EX-99.1 2 v238880_ex99-1.htm EXHIBIT 99.1 Unassociated Document
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
MANAGEMENT REPORT – January to September 2011

To our Stockholders:

We present the Management Report and the financial statements of Itaú Unibanco Holding S.A. (Itaú Unibanco) and its subsidiaries for the period from January to September 2011, prepared in accordance with the regulations established by the Brazilian Corporate Law, the National Monetary Council (CMN), the Central Bank of Brazil (BACEN), the Brazilian Securities and Exchange Commission (CVM), the Superintendency of Private Insurance (SUSEP), and the National Council of Private Insurance (CNSP).

Highlights

Itaú Unibanco was selected, for the twelfth consecutive year, to make up the Dow Jones Sustainability World Index (DJSI), the world’s main sustainability index, in its 2011/2012 review, being the sole Latin American bank to comprise such index since its inception. The new portfolio comprises 342 companies from 30 countries in the Americas, Europe, Asia, and Africa, of which 8 only are Brazilian companies. In this year's edition, Itaú Unibanco achieved the highest rate (100%) in the banking sector for the “Human Capital Development” and “Business Risks / Project Finance”  requirements, and achieved the highest score (98%) in the “Anti-crime and Anti-fraud Actions / Policies.” Itaúsa – Investimentos Itaú S.A., classified for the fifth consecutive year as leader of the financial services sector, and Redecard S.A. (for the third consecutive year), subsidiary of Itaú Unibanco Holding S.A., are also components in this review of the index.

In this quarter, following the complete integration of all Itaú Unibanco branches completed in 2010, the bank carries on reshaping its service network based on a new model of client relationship, and expects to have 500 units remodeled by the end of 2011. In that context, the Itaú Uniclass services started being expanded to all clients in the retail net network that concentrate their financial relationship with the bank. New differentials have been implemented to meet the needs of those clients: dedicated account managers, exclusive tellers at more than 1,300 branches, higher credit limits, investment advice, and over-the-phone management services before or after business hours.

In Chile, Itaú Unibanco has successfully acquired the high net worth client portfolio of HSBC bank. The transaction included the purchase of HSBC’s Advance and Premier segments, and ranks Itaú as the lead bank in that country's high net worth clients segment. The transaction contemplated the acquisition of four branches located in Santiago and their executive managers and employees who are now members of the Itaú Unibanco staff. Total assets exceed US$ 20 million and the number of clients exceeds 4 thousand. With this acquisition, the bank now owns 84 branches in Chile, with Itaú's share in the Chilean high net worth clients segment being 18%.

In addition, Itaú Unibanco in Chile and Munita, Cruzat & Claro (MCC) entered into an agreement to establish a new company to make joint efforts to develop the private banking business in that country. The new company will be a subsidiary of Itaú Unibanco managed by MCC, a company with over 28 years of expertise in the Chilean market.

In 2011, in the period up to October 14, 2011, commencement date of the blackout period, when the repurchase of shares is prohibited in view of the disclosure of the financial statements for the first nine months, the Bank acquired 40,970,900 preferred shares at the average price of R$ 31.69. In the quarter, 25,470,900 shares were acquired at the average price of R$ 29.14, within the scope of a share repurchase program, renewed for an additional year at the Board of Directors’ meeting of October 31, 2011.

Itaú Unibanco ranked ninth among world’s banks at the end of third quarter of 2011, having the market value (R$ 131.3 billion) as parameter, according to Bloomberg.

 
 

 
 
Main Results

Following are the main results of Itaú Unibanco for the period from January to September 2011, and the complete financial statements and the Management’s Discussion & Analysis Report of Itaú Unibanco, which present further details on the results for the period, are available on the Itaú Unibanco website (www.itau-unibanco.com.br/ri). www.itau-unibanco.com.br/ri.

    
Jan to
Sep/11
   
Jan to
Sep/10
   
Change
(%)
   
3rd
Quarter/11
   
2nd
Quarter/11
   
Change (%)
 
Income – R$ billion (1)
                                   
Gross income from financial operations
    34.5       33.0       4.5 %     7.6       11.2       -32.3 %
Expenses for allowance for loan losses
    (14.5 )     (12.0 )     20.9 %     (5.0 )     (5.1 )     -2.7 %
Income from recovery of credits written off as loss
    3.9       2.9       35.0 %     3.9       2.6       50.6 %
Income from services, income from bank charges and income from insurance, pension plan and capitalization
    15.9       14.9       6.3 %     5.5       5.3       3.6 %
                                                 
Personnel, administrative and other operating expenses
    (23.4 )     (22.2 )     5.3 %     (8.2 )     (7.6 )     8.7 %
Income tax and social contribution
    (2.3 )     (4.0 )     -43.1 %     1.1       (1.8 )     0.0 %
Recurring net income
    10.9       9.6       13.2 %     3.9       3.3       18.8 %
Net income
    10.9       9.4       16.0 %     3.8       3.6       5.7 %
Results per share – R$
                                               
Recurring net income (2)
    2.41       2.12       13.6 %     0.87       0.73       19.0 %
Net income (2)
    2.41       2.08       15.9 %     0.84       0.79       5.9 %
Book value (2)
    15.04       12.62       19.2 %     15.12       14.57       3.7 %
Dividends and interest on capital (net of taxes)
    0.4668       0.6363       -26.6 %     0.4668       0.3020       54.6 %
Price of preferred share (PN) (3)
    29.09       40.13       -27.5 %     29.09       36.36       -20.0 %
Market capitalization – R$ billion (4)
    131.3       182.2       -28.0 %     131.3       164.9       -20.4 %

                     
Change (%)
 
   
Sep 30
2011
   
Dec 31
2010
   
Sep 30
2010
   
Sep 30/10 to
Sep 30/11
   
Dec 31/10 to
Sep 30/11
 
Balance Sheet - R$ billion
                             
Total assets
    837.0       751.4       683.0       22.6 %     11.4 %
Total loans (including endorsements and sureties)
    382.2       335.5       311.3       22.8 %     13.9 %
Free, raised and managed own assets
    1,117.1       1,009.6       940.3       18.8 %     10.6 %
Subordinated debt
    37.6       33.8       33.0       14.0 %     11.3 %
Stockholders’ equity
    68.2       60.9       57.2       19.2 %     12.0 %
Referential equity (financial system consolidated)
    88.1       78.7       73.1       20.5 %     12.0 %
Financial ratios (%)
                                       
Recurring return on average equity
    22.4 %     23.5 %     23.8 %  
-1,3 p.p
   
-0,3 p.p
 
Return on average equity
    22.5 %     24.1 %     23.3 %  
-0,7 p.p
   
-1,3 p.p
 
Return on average assets
    1.9 %     2.0 %     2.0 %  
-0,1 p.p
   
-0,1 p.p
 
Efficiency ratio (5)
    47.8 %     49.1 %     48.1 %  
-0,3 p.p
   
-1,0 p.p
 
Basel ratio (financial system consolidated)
    15.1 %     15.8 %     15.5 %  
-0,4 p.p
   
-0,3 p.p
 
Fixed assets ratio (financial system consolidated)
    49.8 %     37.3 %     37.8 %  
12,0 p.p
   
0,5 p.p
 
(1)
Excludes the non-recurring effects of each period.
(2)
Calculated based on the weighted average of the number of shares.
(3)
Calculated based on the average quotation of preferred shares on the last day of the period;
(4)
Calculated based on the average quotation of preferred shares on the last day of the period (quotation of average PN multiplied by the number of outstanding shares at the end of the period).
(5)
Calculated based on international criteria defined in the Management’s Discussion & Analysis Report.
 
 
 

 

Business Performance

Net income for 2011 reached R$ 11 billion, with annualized return of 22.5% on average equity (23.3% for the same period of prior year). Recurring net income was R$ 10.9 billion, with annualized return of 22.4%. Itaú Unibanco paid or provided for its own taxes and contributions in the total amount of R$ 12.0 billion for the period of January to September 2011. The Bank also withheld and passed on taxes in the amount of R$ 8.4 billion, which were directly levied on financial operations.

Consolidated assets totaled R$ 837.0 billion and consolidated stockholders’ equity totaled R$ 68.2 billion at September 30, 2011.

Free, raised and managed assets totaled R$ 1.1 trillion at September 30, 2011, an increase of 10.6% when compared to December 31, 2010.

Loan Portfolio and Default:

At September 30, 2011, loan portfolio, including endorsements and sureties, reached R$ 382.2 billion, an increase of 13.9% as compared to December 31, 2010, and the following are noteworthy:

Individuals Segment:

·
In Brazil, loans to individuals segment reached R$ 141.5 billion, 13.1% higher than the amount recorded at December 31, 2010.

·
The real estate portfolio reached R$ 12.6 billion, an increase of 56.2% as compared to the end of 2010.

·
Products such as credit card, personal loan and payroll advance loan posted growth of 7.7%, 48.8% and 21.2% respectively, when compared to the result at December 31, 2010. Leader in the consumer credit segment in Brazil, Itaú Unibanco, by means of Itaucard, Hipercard, and partnerships, offers a wide range of products to accountholders and non-accountholder clients, originated in proprietary channels and through partnerships with companies that have outstanding performance in the markets they are engaged. In the months from January through September 2011, the transacted amount reached R$ 111.4 billion, a 20.9% increase in relation to the December 31, 2010.

·
Leader in the vehicle financing segment, Itaú Unibanco reached a balance of R$ 60.0 billion, in the loan portfolio at September 30, 2011. New granting in the vehicle financing and lease segment totaled R$ 20.1 billion. Lease, finance and Finame operations for heavy vehicles reached a balance of R$ 8.2 billion at September 30, 2011.

Corporate Segment:

·
At September 30, 2011, the loan and joint obligations portfolio of Itaú BBA, a segment that operates with companies with revenue over R$ 150 million, reached R$ 134.4 billion, a 18.6% increase as compared to December 2010 and 9.7% as compared to the last quarter. Foreign trade financing posted an increase of 43.1% increase when compared to December 2010 and of 27.3% when compared to the previous quarter. In the Onlending area, a 8.2% growth was posted in the BNDES credit facilities as compared to December 2010.

·
The very small, small and middle market company segment, which serves companies with annual revenue of up to R$ 150 million, posted at September 30, 2011, a balance for its loan portfolio, including endorsements and sureties, of R$ 86.9 billion, a 10.6% increase as compared to December 31, 2010. The growth in the third quarter arose from the middle market company segment.

·
Itaú Unibanco and BNDES (Brazilian Social and Economic Development Bank) entered into a master agreement that expands the partnership to stimulate Brazilian exports to Latin America. This initiative started in Argentina, and as from July clients of Banco Itaú Chile have access to a credit line based on the rules of Exim Post Shipment (BNDES Exim Automático) to finance sales abroad of capital goods manufactured in Brazil.

 
·
In Chile, Argentina, Uruguay and Paraguay, credit operations to companies amount to R$ 12,604 million, a 42.2% growth when compared to December 2010.

Total default rate, considering the balance of transactions overdue for over 90 days reached 4.7% in September 2011, posting an increase of 0.5% as compared to December 2011. The 31-to-90 day default rate reached 2.6% for total loan portfolio. This rate reached 4.2% for the portfolio of credit to individuals and 1.3% for the portfolio of credit to companies at the end of September 2011.

 
 

 

Business Units:

The insurance, pension plan and capitalization operations revenue from premiums, pension contributions and capitalization certificates reached R$ 13.7 billion in the period from January to September 2011, and technical provisions totaled R$ 70.1 billion at the end of September 2011, considering the foreign operations.

Itaú Unibanco holds 30% of capital of Porto Seguro, which contributed with R$ 118.4 million to the bank’s net income. Noteworthy is the significant share in the automobile and residence insurance lines, with 27.6% and 27.9%, respectively.

