R$ (95,922) (R$ (88,214) from January 1 to June 30, 2012), as contra-entry to Capital Reserve – Granted Options Recognized – Law No. 11,638 (Note 16c).

 

In the Stockholders’ Equity, the effect was as follows:

 

   6/30/2013   6/30/2012 
Amount received for the sale of shares – exercised options   142,592    193,673 
(-) Cost of treasury shares sold   (162,728)   (217,730)
(+) Write-off of cost recognized of exercised options   46,372    86,991 
Effect on sale (*)   26,236    62,934 

(*) Recorded in revenue reserves.

 

 
 

 

Note 17 – Related parties

 

a)Transactions between related parties are disclosed in compliance with CVM Resolution n° 642, of October 7, 2010, and CMN Resolution n° 3,750 of June 30, 2009. These transactions are carried out at amounts, terms and average rates in accordance with normal market practices during the period, as well as under reciprocal conditions.

 

Transactions between companies included in consolidation were eliminated from the consolidated financial statements and take into consideration the lack of risk.

 

The unconsolidated related parties are the following:

 

·Itaú Unibanco Participações S.A. (IUPAR) and ITAÚSA, parent companies of ITAÚ UNIBANCO HOLDING;

 

·The non-financial subsidiaries of ITAÚSA, specially: Itautec S.A., Duratex S.A., Elekeiroz S.A. and Itaúsa Empreendimentos S.A.;

 

·Fundação Itaú Unibanco, FUNBEP – Fundo de Pensão Multipatrocinado, Fundação Bemgeprev, UBB – Prev Previdência Complementar, and Fundação Banorte Manuel Baptista da Silva de Seguridade Social, closed-end supplementary pension entities that administer retirement plans sponsored by ITAÚ UNIBANCO HOLDING and/or its subsidiaries; and

 

·Fundação Itaú Social, Instituto Itaú Cultural, Instituto Unibanco, Instituto Assistencial Pedro Di Perna, Instituto Unibanco de Cinema, and Associação Clube A, entities sponsored by ITAÚ UNIBANCO and subsidiaries to act in their respective areas of interest, as described in Notes 22e and 22j.

 

·Investments in Porto Seguro Itaú Unibanco Participações S.A., SERASA S.A., BSF Holding S.A., Tecnologia Bancária S.A., MCC Securities Inc. and MCC Corredora de Bolsa S.A..

 

 
 

 

The transactions with these related parties are basically characterized by:

 

    ITAÚ UNIBANCO HOLDING     ITAÚ UNIBANCO HOLDING CONSOLIDATED  
    Assets / (liabilities)     Revenue / (expense)         Assets / (liabilities)     Revenue / (expense)  
    6/30/2013     6/30/2012     01/01 to
06/30/2013
    01/01 to
06/30/2012
    Annual rate   6/30/2013     6/30/2012     01/01 to
06/30/2013
    01/01 to
06/30/2012
 
Interbank investments   39,681,479     39,113,820     1,320,454     1,549,192         -     1,778,573     -     83,030  
Itaú Unibanco S.A.     32,924,565       32,906,954       1,122,231       1,324,870           -       -       -       -  
Grand Cayman Branch     6,756,914       6,206,866       198,223       224,322           -       -       -       -  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento     -       -       -       -           -       573,012       -       28,185  
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (Nota 2b)     -       -       -       -           -       186,989       -       8,220  
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento     -       -       -       -           -       1,018,572       -       46,625  
Securities and derivative financial instruments     11,293,784       3,690,967       282,536       -           -       -       -       -  
Grand Cayman Branch     11,293,784       3,690,967       282,536       -           -       -       -       -  
Deposits     (101,930 )     (5,056,765 )     (2,429 )     (224,322 )         (1,108 )     (2,274 )     (2 )     (1,840 )
Itaú Unibanco S.A.     (101,930 )     (5,056,765 )     (1,930 )     (224,322 )         -       -       -       -  
Duratex S.A.     -       -       -       -           (1,108 )     (2,024 )     (2 )     (1,321 )
Elekeiroz S.A.     -       -       -       -           -       -       -       (247 )
Porto Seguro S.A.     -       -       -       -           -       -       -       (8 )
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento     -       -       -       -           -       -       -       (186 )
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (Nota 2b)     -       -       -       -           -       (250 )     -       (70 )
Banco Investcred Unibanco S.A.     -       -       -       -           -       -       -       (1 )
Other     -       -       (499 )     -           -       -       -       (7 )
Securities sold under repurchase agreements     -       -       -       -           (128,785 )     (100,969 )     (7,028 )     (5,970 )
Itaúsa Empreendimentos S.A.     -       -       -       -     100% of Selic     (40,665 )     -       -       -  
Duratex S.A.     -       -       -       -     100% of Selic     (31,579 )     -       (5,299 )     (517 )
Elekeiroz S.A.     -       -       -       -     100% of Selic     (23,379 )     -       (498 )     (279 )
Itautec S.A.     -       -       -       -     100% of Selic     (33,162 )     -       (1,231 )     -  
FIC Promotora de Venda Ltda.     -       -       -       -           -       (13,740 )     -       (448 )
Facilita Promotora S.A.     -       -       -       -           -       (491 )     -       (96 )
Olimpia Promoção e Serviços S.A.     -       -       -       -           -       (1,519 )     -       (60 )
Banco Investcred Unibanco S.A.     -       -       -       -           -       (18,500 )     -       (899 )
Maxfácil Participações S.A     -       -       -       -           -       (66,719 )     -       (2,966 )
Other     -       -       -       -           -       -       -       (705 )
Amounts receivable from (payable to) related companies     (247 )     (233 )     -       -           (136,704 )     (117,567 )     -       -  
Itaú Corretora de Valores S. A.     (247 )     (233 )     -       -           -       -       -       -  
Itaúsa Investimentos Itaú S.A.     -       -       -       -           100       158       -       -  
Porto Seguro S.A.     -       -       -       -           -       6,563       -       -  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento     -       -       -       -           -       4,228       -       -  
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (Nota 2b)     -       -       -       -           -       (1,419 )     -       -  
Olimpia Promoção e Serviços S.A.     -       -       -       -           -       (1,015 )     -       -  
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento     -       -       -       -           -       (3,703 )     -       -  
Fundação Itaú Unibanco     -       -       -       -           (54,815 )     1,274       -       -  
FUNBEP - Fundo de Pensão Multipatrocinado     -       -       -       -           260       251       -       -  
Caixa de Prev.dos Func. do Banco Beg - PREBEG     -       -       -       -           -       (7,449 )     -       -  
Fundação BEMGEPREV     -       -       -       -           20       (8,128 )     -       -  
UBB Prev Previdência Complementar     -       -       -       -           4       (24,219 )     -       -  
Fundação Banorte Manuel Baptista da Silva de Seguridade Social     -       -       -       -           (82,141 )     (85,031 )     -       -  
Other     -       -       -       -           (132 )     923       -       -  
Banking service fees (expenses)     -       -       (1,601 )     (1,649 )         -       -       19,705       28,248  
Itaú Corretora de Valores S. A.     -       -       (1,601 )     (1,649 )         -       -       -       -  
Fundação Itaú Unibanco     -       -       -       -           -       -       15,995       11,948  
FUNBEP - Fundo de Pensão Multipatrocinado     -       -       -       -           -       -       2,703       2,442  
UBB Prev Previdência Complementar     -       -       -       -           -       -       27       732  
Caixa de Prev.dos Func. do Banco Beg - PREBEG     -       -       -       -           -       -       -       916  
Itaúsa Investimentos S.A.     -       -       -       -           -       -       -       573  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento     -       -       -       -           -       -       -       485  
Itaú Unibanco Financeira S.A. Crédito, Financiamento e Investimento (*)     -       -       -       -           -       -       -       202  
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento     -       -       -       -           -       -       -       2  
Olimpia Promoção e Serviços S.A.     -       -       -       -           -       -       -       (6,084 )
Porto Seguro S.A.     -       -       -       -           -       -       -       15,454  
Other     -       -       -       -           -       -       980       1,578  
Rent revenues (expenses)     -       -       (113 )     (106 )         -       -       (25,502 )     (18,623 )
Itaúsa Investimentos S.A.     -       -       (8 )     (8 )         -       -       (736 )     -  
Itaú Seguros S.A.     -       -       (80 )     (75 )         -       -       -       -  
Fundação Itaú Unibanco     -       -       -       -           -       -       (19,925 )     (13,504 )
FUNBEP - Fundo de Pensão Multipatrocinado     -       -       -       -           -       -       (4,841 )     (4,447 )
Other     -       -       (25 )     (23 )         -       -       -       (672 )
Donation expenses     -       -       -       -           -       -       (38,800 )     (35,700 )
Instituto Itaú Cultural     -       -       -       -           -       -       (38,000 )     (34,900 )
Associação Clube A     -       -       -       -           -       -       (800 )     (800 )
Data processing expenses     -       -       -       (14 )         -       -       (132,462 )     (140,764 )
Itautec S.A.     -       -       -       (14 )         -       -       (132,462 )     (140,764 )

 

In addition to the aforementioned operations, ITAÚ UNIBANCO HOLDING and non-consolidated related parties, as an integral part of the Agreement for apportionment of common costs of Itaú Unibanco, recorded in Other Administrative Expenses in the amount of R$ 1,295 (R$ 4,691 from 01/01 to 06/30/2012) in view of the use of common structure.

 

In accordance with the rules in effect, the financial institutions cannot grant loans or advances to the following:

 

a)any individual or company that control the Institution or any entity under common control with the institution, or any officer, director, fiscal council member or direct relative of such individuals;

 

b)any entity controlled by the Institution; or

 

c)any entity of which the bank directly or indirectly holds at least 10% of capital stock.

 

Therefore, no loans or advances are made to any subsidiaries, executive officers, Board of Directors members or their relatives.

 

 
 

 

b)Compensation of Management Key Personnel

 

Resolution CMN n° 3,921, of November 25, 2010, sets forth that the management’s variable compensation should be consistent with the institution’s risk management policies, and at least fifty percent (50%) should be mandatorily paid in shares and be deferred for payment in at least three (3) years.

 

To comply with the Resolution on compensation, Itaú Unibanco Holding was authorized by CVM to transfer, on a private basis, shares of its own issue held in treasury to its management members and the management members of its subsidiaries.

 

In the period from January 1 to June 30, 2013, the accounting effect of the compensation is recorded in Compensation of Key Management Members in Compensation and Profit Sharing, in compliance with statutory limits.

 

The fees attributed in the period to ITAÚ UNIBANCO HOLDING management members are as follows:

 

   01/01 to 06/30/2013   01/01 to 06/30/2012 
Compensation   110,191    143,370 
Board of Directors   7,561    3,354 
Management members   102,630    140,016 
Profit sharing   121,625    79,701 
Board of Directors   5,632    1,500 
Management members   115,993    78,201 
Contributions to pension plans   1,856    5,639 
Board of Directors   2    2 
Management members   1,854    5,637 
Stock option plan – Management members   85,223    79,116 
Total   318,895    307,826 

 

Information related to the granting of the stock option plan, benefits to employees and post-employment is detailed in Notes 16f IV and 19, respectively.

 

 
 

  

Note 18 - Market value

 

The financial statements are prepared in accordance with accounting principles which assume the normal continuity of the operations of ITAÚ UNIBANCO HOLDING and its subsidiaries.

 

The book value of each financial instrument, whether included or not in the balance sheet (comprises investments in affiliates and other investments), when compared to the value that might be obtained in an active market, or in the absence of such market, using the net present value of future cash flows adjusted based on the current market interest, is approximately equal to the market value, or does not have a market quotation available, except for the instruments in the table below:

 

           Unrealized income (loss) (1) 
   Book value   Market   Results   Stockholders’ equity 
   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012 
Interbank deposits   21,966,482    24,881,221    21,973,626    24,928,325    7,144    47,104    7,144    47,104 
Securities and derivative financial instruments   272,788,759    214,369,241    273,483,130    215,329,763    (293,462)   2,487,409    694,371    960,522 
Adjustment of available-for-sale securities                       (997,124)   1,516,590    -    - 
Adjustment of held-to-maturity securities                       703,662    970,819    694,371    960,522 
Loan, lease and other credit operations   352,814,403    329,732,517    354,350,908    331,583,644    1,536,505    1,851,127    1,536,505    1,851,127 
Investments                                        
BM&FBovespa   20,900    24,755    193,825    190,385    172,925    165,630    172,925    165,630 
Cetip S.A.   291    291    10,369    11,668    10,078    11,377    10,078    11,377 
Porto Seguro Itaú Unibanco Participações S.A. (2)   1,303,550    1,213,400    2,329,532    1,715,205    1,025,982    501,805    1,025,982    501,805 
Serasa S.A.   -    271,952    -    1,496,302    -    1,224,350    -    1,224,350 
Parent company   -    179,911    -    1,404,261    -    1,224,350    -    1,224,350 
Minority stockholders (3)   -    92,041    -    92,041    -    -    -    - 
Fundings and borrowings (4)   197,388,744    205,738,523    197,860,516    205,924,560    (471,772)   (186,037)   (471,772)   (186,037)
Subordinated debt (Note 10f)   54,688,215    43,746,410    54,344,101    44,053,353    344,114    (306,943)   344,114    (306,943)
Treasury shares   1,616,663    1,544,877    1,744,533    1,507,772    -    -    127,870    (37,105)
Total unrealized                       2,331,514    5,795,822    3,447,217    4,231,830 

(1) This does not consider the corresponding tax effects.

(2) Parent company of Porto Seguro S.A.

(3) The investment held by minority stockholders does not affect the result of ITAÚ UNIBANCO HOLDING.

(4) Funding is represented by interbank and time deposits, funds from acceptance and issuance of securities and borrowings.

 

 
 

 

To obtain the market values for these financial instruments, the following criteria were adopted:

 

·Interbank investments were determined based on their nominal amounts, monetarily restated to maturity dates and discounted to present value using future market interest rates and swap market rates for fixed-rate securities and using market interest rates for fixed-rate securities, achieved at the closing of BM&FBOVESPA at the balance sheet date, for floating-rate securities;

 

·Securities and derivative financial instruments, according to the rules established by Circulars No. 3,068 and 3,082 of November 8, 2001 and January 30, 2002, respectively, issued by the Central Bank of Brazil (BACEN), are recorded at their market value, except for those classified as Held to Maturity. Government securities allocated in this category have their market value calculated based on the rates obtained in the market, and validated through the comparison with information provided by the National Association of Financial Market Institutions (ANBIMA). Private securities included in this category have their market value calculated using a criterion similar to the one adopted for Investments in Interbank Deposits, as described above;

 

·Loans with maturity over 90 days, when available, were calculated based on the net present value of future cash flows discounted at market interest rates effective on the balance sheet date, taking into account the effects of hedges as well (swap contracts);

 

·Investments - in companies BM&FBOVESPA, CETIP and Porto Seguro at the share value in stock exchanges and Serasa S.A. based on the historical average of Price/Income ratio of its parent company.

 

·Time and interbank deposits and funds from acceptance and issuance of securities and foreign borrowings through securities, when available, were calculated based on their present value determined by future cash flows discounted at market rates obtained at the closing of BM&FBOVESPA on the balance sheet date;

 

·Subordinated debt, based on the net present value of future fixed or floating cash flows in foreign currency, net of the market interest rates effective on the balance sheet date and considering the credit risk of the issuer. The floating cash flows are estimated as from the interest curves of the indexation market places;

 

·Treasury shares are valued according to the average quotation available on the last trading day of the month or, if this is not available, according to the most recent quotation on prior trading days, published in the daily bulletin of each Stock Exchange.

 

 
 

 

Note 19 – Post-Employments Benefits

 

Pursuant to CVM Resolution No. 695, dated December 13, 2012, we present the policies adopted by ITAÚ UNIBANCO HOLDING and its subsidiaries regarding benefits to employees, as well as the accounting procedures adopted. The effects from adopting this Resolution, when applicable, are presented on a comparative basis in the notes to the financial statements; however, these effects have no impact on the financial statements of June 30,2012.

 

ITAÚ UNIBANCO HOLDING and some of its subsidiaries sponsor defined benefit and variable contribution plans, which basic purpose is granting benefits that, in general, provide a life annuity benefit, and may be converted into survivorship annuities, according to the plan's regulation. They also sponsor defined contribution plans, the benefit of which is calculated based on the accumulated balance at the eligibility date, according to the plan's regulation, which does not require actuarial calculation, except as described in Note 19c.

 

Employees hired until July 31, 2002, who come from Itaú, and until February 27, 2009, who come from Unibanco, are beneficiaries of the above-mentioned plans. As regards the employees hired after these dates, they have the option to voluntarily participate in a variable contribution plan (PGBL), managed by Itaú Vida e Previdência S.A..

 

a) Description of the Plans

 

Supplementary plans are managed by closed-end private pension entities with independent legal structures, as detailed below:

 

Entity   Benefit plan
Fundação Itaubanco - Previdência Complementar   Supplementary retirement plan – PAC (1)
    Franprev benefit plan - PBF (1)
    002 benefit plan - PB002 (1)
    Itaulam basic plan - PBI (1)
   

Itaulam Supplementary Plan - PSI (2)

Itaubanco Defined Contribution Plan (3)

 

 

 

Itaubank Retirement Plan (3)

Itaú Defined Benefit Plan (1)

Itaú Defined Contribution Plan (2)

Unibanco Pension Plan (3)

Prebeg benefit plan (1)

     
Fundação Bemgeprev   Supplementary Retirement Plan – Flexible Premium Annuity (ACMV) (1)
     
Funbep Fundo de Pensão Multipatrocinado   Funbep I Benefit Plan (1)
    Funbep II Benefit Plan (2)
     
Múltipla - Multiempresas de Previdência Complementar   Redecard Basic Retirement Plan (1)
   

Redecard Supplementary Retirement Plan (2)

Redecard Supplementary Plan (3)

     
UBB-PREV - Previdência Complementar   UBB PREV Defined Benefit Plan (1) (4)
     
Banorte Fundação Manoel Baptista da Silva de Seguridade Social   Benefit Plan II (1)

(1) Defined benefit plan;

(2) Variable contribution plan;

(3) Defined contribution plan;

(4) Plan arising from the process of merging the IJMS Plan by the Basic Plan, both managed by UBB Prev, approved by the Superintendency of Supplementary

Social Security(PREVIC) on December 28, 2012.