Redecard posted net income of R$ 343.6 million in the third quarter of 2011, a 29% increase in financial volume when compared to the third quarter of 2010. Net income for the period amounted to R$ 947.5 million, a 31% increase in financial volume in relation to the same period of 2010.

In the Investment Banking area – Variable Income, Itaú BBA was the underwriter of 18 out of 22 public offerings, which totaled R$ 13.2 billion and accounted for 82% of total transactions and 87% of the financial volume issued, consolidating its leading position in this market, in accordance with the Brazilian Financial and Capital Markets Association (ANBIMA) ranking. It also provided financial advisory to 21 merger and acquisitions operations and closed the period in the first position in the Thomson ranking for volume, thus accumulating a total of R$ 20.5 billion in 2011.

In Fixed Income area, Itaú BBA took part, in the first nine months of 2011, in operations of debentures, promissory notes and securitization that totaled R$ 9.6 billion. In the ANBIMA ranking for distribution of fixed income, Itaú BBA continued in the first position, with a 35% market share. In international issues of fixed income, Itaú BBA acted as the joint bookrunner of offerings, with a total volume of US$ 13.7 billion, reaching the 3rd place in the ANBIMA ranking of Capital Markets International Issues for September 2011.

In the period from January to September 2011, Itaú Corretora intermediated at BM&Bovespa a volume of R$ 149.4 billion with individual, institutional investors, corporate and foreign customers. Itaú Corretora was ranked fourth among the brokerage companies, with a 6.1% market share.

Capital Strength:

Itaú Unibanco Holding is assigned a rating by international risk rating agencies, which reflects its operational performance, strength and quality of its management, in addition to assessing the issuer's capacity to honor its financial commitments.

The Based on such assessment, Itaú Unibanco Holding S.A. received the best ratings of the Brazilian Market, obtaining a recent improvement from Baa2 to Baa1 rating assigned by Moody’s to long-term deposits in foreign currency.

Basel ratio was 15.1% at the end of September 2011, based on the financial system, showing the strength of the bank’s capital basis. In this quarter, we repurchased Subordinated CDBs in the amount of R$ 1.3 billion and raised additional R$ 0.5 billion in new issues of subordinated financial bills representing a significant increase in the bank's capital basis.

People

Itaú Unibanco employed approximately 106 thousand people at the end of September 2011, including approximately 6 thousand employees in foreign units. By September 2011, 11,017 employees had been hired through external recruiting, of which 899 were interns, aiming at meeting the business expansion and turnover  requirements. Aiming at promoting the recognition of its professionals, Itaú Unibanco reallocated internally 5,381 employees up to September 2011, through internal vacancies and 1,013 employees relocated by means of the Relocation Center in this period.
 
The employee’s fixed compensation plus charges and benefits totaled R$ 8.8 billion for the third quarter. Welfare benefits granted to employees and their dependants totaled R$ 1,5 billion. Additionally, over R$ 183 million were invested in training programs during the period.

In this period, Itaú Unibanco was considered one of the 150 Great Places to Work, of the Você S/A./Exame magazine (partnership with Fundação Instituto de Administração) and 100 Great Places to Work of Época magazine (partnership with Great Place to Work). In addition, it was a Highlight in HR in the survey conducted by Você S.A./Exame magazine and the second most wanted by professionals, besides being the one with the highest number of new hires, according to Época magazine.

 
 

 

Sustainability

Itaú Unibanco was awarded The World’s Most Sustainable Bank in the 2011 FT/IFC Sustainable Finance Awards, by the British newspaper Financial Times and IFC (International Finance Corporation), the financial division of the World Bank. The bank was also recognized as the Most Sustainable of the Americas, competing with institutions from Argentina and Mexico.

Itaú was awarded the Época Award for Climate Changes in the Services category. The award is granted to the top twenty institutional investors in environmental preservation and sustainability in Brazil.

Financial Education to employees, clients and non-clients was one of the bank’s priorities in 2011. By means of about 100 lectures given in companies, trade fairs and events, we educated on the Responsible Use of Money with institutional rather than commercial approach, to almost 9 thousand people, both clients and non-clients.

Additionally, 904 volunteers of Fundação Itaú Social were trained to put on the workshop on the responsible use of money, which addresses concepts of financial education and family budget for young people who disseminate such concepts to their families and friends.

Fundos Itaú Ecomudança (fixed income fund), options for investors concerned about the future of the next generations, allocate up to 30% of their administration fees to not-for-profit organizations engaged in efforts to reduce the greenhouse gas emissions.

Social and Cultural Investments

Itaú Unibanco’s social and cultural investments amounted to approximately R$ 152.4 million in the third quarter of 2011, and noteworthy were the investments in education and culture that reached R$ 100.3 million.

In September 2011, Fundação Itaú Social launched in a national campaign to encourage reading among children up to six years old. The initiative is one of “Itaú Criança” (Itaú Child) program actions, which purpose is to contribute to high-quality education, fundamental right of children and adolescents. Four thousand “Bibliotecas Itaú Criança” (Itaú Child libraries) including 100 titles carefully selected for children, teenagers and adults, totaling 400 thousand books to be distributed to the organizations where these actions are to take place.

 In August 2011, the actions in preparation for the transfer of the “Jovem do Futuro” (youth with a future) program operated by Instituto Unibanco (IU) to the education systems of six Brazilian states were first taken. A partnership was established between IU and the Ministry of Education (MEC) and the Department of Strategic Affairs of the Presidency of the Republic (SAE) within the scope of that transfer process. MEC incorporated the “Jovem de Futuro” content into its Innovative Middle School Education program, converting it into federal public policy and establishing an official channel of financial support to the benefited schools.

Itaú Cultural was chosen by the Department of Culture of the Municipality of São Paulo, in a public invitation process, to be the new manager of the Auditorium Ibirapuera, one of the main cultural venues of the capital of São Paulo, with annual investments of approximately R$ 10 million.

Coleção Brasiliana Itaú (Itaú Brasiliana collection), visited by over 164 thousand people in São Paulo, Belo Horizonte, Rio de Janeiro, Fortaleza and Brasília has been exhibited since October 13 in Curitiba, at the Oscar Niemeyer Museum. This collection has approximately 300 items, including paintings, watercolors, drawings, pictures, maps and books related to the history of Brazil.

 
 

 

Awards and Recognition

Major awards and recognitions granted to Itaú Unibanco Holding S.A. in the period from January to September 2011:

·
IR Magazine Brazil Awards 2011, granted by IR Magazine, a global publication about investor relations. Itaú Unibanco won in the Brazilian Grand prix category as the best investor relations program, considering companies with market capitalization over R$ 3 billion;

·
Itaú Unibanco leads the ranking "The 25 Best Banks in Latin America", published yearly by the AméricaEconomia magazine;

·
Top of Mind in the banks category, in accordance with a survey conducted by ABA (Brazilian Advertisers Association) in partnership with Consultoria TopBrands. Itaú Unibanco was recognized for the third consecutive year;

·
Top 1000 World Banks ranking, according to The Banker British magazine. Itaú Unibanco ranked first among the Brazilian financial institutions. In the global bank general rank, Itaú occupies the 34th position. In addition, it ranked twelfth in the list of the world’s most profitable banks;

·
Os Melhores da Dinheiro (The Best of Dinheiro) sponsored by Isto É Dinheiro magazine, elects the companies excelling in each sector every year. Itaú Unibanco received the award in the Best Corporate Governance category in the banking sector;

·
Best Investment Bank for Brazil, granted to Itaú BBA by Latin Finance, one of the most important Brazilian publications about corporate finance in Latin America. This award assesses and recognizes the excellence of financial institutions in banking services, products and investments;

·
Institutional Investor magazine elected Itaú BBA’s team, for the second consecutive year, as the best research team in Brazil and the fifth best in Latin America, and for the first time as the best sales team in Latin America;

·
Prêmio Intangíveis Brasil (PIB - Brazil Intangibles Award), according to Grupo Padrão / DOM Strategy Partners, Itaú Unibanco was the winner in the Corporate Governance category.

 
 

 

Independent Auditors – CVM Instruction No. 381

Procedures adopted by the Company

The policy adopted by Itaú Unibanco Holding S.A., its subsidiaries and parent company, to engage non-audit related services from our independent auditors is based on the applicable regulations and internationally accepted principles that preserve the auditor’s independence. These principles include the following: (a) an auditor cannot audit his or her own work, (b) an auditor cannot function in the role of management in companies where he or she provides external audit services; and (c) an auditor cannot promote the interests of its client.

During the period from January to September 2011, the independent auditors and related parties did not provide non-audit related services in excess of 5% of total external audit fees.

According to CVM Instruction No. 381, we list below the engaged services and related dates:

·
February 2, 2011 – Service agreement related to the analysis of the accounting recording process by the Treasury flow desk of the Itaú Unibanco Financial Group - Itaú Unibanco Holding S.A – Brazil;

·
February 10, 2011 – Service agreement for the limited assurance of the data of the inventory of greenhouse gas emission – Itaú Unibanco Holding – Brazil;

·
March 17, 2011 – Advisory service agreement related to tax effects generated in Banco Itaú Chile – Banco Itaú Chile S.A;

·
March 28, 2011 – Attendance in the training in the QI/FATCA course - Module 3 Critical Customer Groups – Banco Itaú Europa Luxembourg S.A - Luxembourg;

·
April 5, 2011 – Professional service agreement related to the improvement of knowledge of our internal auditors regarding the practices and recommendations for the performance of the internal audit activity (THE IIA The Institute of Internal Audit) – Redecard S.A – Brasil

·
May 13, 2011 – Attendance in the training course Finance: Consolidation of Accounts – Banco Itaú BBA International S.A. – Portugal;

·
May 18, 2011 – Consulting service agreement in the Asset Management International project to obtain the GIPS (Global Investment Performance Standards) certification for investment funds – Itaú USA Asset Management Inc. – United States of America;

·
June 9 and July 11, 2011 - License for using an electronic library of international accounting standards (Comperio) – Banco Itaú Europa International – United States of America; Itaú Unibanco S.A and Itaú Unibanco Holding S.A.– Brazil;

·
August 1, 2011 – Agreement for the acquisition of macroeconomic projection reports and presentations on the progress of the national, regional and global economy offered by Club Económico - Banco Itaú Paraguay S.A. – Paraguay;

·
August 2, 2011 – Service agreement related to the assessment of the BSA/AML and OFAC program of the New York branch of Itaú Unibanco S.A. – Itaú Unibanco S.A. – New York;

·
August 11, 2011 – Agreement for the extension of review services of aspects related to the Business Continuity Program of Banco Itaú BBA – Banco Itaú BBA S.A. – Brazil;

·
August 30, 2011 – Participation in the salary survey named Encuesta Financiera de Remuneraciones y Beneficios - Banco Itaú Paraguay S.A. – Paraguay;

·
September 6, 2011 – Service agreement for the review of documents to be submitted to the Financial Services Authority – FSA – to open its subsidiary in the United Kingdom – Banco Itaú BBA International S.A. – Portugal;

·
September 15, 2011 – Service agreement related to the assessment of regulatory aspects of transfer of Banco Itaú Suisse’s trading desk. – Banco Itaú Suisse S.A. Switzerland.
 
 
 

 
 
Summary of the Independent Auditors’ justification - PricewaterhouseCoopers

The provision of the above described non-audit related professional services do not affect the independence or the objectivity of the external audit of Itaú Unibanco, parent and its subsidiary/affiliated companies. The policy adopted for providing non-audit related services to Itaú Unibanco is based on principles that preserve the independence of Independent Auditors, all of which were considered in the provision of the referred services.

Circular No. 3,068/01 – Bacen

Itaú Unibanco hereby represents to have the financial capacity and the intention to hold to maturity securities classified under the line “held-to-maturity securities” in the balance sheet, in the amount of R$ 3.1 billion, corresponding to only 1.6% of total securities held.

ACKNOWLEDGEMENTS

We thank our employees for their determination and skills which have been essential to reaching consistent and differentiated results, and our stockholders and clients for their trust.

(Approved at the Board of Directors' Meeting of October 31, 2011).

 
 

 
 
ITAÚ UNIBANCO HOLDING S.A.
 
BOARD OF DIRECTORS
EXECUTIVE BOARD
 
Chairman
 
Chief Executive Officer
   
PEDRO MOREIRA SALLES
   
ROBERTO EGYDIO SETUBAL
           
 
Vice-Chairmen
 
Executive Vice-Presidents
   
ALFREDO EGYDIO ARRUDA VILLELA FILHO
   
ALFREDO EGYDIO SETUBAL (*)
   
ROBERTO EGYDIO SETUBAL
   
CANDIDO BOTELHO BRACHER
           
 
Members
 
Executive Directors
   
ALCIDES LOPES TÁPIAS
   
CAIO IBRAHIM DAVID
   
ALFREDO EGYDIO SETUBAL
   
CLAUDIA POLITANSKI
   
CANDIDO BOTELHO BRACHER
   
MARCOS DE BARROS LISBOA
   
FERNANDO ROBERTO MOREIRA SALLES
   
RICARDO BALDIN
   
FRANCISCO EDUARDO DE ALMEIDA PINTO
   
SÉRGIO RIBEIRO DA COSTA WERLANG
   
GUSTAVO JORGE LABOISSIÈRE LOYOLA
     
   
HENRI PENCHAS
     
   
ISRAEL VAINBOIM
     
   
PEDRO LUIZ BODIN DE MORAES
 
Directors
   
RICARDO VILLELA MARINO
   
CARLOS EDUARDO DE SOUZA LARA
         
EDUARDO HIROYUKI MIYAKI
         
EMERSON MACEDO BORTOLOTO
AUDIT COMMITTEE
   
JACKSON RICARDO GOMES
 
President
   
MARCO ANTONIO ANTUNES
   
GUSTAVO JORGE LABOISSIÈRE LOYOLA
   
ROGÉRIO PAULO CALDERÓN PERES
           
 
Members
     
   
ALKIMAR RIBEIRO MOURA
 
(*) Investor Relations Officer
   
EDUARDO AUGUSTO DE ALMEIDA GUIMARÃES
     
   
GUY ALMEIDA ANDRADE
     
           
FISCAL COUNCIL
     
 
President
     
   
IRAN SIQUEIRA LIMA
     
           
 
Members
     
   
ALBERTO SOZIN FURUGUEM
   
Accountant
   
ARTEMIO BERTHOLINI
   
CARLOS ANDRÉ HERMESINDO DA SILVA
         
CRC - 1SP281528/O-1

 
 

 

ITAÚ UNIBANCO S.A.
   
     
Chief Executive Officer and General Manager
Directors (continued)
 
ROBERTO EGYDIO SETUBAL
 
FABIO DI PACE MENEZES
       
FERNANDO DELLA TORRE CHAGAS
Executive Vice-Presidents
 
FERNANDO JOSÉ COSTA TELES
 
ALEXANDRE DE BARROS
 
GILBERTO TRAZZI CANTERAS
 
ALFREDO EGYDIO SETUBAL
 
HENRIQUE PINTO ECHENIQUE
 
JOSÉ CASTRO ARAÚJO RUDGE
 
HENRIQUE RUTHER
 
JOSÉ ROBERTO HAYM
 
IBRAHIM JOSÉ JAMOUR
 
LUÍS OTAVIO MATIAS
 
JACKSON RICARDO GOMES
 
MÁRCIO DE ANDRADE SCHETTINI
 
JASON PETER CRAUFORD
 
MARCO AMBROGIO CRESPI BONOMI
 
JEAN MARTIN SIGRIST JÚNIOR
 
MARCOS DE BARROS LISBOA
 
JOÃO ANTONIO DANTAS BEZERRA LEITE
 
RICARDO VILLELA MARINO
 
JOÃO LUIZ DE MEDEIROS
 
SÉRGIO RIBEIRO DA COSTA WERLANG
 
JORGE LUIZ VIEGAS RAMALHO
       
JOSÉ VIRGILIO VITA NETO
Executive Directors
 
LEILA CRISTIANE BARBOZA BRAGA DE MELO
 
CAIO IBRAHIM DAVID
 
LINDA AGARINAKAMURA
 
CARLOS EDUARDO MONICO
 
LUÍS EDUARDO GROSS SIQUEIRA CUNHA
 
CELSO SCARAMUZZA
 
LUIS TADEU MANTOVANI SASSI
 
CLAUDIA POLITANSKI
 
LUIZ ANTONIO NOGUEIRA DE FRANÇA
 
DEMOSTHENES MADUREIRA DE PINHO NETO
 
LUIZ EDUARDO LOUREIRO VELOSO
 
FERNANDO MARSELLA CHACON RUIZ
 
LUIZ FERNANDO OLIVEIRA BARRICHELO
 
LUIS ANTONIO RODRIGUES
 
LUIZ SEVERIANO RIBEIRO
 
NATALÍSIO DE ALMEIDA JÚNIOR
 
MARCELO BOOCK
 
OSVALDO DO NASCIMENTO
 
MARCELO LUIS ORTICELLI
       
MARCO ANTONIO ANTUNES
Directors
 
MARCO ANTONIO SUDANO
 
ADRIANO BRITO DA COSTA LIMA
 
MARCOS ANTÔNIO VAZ DE MAGALHÃES
 
ALBERTO FERNANDES
 
MARCOS AUGUSTO CAETANO DA SILVA FILHO
 
ANA CARLA ABRÃO COSTA
 
MARCOS SILVA MASSUKADO
 
ANDRÉ SAPOZNIK
 
MARCOS VANDERLEI BELINI FERREIRA
 
ANDRÉA MATTEUCCI PINOTTI CORDEIRO
 
MARIO LUIZ AMABILE
 
ANTONIO CARLOS AZZI JÚNIOR
 
NATACHA LITVINOV
 
ANTONIO CARLOS RICHECKI RIBEIRO
 
OSMAR MARCHINI
 
ARNALDO PEREIRA PINTO
 
OSVALDO JOSÉ DAL FABBRO
 
AURÉLIO JOSÉ DA SILVA PORTELLA
 
PAULO EIKIEVICIUS CORCHAKI
 
CARLOS AUGUSTO DE OLIVEIRA
 
PAULO MEIRELLES DE OLIVEIRA SANTOS
 
CARLOS EDUARDO DE CASTRO
 
RENATA HELENA DE OLIVEIRA TUBINI
 
CARLOS EDUARDO DE SOUZA LARA
 
RENÊ MARCELO GONÇALVES
 
CARLOS EDUARDO MACCARIELLO
 
RICARDO LIMA SOARES
 
CARLOS EDUARDO PEREIRA TEIXEIRA
 
RICARDO ORLANDO
 
CARLOS HENRIQUE DONEGÁ AIDAR
 
RICARDO RIBEIRO MANDACARU GUERRA
 
CARLOS ORESTES VANZO
 
RICARDO URQUIJO LAZCANO
 
CESAR PADOVAN
 
ROBERTO FERNANDO VICENTE
 
CÍCERO MARCUS DE ARAÚJO
 
ROBERTO MASSARU NISHIKAWA
 
CLÁUDIO CESAR SANCHES
 
RODOLFO HENRIQUE FISCHER
 
CLAUDIO JOSÉ COUTINHO ARROMATTE
 
ROGERIO CARVALHO BRAGA
 
COSMO FALCO
 
ROGÉRIO PAULO CALDERÓN PERES
 
CRISTIANE MAGALHÃES TEIXEIRA PORTELLA
 
ROMILDO GONÇALVES VALENTE
 
CRISTINA CESTARI SPADA
 
ROONEY SILVA
 
DANIEL LUIZ GLEIZER
 
SERGIO GUILLINET FAJERMAN
 
EDILSON PEREIRA JARDIM
 
SERGIO SOUZA FERNANDES JÚNIOR
 
ERNESTO ANTUNES DE CARVALHO
 
VILMAR LIMA CARREIRO
       
WAGNER BETTINI SANCHES

 
 

 

BANCO ITAÚ BBA S.A.
   
         
BOARD OF DIRECTORS
Directors
       
ADRIANO LIMA BORGES
 
Chairman
 
ALBERTO ZOFFMANN DO ESPÍRITO SANTO
   
ROBERTO EGYDIO SETUBAL
 
ALEXANDRE ENRICO SILVA FIGLIOLINO
       
ÁLVARO DE ALVARENGA FREIRE PIMENTEL
 
Vice-Chairmen
 
ANDRÉ CARVALHO WHYTE GAILEY
   
FERNÃO CARLOS BOTELHO BRACHER
 
ANDRÉ DEL BEL CURY (*)
   
PEDRO MOREIRA SALLES
 
ANDRÉ FERRARI
       
ANTONIO JOSÉ CALHEIROS RIBEIRO FERREIRA
 
Members
 
ANTONIO SANCHEZ JUNIOR
   
ALFREDO EGYDIO SETUBAL
 
EDUARDO CARDOSO ARMONIA
   
ANTONIO CARLOS BARBOSA DE OLIVEIRA
 
EDUARDO CORSETTI
   
CANDIDO BOTELHO BRACHER
 
EMERSON SAVI JUNQUEIRA
   
EDUARDO MAZZILLI DE VASSIMON
 
FABIO MASSASHI OKUMURA
   
HENRI PENCHAS
 
FERNANDO HENRIQUE MEIRA DE CASTRO
   
JOÃO DIONÍSIO FILGUEIRA BARRETO AMOÊDO
 
FLAVIO DELFINO JUNIOR
   
SÉRGIO RIBEIRO DA COSTA WERLANG
 
GILBERTO FRUSSA
       
GUILHERME DE ALENCAR AMADO
EXECUTIVE BOARD
 
GUSTAVO HENRIQUE PENHA TAVARES
 
Chief Executive Officer
 
HENRIQUE RUTHER
   
CANDIDO BOTELHO BRACHER
 
ILAN GOLDFAJN
       
JOÃO CARLOS DE GÊNOVA
 
Managing Vice-Presidents
 
JOÃO MARCOS PEQUENO DE BIASE
   
ALBERTO FERNANDES
 
JORGE BEDRAN JETTAR
   
DANIEL LUIZ GLEIZER
 
JOSÉ AUGUSTO DURAND
   
JEAN-MARC ROBERT NOGUEIRA BAPTISTA ETLIN
 
JOSÉ IRINEU NUNES BRAGA
   
RODOLFO HENRIQUE FISCHER
 
LILIAN SALA PULZATTO KIEFER
       
MARCELLO PECCININI DE CHIARO
 
Executive Directors
 
MARCELO ARIEL ROSENHEK
   
ALEXANDRE JADALLAH AOUDE
 
MARCELO DA COSTA LOURENÇO
   
ANDRÉ LUÍS TEIXEIRA RODRIGUES
 
MARCO ANTONIO SUDANO
   
ELAINE CRISTINA ZANATTA RODRIGUES VASQUINHO
 
MARCOS AUGUSTO CAETANO DA SILVA FILHO
   
FERNANDO FONTES IUNES
 
MÁRIO LÚCIO GURGEL PIRES
   
MARCELO TREVISAN MARANGON
 
MÁRIO LUÍS BRUGNETTI
   
MILTON MALUHY FILHO
 
PAULO DE PAULA ABREU
       
PAULO ROBERTO SCHIAVON DE ANDRADE
       
RODERICK SINCLAIR GREENLEES
       
SOLANGE PAIVA VIEIRA
         
       
(*) Elected at the Board of Director's Meeting of  09/21/2011 - Awaiting BACEN approval
         
BANCO ITAUCRED FINANCIAMENTOS S.A.
ITAÚ  SEGUROS S.A.
         