 

b) Governance

 

The closed-end private pension entities (EFPC) and benefit plans they manage are regulated in conformity with the related specific legislation. The EFPC are managed by the Executive Board, Advisory Council and Fiscal Council, with some members appointed by the sponsors and others appointed as representatives of active and other participants, pursuant to the respective Entity’s bylaws. The main purpose of the EFPC is to pay benefits to eligible participants, pursuant to the Plan Regulation, maintaining the plans assets invested separately and independently from ITAÚ UNIBANCO HOLDING.

 

 
 

 

c) Defined benefit plan 

 

I - Main assumptions used in actuarial valuation of Retirement Plans

  

   6/30/2013  6/30/2012  
Discount rate (1)  8.16% p.a.  9.72% p.a.  
Mortality table (2)  AT-2000  AT-2000  
Turnover (3)  Itaú Exp. 2008/2010  Itaú Exp. 2008/2010  
Future salary growth  7.12 % p.a.  7.12% p.a.  
Growth of the pension fund and social security benefits  4.00 % p.a.   4.00% p.a.  
Inflation  4.00 % p.a.   4.00% p.a.  
Actuarial method (4)  Projected Unit Credit   Projected Unit Credit  

(1) The adoption of this assumption is based on a study that adopts the methodology of following up the interest rate of long-term securities issued by Brazilian Treasury, indexed to inflation rates, and on the analysis of changes in the interest curves up to the actuarial valuation base date. The Discount Rate assumption was changed in 2012 so as to be consistent with the economic scenario at the balance sheet date.

(2) The mortality tables adopted correspond to those disclosed by SOA – Society of Actuaries, the North-American Entity which corresponds to IBA – Brazilian Institute of Actuarial Science, which reflects a 10% increase in the probabilities of survival as compared to the respective basic tables.

The life expectancy in years by the AT-2000 mortality table for participants of 55 years of age is 27 and 31 years for men and women, respectively.

(3) The turnover assumption is based on the effective experience of ITAÚ UNIBANCO HOLDING, resulting in the average of 2.4% p.a. based on the 2008/2010 experience.

(4) Using the Projected Unit Credit, the mathematical reserve is determined by the current projected benefit amount multiplied by the ratio between the length of service in the company at the assessment date and the length of service that will be reached at the date when the benefit is granted. The cost is determined taking into account the current projected benefit amount distributed over the years that each participant is employed.

 

Actuarial assumptions adopted are consistent with the group of participants of each benefit plan, pursuant to the studies carried out by an independent external actuarial consulting company, for biometric/demographic assumptions, and studies coordinated by the Investment Officer of EFPC regarding the economic assumptions.

 

The basic difference between the assumptions above and those adopted upon determination of the actuarial liability of defined benefit plans, for purposes of recording in the balance sheet of the closed-end private pension entities that manage them, is the actuarial method. For this purpose, the Bank adopts the aggregate method, by which the mathematical reserve is defined based on the difference between the present value of the projected benefit and the present value of future contributions, subject to the methodology defined in the respective actuarial technical note.

 

II- Risk Exposure

 

Due to its defined benefit plans, ITAÚ UNIBANCO HOLDING is exposed to a number of risks, the most significant ones are:

 

- Volatility of assets

 

The actuarial liability is calculated by adopting a discount rate defined based on the income from securities issued by the Brazilian treasury (government securities). If the actual income from plan investments is lower than expected, this may give rise to a deficit. The plans have a significant percentage of fixed-income securities pegged to the plan commitments, aiming at minimizing volatility and the short and medium-term risk.

 

- Changes in investment income

 

A decrease in income from public securities will imply a decrease in discount rate and, therefore, will increase the plan actuarial liability. The effect will be partially offset by the recognition of these securities at market value.

 

- Inflation risk

 

Most of plan benefits are pegged to the inflation rates, and a higher inflation will lead to higher obligations. The effect will also be partially offset because a significant portion of the plan assets is pegged to government securities restated at the inflation rate.

 

 
 

 

- Life expectancy

 

Most of the plan obligations are to provide life benefits and therefore the increase in life expectancy will result in increased plan liabilities.

 

III –Management of defined benefit plan assets

 

The general purpose of managing EFPC funds is to search for a long-term balance between assets and obligations with payment of retirement benefits, by exceeding the actuarial targets (discount rate plus benefit adjustment index, established in the plan regulations).

 

Regarding the assets guaranteeing the actuarial liability reserves, management should ensure the payment capacity of retirement benefits in the long-term by avoiding the risk of mismatching assets and liabilities in each pension plan.

 

At June 30, 2013 the allocation of plan assets and the allocation target for 2013, by type of asset, are as follows:

 

   Fair value   % Allocation 
Types  06/30/2013   06/30/2012   06/30/2013   06/30/2012   2013 Target 
Fixed income securities   14,029,421    11,217,192    91.68%   91.76%   53% to 100% 
Variable income securities   703,139    628,634    4.60%   5.14%   0% to 20% 
Structured investments   17,453    14,561    0.11%   0.12%   0% to 10% 
Foreign Investments   -    -    0.00%   0.00%   0% to 5% 
Real estate   526,918    341,158    3.44%   2.79%   0% to 7% 
Loans to participants   25,983    23,267    0.17%   0.19%   0% to 5% 
Total   15,302,914    12,224,812    100.00%   100.00%     

 

The defined benefit plan assets include shares of ITAÚ UNIBANCO HOLDING, its main parent company (ITAÚSA) and of subsidiaries of the latter, with a fair value of R$ 597,641 (R$ 474,131 at 06/30/2012), and real estate rented to Group companies, with a fair value of R$ 494,163 (R$ 293,126 at 06/30/2012).

 

Fair value

The fair value of the plan assets is adjusted up to the report date, as follows:

 

Fixed-Income Securities and Structured Investments – accounted for at market value, considering the average trading price on the calculation date, net realizable value obtained upon the technical addition of pricing, considering, at least, the payment terms and maturity, credit risk and the indexing unit.

Variable income securities – accounted for at market value, being so understood the share average quotation at the last day of the month or at the closest date on the stock exchange on which the share has posted the highest liquidity rate.

Real Estate – stated at acquisition or construction cost, adjusted to market value upon reappraisals made in 2012 and 2013, supported by technical appraisal reports. Depreciation is calculated under the straight line method, considering the useful life of the real estate.

Loans to participants – adjusted up to the report date, in compliance with the respective agreements.

 

Fund Allocation Target

The fund allocation target is based on Investment Policies that are currently revised and approved by the Advisory Council of each EFPC, considering a five-year period, which establishes guidelines for investing funds guaranteeing Actuarial Liability and for classifying securities.

 

IV- Net amount recognized in the balance sheet

 

Following is the calculation of the net amount recognized in the balance sheet, corresponding to the defined benefit plan:

 

   6/30/2013   6/30/2012 
1 - Net assets of the plans   15,302,914    12,224,812 
2 - Actuarial liabilities   (13,084,746)   (10,612,531)
3- Surplus (1-2)   2,218,168    1,612,281 
4- Asset restriction (*)   (2,206,379)   (1,354,081)
5 - Net amount recognized in the balance sheet (3-4)   11,789    258,200 
Amount recognized in Assets (Note 13a)   477,949    449,954 
Amount recognized in Liabilities (Note 13c)   (466,160)   (191,754)

(*) Corresponds to the excess of present value of the available economic benefit, in conformity with item 64 of CVM Resolution nº 695.

 

 
 

 

V- Change in the net amount recognized in the balance sheet:

 

   6/30/2013 
   Net assets   Actuarial
liabilities
   Surplus   Asset Ceiling   Recognized
amount
 
Value at beginning of the period   15,072,202    (12,905,894)   2,166,308    (2,137,207)   29,101 
Cost of current service   -    (49,822)   (49,822)   -    (49,822)
Net interest (1)   600,777    (512,102)   88,675    (87,355)   1,320 
Benefits paid   (360,161)   360,161    -    -    - 
Contributions of sponsor   18,900    -    18,900    -    18,900 
Contributions of participants   6,272    -    6,272    -    6,272 
Effects on asset ceiling   -    -    -    22,489    22,489 
Actuarial gain/(loss) (3) (4)   (35,076)   22,911    (12,165)   (4,306)   (16,471)
Value at end of the period   15,302,914    (13,084,746)   2,218,168    (2,206,379)   11,789 

 

   6/30/2012 
   Net assets   Actuarial
liabilities
   Surplus   Asset Ceiling   Recognized
amount
 
Value at beginning of the period   11,772,927    (10,413,448)   1,359,479    (1,262,610)   96,869 
Cost of current service   -    (42,214)   (42,214)   -    (42,214)
Net interest (1) (2)   651,243    (492,477)   158,766    (87,198)   71,568 
Benefits paid   (335,608)   335,608    -    -    - 
Contributions of sponsor   20,551    -    20,551    -    20,551 
Contributions of participants   6,814    -    6,814    -    6,814 
Effects on asset ceiling   -    -    -    (91,471)   (91,471)
Actuarial gain/(loss) (3) (4)   108,885    -    108,885    87,198    196,083 
Value at end of the period   12,224,812    (10,612,531)   1,612,281    (1,354,081)   258,200 

(1) Calculated based on the initial value of the period, less the average value of payments/receipts of benefits/contributions multiplied by the discount rate of 8.16% (9.72% at 12/31/2012).

(2) On 12/31/2012 it was used rate of 11.60% to calculate the expected return on plan net assets.

(3) Gains/losses recorded in net assets and asset ceiling correspond to the income earned above/below the expected return rate.

(4) The actual return on assets amounted to R$ 565,701(R$ 760,128 at at June 30, 2012).

 

VI- Total amounts recognized in Income for the Period and Stockholders’ Equity – Asset valuation adjustment: 

 

   Income   Stockholders’ Equity 
   01/01 a
06/30/2013
   01/01 a
06/30/2012
   6/30/2013   6/30/2012 
Cost of current service   (49,822)   (42,214)   -    - 
Net interest   1,320    71,568    -    - 
Effects on asset ceiling   -    -    22,489    (91,471)
Actuarial gain/(loss)   -    -    (10,199)   202,897 
Total Amounts Recognized   (48,502)   29,354    12,290    111,426 

 

During the period, contributions made totaled R$ 18,900 (R$ 20,551 from January 1 to June 30, 2012). The contribution rate increases based on the beneficiary’s salary.

 

In 2013, the expected contribution to retirement plans sponsored by ITAÚ UNIBANCO HOLDING is R$ 35,494.

 

The estimate for payment of benefits for the next 10 years is as follows:

 

Period  Estimated
payment
 
A seguir apresentamos a estimativa de pagamentos de benefícios para os próximos 10 anos:   708,111 
Período   740,621 
2013   761,722 
2014   783,866 
2015   806,162 
2018 to 2022   4,399,475 

 

VII- Sensitivity of defined benefit obligation

 

The impact of the change in the discount rate assumption by 0.5% on actuarial liability is as follows:

 

Change in Assumption  Effect on Actuarial Liability  R$   Percentage 
- Decrease by 0.5%  Increase   868,151    6.42%
- Increase by 0.5%  Decrease   (778,961)   (6.04)%

 

 
 

 

d) Defined contribution plans

 

The defined contribution plans have pension funds set up by the portion of sponsors’ contributions not included in the participant’s accounts balance and by the loss of eligibility to a plan benefit, as well as by resources from the migration from the defined benefit plans. The fund will be used for future contributions to the individual participants' accounts, according to the rules of the respective benefit plan regulation.

 

I - Change in the net amount recognized in the balance sheet:

 

   6/30/2013   6/30/2012 
   Pension Plan
Fund
   Asset Ceiling   Recognized
Amount
   Pension Plan
Fund
   Asset Ceiling   Recognized
Amount
 
Amount - beginning of the period  2,645,829   (317,834)   2,327,995   1,756,562   (313,376)   1,443,186 
Net interest   102,990    (12,935)   90,055    97,434    (17,383)   80,051 
Contribution   (67,932)   -    (67,932)   (74,671)   -    (74,671)
Effects on asset ceiling   -    -    -    -    (528)   (528)
Financial Gain/(Loss)   6,229    801    7,030    9,835    17,383    27,218 
Amount - end of the period (Note 13a)   2,687,116    (329,968)   2,357,148    1,789,160    (313,904)   1,475,256 

 

II- Total amounts recognized in Income for the Period and Stockholders’ Equity – Asset valuation adjustment:

 

   Income   Stockholders’ Equity 
   01/01 a
06/30/2013
   01/01 a
06/30/2012
   6/30/2013   6/30/2012 
Contributions   (67,932)   (74,671)   -    - 
Net interest   90,055    80,051    -    - 
Financial Gain/(Loss)   -    -    7,030    27,218 
Effects on asset ceiling   -    -    -    (528)
Total Amounts Recognized   22,123    5,380    7,030    26,690 

 

In the period, contributions to the defined contribution plans, including PGBL, totaled R$ 89,139 (R$ 96,864 from January 1 to June 30, 2012), of which R$ 67,932 (R$ 74,671 from January 1 to June 30, 2012) arises from pension funds.

 

e)Other post-employment benefits

 

ITAÚ UNIBANCO HOLDING and its subsidiaries do not offer other post-employment benefits, except in those cases arising from obligations under acquisition agreements signed by ITAÚ UNIBANCO HOLDING, as well as in relation to the benefits granted due to a judicial sentence, in accordance with the terms and conditions established, in which health plans are totally or partially sponsored for specific groups of former workers and beneficiaries.

 

Based on the reported prepared by an independent actuary, the changes in obligations for these other projected benefits and the amounts recognized in the balance sheet, under liabilities, of Itaú Unibanco Holding are as follows:

 

I - Change in the net amount recognized in the balance sheet:

 

   6/30/2013   6/30/2012 
At the beginning of the period   (148,523)   (120,154)
Cost of interest   (6,213)   (5,689)
Benefits paid   3,365    2,702 
Actuarial loss   (6,828)   - 
At the end of the period (Note 13c)   (158,199)   (123,141)

 

II- Total amounts recognized in Income for the Period and Stockholders’ Equity – Asset valuation adjustment:

 

   Income   Stockholders’ Equity 
   01/01 a
06/30/2013
   01/01 a
06/30/2012
   6/30/2013   6/30/2012 
Net interest   (6,213)   (5,689)   -    - 
Benefits paid   3,365    2,702    -    - 
Actuarial loss   -    -    (6,828)   - 
Total Amounts Recognized   (2,848)   (2,987)   (6,828)   - 

 

The estimate for payment of benefits for the next 10 years is as follows:

 

Period  Estimated
payment
 
2013   6,136 
2014   6,671 
2015   7,233 
2016   7,796 
2017   8,409 
2018 to 2022   52,171 

 

III - Sensitivity Analyses - Cost of Healthcare

 

For calculation of benefits obligations projected beyond the assumptions used for the defined benefit plans (Note 18c l), the 8.16% p.a. increase in medical costs assumption is adopted.

 

Assumptions for rates related to medical assistance costs have a significant impact on the amounts recognized in income. A change of one percentage point in the medical assistance cost rates would have the effects as follows:

 

   Recognition  1.0% decrease   1.0% decrease 
Service cost and cost of interest  Income   2,161    (1,699)
Present value of obligation  Asset valuation adjustment   26,486    (20,819)

 

 
 

 

Note 20 – Information on foreign subsidiaries

 

   Foreign branches (1)   Latin America
consolidated (2)
   Itaú Europe
consolidated (3)
   Cayman
consolidated (4)
   Other foreign
companies (5)
   Foreign consolidated (6) 
   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012 
Assets                                                            
Current assets and long-term receivables                                                            
Cash and cash equivalents   4,343,549    2,587,434    2,617,836    2,659,289    347,831    329,114    570,591    1,110,272    1,289,855    869,412    8,347,090    5,960,362 
Interbank investments   13,299,428    14,500,152    1,930,746    1,472,125    3,076,962    2,990,397    8,580,407    6,945,425    243,703    967,086    16,849,773    14,220,606 
Securities   59,199,927    47,274,304    4,580,757    4,324,376    2,273,305    1,678,713    5,177,406    5,393,394    27,140    29,911    70,451,726    57,868,761 
Loan, lease and other credit operations   40,964,131    32,071,192    31,153,843    22,877,655    8,006,145    7,724,425    105,456    316,280    595    799    80,163,557    62,929,532 
Foreign exchange portfolio   45,388,661    28,772,844    715,657    454,267    4,121,160    2,955,473    247,290    305,096    -    -    49,768,581    32,280,039 
Other assets   3,738,294    2,874,809    4,667,573    2,968,756    490,755    311,120    1,766,434    1,005,962    194,370    139,139    10,597,271    7,158,237 
Permanent assets                                                            
Investments   15,580    23,688    5,459    5,125    9,533    4,107    60,874    51,061    486,486    5,440    34,116    38,362 
BPI   -    -    -    -    -    -    -    -    -    -    -    - 
Other investments   15,580    23,688    5,459    5,125    9,533    4,107    60,874    51,061    486,486    5,440    34,116    38,362 
Fixed and intangible assets   20,548    28,169    587,587    528,076    167,896    183,892    683    1,648    19,679    17,233    796,392    759,019 
Total   166,970,118    128,132,592    46,259,458    35,289,669    18,493,587    16,177,241    16,509,141    15,129,138    2,261,828    2,029,020    237,008,506    181,214,918 
                                                             