 
Chief Executive Office
Chief Executive Officer
   
LUÍS OTÁVIO MATIAS
 
ROBERTO EGYDIO SETUBAL
         
 
Executive Vice-President
Superintendent Director
   
MÁRCIO DE ANDRADE SCHETTINI
 
MARCOS DE BARROS LISBOA
         
 
Directors
Executive Directors
   
CARLOS EDUARDO DE SOUZA LARA
 
ANDRÉ HORTA RUTOWITSCH
   
CLÁUDIO JOSÉ COUTINHO ARROMATTE
 
ANTONIO EDUARDO MÁRQUEZ DE FIGUEIREDO TRINDADE
   
EVANIR COUTINHO USSIER
 
JOSÉ CASTRO ARAÚJO RUDGE
   
FÁBIO MASSASHI OKUMURA
   
   
FERNANDO JOSÉ COSTA TELES
Managing Directors
   
FLÁVIO KITAHARA SOUSA
 
LUIZ FERNANDO BUTORI REIS SANTOS
   
JACKSON RICARDO GOMES
 
MARCO ANTONIO ANTUNES
   
JASON PETER CRAUFORD
 
NORBERTO GIL FERREIRA CAMARGO
   
LUÍS FERNANDO STAUB
   
   
MARCO ANTONIO ANTUNES
   
   
MARCOS ANTÔNIO VAZ DE MAGALHÃES
   
   
MARCOS VANDERLEI BELINI FERREIRA
   
 
 

 
 
ITAÚ UNIBANCO HOLDING S.A.
Consolidated Balance Sheet (Note 2a)
(In thousands of Reais)
 

ASSETS
 
NOTE
 
09/30/2011
   
09/30/2010
 
CURRENT ASSETS
        623,106,858       499,307,373  
CASH AND CASH EQUIVALENTS
        11,509,343       10,805,360  
INTERBANK INVESTMENTS
 
4b and 6
    98,414,594       112,210,729  
Money market
        74,361,027       95,757,308  
Money market – Assets Guaranteeing Technical Provisions - SUSEP
 
11b
    3,326,861       3,397,239  
Interbank deposits
        20,726,706       13,056,182  
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
 
4c, 4d and 7
    150,164,831       108,172,610  
Own portfolio
        40,465,820       34,329,694  
Subject to repurchase commitments
        27,437,426       9,371,827  
Pledged in guarantee
        7,727,318       6,618,887  
Securities under resale agreements with free movement
        2,494       -  
Deposited with the Central Bank
        3,067,191       2,244,483  
Derivative financial instruments
        9,273,318       7,438,080  
Assets guaranteeing technical provisions - PGBL/VGBL fund quotas
 
11b
    54,090,499       43,352,422  
Assets guaranteeing technical provisions – other securities
 
11b
    8,100,765       4,817,217  
INTERBANK ACCOUNTS
        101,137,487       65,607,846  
Pending settlement
        3,631,417       3,439,138  
Central Bank deposits
        97,409,077       62,090,094  
National Housing System (SFH)
        392       8,775  
Correspondents
        66,679       69,839  
Interbank onlending
        29,922       -  
INTERBRANCH ACCOUNTS
        78,356       71,581  
LOAN, LEASE AND OTHER CREDIT OPERATIONS
 
8
    176,072,265       148,928,543  
Operations with credit granting characteristics
 
4e
    190,802,388       161,976,817  
(Allowance for loan losses)
 
4f
    (14,730,123 )     (13,048,274 )
OTHER RECEIVABLES
        82,518,418       49,818,624  
Foreign exchange portfolio
 
9
    39,069,675       20,183,399  
Income receivable
        1,233,949       945,013  
Transactions with credit card issuers
 
4e
    14,117,272       11,824,070  
Receivables from insurance and reinsurance operations
 
4nI and 11b
    3,769,044       3,173,520  
Negotiation and intermediation of securities
        2,594,693       2,549,953  
Sundry
 
13a
    21,733,785       11,142,669  
OTHER ASSETS
 
4g
    3,211,564       3,692,080  
Assets held for sale
        126,955       168,860  
(Valuation allowance)
        (52,203 )     (74,294 )
Unearned premiums of reinsurance
 
4nI
    593,043       563,900  
Prepaid expenses
 
4g and 13b
    2,543,769       3,033,614  
LONG-TERM RECEIVABLES
        202,687,396       172,890,460  
INTERBANK INVESTMENTS
 
4b and 6
    1,104,035       668,763  
Money market
        5       36,551  
Money market – Assets Guaranteeing Technical Provisions - SUSEP
 
11b
    -       136,050  
Interbank deposits
        1,104,030       496,162  
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
 
4c, 4d and 7
    35,419,373       31,517,483  
Own portfolio
        20,521,095       18,285,522  
Subject to repurchase commitments
        7,811,728       5,162,173  
Pledged in guarantee
        1,587,168       1,977,405  
Títulos Objeto de Operações Compromissadas com Livre Movimentação
        -       -  
Deposited with the Central Bank
        -       97,015  
Derivative financial instruments
        4,587,035       3,456,844  
Assets guaranteeing technical provisions – other securities
 
11b
    912,347       2,538,524  
INTERBANK ACCOUNTS - National Housing System (SFH)
        660,151       561,839  
LOAN, LEASE AND OTHER CREDIT OPERATIONS
 
8
    134,487,893       105,227,880  
Operations with credit granting characteristics
 
4e
    144,476,298       115,197,929  
(Allowance for loan losses)
 
4f
    (9,988,405 )     (9,970,049 )
OTHER RECEIVABLES
        29,484,644       33,926,547  
Foreign exchange portfolio
 
9
    1,204,141       387,150  
Sundry
 
13a
    28,280,503       33,539,397  
OTHER ASSETS – Prepaid expenses
 
4g and 13b
    1,531,300       987,948  
PERMANENT ASSETS
        11,200,050       10,752,191  
INVESTMENTS
 
4h and 15a Il
    2,897,961       3,344,667  
Investments in affiliates
        1,797,668       2,209,888  
Other investments
        1,295,877       1,309,729  
(Allowance for loan losses)
        (195,584 )     (174,950 )
REAL ESTATE IN USE
 
4i and 15b
    4,920,687       4,420,175  
Real estate in use
        3,272,255       3,278,799  
Other fixed assets
        8,580,621       7,560,197  
(Accumulated depreciation)
        (6,932,189 )     (6,418,821 )
OPERATING LEASE ASSETS
 
4j
    -       4,241  
Leased assets
        -       18,553  
(Accumulated depreciation)
        -       (14,312 )
GOODWILL
 
4k and 15b
    95,087       74,467  
INTANGIBLE ASSETS
 
4l and 15b
    3,286,315       2,908,641  
Acquisition of rights to credit payroll
        2,469,891       2,459,345  
Other intangible assets
        3,196,846       2,297,606  
(Accumulated amortization)
        (2,380,422 )     (1,848,310 )
TOTAL ASSETS
        836,994,304       682,950,024  
The accompanying notes are an integral part of these financial statements.

 
 

 

ITAÚ UNIBANCO HOLDING S.A.
Consolidated Balance Sheet (Note 2a)
(In thousands of Reais)
 

LIABILITIES
 
NOTE
   
09/30/2011
   
09/30/2010
 
CURRENT LIABILITIES
          444,730,858       351,634,547  
DEPOSITS
 
4b and 10b
      155,075,923       128,937,260  
Demand deposits
          26,069,204       28,062,884  
Savings deposits
          63,334,088       54,874,272  
Interbank deposits
          1,834,838       1,167,041  
Time deposits
          63,837,793       43,836,288  
Other deposits
          -       996,775  
DEPOSITS RECEIVED UNDER SECURITIES REPURCHASE AGREEMENTS
 
4b and 10c
      99,009,345       87,394,805  
Own portfolio
          61,186,174       47,160,396  
Third-party portfolio
          36,047,478       39,342,474  
Free portfolio
          1,775,693       891,935  
FUNDS FROM ACCEPTANCES AND ISSUANCE OF SECURITIES
 
4b and 10d
      21,397,491       15,299,556  
Real estate, mortgage, credit and similar notes
          14,486,823       10,395,496  
Debentures
          61,008       1,522,670  
Foreign borrowings through securities
          6,849,660       3,381,390  
INTERBANK ACCOUNTS
          4,610,250       4,207,331  
Pending settlement
          3,464,153       3,059,156  
Correspondents
          1,146,097       1,148,175  
INTERBRANCH ACCOUNTS
          4,013,370       3,821,148  
Third-party funds in transit
          4,012,581       3,766,515  
Internal transfer of funds
          789       54,633  
BORROWINGS AND ONLENDING
 
4b and 10e
      30,860,511       18,458,059  
Borrowings
          18,206,749       11,549,410  
Onlending
          12,653,762       6,908,649  
DERIVATIVE FINANCIAL INSTRUMENTS
 
4d and 7h
      7,784,931       6,013,572  
TECHNICAL PROVISION FOR INSURANCE, PENSION PLAN AND CAPITALIZATION
 
4n II and 11a
      10,497,508       9,474,248  
OTHER LIABILITIES
          111,481,529       78,028,568  
Collection and payment of taxes and contributions
          4,635,777       3,706,486  
Foreign exchange portfolio
 
9
      38,536,542       20,632,545  
Social and statutory
 
16b II
      2,276,523       3,164,468  
Tax and social security contributions
 
4o, 4p and 14c
      8,128,513       8,017,505  
Negotiation and intermediation of securities
          3,197,918       3,048,026  
Credit card operations
 
4e
      33,009,258       27,931,718  
Subordinated debt
 
10f
      8,782,333       963,023  
Sundry
 
13c
      12,914,665       10,564,797  
LONG-TERM LIABILITIES
          321,191,486       270,025,227  
DEPOSITS
 
4b and 10b
      65,599,408       65,951,463  
Interbank deposits
          322,500       90,515  
Time deposits
          65,276,908       65,860,948  
DEPOSITS RECEIVED UNDER SECURITIES REPURCHASE AGREEMENTS
 
4b and 10c
      96,559,948       68,258,713  
Own portfolio
          84,931,761       57,583,340  
Third-party portfolio
          -       123,614  
Free portfolio
          11,628,187       10,551,759  
FUNDS FROM ACCEPTANCES AND ISSUANCE OF SECURITIES
 
4b and 10d
      19,567,731       8,053,711  
Real estate, mortgage, credit and similar notes
          11,013,838       1,033,738  
Debentures
          1,053,441       1,106,433  
Foreign borrowings through securities
          7,500,452       5,913,540  
BORROWINGS AND ONLENDING
 
4b and 10e
      27,011,632       24,736,731  
Borrowings
          3,592,093       2,783,329  
Onlending
          23,419,539       21,953,402  
DERIVATIVE FINANCIAL INSTRUMENTS
 
4d and 7h
      3,425,611       3,063,328  
TECHNICAL PROVISION FOR INSURANCE, PENSION PLAN AND CAPITALIZATION
 
4n II and 11a
      59,672,187       48,242,485  
OTHER LIABILITIES
          49,354,969       51,718,796  
Foreign exchange portfolio
  9       1,222,095       766,188  
Tax and social security contributions
 
4o, 4p and 14c
      12,319,640       12,635,337  
Credit card operations
            -       9,039  
Subordinated debt
 
10f
      28,855,366       32,054,473  
Sundry
 
13c
      6,957,868       6,253,759  
DEFERRED INCOME
 
4q
      862,055       631,027  
MINORITY INTEREST IN SUBSIDIARIES
 
16e
      2,004,192       3,434,151  
STOCKHOLDERS’ EQUITY
 
16
      68,205,713       57,225,072  
Capital
            45,000,000       45,000,000  
Capital reserves
            640,515       578,390  
Revenue reserves
            24,520,164       12,210,816  
Asset valuation adjustment
 
4c, 4d and 7d
      (250,829 )     156,846  
(Treasury shares)
            (1,704,137 )     (720,980 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
            836,994,304       682,950,024  
The accompanying notes are an integral part of these financial statements.