Liabilities                                                            
Current and long-term liabilities                                                            
Deposits   37,502,779    47,573,545    30,440,136    24,457,229    6,875,726    6,127,817    1,572,049    5,194,388    -    -    68,177,516    71,295,247 
Demand deposits   9,639,663    9,099,794    8,923,185    6,483,815    4,084,319    3,332,815    747,163    333,448    -    -    22,570,994    17,649,361 
Savings deposits   -    -    4,459,275    3,461,638    -    -    -    -    -    -    4,459,275    3,461,638 
Interbank deposits   11,044,894    8,873,219    176,753    145,312    1,637,974    823,465    824,886    -    -    -    7,173,416    9,361,366 
Time deposits   16,818,222    29,600,532    16,880,923    14,366,464    1,153,433    1,971,537    -    4,860,940    -    -    33,973,831    40,822,882 
Deposits received under securities repurchase agreements   18,353,238    8,657,246    592,644    206,734    -    -    2,606,293    1,350,994    -    -    18,363,309    7,920,571 
Funds from acceptance and issuance of securities   5,679,067    3,636,952    3,041,016    1,688,786    4,369,461    4,070,890    2,346,820    2,856,386    -    -    15,422,266    12,217,037 
Borrowings   26,176,628    16,326,738    2,404,391    2,160,905    405    589,782    222    20,371    -    -    28,581,645    19,097,797 
Derivative financial instruments   2,621,526    1,911,147    424,426    252,591    663,371    600,499    696,454    825,888    -    -    3,910,296    2,896,008 
Foreign exchange portfolio   45,490,698    28,801,219    716,674    456,063    4,101,541    2,956,494    251,538    299,161    -    -    49,856,262    32,305,296 
Other liabilities   21,061,928    12,287,008    2,880,413    2,266,683    308,985    400,244    1,547,648    1,888,004    179,409    101,489    25,652,379    16,741,084 
Deferred income   87,850    53,447    1,787    7,448    22,755    18,669    -    33    1,330    1,220    113,722    80,817 
Minority interest in subsidiaries   -    -    225    222    17    68    874,788    798,525    -    3    875,030    798,815 
Stockholders’ equity                                                            
Capital and reserves   9,376,151    8,104,647    5,380,277    3,516,726    2,050,855    1,600,297    6,826,131    1,944,823    2,086,387    2,131,267    25,195,814    17,247,797 
Net income for the period   620,253    780,643    377,469    276,282    100,471    (187,519)   (212,802)   (49,435)   (5,298)   (204,959)   860,267    614,449 
Total   166,970,118    128,132,592    46,259,458    35,289,669    18,493,587    16,177,241    16,509,141    15,129,138    2,261,828    2,029,020    237,008,506    181,214,918 
Statement of Income                                                            
Income from financial operations   1,923,176    1,812,307    1,646,976    1,249,993    226,440    131,607    (268,448)   130,797    (968)   5,031    3,421,908    3,209,455 
Expenses of financial operations   (1,076,084)   (799,371)   (591,404)   (496,926)   (53,063)   (68,806)   99,100    (110,360)   (68)   (226)   (1,523,387)   (1,365,429)
Result of loan losses   (169,274)   (186,159)   (158,084)   (62,836)   (3,909)   1,241    -    -    (76)   (40)   (331,343)   (247,793)
Gross income from financial operations   677,818    826,777    897,488    690,231    169,468    64,042    (169,348)   20,437    (1,112)   4,765    1,567,178    1,596,233 
Other operating revenues (expenses)   (57,565)   (45,983)   (385,974)   (345,965)   (47,977)   (94,786)   (43,454)   (69,872)   1,671    (42,231)   (545,153)   (588,708)
Operating income   620,253    780,794    511,514    344,266    121,491    (30,744)   (212,802)   (49,435)   559    (37,466)   1,022,025    1,007,525 
Non-operating income   -    (48)   2,533    1,363    (3,533)   (147,976)   -    -    995    (153,430)   (841)   (300,763)
Income before taxes on income and profit sharing   620,253    780,746    514,047    345,629    117,958    (178,720)   (212,802)   (49,435)   1,554    (190,896)   1,021,184    706,762 
Income tax   -    (103)   (120,188)   (69,229)   (14,942)   (8,412)   -    -    (6,852)   (14,063)   (141,983)   (91,808)
Statutory participation in income   -    -    (16,369)   (99)   (2,544)   (389)   -    -    -    -    (18,913)   (488)
Minority interest in subsidiaries   -    -    (21)   (19)   (1)   2    -    -    -    -    (21)   (17)
Net income (loss)   620,253    780,643    377,469    276,282    100,471    (187,519)   (212,802)   (49,435)   (5,298)   (204,959)   860,267    614,449 
(1)Itaú Unibanco S.A. - Grand Cayman, New York and Tokyo Branches, ITAÚ UNIBANCO HOLDING S.A - Grand Cayman Branch, Banco Itaú-BBA S.A - Nassau Branch; only at 06/30/2012, Unibanco Grand Cayman Branch and Itaú Unibanco S.A. - Nassau Branch.
(2)Banco Itaú Argentina S.A, Itaú Asset Management S.A.Sociedad Gerente de Fondos Comunes de Inversión, Itrust Servicios Inmobiliarios S.A.C.I, Itaú Sociedad de Bolsa S.A., Itaú Chile Holdings Inc., BICSA Holdings LTD., Banco Itaú Chile S.A., Itaú Chile Inversiones, Servicios Y Administración S.A., Itaú Chile Corredor de Bolsa Ltda., Itaú Chile Corredora de Seguros Ltda., Itaú Chile Administradora General de Fondos S.A., Recuperadora de Créditos Ltda, Itaú Chile Compañia de Seguros de Vida S.A., ACO Ltda., Banco Itaú Uruguay S.A., OCA Casa Financiera S.A., OCA S.A., Unión Capital AFAP S.A., Banco Itau Paraguay, Tarjetas Unisoluciones S. A. de Capital Variable, Proserv - Promociones Y Servicios S.A. de C. V ., MCC Asesorias Limitada (50%), MCC Securites INC. (50%), Itaú BBA SAS and MCC Corredora de Bolsa (50,0489%); only at 06/30/2012, EF Securitizadora S.A.; only at 06/30/2013, Itaú BBA Colômbia.
(3)IPI - Itaúsa Portugal Investimentos, SGPS Lda. (49%), Itaúsa Europa - Investimentos, SGPS, Lda., Itaú Europa, SGPS, Lda., Itaúsa Portugal - SGPS S.A.,Itau BBA International (Cayman) Ltd., Banco Itaú Europa Luxembourg S.A., BIE Cayman Ltd., Banco Itaú Europa International, Itaú Bank & Trust Bahamas Ltd., Itaú Europa Securities Inc., Itaú Bahamas Directors Ltd., Itaú Bahamas Nominees Ltd., Banco Itau Suisse S.A. and Itaú BBA International PLC; only at 06/30/2012, Banco Itau BBA International S.A .
(4)Itau Bank Ltd., ITB Holding Ltd., Jasper International Investment LLC, Itaú Bank & Trust Cayman Ltd., Uni-Investments Inter. Corp., Rosefield Finance Ltd. (50%), UBT Finance S.A., Itaú Cayman Directors Ltd. and Itaú Cayman Nominees Ltd.; only at 06/30/2012, Unibanco Cayman Bank Ltd. and Unipart Partic. Internac. Ltd.
(5)Afinco Americas Madeira, SGPS Soc. Unipessoal Ltda, Topaz Holding Ltd., Itaú USA Inc., Itaú International Investment LLC, Albarus S.A., Banco Del Paraná S.A., Garnet Corporation, Itau Global Asset Management, Mundostar S.A., Karen International Ltd., Nevada Woods S.A., Itaú Asia Securities Ltd., IPI - Itaúsa Portugal Investimentos, SGPS Lda. (51%), Itaú BBA USA Securities Inc., Itaú Middle East Limited, Unipart B2B Investments, S.L., Itau BBA UK Securities Limited, Itaú Japan Asset Management Ltd., Itaú (Beijing) Investment Consultancy Limited, Itaú UK Asset Management Limited, Itaú Asia Limited and Itau USA Asset Management INC; only at 06/30/2012, Zux Cayman Company Ltd. and Líbero Trading International Ltd.; only at 06/30/2013, Itaú Singapore Securities Pte. Ltd.
(6)Foreign consolidated information presents balances net of eliminations from consolidation.

 

 
 

 

Note 21 – Risk and capital management

 

Risk management is considered by ITAÚ UNIBANCO HOLDING an essential tool for optimizing the use of resources and selecting the best business opportunities, in order to maximize shareholder value.

 

At ITAÚ UNIBANCO HOLDING, risk and capital management is the process in which:

 

·The existing and potential risks in ITAÚ UNIBANCO HOLDING's operations are identified and measured;
·Norms, procedures and methodologies for risk management and control consistent with the Board of Directors’ guidelines and ITAÚ UNIBANCO HOLDING’s strategies are approved;
·The ITAÚ UNIBANCO HOLDING’s risk portfolio is managed considering the best risk-return ratio;

 

The purpose of risk identification is to map the risk events of internal and external nature that may affect the strategies of support and business units and the fulfillment of their objectives, with possibility of impact on ITAÚ UNIBANCO HOLDING’s income, capital, liquidity and reputation.

 

Risk management processes are spread throughout the whole institution, aligned with the guidelines of the Board of Directors and Executives that, through Committees of the Board of Directors and Senior Commissions, define the global objectives that are measured as goals and limits to the risk management units. Control and capital management units, in turn, support the ITAÚ UNIBANCO HOLDING’s management by monitoring and analyzing risk and capital.

 

In compliance with CMN Resolution No. 3,988, of June 30, 2011, ITAÚ UNIBANCO HOLDING implemented its capital management structure and is preparing the first report on internal capital adequacy assessment process (ICAAP), to be submitted to BACEN in September 2013, at the June 2013 reporting date.

 

The capital management process supports ITAÚ UNIBANCO HOLDING through a continuing process of:

 

·Monitoring the capital requirement kept by ITAÚ UNIBANCO HOLDING in normal and stress scenarios, taking into account regulatory requirements and the Board of Directors’ guidelines;
·Planning targets and capital requirements, taking into account ITAÚ UNIBANCO HOLDING’s strategic objectives;
·Adopting a proactive attitude in relation to capital management.

 

ITAÚ UNIBANCO HOLDING’s risk management organizational structure is compliant with the regulations in Brazil and abroad and in line with market best practices. The Market, Credit, Liquidity, Operational and Underwriting risks control is performed in a centralized way by an independent unit, aiming at assuring that the ITAÚ UNIBANCO HOLDING’s risks are being managed in accordance with established policies, norms and procedures. This independent structure is also responsible for centralizing ITAÚ UNIBANCO HOLDING’s capital management. The purpose of centralizing control is to provide the Executives and the Board of Directors with an overview of ITAÚ UNIBANCO HOLDING’s risk exposure, as well as a prospective view on the adequacy of its capital so as to optimize and speed up corporate decision-making.

 

ITAÚ UNIBANCO HOLDING manages proprietary IT systems to fully meet the applicable rules on capital reserve, and also for risk measurement, in compliance with the models issued by the regulatory models in force. It also coordinates actions to check for adherence to qualitative and quantitative requirements established by the relevant authorities for compliance with the minimum mandatory capital requirement and risk monitoring.

 

Further information on risk management can be found on the website www.itau-unibanco.com.br/ri, under section Corporate Governance/Risk Management – Circular 3.477 – Pillar 3.

  

 
 

 

I – Market risk

 

Market risk is the possibility of incurring losses arising from the variations in the market values of positions held by a financial institution, including the risks of transactions subject to the variations in foreign exchange and interest rates, and equities, of price indexes and commodity prices among other indexes on these risk factors.

 

The market risk management is the process through which the institution plans, monitors and controls the risks of variations in financial instruments market values due market changes, aiming at optimizing the risk-return ratio, by using an appropriate structure of Adequate management limits, models and tools.

 

The scope of the market risk control carried out by ITAÚ UNIBANCO HOLDING is extended to all the financial instruments included in the portfolios of companies under its responsibility. In this sense, the ITAÚ UNIBANCO HOLDING’s Market Risk Management Policy is in line with the principles of Resolution No. 3,464 of June 26, 2007, issued by the National Monetary Council (CMN) (as amended), being a set of principles that drive the ITAÚ UNIBANCO HOLDING strategy towards control and management of market risk of all business units and legal entities of the ITAÚ UNIBANCO HOLDING.

 

The document that details the guidelines set out by the corporate guidelines on market risk control can be read on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Public Access Report – Market Risk.

 

Itau Unibanco’s market risk management strategy is aimed at balancing corporate business goals, taking into account, among other things:

 

·Political, economic and market conditions;
·The market risk profile of the portfolio; and
·Expertise within the group to support operations in specific markets.

 

The process for managing market risks of ITAÚ UNIBANCO HOLDING occurs within the governance and hierarchy of committees and limits approved specifically for this purpose, and that covers from the monitoring of aggregate indicators of risk (portfolio level) to granular limits (individual desks level), assuring effectiveness and coverage of control. These limits are dimensioned considering the projected results of the balance sheet, the level of equity and the profile of risk of each organization unit, which are defined in terms of risk measures used by management. Limits are monitored and controlled daily and excesses are reported and discussed in the corresponding committees. Additionally, daily risk reports used by the business and control areas, are issued to the top management.

 

The structure of limits and alerts follows the guidelines of the Board of Directors and is designed and approved by the Superior Risk Committee (CSRisc), after discussions and deliberations by the Superior Institutional Treasury Committee (CSTI). The review of this structure of limits is performed at least annually.

 

The purpose of this structure is:

 

·Providing more assurance to all executive levels that the assumption of market risks is in line with the ITAÚ UNIBANCO HOLDING and the risk-return objective;
·Promoting the disciplined and educated discussion on the global risk profile and its evolution over time;
·increasing transparency on the way the business seeks the optimization of results;
·Providing early warning mechanisms in order to make the effective risk management easier, without jeopardizing the business purposes; and
·Avoiding risk concentration.

 

The market risk control and management process is submitted to periodic reviews aimed at keeping it aligned with the best market practices and adhering to the continuous improvement processes at ITAÚ UNIBANCO HOLDING.

 

The control of market risk is carried out by an area independent from the business and audit ones, and is responsible for carrying out daily measurement, assessment, analysis and report activities to the areas and people in charge, pursuant to governance establishedand monitoring the actions required to adjust the position and/or risk level. For this purpose, the ITAÚ UNIBANCO HOLDING relies on a structured communication and information flow, aiming at providing feedback for the follow-up of the superior committees and compliance with the regulatory bodies in Brazil and regulatory agents abroad.

 

 
 

 

ITAÚ UNIBANCO HOLDING hedges transactions with clients and proprietary positions, including its foreign investments, in order to mitigate risk arising from fluctuations in relevant market risk factors and to prevent positions from breaching relevant limits. Derivatives are commonly used for these hedging activities. When these transactions are classified as hedges for accounting purposes, specific supporting documentation is provided, including ongoing follow-up of hedge effectiveness (retrospective and prospective) and other changes in the accounting process. The accounting and managerial hedging procedures are governed by the institutional polices of ITAÚ UNIBANCO HOLDING.

 

The market risk framework categorizes transactions as part of either the banking portfolio or the trading portfolio, in accordance with general criteria established by the Capital Accord and subsequent amendments.

 

The trading portfolio consists of all qualifying transactions (including derivatives) held with intent to trade or to hedge risk within this portfolio, and that have no restriction.

 

The banking portfolio is basically characterized by transactions from the banking business, such as funding and loans, and also includes derivatives with eligible clients and transactions related to the management of the balance sheet of the institution, including by way of derivatives. It has the no-intention of resale and medium- and long-term time horizons as general guidelines.

 

Market risk exposures inherent in various financial instruments, including derivatives, are composed of various risk factors. A risk factor refers to a market parameter whose variation impacts a position’s valuation. The main risk factors measured by ITAÚ UNIBANCO HOLDING are as follows:

 

·Interest rates: the risk of losses from transactions subject to interest rates variations.
·Foreign exchange-linked: the risk of losses arising from positions in transactions which are subject to a foreign exchange-linked interest rate;
·Foreign exchange rates: the risk of losses from positions subject to foreign exchange rate variation
·Price index-linked: the risk of losses from transactions subject to the variations in the price of index-linked interest rates;
·Variable income: risk of loss subject to variation in prices of shares and commodities;

 

The market risk analyses are conducted based on the following metrics:

 

·Value at risk (VaR): statistical measure that estimates the expected maximum potential economic loss under normal market conditions, considering a certain time horizon and confidence level;
·Losses in stress scenarios: simulation technique to assess the behavior of assets and liabilities and derivatives of a portfolio when several risk factors are taken to extreme market situations (based on prospective scenarios);
·Stop loss: metrics which purpose is to review positions, should losses accumulated in a certain period reach a certain amount;
·Concentration: cumulative exposure of a certain asset or risk factor calculated at market value (“MtM – Mark to Market”);
·Stressed VaR: statistical metric arising from VaR calculation, which purpose is to capture higher risk in simulations for the current portfolio, considering returns that can be seen in historical scenarios.

 

In addition to the aforementioned risk measures, sensitivity and loss control measures are also analyzed. They comprise:

 

·Mismatching analysis (GAPS): graphic representation by risk factor of cash flows expressed at market value, allocated at the maturity dates;
   
·Sensitivity (DV01- Delta Variation): impact on the market value of cash flows, when submitted to an one annual basis point increase in the current interest rates or index rate;
   
·Sensitivity to several risk factors (Greeks): partial derivatives of an option portfolio in relation to the prices of underlying assets, implied volatilities, interest rates and time;
   
·Stop loss: maximum loss that a certain portfolio classified in the trading portfolio is authorized to reach.

 

 
 

 

ITAÚ UNIBANCO HOLDING uses proprietary systems to measure the consolidated market risk. The processing of these systems basically takes place in São Paulo, in an access-controlled, of high availability, environment, with data safekeeping and recovery processes, and counts on such an infrastructure to ensure the continuity of business in contingency (disaster recovery) situations.

 

ITAÚ UNIBANCO HOLDING, maintaining its conservative management and portfolio diversification, continued with its policy of operating within low limits in relation to its capital during the period.

 

In June 2013, ITAÚ UNIBANCO HOLDING recorded a Total Global VaR of R$ 260 million (R$ 402 million in June 2012).

 

 
 

 

II – Credit risk

 

Credit risk is the possibility of incurring losses in connection with: (i) the breach by the borrower or counterparty of the respective agreed-upon financial obligations, (ii) the devaluation of loan agreement due to downgrading of the borrower’s risk rating, (iii) the reduction in gains or compensation, (iv) the advantages given upon renegotiation and (v) the recovery costs.

 

In line with the principles of CMN Resolution No. 3,721 of April 30, 2009, ITAÚ UNIBANCO HOLDING has a structure for and institutional norm on credit risk management, approved by its Board of Directors, applicable to the companies and subsidiaries in Brazil and abroad.

 

The document that outlines the guidelines set out by this internal policy on credit risk control can be read on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Public Access Report – Credit Risk.

 

The purpose of ITAÚ UNIBANCO HOLDING’s credit risk management is to keep the quality of loan portfolio in levels suitable for each market segment in which it operations, and to create value to the stockholders by analyzing the risk-adjusted return.