 
 

 

ITAÚ UNIBANCO HOLDING S.A.
Consolidated Statement of Income (Note 2a)
(In thousands of Reais)
  

   
NOTE
 
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
INCOME FROM FINANCIAL OPERATIONS
        75,153,793       57,875,763  
Loan, lease and other credit operations
        43,818,804       37,576,176  
Securities and derivative financial instruments
        19,834,091       13,653,794  
Financial income from insurance, pension plan and capitalization operations
 
11c
    4,139,521       3,194,686  
Foreign exchange operations
        384,266       833,831  
Compulsory deposits
        6,977,111       2,617,276  
EXPENSES OF FINANCIAL OPERATIONS
        (40,658,540 )     (25,389,937 )
Money market
        (35,165,276 )     (21,916,853 )
Financial expenses on technical provisions for pension plan and capitalization
 
11c
    (3,640,425 )     (2,840,650 )
Borrowings and onlending
        (1,852,839 )     (632,434 )
INCOME FROM FINANCIAL OPERATIONS BEFORE LOAN LOSSES
        34,495,253       32,485,826  
RESULT OF ALLOWANCE FOR LOAN LOSSES
 
8d I
    (10,544,131 )     (8,875,880 )
Expenses for allowance for loan losses
        (14,458,717 )     (11,774,937 )
Income from recovery of credits written off as loss
        3,914,586       2,899,057  
GROSS INCOME FROM FINANCIAL OPERATIONS
        23,951,122       23,609,946  
OTHER OPERATING REVENUES (EXPENSES)
        (11,041,987 )     (9,528,060 )
Banking service fees
 
13d
    10,209,777       9,070,027  
Asset management
        1,945,688       1,839,122  
Current account services
        498,753       423,122  
Credit cards
        4,428,217       3,919,858  
Sureties and credits granted
        1,280,228       1,068,698  
Receipt services
        988,124       975,322  
Other
        1,068,767       843,905  
Income from bank charges
 
13e
    3,750,327       3,537,251  
Result from insurance, pension plan and capitalization operations
 
11c
    1,895,564       1,643,496  
Personnel expenses
 
13f
    (10,048,610 )     (9,135,887 )
Other administrative expenses
 
13g
    (10,266,329 )     (9,745,576 )
Tax expenses
 
4p and 14a II
    (3,005,351 )     (2,976,944 )
Equity in earnings of affiliates and other investments
 
15a lll
    (36,666 )     321,007  
Other operating revenues
 
13h
    303,769       719,087  
Other operating expenses
 
13i
    (3,844,468 )     (2,960,521 )
OPERATING INCOME
        12,909,135       14,081,886  
NON-OPERATING INCOME
        189,378       21,921  
INCOME BEFORE TAXES ON INCOME AND PROFIT SHARING
        13,098,513       14,103,807  
INCOME TAX AND SOCIAL CONTRIBUTION
 
4p and 14a I
    (1,416,624 )     (3,840,212 )
Due on operations for the period
        (5,383,745 )     (3,882,470 )
Related to temporary differences
        3,967,121       42,258  
PROFIT SHARING – Management members - Statutory - Law No. 6,404 of 12/15/1976
        (163,356 )     (168,158 )
MINORITY INTEREST IN SUBSIDIARIES
 
16e
    (578,652 )     (662,276 )
NET INCOME
        10,939,881       9,433,161  
WEIGHTED AVERAGE OF THE NUMBER OF OUTSTANDING SHARES
        4,534,808,116       4,533,375,494  
NET INCOME PER SHARE – R$
        2.41       2.08  
BOOK VALUE PER SHARE - R$ (OUTSTANDING AT 09/30)
        15.04       12.62  
                     
EXCLUSION OF NONRECURRING EFFECTS
 
2a and 22k
    (45,263 )     190,437  
NET INCOME WITHOUT NONRECURRING EFFECTS
        10,894,618       9,623,598  
NET INCOME PER SHARE – R$
        2.41       2.12  
The accompanying notes are an integral part of these financial statements.

 
 

 

ITAÚ UNIBANCO HOLDING S.A.
Consolidated Statement of Cash Flows
(In thousands of Reais)
 

   
NOTE
 
01/01 to 09/30/2011
   
01/01 to 09/30/2010
 
ADJUSTED NET INCOME
        25,928,486       24,378,383  
Net income
        10,939,881       9,433,161  
Adjustments to net income:
        14,988,605       14,945,222  
Granted options recognized
        121,902       82,494  
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)
        644,804       (240,613 )
Effects of changes in exchange rates on cash and cash equivalents
        (1,927,488 )     441,005  
Allowance for loan losses
        14,458,717       11,774,937  
Results from operations with subordinated debt
        3,292,494       1,833,246  
Results from operations with debentures
        137,235       188,156  
Financial expenses on technical provisions for pension plan and capitalization
        3,640,425       2,840,650  
Depreciation and amortization
 
15b
    1,617,310       1,612,817  
Adjustment to legal liabilities – tax and social security
        486,145       (1,705,694 )
Adjustment to provision for contingent liabilities
        (201,799 )     487,383  
Deferred taxes
        (3,967,121 )     (42,258 )
Equity in earnings of affiliates and other investments
 
15a lll
    36,666       (321,007 )
Income from available-for-sale securities
        (3,052,056 )     (2,269,417 )
Income from held-to-maturity securities
        (324,038 )     (318,405 )
(Income) loss from sale of investments
        (351,820 )     (158,917 )
(Income) loss from sale of foreclosed assets
        2,871       104,122  
(Gain) loss from sale fixed assets
        (89,418 )     6,225  
(Gain) Loss from rescission of operations of intangible assets
        (1,080 )     (55,087 )
Minority interest
        578,652       662,276  
Other
        (113,796 )     23,309  
CHANGE IN ASSETS AND LIABILITIES
        (31,275,011 )     (41,595,898 )
(Increase) decrease in interbank investments
        (23,076,805 )     13,234,271  
(Increase) decrease in securities and derivative financial instruments (assets/liabilities)
        5,139,575       (15,972,808 )
(Increase) decrease in compulsory deposits with the Central Bank of Brazil
        (11,632,607 )     (48,221,339 )
(Increase) decrease in interbank and interbranch accounts (assets/liabilities)
        1,235,701       1,504,569  
(Increase) decrease in loan, lease and other credit operations
        (52,018,047 )     (45,545,545 )
(Increase) decrease in other receivables and other assets
        1,514,098       (554,330 )
(Increase) decrease in foreign exchange portfolio and negotiation and intermediation of securities (assets/liabilities)
        (374,151 )     612,848  
(Decrease) increase in deposits
        17,987,273       4,172,693  
(Decrease) increase in deposits received under securities repurchase agreements
        (4,087,060 )     23,709,955  
(Decrease) increase in funds for issuance of securities
        15,643,148       6,196,165  
(Decrease) increase in borrowings and onlending
        10,534,178       8,558,977  
(Decrease) increase in credit card operations (assets/liabilities)
        78,077       565,198  
(Decrease) increase in technical provision for insurance, pension plan and capitalization
        5,076,611       3,848,203  
(Decrease) increase in collection and payment of taxes and contributions
        3,941,419       3,238,181  
(Decrease) increase in other liabilities
        1,594,499       5,005,187  
(Decrease) increase in deferred income
        96,190       178,445  
Payment of income tax and social contribution
        (2,927,110 )     (2,126,568 )
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
        (5,346,525 )     (17,217,515 )
Interest on capital / dividends received from affiliated companies
        48,415       74,757  
Funds received from sale of available-for-sale securities
        27,383,609       11,521,905  
Funds received from redemption of held-to-maturity securities
        557,674       192,999  
Disposal of assets not for own use
        88,918       172,279  
Disposal of investments
        456,638       208,944  
Sale of fixed assets
        195,881       31,601  
Termination of intangible asset agreements
        31,418       126,018  
Purchase of available-for-sale securities
        (23,940,213 )     (10,035,754 )
Purchase of held-to-maturity securities
        (123,000 )     (514,403 )
Purchase of investments
        (15,810 )     (74,894 )
Purchase of fixed assets
        (1,126,106 )     (1,292,444 )
Purchase of intangible assets
        (1,168,144 )     (329,533 )
NET CASH PROVIDED BY (USED IN) INVESTMENT ACTIVITIES
        2,389,280       81,475  
Increase in subordinated debt
        8,350,300       9,202,460  
Decrease in subordinated debt
        (7,834,966 )     (56,426 )
Decrease in debentures
        (406,879 )     (323,330 )
Change in minority interest
        (1,472,676 )     114,456  
Granting of stock options
        233,269       303,927  
Purchase of treasury shares
        (1,302,638 )     -  
Dividends and interest on capital paid to minority interests
        (614,687 )     (704,832 )
Dividends and interest on capital paid
        (4,426,060 )     (4,152,051 )
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
        (7,474,337 )     4,384,204  
                     
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
        (10,431,582 )     (12,751,836 )
                     
Cash and cash equivalents at the beginning of the period
        39,148,018       66,121,111  
Effects of changes in exchange rates on cash and cash equivalents
        1,927,488       (441,005 )
Cash and cash equivalents at the end of the period
 
4a and 5
    30,643,924       52,928,270  
The accompanying notes are an integral part of these financial statements.
 
 
 

 
 
ITAÚ UNIBANCO HOLDING S.A.
Consolidated Statement of Added Value
(In thousands of Reais)
 

   
NOTE
 
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
INCOME
        80,958,477       63,991,665  
Financial operations
        75,153,793       57,875,763  
Banking services
        13,960,104       12,607,278  
Result from insurance, pension plan and capitalization operations
        1,895,564       1,643,496  
Result of loan losses
 
8d
    (10,544,131 )     (8,875,880 )
Other
        493,147       741,008  
EXPENSES
        (44,503,008 )     (28,350,458 )
Financial operations
        (40,658,540 )     (25,389,937 )
Other
        (3,844,468 )     (2,960,521 )
INPUTS PURCHASED FROM THIRD PARTIES
        (8,539,901 )     (8,089,281 )
Materials, energy and others
 
13g
    (334,720 )     (323,328 )
Third-party services
 
13g
    (2,363,375 )     (2,036,954 )
Other
        (5,841,806 )     (5,728,999 )
Data processing and telecommunications
 
13g
    (2,603,358 )     (2,296,571 )
Advertising, promotions and publication
 
13g
    (701,384 )     (795,033 )
Installations
        (922,834 )     (1,141,583 )
Transportation
 
13g
    (430,117 )     (440,434 )
Security
 
13g
    (358,527 )     (324,688 )
Travel expenses
 
13g
    (135,020 )     (113,709 )
Other
        (690,566 )     (616,981 )
GROSS ADDED VALUE
        27,915,568       27,551,926  
DEPRECIATION AND AMORTIZATION
 
13g
    (1,045,359 )     (1,032,992 )
NET ADDED VALUE PRODUCED BY THE COMPANY
        26,870,209       26,518,934  
ADDED VALUE RECEIVED FROM TRANSFER
 
15a lll
    (36,666 )     321,007  
TOTAL ADDED VALUE TO BE DISTRIBUTED
        26,833,543       26,839,941  
DISTRIBUTION OF ADDED VALUE
        26,833,543       26,839,941  
Personnel
        9,069,190       8,147,290  
Compensation
        7,222,766       6,362,847  
Benefits
        1,377,921       1,351,831  
FGTS – government severance pay fund
        468,503       432,612  
Taxes, fees and contributions
        5,564,751       7,973,911  
Federal
        5,027,517       7,507,943  
State
        1,408       1,205  
Municipal
        535,826       464,763  
Return on third parties’ assets - Rent
        681,069       623,303  
Return on own assets
        11,518,533       10,095,437  
Dividends and Interest on capital
        2,395,766       3,310,191  
Retained earnings (loss) for the period
        8,544,115       6,122,970  
Minority interest in retained earnings
        578,652       662,276  
The accompanying notes are an integral part of these financial statements.