 

ITAÚ UNIBANCO HOLDING establishes its credit policy based on internal factors, such as the client rating criteria and portfolio development analysis, the registered default levels, the incurred return rates, and the allocated economic capital; and external factors, related to the economic environment in Brazil and abroad, including market share, interest rates, market default indicators, inflation, and consumption increase/decrease.

 

ITAÚ UNIBANCO HOLDING’s centralized process for making decisions and establishing a credit policy guarantees the synchrony of credit actions and optimization of business opportunities.

 

To protect the institution against losses arising from loan operations, ITAÚ UNIBANCO HOLDING considers all aspects that determine the client’s credit risk to define the provision level commensurate with the risk incurred in each operation. For each operation, the assessment and rating of the client or economic group, the operation rating, and the possible existence of past-due amounts are taken into account and the volume of the regulatory provision is determined.

 

ITAÚ UNIBANCO HOLDING recognizes a provision additional to that required by BACEN, aiming at ensuring a provision level compatible with the expected loss model adopted by the institution's credit risk management, based on internal models. This allowance is usually quantified in view of the past performance of loan portfolios, based on exposure, probabilities of default and expected recovery of transactions.

 

III – Operational risk

 

For ITAÚ UNIBANCO HOLDING operational risk is defined as the possibility that strategic, tactical or operational objectives are negatively impacted due to uncertain events caused by failures, personnel and systems, or external events. It includes the legal risk, associated with the inadequacy or deficiency in agreements signed by the institution, as well as sanctions for failing to meet legal provisions and compensation for damages to third parties arising from activities performed by ITAÚ UNIBANCO HOLDING.

 

The purposes of operational risk management is to identify, evaluate, measure and respond to the ITAÚ UNIBANCO HOLDING’s operational risks and monitor them for the purpose of maintaining losses and risks within the limits established by ITAÚ UNIBANCO HODLING and to ensure adherence to the internal guidelines and current regulation. The managers of the business and support areas use corporate methodologies that are built and made available by the operational risk and internal control and compliance areas to support the management process.

 

The operational risk control is the process of measurement, monitoring and reporting of the organization’s risk aimed at ensuring that ITAÚ UNIBANCO HODLING’s risk profile is within the limits established by Senior Management and that Senior Management is informed of the main risks of the institution in a timely manner. This control is carried out by the operational risk, internal control and compliance areas, which, in turn, use control methodologies and risk information generated by the business areas. Within the governance of the operational risk management process, there are specific operational risk and control forums conducted by the internal control and compliance areas where the consolidated reports on risk monitoring, controls, action plans and operational losses are presented to the business areas executives.

 

 
 

 

The set of principles, governance, roles and responsibilities, methodologies and procedures that support the operational risk management process applied to products, services, activities, processes and systems is described and published in an operational risk management institutional norm. A summarized version of such policy is available on the website www.itau-unibanco.com.br/ri in the section Corporate Governance, Rules and Policies, Public Access Report – Operational risk.

 

On April 30, 2008, BACEN published Circular No. 3.383 and Circular Letters Nos. 3,315 and No. 3,316, which establish the criteria for calculation of PRE related to the operational risk (POPR), addressed by Resolution No. 3,490, July 1, 2008. Therefore, since this date, ITAÚ UNIBANCO HOLDING has allocated capital to Operational Risk using the Alternative Standardized Approach.

 

IV – Liquidity risk

 

Liquidity risk is defined as the institution’s possibility of not be being able to efficiently meeting its expected and unexpected obligations, both current and future, including those arising from the pledged guarantees, without affecting its daily operations and without incurring significant losses.

 

Liquidity risk control is carried out by an area independent from the business areas, and which is responsible for defining the constitution of a reserve, proposing assumptions for behavior of cash flow, identifying, assessing, monitoring, controlling and reporting, on a daily basis, the exposure to liquidity risks in different time horizons, proposing limits for liquidity risk and monitoring the established limits, informing on possible noncompliance, considering the liquidity risks individually in countries where ITAÚ UNIBANCO HOLDING operates, simulating the behavior of cash flow under stress conditions, assessing and previously reporting risks inherent in new products and transactions, and reporting information required by regulatory bodies. Every activity is subject to analysis by independent areas of validation, internal controls and audit.

 

The measurement of liquidity risk covers all financial transactions of ITAÚ UNIBANCO HOLDING companies, as well as possible contingent or unexpected exposures, such as those arising from settlement services, pledge of endorsements and sureties and credit facilities contracted and not used.

 

The document that expresses the guidelines set forth by the internal policy on liquidity risk management may be viewed on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Public Access Report - Liquidity Risk.

 

V - Underwriting risk

 

Underwriting risk is the possibility of incurring losses arising from insurance, pension plan and capitalization operations that are contrary to the organization’s expectations and that are directly or indirectly associated with the technical and actuarial bases used to calculate premiums, contributions and technical reserves.

 

The insurance risk management process is supported by roles and responsibilities determined by the business and risk control areas so as to reinforce the separation of the management and control activities and, therefore, ensure the independence between the areas. Additionally, there is a governance process that ensures an independent validation of the products and negotiations in question, ensuring compliance with the many internal and regulatory demands.

 

 
 

 

Note 22 –Supplementary information

 

a)Insurance policy - ITAÚ UNIBANCO HOLDING and its subsidiaries, despite the low risk exposure due to a physical non-concentration of their assets, have the policy to guarantee their valuables and assets at amounts considered sufficient to cover possible claims.

 

b)Foreign currency – The balances in Reais linked to the foreign currency were:

 

   6/30/2013   6/30/2012 
Permanent foreign investments   26,056,081    17,862,246 
Net amount of other assets and liabilities indexed to foreign currency, including derivatives   (44,506,230)   (29,111,031)
Net foreign exchange position   (18,450,149)   (11,248,785)

 

The net foreign exchange position, considering the tax effects on the net balance of other assets and liabilities indexed to foreign currency, reflects the low exposure to exchange variations.

 

c)Investment funds and managed portfolios - ITAÚ UNIBANCO HOLDING, through its subsidiaries, manages the following types of funds: privatization, fixed income, shares, open portfolio shares, investment clubs, customer portfolios and group portfolios, domestic and foreign, classified in memorandum accounts, distributed as follows:

 

   Amount   Amount (*)   Number of funds 
   6/30/2013   6/30/2012   6/30/2013   6/30/2012   6/30/2013   6/30/2012 
Investment funds   445,752,462    367,589,121    445,752,462    367,589,121    2,153    1,999 
Fixed income   410,525,819    335,980,835    410,525,819    335,980,835    1,775    1,660 
Shares   35,226,643    31,608,286    35,226,643    31,608,286    378    339 
Managed portfolios   233,709,149    158,049,118    162,716,519    117,284,244    15,697    15,331 
Customers   112,183,423    96,772,168    79,367,533    79,445,859    15,637    15,265 
Itaú Group   121,525,726    61,276,950    83,348,986    37,838,385    60    66 
Total   679,461,611    525,638,239    608,468,981    484,873,365    17,850    17,330 

 

(*) It refers to the distribution after elimination of double-counting of managed portfolios in investment funds.

 

d)Funds of consortia

 

   6/30/2013   6/30/2012 
Monthly estimate of installments receivable from participants   99,988    78,579 
Group liabilities by installments   7,737,248    5,862,983 
Participants – assets to be delivered   7,123,939    5,439,149 
Funds available for participants   741,964    596,934 
(In units)          
Number of managed groups   820    790 
Number of current participants   317,173    240,364 
Number of assets to be delivered to participants   181,712    138,900 

 

 
 

 

e)Fundação Itaú Social - ITAÚ UNIBANCO HOLDING and its subsidiaries are the main sponsors of Fundação Itaú Social, the objectives of which are: 1) managing the “Itaú Social Program”, which aims at coordinating the organization’s role in projects of interest to the community by supporting or developing social, scientific and cultural projects, mainly in the elementary education and health areas; 2) supporting projects or initiatives in progress, supported or sponsored by entities qualified to work in the ”Programa Itaú Social” (Itaú Social Program).

 

During the period from January 1 to June 30, 2013 and 2012 the consolidated companies made no donations and the Foundation’s social net assets totaled R$ 3,376,771 (R$ 2,702,467 at June 30, 2012). The income arising from its investments will be used to achieve the Foundation’s social purposes.

 

f)Instituto Itaú Cultural – IIC - ITAÚ UNIBANCO HOLDING and its subsidiaries are supporters of Instituto Itaú Cultural - IIC, an entity formed to grant incentives, promote and preserve Brazil’s cultural heritage. During the period, the consolidated companies donated the amount of R$ 38,000 (R$ 34,900 from January 1 to June 30, 2012).

 

g)Instituto Unibanco - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Unibanco, an entity whose objective is to support projects on social assistance, particularly education, culture, promotion of integration to labor market, and environmental protection, directly and/or supplementarily, through the civil society’s institutions.

 

h)Instituto Unibanco de Cinema - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Unibanco de Cinema, an entity whose objective is (i) the fostering of culture in general; and (ii) providing access of low-income population to cinematography, videography and similar productions, for which it shall maintain movie theaters owned or managed by itself, and theaters to screen films, videos, video-laser discs and other related activities, as well as to screen and divulge films of great importance, especially those produced in Brazil.