 
 

 

ITAÚ UNIBANCO HOLDING S.A.
Balance Sheet
(In thousands of Reais)
 

ASSETS
 
NOTE
 
09/30/2011
   
09/30/2010
 
CURRENT ASSETS
        1,434,784       1,663,874  
CASH AND CASH EQUIVALENTS
        6,750       312  
Interbank investments – Interbank deposits
 
4b and 6
    39,082       336,729  
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
 
4c, 4d and 7
    13,276       32,351  
Own portfolio
        7,633       27,290  
Pledged in guarantee
        5,643       5,061  
OTHER RECEIVABLES
        1,372,890       1,289,584  
Income receivable
 
15a I
    359,021       188,792  
Sundry
 
13a
    1,013,869       1,100,792  
OTHER ASSETS – Prepaid expenses
 
4g
    2,786       4,898  
LONG-TERM RECEIVABLES
        31,044,046       13,129,213  
INTERBANK INVESTMENTS – Interbank deposits
 
4b and 6
    30,927,946       13,098,967  
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
 
4c, 4d and 7
    -       6,227  
Own portfolio
        -       13  
Pledged in guarantee
        -       6,214  
OTHER RECEIVABLES - Sundry
 
13a
    116,100       24,019  
PERMANENT ASSETS
        55,520,568       62,031,310  
INVESTMENTS
        55,520,307       62,031,006  
Investments in subsidiaries
 
4h and 15a I
    55,520,307       62,030,599  
Other
        -       407  
REAL ESTATE IN USE
 
4i
    261       304  
TOTAL ASSETS
        87,999,398       76,824,397  
LIABILITIES
 
   
               
CURRENT LIABILITIES
        1,130,348       1,892,970  
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES
 
4b and 10d
    18,667       -  
DERIVATIVE FINANCIAL INSTRUMENTS
 
4d and 7h
    -       2,596  
OTHER LIABILITIES
        1,111,681       1,890,374  
Social and statutory
 
16b II
    819,522       1,828,452  
Tax and social security contributions
 
4o, 4p and 14c
    113,594       3,963  
Subordinated debt
 
10f
    94,530       50,600  
Sundry
 
13c
    84,035       7,359  
LONG-TERM LIABILITIES
        10,953,093       7,103,554  
DEPOSITS - Interbank deposits
 
4b and 10b
    4,705,826       3,260,392  
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES
 
4b and 10d
    500,000       -  
OTHER LIABILITIES
        5,747,267       3,843,162  
Tax and social security contributions
 
4o, 4p and 14c
    679,530       412,183  
Subordinated debt
 
10f
    5,052,295       3,364,059  
Sundry
 
13c
    15,442       66,920  
STOCKHOLDERS’ EQUITY
 
16
    75,915,957       67,827,873  
Capital
        45,000,000       45,000,000  
Capital reserves
        640,515       578,390  
Revenue reserves
        32,230,408       22,813,617  
Asset valuation adjustment
 
4c, 4d and 7d
    (250,829 )     156,846  
(Treasury shares)
        (1,704,137 )     (720,980 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
        87,999,398       76,824,397  
The accompanying notes are an integral part of these financial statements.
 
 
 

 

 
ITAÚ UNIBANCO HOLDING S.A.
Statement of Income
(In thousands of Reais)
 

   
NOTE
   
01/01 to 09/30/2011
   
01/01 to 09/30/2010
 
INCOME FROM FINANCIAL OPERATIONS
          1,852,055       714,255  
Securities and derivative financial instruments
          1,852,055       714,255  
EXPENSES OF FINANCIAL OPERATIONS
          (537,892 )     (237,467 )
Money market
          (537,892 )     (237,467 )
GROSS INCOME FROM FINANCIAL OPERATIONS
          1,314,163       476,788  
OTHER OPERATING REVENUES (EXPENSES)
          6,766,300       5,947,991  
Personnel expenses
          (122,635 )     (106,970 )
Other administrative expenses
          (34,109 )     (44,766 )
Tax expenses
 
14a II
      (173,102 )     (23,887 )
Equity in earnings of subsidiaries
 
15a I
      7,124,073       6,179,174  
Other operating revenues (expenses)
          (27,927 )     (55,560 )
OPERATING INCOME
          8,080,463       6,424,779  
NON-OPERATING INCOME
          25,991       9,207  
INCOME BEFORE TAXES ON INCOME AND PROFIT SHARING
          8,106,454       6,433,986  
INCOME TAX AND SOCIAL CONTRIBUTION
  4p       779,573       789,730  
Due on operations for the period
            4,372       (14,776 )
Related to temporary differences
            775,201       804,506  
PROFIT SHARING – Management members - Statutory - Law No. 6,404 of 12/15/1976
            (2,146 )     (4,947 )
NET INCOME
            8,883,881       7,218,769  
WEIGHTED AVERAGE OF THE NUMBER OF OUTSTANDING SHARES
            4,534,808,116       4,533,375,494  
NET INCOME PER SHARE – R$
            1.96       1.59  
BOOK VALUE PER SHARE - R$ (OUTSTANDING AT 09/30)
            16.82       14.94  
                         
EXCLUSION OF NONRECURRING EFFECTS
 
2a and 22k
      (45,263 )     190,437  
NET INCOME WITHOUT NONRECURRING EFFECTS
            8,838,618       7,409,206  
NET INCOME PER SHARE – R$
            1.95       1.63  
The accompanying notes are an integral part of these financial statements.
 
 
 

 
 
ITAÚ UNIBANCO HOLDING S.A.
Statement of Changes in Stockholders’ Equity (Note 16)
(In thousands of Reais)
 

   
Capital
   
Capital
reserves
   
Revenue reserves
   
Asset valuation
adjustment (Note
7d)
   
Retained
earnings
   
(Treasury
shares)
   
Total
 
BALANCES AT 01/01/2010
    45,000,000       640,759       18,771,151       120,031       -       (1,031,327 )     63,500,614  
Granting of stock options – exercised options
    -       (58,490 )     52,070       -       -       310,347       303,927  
Granting of options recognized
    -       (3,879 )     86,373       -       -       -       82,494  
Change in adjustment to market value
    -       -       (3,935 )     36,815       -       -       32,880  
Addition to interest on capital and dividends paid on 03/01/2010 - Year 2009
    -       -       (620 )     -       -       -       (620 )
Net income
    -       -       -       -       7,218,769       -       7,218,769  
Appropriations:
                                                    -  
Legal reserve
    -       -       360,939       -       (360,939 )     -       -  
Statutory reserves
    -       -       3,547,639       -       (3,547,639 )     -       -  
Dividends and Interest on capital
    -       -       -       -       (3,310,191 )     -       (3,310,191 )
BALANCES AT 09/30/2010
    45,000,000       578,390       22,813,617       156,846       -       (720,980 )     67,827,873  
CHANGES IN THE PERIOD
    -       (62,369 )     4,042,466       36,815       -       310,347       4,327,259  
BALANCES AT 01/01/2011
    45,000,000       594,734       25,661,505       17,128       -       (628,577 )     70,644,790  
Purchase of treasury shares
    -       -       -       -       -       (1,302,638 )     (1,302,638 )
Granting of stock options – exercised options
    -       (76,121 )     82,312       -       -       227,078       233,269  
Granting of options recognized
    -       121,902       -       -       -       -       121,902  
Change in adjustment to market value
    -       -       -       (267,957 )     -       -       (267,957 )
Addition to interest on capital and paid on 03/17/2011 - Year 2010
    -       -       (1,524 )     -       -       -       (1,524 )
Net income
    -       -       -       -       8,883,881       -       8,883,881  
Appropriations:
                                                    -  
Legal reserve
    -       -       444,194       -       (444,194 )     -       -  
Statutory reserves
    -       -       6,043,921       -       (6,043,921 )     -       -  
Dividends and Interest on capital
    -       -       -       -       (2,395,766 )     -       (2,395,766 )
BALANCES AT 09/30/2011
    45,000,000       640,515       32,230,408       (250,829 )     -       (1,704,137 )     75,915,957  
CHANGES IN THE PERIOD
    -       45,781       6,568,903       (267,957 )     -       (1,075,560 )     5,271,167  
The accompanying notes are an integral part of these financial statements.

 
 

 
 
ITAÚ UNIBANCO HOLDING S.A.
Statement of Cash Flows
(In thousands of Reais)
  

   
NOTE
 
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
ADJUSTED NET INCOME (LOSS)
        1,698,142       389,864  
Net income
        8,883,881       7,218,769  
Adjustments to net income:
        (7,185,739 )     (6,828,905 )
Granting of options recognized
        121,902       82,494  
Results from operations with subordinated debt
        562,034       26,259  
Deferred taxes
        (775,201 )     (804,506 )
Equity in earnings of subsidiaries
 
15a I
    (7,124,073 )     (6,179,174 )
Amortization of goodwill
        43,308       43,308  
(Income) loss from sale of investments
        (12,456 )     -  
Effects of changes in exchange rates on cash and cash equivalents
        (1,323 )     2,628  
Other
        70       86  
CHANGE IN ASSETS AND LIABILITIES
        760,367       577,842  
(Increase) decrease in securities and derivative financial instruments (assets/liabilities)
        24,308       (9,155 )
(Increase) decrease in other receivables and other assets
        383,504       484,404  
(Increase) decrease in funds for issuance of securities
        13,125       -  
Increase (decrease) in other liabilities
        339,430       102,593  
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
        2,458,509       967,706  
Interest on capital/Dividends received
        13,169,557       3,620,965  
(Increase) decrease in interbank investments
        (16,751,104 )     (6,174,006 )
Purchase  (sale of investments)
        3,874,270       -  
(Purchase) sale of fixed assets
        (23 )     (34 )
NET CASH PROVIDED BY (USED IN) INVESTMENT ACTIVITIES
        292,700       (2,553,075 )
Increase (decrease) in deposits
        1,361,818       2,361,168  
Increase in subordinated debt
        1,390,801       3,388,400  
Decrease in subordinated debt
        (158,789 )     -  
Granting of stock options
        233,269       303,927  
Purchase of treasury shares
        (1,302,638 )     -  
Dividends and interest on capital paid
        (4,426,060 )     (4,152,051 )
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
        (2,901,599 )     1,901,444  
                     
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
        (150,390 )     316,075  
Cash and cash equivalents at the beginning of the period
        194,899       23,594  
Effects of changes in exchange rates on cash and cash equivalents
        1,323       (2,628 )
Cash and cash equivalents at the end of the period
 
4a and 5
    45,832       337,041  
The accompanying notes are an integral part of these financial statements.

 
 

 
ITAÚ UNIBANCO HOLDING S.A.
Statement of Added Value
(In thousands of Reais)
 

   
NOTE
 
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
INCOME
        2,625,532       1,472,898  
Financial operations
        1,852,055       714,255  
Other
        773,477       758,643  
EXPENSES
        (537,892 )     (237,467 )
Financial operations
        (537,892 )     (237,467 )
INPUTS PURCHASED FROM THIRD PARTIES
        (33,768 )     (44,106 )
Third-party services
        (14,525 )     (16,728 )
Advertising, promotions and publication
        (550 )     (879 )
Expenses for financial system services
        (4,847 )     (4,589 )
Insurance
        (4,145 )     (4,413 )
Other
        (9,701 )     (17,497 )
GROSS ADDED VALUE
        2,053,872       1,191,325  
DEPRECIATION AND AMORTIZATION
        (70 )     (86 )
NET ADDED VALUE PRODUCED BY THE COMPANY
        2,053,802       1,191,239  
ADDED VALUE RECEIVED FROM TRANSFER
 
15a l
    7,124,073       6,179,174  
TOTAL ADDED VALUE TO BE DISTRIBUTED
        9,177,875       7,370,413  
DISTRIBUTION OF ADDED VALUE
        9,177,875       7,370,413  
Personnel
        121,971       109,363  
Compensation
        119,402       106,190  
Benefits
        1,579       2,124  
FGTS – government severance pay fund
        990       1,049  
Taxes, fees and contributions
        171,752       41,707  
Federal
        171,726       41,646  
Municipal
        26       61  
Return on third parties’ assets - Rent
        271       574  
Return on own assets
        8,883,881       7,218,769  
Dividends/Interest on capital
        2,395,766       3,310,191  
Retained earnings (loss) for the period
        6,488,115       3,908,578  

The accompanying notes are an integral part of these financial statements.

 
 

 

ITAÚ UNIBANCO HOLDING S.A.
NOTES TO THE FINANCIAL STATEMENTS
FROM JANUARY 1 TO SEPTEMBER 30, 2011 AND 2010
 
(In thousands of Reais)
 
NOTE 1 - OPERATIONS
 
Itaú Unibanco Holding S.A. (ITAÚ UNIBANCO HOLDING) is a publicly-held company which, together with its subsidiary and affiliated companies, operates in Brazil and abroad, with all types of banking activities, through its commercial, investment, real estate loan, finance and investment credit, and lease portfolios, including foreign exchange operations, and other complementary activities, with emphasis on Insurance, Private Pension Plans, Capitalization, Securities Brokerage and Administration of Credit Cards, Consortia, Investment Funds and Managed Portfolios.

 
 

 
 
NOTE 2 – PRESENTATION OF THE FINANCIAL STATEMENTS

a)
Presentation of the Financial Statements

The financial statements of ITAÚ UNIBANCO HOLDING and of its subsidiaries (ITAÚ UNIBANCO HOLDING CONSOLIDATED) have been prepared in accordance with accounting principles established by the Brazilian Corporate Law, including the amendments introduced by Laws No. 11,638, of December 28, 2007, and No. 11,941, of May 27, 2009, in conformity, when applicable, with instructions issued by the Central Bank of Brazil (BACEN), the National Monetary Council (CMN), the Brazilian Securities and Exchange Commission (CVM) and the Superintendence of Private Insurance (SUSEP), and National Council of Private Insurance (CNSP), which include the use of estimates necessary to calculate accounting provisions.

In order to enable the proper analysis of the net income, the heading “Net income without nonrecurring effects” is presented below the Consolidated Statement of Income, and this effect is highlighted in a heading called “Exclusion of nonrecurring effects” (Note 22k).

As set forth in the sole paragraph of article 7 of BACEN Circular No. 3,068, of November 8, 2001, securities classified as trading securities (Note 4c) are presented in the Balance Sheet under Current Assets regardless of their maturity dates.

Lease Operations are presented, at present value, in the Balance Sheet, and the related income and expenses, which represent the financial result of these operations, are presented, grouped together, under loan, lease and other credit operations in the Statement of Income. Advances on exchange contracts are reclassified from Other Liabilities – Foreign Exchange Portfolio from credit operations. The foreign exchange result is presented on an adjusted basis, with the reclassification of expenses and income, in order to represent exclusively the impact of variations and differences of rates on the balance sheet accounts denominated in foreign currencies.

b)
Consolidation

As set forth in paragraph 1, article 2, of BACEN Circular Letter No. 2,804, of February 11, 1998, the financial statements of ITAÚ UNIBANCO HOLDING comprise the consolidation of its foreign branches and subsidiaries.

Intercompany transactions and balances and results have been eliminated on consolidation. The investments held by consolidated companies in Exclusive Investment Funds are consolidated. The investments in these fund portfolios are classified by type of transaction and were distributed by type of security, in the same categories in which these securities had been originally allocated. The effects of the Foreign Exchange Variation on investments abroad are classified in the heading Securities and Derivative Financial Instruments in the Statement of Income.
 
The difference of Net Income and Stockholders’ Equity between ITAÚ UNIBANCO HOLDING and ITAÚ UNIBANCO HOLDING CONSOLIDATED (Note 16d) results from the adoption of different criteria for the amortization of goodwill originated on purchase of investments, net of the respective deferred tax assets.

In ITAÚ UNIBANCO HOLDING, the goodwill recorded in subsidiaries, mainly originated from the ITAÚ UNIBANCO merger, is being amortized based on the expected future profitability and appraisal reports or upon realization of the investment, according to the rules and guidance of CMN and BACEN.

 
 

 
 
In ITAÚ UNIBANCO HOLDING CONSOLIDATED this goodwill was fully amortized up to December 31, 2009 in the periods when the investments were made, in order to: a) permit better comparability with previous periods’ consolidated financial statements; and b) permit measuring Net Income and Stockholders’ Equity based on conservative criteria.

From January 1, 2010, the goodwill originated from the purchase of investments is no longer fully amortized in the consolidated financial statements, for purposes of compatibility of the current accounting practices with the international financial reporting standards (Note 4k).

In 2011, there was a change in the basis for consolidating certain companies, particularly for the Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento, with the change from full to partial consolidation, and Porto Seguro S.A., which is now stated under the equity method, including for comparative purposes.

The consolidated financial statements comprise ITAÚ UNIBANCO HOLDING and its direct and indirect subsidiaries, among which we highlight:
 
       
Incorporation
 
Interest %
 
       
country
 
09/30/2011
   
09/30/2010
 
Afinco Americas Madeira, SGPS, Sociedade Unipessoal, Ltda.
     
Portugal
    100.00       100.00  
Banco Dibens S.A.
     
Brazil
    100.00       100.00  
Banco Fiat S.A.
     
Brazil
    100.00       99.99  
Banco Itaú Argentina S.A.
     
Argentina
    100.00       99.99  
Banco ITAÚ BBA S.A.
     
Brazil
    100.00       99.99  
Banco Itaú Chile
     
Chile
    99.99       99.99  
Banco Itaú Europa Luxembourg S.A.
     
Luxembourg
    99.99       99.99  
Banco Itaú BBA International, S.A.
 
(1)
 
Portugal
    99.99       99.99  
Banco Itaú Uruguay S.A.
     
Uruguay
    100.00       100.00  
Banco Itaucard S.A.
     
Brazil
    100.00       99.99  
Banco Itaucred Financiamentos S.A.
     
Brazil
    99.99       99.99  
Banco Itauleasing S.A.
     
Brazil
    100.00       99.99  
BIU Participações S.A.
     
Brazil
    66.16       66.15  
Cia. Itaú de Capitalização
     
Brazil
    99.99       99.99  
Dibens Leasing S.A. - Arrendamento Mercantil
     
Brazil
    100.00       100.00  
FAI - Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento
 
(2)
 
Brazil
    50.00       50.00  
Fiat Administradora de Consórcios Ltda.
     
Brazil
    99.99       99.99  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento
 
(2)
 
Brazil
    50.00       50.00  
Hipercard Banco Múltiplo S.A.
     
Brazil
    100.00       99.99  
Itaú Administradora de Consórcios Ltda.
     
Brazil
    99.99       99.99  
Itau Bank, Ltd.
 
(3)
 
Cayman Islands
    100.00       100.00  
Itaú Corretora de Valores S.A.
     
Brazil
    100.00       99.99  
Itaú Seguros S.A.
     
Brazil
    100.00       100.00  
Itaú Unibanco S.A.
     
Brazil
    100.00       100.00  
Itaú Vida e Previdência  S.A.
     
Brazil
    100.00       100.00  
Itaúsa Export S.A.
     
Brazil
    100.00       100.00  
Luizacred S.A. Soc. Créd. Financiamento Investimento
 
(2)
 
Brazil
    50.00       50.00  
OCA Casa Financiera S.A.
     
Uruguay
    100.00       100.00  
Orbitall Serviços e Processamento de Informações Comerciais S.A.
     
Brazil
    100.00       99.99  
Redecard S.A.
 
(4)
 
Brazil
    50.00       50.00  
Unibanco Cayman Bank Ltd.
     
Cayman Islands
    100.00       100.00  
Unibanco Participações Societárias S.A. (Note 16e)
     
Brazil
    100.00       51.00  
(1)
New company name of Banco Itaú Europa S.A.;
(2)
Company with shared control included proportionally in consolidation;
(3)
It does not include Redeemable Preferred Shares (Note 10f);
(4)
Fully consolidated company whose share capital is 50% plus 17 shares.

 
 

 

NOTE 3 – REQUIREMENTS OF CAPITAL AND FIXED ASSET LIMITS

a) Basel and Fixed Asset Ratios

The main indicators at September 30, 2011, according to present regulation, are as follows:

   
Financial system
   
Economic-financial
 
   
consolidated (1)
   
consolidated (2)
 
Referential equity (3)
    88,138,085       88,501,755  
Basel ratio
    15.1 %     15.5 %
Tier I
    11.6 %     12.0 %
Tier II
    3.5 %     3.5 %
Fixed assets ratio (4)
    49.8 %     14.0 %
Excess capital in relation to fixed assets
    196,904       31,839,943  
(1)
Consolidated financial statements including financial companies only;
(2)
Consolidated financial statements comprising all direct and indirect subsidiary companies, including insurance, pension plan, capitalization companies and other non-financial companies, as provided for in CMN Resolution No. 2,723 of June 1, 2000, amended by CMN Resolution No. 2,743, of June 28, 2000.
(3)
The CMN, through Resolution No. 3,444, of February 28, 2007, determined the Referential Equity (PR), for purposes of calculating operating limits, as being the sum of both Tier I and Tier II levels, following the international experience, each of them comprising items from stockholders' equity, as well as subordinated debt and hybrid capital and debt instruments.
(4)
The difference between the fixed asset ratio of the financial system consolidated and the economic-financial consolidated arises from the inclusion of non-financial subsidiary companies, which provide high liquidity and low level of fixed asset ratio, with a consequent decrease in the fixed asset ratio of the economic and financial consolidated amounts, enabling, when necessary, the distribution of funds to the financial companies.

Issues of subordinated debt are pending approval from the Central Bank of Brazil in order to comprise the Tier II of Referential Equity, which at September 30, 2011, represent the amount of R$ 1,186,500. Should we consider these issues, the Basel ratios would stood at 15.3% and 15.7% for the financial system and the economic-financial consolidated, respectively.

Management considers the current Basel ratio (15.1%, based on financial system consolidated) to be adequate, taking into account the following:

a)
It exceeds by 4.1 percent the minimum required by the authorities (11.0%); and

b)
In view of the realizable values of assets (Note 18), the additional provision (exceeding the minimum required) (Note 8c) and unrecorded deferred tax assets (Note 14b IV), the ratio would increase to 16.6%.

CMN Resolution No. 3,490, of August 29, 2007, provides for the criteria for computation of the Required Referential Equity (PRE). For calculation of the risk portions, the procedures of Circular No. 3,360, of September 12, 2007 for credit risk, of Circulars Nos. 3,361, 3,362, 3,363, 3,364, 3,366 and 3,368, of September 12, 2007, 3,388, of June 4, 2008, and 3,389, of June 25, 2008, and Circular Letters Nos. 3,309 and 3,310, of April 15, 2008 for market risk, Circulars No.  3,383, of April 30, 2008 and 3,476, of December 28, 2009 and Circular Letters Nos. 3,315 and 3,316, of April 30, 2008, for operational risk were followed. For the operational risk portion, ITAÚ UNIBANCO HOLDING opted for the use of the Alternative Standardized Approach.

Circular No. 3,498, of June 28, 2010, changes the provisions mentioned in Circulars Nos 3,361, 3,362, 3,363, 3,364 and 3,366, of September 12, 2007, and No. 3,389, of June 25, 2008, which set forth the procedures for calculation of portions related to market risk. Clarification on the methodologies to be adopted was disclosed in Circular Letters Nos. 3,498 and 3,499, of April 8, 2011. The new calculation method will be adopted gradually from January 1, 2012, taking into account that it shall be fully employed from June 30, 2012. Should the new rules already be applicable, the ratios would be reduced by approximately 1.0%.