 

i)Associação Clube “A” - ITAÚ UNIBANCO HOLDING and is subsidiaries sponsor Associação Clube “A”, an entity whose objective is the provision of social services for the welfare of beneficiaries, in the way and conditions established by its Internal Rules, and according to the funds available. These services may include, among others, the promotion of cultural, educational, sports, entertainment and health care activities. During the period from January 1 to June 30, 2013, the consolidated companies made donations to Clube “A” in the amount of R$ 800 (R$ 800 from January 1 to June 30, 2012).

 

j)Instituto Assistencial Pedro di Perna - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Assistencial Pedro di Perna, an entity whose objective is the provision of social services, stimulate sport activities, and promote recreation, aimed at the welfare of its members, in the way and conditions established by its Internal Rules, and according to the funds available.

 

k)Exclusions of nonrecurring effects net of tax effects – Holding and Holding Consolidated

 

   01/01 to
06/30/2013
   01/01 to
06/30/2012
 
Provision for contingencies - Economic plans (Note 12)   (78,451)   (93,387)
Market value based on the share price – BPI (Note 15a II)   -    (305,447)
Total   (78,451)   (398,834)

 

l)Agreements for offset and settlement of liabilities in the scope of the National Financial System – Offset agreements were entered into in the scope of derivative contracts, as well as agreements for offset and settlement of receivables and payables pursuant to CMN Resolution No. 3.263, of February 24, 2005, which purpose is to enable the offset of credits and debits maintained with the same counterparty, and in which the maturity dates of receivables and payables can be advanced to the date an event of default by one of the parties occurs or in case of the bankruptcy of the debtor.

 

 
 

 

Independent Auditor’s Report

 

To the Board of Directors and Stockholders

Itaú Unibanco Holding S.A.

 

We have audited the accompanying financial statements of Itaú Unibanco Holding S.A. (the “Bank”) standing alone, which comprise the balance sheet as at June 30, 2013 and the statements of income, changes in equity and cash flows for the six-month period then ended, as well as the accompanying consolidated financial statements of Itaú Unibanco Holding S.A. and its subsidiaries (“Consolidated”), which comprise the consolidated balance sheet as at June 30, 2013 and the consolidated statements of income and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management’s responsibility for the financial statements

 

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Independent Auditor’s responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the financial statements present fairly, in all material respects, the Bank’s and the Consolidated financial position as at June 30, 2013, and the financial performance and cash flows, as well as the consolidated financial performance and cash flows, for the six-month period then ended, in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN).

 

 
 

 

Other matters

 

Statement of value added

 

We also have audited the Bank’s and the Consolidated statements of value added for the six-month period ended June 30, 2013, the presentation of which is required by the Brazilian corporate legislation for listed companies. These statements were subject to the same audit procedures described above and, in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole.

 

São Paulo, July 29, 2013

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5

 

Paulo Sergio Miron

Contador CRC 1SP173647/O-5

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

 

CNPJ. 60.872.504/0001-23 A Listed Company NIRE. 35300010230

 

SUMMARY OF THE AUDIT COMMITTEE REPORT

 

According to its Charter (available on website www.itau-unibanco.com.br/ir), the Committee is responsible for the quality and integrity of the financial statements of the Itaú Unibanco Financial Conglomerate, for the compliance with legal and regulatory requirements, for the activities, independence and quality of the services rendered by the independent and the internal auditors, and for the quality and effectiveness of the internal controls and risk management systems of the Conglomerate. The assessments made by the Committee are based on information received from management, external auditors, internal auditors, those responsible for risk management and internal controls, and on its own analysis based on direct observation.

 

Management is responsible for preparing the financial statements of Itaú Unibanco Holding S.A. and its subsidiary and affiliated companies and for establishing the necessary procedures to ensure the quality of the processes that generate the information used to prepare the financial statements and the financial reports. Management is also responsible for risk control and monitoring and for the supervision of the corporate activities of internal controls and compliance.

 

PricewaterhouseCoopers Auditores Independentes is responsible for auditing the financial statements and for ensuring that they fairly represent, in all material aspects, the financial position of the Conglomerate, in conformity with the accounting practices adopted in Brazil arising from the Brazilian corporate law and the requirements of the Conselho Monetário Nacional, Comissão de Valores Mobiliários, Banco Central do Brasil, Conselho Nacional de Seguros Privados, and Superintendência de Seguros Privados, as well as in conformity with the International Financial Reporting Standards (IFRS).

 

Internal Audit focuses on issues which present the highest risk potential, on the assessment of internal controls and risk management systems, on the evaluation of the quality of processes and on by remote monitoring of risks.

 

Committee Activities

 

The Committee met fourteen times in the period from February 2013 to July 2013, a total of 20 days. In addition, in a session held on July 29th, the Committee analyzed the financial statements as of June 30, 2013 as well as examined and approved the Audit Committee Report and this Summary on the activities performed in the semester up to that baseline date.

 

Risk Management and Internal Controls

 

In the first half of 2013, during meetings with Officers responsible for Risk Control and Finance, the Committee examined the aspects related to risk management and control in the Conglomerate, with emphasis on credit, liquidity, market operational and subscription risks. Through meetings with the Officer in charge of the internal control and compliance, the Committee also monitored the implementation and application of the framework for operational risk management.

 

Based on the information brought to its attention, the Audit Committee considers to be positive the efforts that have been made to ensure the effectiveness of the existing internal controls and risk management systems.

 

The Committee has also been monitoring the efforts of Itaú Unibanco to converge to Basel II recommendations in relation to the development of the Company’s internal risk management models, which should result in better controls in the integrated management of the businesses.

 

It also considers that the approach that the Organization has adopted to prepare itself for the use of internal models as required by Basel II is firmly established and properly focused.

  

 
 

 

Compliance with the Legislation, Regulatory Requirements and the Internal Policies and Procedures

 

The Audit Committee considers that the duties and responsibilities, as well as the procedures for assessing and monitoring legal risks are established and continue to be adopted in accordance with the corporate guidelines. Based on the information brought to its attention from the areas in charge, on the work carried out by the Internal Audit and on the reports prepared by the external auditors, the Audit Committee concludes that no deficiencies were identified in the compliance with the legislation, regulatory requirements and internal policies and procedures that might pose risks to the continuity of the Organization.

 

External Audit

 

The Committee has a regular channel of communication with the external auditors to extensively discuss the results of their work and relevant accounting aspects, thus enabling the Committee’s members to form a well-based opinion as to the integrity of the financial accounting statements and of the financial reports.

 

The Committee assesses as fully satisfactory the amount and the quality of the information provided by PricewaterhouseCoopers, which supports its opinion on the integrity of the financial statements. The Committee did not identify situations that could affect the objectivity and independence of the external auditors.

 

Internal Audit

The Audit Committee approves the annual working plan of the Internal Audit and the revised version of this plan for the second half of the year and, on a quarterly basis, monitors its compliance, making itself aware of work performed that was not planned and providing an opinion on the cancellation of works envisaged in the plan.

 

The Committee evaluates positively the coverage and quality of the work performed by the internal auditors. The results presented monthly during the Committee’s meetings did not bring to its attention the existence of residual risks that could affect the soundness and the continuity of the Organization.

 

Consolidated Financial Statements

 

The Committee analyzed the processes for preparing individual and consolidated balance sheets, notes to the financial statements and financial reports published with the consolidated financial statements. It discussed this subject with PricewaterhouseCoopers and with Senior Management of the Conglomerate. An evaluation was also made of the relevant accounting practices used by the Itaú Unibanco Financial Conglomerate in the preparation of its financial statements. The Committee verified that they are in conformity with the generally accepted accounting principles applicable to institutions that have authorization to carry out operations from the Banco Central do Brasil or subject to regulation by the Superintendência de Seguros Privados.

 

Recommendations

 

Regular meetings were held with the Chairman of the Board of Directors and with the Chief Executive Officer of Itaú Unibanco. During those meetings, the Committee had the opportunity to present its opinions and points of view concerning different aspects of its activities.

 

 

 
 

 

Conclusion

 

This Audit Committee, with due consideration to its responsibilities and to the natural limitations due to the scope of its activities, recommends to the Board of Directors the approval of the consolidated financial statements of Itaú Unibanco Holding S.A., for the semester ended on June 30, 2013.

 

São Paulo, July 29th, 2013.

 

The Audit Committee

 

Gustavo Jorge Laboissière Loyola – President

 

Alkimar Ribeiro Moura

 

Eduardo Augusto de Almeida Guimarães

 

Geraldo Travaglia Filho

 

Guy Almeida Andrade – Financial Expert

 

Luiz Alberto Fiore

 

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

 

CNPJ. 60.872.504/0001-23 Listed Company NIRE. 35300010230

 

OPINION OF THE FISCAL COUNCIL

 

The effective members of the Fiscal Council of ITAÚ UNIBANCO HOLDING S.A., having examined the financial statements for the period from January to June 31, 2013, have verified the accuracy of all items examined and, in view of the unqualified opinion of PricewaterhouseCoopers Auditores Independentes, understand that they adequately reflect the company’s capital structure, financial position and the activities conducted during the period.

 

São Paulo, July 29, 2013.

 

IRAN SIQUEIRA LIMA

President

 

ALBERTO SOZIN FURUGUEM

Member

 

LUIZ ALBERTO DE CASTRO FALLEIROS

Member