 
 

 
The Referential Equity used for calculation of ratios and composition of risk exposures at September 30, 2011, are as follows:

   
Financial
system
consolidated
         
Economic-financial
consolidated
 
Stockholders' Equity Itaú Unibanco Holding S.A. (Consolidated)
    68,205,713             68,205,713        
Minority interest in subsidiaries
    1,153,523             1,541,475        
Consolidated stockholders’ equity (BACEN)
    69,359,236             69,747,188        
Revaluation reserves excluded from Tier I
    -             -        
Deferred tax assets excluded from Tier I
    (586,841 )           (609,718 )      
Deferred permanent assets excluded from Tier I
    (317,372 )           (318,777 )      
Adjustment to market value - securities and derivative financial instruments excluded from Tier I
    250,828             250,322        
Preferred shares with clause of redemption excluded from Tier I
    (728,949 )           (728,949 )      
Tier I
    67,976,902             68,340,066        
Subordinated debt
    19,999,996             19,999,996        
Preferred shares with clause of redemption
    437,369             437,369        
Revaluation reserves
    -             -        
Adjustment to market value - securities and derivative financial instruments
    (250,828 )           (250,322 )      
Tier II
    20,186,537             20,187,043        
Tier I + Tier II
    88,163,439             88,527,109        
Exclusions:
                           
Funding instruments issued by financial institutions
    (25,354 )           (25,354 )      
Referential equity
    88,138,085             88,501,755        
Risk exposure:
                           
Exposure weighted by credit risk (EPR)
    543,604,127             528,665,445        
Portion required for credit risk coverage (PEPR)
    59,796,454       93.1 %     58,153,199       92.4 %
a) Per weighting factor (FPR):
                               
FPR at 20%
    241,137       0.4 %     394,054       0.6 %
FPR at 35%
    152,354       0.2 %     152,363       0.2 %
FPR at 50%
    3,190,458       5.0 %     4,125,486       6.6 %
FPR at 75%
    12,328,652       19.2 %     11,939,223       19.0 %
FPR at 100%
    37,661,774       58.7 %     35,232,087       56.0 %
FPR at 150%
    4,191,522       6.5 %     4,193,171       6.7 %
FPR at 300%
    1,595,045       2.5 %     1,676,356       2.7 %
Derivatives – potential future gain
    435,512       0.7 %     440,459       0.7 %
b) Per type:
                               
Securities
    2,730,954       4.3 %     2,857,650       4.5 %
Loan operations - Retail
    13,667,785       21.3 %     13,402,630       21.3 %
Loan operations – Non-retail
    18,029,390       28.1 %     18,044,914       28.7 %
Joint obligations - Retail
    6,886       0.0 %     6,886       0.0 %
Joint obligations – Non-Retail
    5,023,620       7.8 %     5,020,182       8.0 %
Loan commitments - Retail
    2,785,238       4.3 %     2,660,931       4.2 %
Loan commitments – Non-retail
    1,574,653       2.5 %     1,574,807       2.5 %
Other exposures
    15,977,928       24.9 %     14,585,199       23.2 %
Portion required for operational risk coverage (POPR)
    3,460,219       5.4 %     3,851,446       6.1 %
Retail
    562,006       0.9 %     562,006       0.9 %
Commercial
    920,872       1.4 %     920,872       1.5 %
Corporate finance
    82,110       0.1 %     82,110       0.1 %
Negotiation and sales
    1,288,706       2.0 %     1,288,706       2.0 %
Payments and settlements
    268,814       0.4 %     268,814       0.4 %
Financial agent services
    128,146       0.2 %     128,146       0.2 %
Asset management
    190,583       0.3 %     190,583       0.3 %
Retail brokerage
    18,982       0.0 %     18,982       0.0 %
Business plans
    -       0.0 %     -       0.0 %
Conef additional
    -       0.0 %     391,227       0.6 %
Portion required for market risk coverage:
    949,213       1.5 %     952,376       1.5 %
Gold, foreign currency and operations subject to foreign exchange variation (PCAM)
    -       0.0 %     -       0.0 %
Operations subject to interest rate variation (PJUR)
    823,588       1.3 %     826,751       1.3 %
Fixed rate denominated in Real (PJUR1)
    172,095       0.3 %     172,809       0.3 %
Foreign currency coupon (PJUR2)
    291,319       0.5 %     293,768       0.5 %
Price index coupon (PJUR3)
    242,366       0.4 %     242,366       0.4 %
Interest rate coupon (PJUR 4)
    117,808       0.2 %     117,808       0.2 %
Operations subject to commodity price variation (PCOM)
    95,577       0.1 %     95,577       0.2 %
Operations subject to stock price variation (PACS)
    30,048       0.0 %     30,048       0.0 %
Required Referential Equity
    64,205,886       100.0 %     62,957,021       100.0 %
Excess capital in relation to Required Referential Equity
    23,932,199       37.3 %     25,544,734       40.6 %
Total exposure weighted by risk [EPR + (1/0.11 X (POPR + PCAM + PJUR + PCOM + PACS)
    583,689,873               572,336,550          
Ratio (%)
    15.1               15.5          
Referential equity calculated for covering the interest rate risk of operations not classified into the trading portfolio (RBAN)
    1,446,068               1,698,230          

 
 

 

During this period, the effects of the changes in legislation and balances were as follows:
 
   
Financial system consolidated
   
Economic-financial consolidated
 
Changes in the Basel Ratio
 
Referential
equity
   
Weighted
exposure
   
Effect
   
Referential
equity
   
Weighted
exposure
   
Effect
 
                                                 
Ratio at 12/31/2010
    78,670,791       497,468,330       15.8 %     80,718,514       522,952,010       15.4 %
Result for the period
    10,958,573       -       2.2 %     11,480,819       -       2.2 %
Interest on capital and dividends
    (2,397,290 )     -       -0.5 %     (2,397,290 )     -       -0.4 %
Granting of options recognized
    121,902       -       0.0 %     121,902       -       0.0 %
                                                 
Granting of stock options – exercised options in the period
    233,269       -       0.1 %     233,269       -       0.1 %
Asset valuation adjustment
    (267,957 )     -       -0.1 %     (267,957 )     -       -0.1 %
Subordinated debt and redeemable preferred shares
    1,802,703       -       0.4 %     1,802,703       -       0.4 %
Treasury shares
    (1,302,640 )     -       -0.3 %     (1,302,640 )     -       -0.3 %
Deferred assets excluded from Tier I of referential equity
    (68,928 )     (68,928 )     0.0 %     (70,963 )     (70,963 )     0.0 %
Other changes in referential equity
    387,662       -       0.1 %     (1,816,602 )     -       -0.3 %
Changes in risk exposure
    -       86,290,471       -2.6 %     -       49,455,503       -1.5 %
Ratio at 09/30/2011
    88,138,085       583,689,873       15.1 %     88,501,755       572,336,550       15.5 %

 
 

 

b)
Capital for Insurance Activity

CNSP – Conselho Nacional de Seguros Privados, following the worldwide trend towards the strengthening of the insurance market, disclosed the Resolution No. 227 of December 6, 2010 (which revoked Resolutions No. 178 of December 28, 2007, and No. 200 of December 16, 2008), and Circular No. 411 of December 22, 2010. The regulations provide for the rules on regulatory capital required for authorization and operation of insurance companies and rules for the allocation of capital from subscription risk for several insurance lines. In January 2011, CNSP Resolution No. 228 of December 6, 2010 came into effect, providing for the criteria for establishment of additional capital based on the credit risk of the supervised companies.

The adjusted stockholders’ equity of ITAU UNIBANCO HOLDING companies exclusively engaged in insurance activities is higher than the required regulatory capital.

 
 

 

NOTE 4 – SUMMARY OF THE MAIN ACCOUNTING PRACTICES

a)
Cash and cash equivalents - For purposes of Consolidated Statement of Cash Flows, it includes cash and current accounts in banks (considered in the heading cash and cash equivalents), interbank deposits and securities purchased under agreements to resell – funded position that have original maturities of up to 90 days or less.

b)
Interbank investments, remunerated restricted credits – Brazilian Central Bank, remunerated deposits, deposits received under securities repurchase agreements, funds from acceptance and issuance of securities, borrowings and onlendings, subordinated debt and other receivables and payables – Transactions subject to monetary correction and foreign exchange variation and operations with fixed charges are recorded at present value, net of the transaction costs incurred, calculated “pro rata die” based on the effective rate of transactions, according to CVM Resolution No. 649 of December 16, 2010.

c)
Securities - Recorded at cost of acquisition restated by the index and/or effective interest rate and presented in the Balance Sheet, according to BACEN Circular No. 3,068, of November 8, 2001. Securities are classified into the following categories:

 
·
Trading securities – acquired to be actively and frequently traded, and adjusted to market value, with a contra-entry to the results for the period;

 
·
Available-for-sale securities – securities that can be negotiated but are not acquired to be actively and frequently traded. They are adjusted to their market value with a contra-entry to an account disclosed in stockholders’ equity;

 
·
Held-to-maturity securities – securities, except for non-redeemable shares, for which the bank has the financial condition and intends or is required to hold them in the portfolio up to their maturity, are recorded at cost of acquisition, or market value, whenever these are transferred from another category. The securities are adjusted up to their maturity date, not being adjusted to market value

Gains and losses on available-for-sale securities, when realized, are recognized at the trading date in the statement of income, with a contra-entry to a specific stockholders’ equity account.

Decreases in the market value of available-for-sale and held-to-maturity securities below their related costs, resulting from non-temporary reasons, are recorded in results as realized losses.

d)
Derivative financial instruments - these are classified on the date of their acquisition, according to management's intention of using them either as a hedge or not, according to BACEN Circular No. 3,082, of January 30, 2002. Transactions involving financial instruments, carried out upon the client’s request, for their own account, or which do not comply with the hedging criteria (mainly derivatives used to manage the overall risk exposure), are stated at market value, including realized and unrealized gains and losses, which are recorded directly in the statement of income.

The derivatives used for protection against risk exposure or to modify the characteristics of financial assets and liabilities, which have changes in market value highly associated with those of the items being protected at the beginning and throughout the duration of the contract, and which are found effective to reduce the risk related to the exposure being protected, are classified as a hedge, in accordance with their nature:

 
·
Market Risk Hedge – financial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, which are recorded directly in the statement of income.

 
 

 
 
 
·
Cash Flow Hedge - the effective amount of the hedge of financial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, net of tax effects, when applicable, and recorded in a specific account in stockholders’ equity. The ineffective portion of hedge is recorded directly in the statement of income.

e)
Loan, Lease and Other Credit Operations (Operations with Credit Granting Characteristics) – These transactions are recorded at present value and calculated “pro rata die” based on the variation of the contracted index and interest rate, and are recorded on the accrual basis until the 60th day overdue in financial companies, according to the estimate for receipt. After the 60th day, income is recognized upon the effective receipt of installments. Credit card operations include receivables arising from the purchases made by cardholders.  The funds related to these amounts are recorded in Other Liabilities – Credit Card Operations, which also include funds arising from other credits related to transactions with credit card issuers.

f)
Allowance for loan losses - the balance of the allowance for loan losses was recorded based on the credit risk analysis, at an amount considered sufficient to cover loan losses according to the rules determined by CMN Resolution No. 2,682 of December 21, 1999, among which are:

 
·
Provisions are recorded from the date loans are granted, based on the client’s risk rating and on the periodic quality evaluation of clients and industries, and not only in the event of default;

 
·
Based exclusively on delinquency, write-offs of credit operations against loss may be carried out 360 days after the due date of the credit or 540 days for operations that mature after a period of 36 months.

g)
Other assets - these assets are mainly comprised of assets held for sale relating to real estate available for sale, own real estate not in use and real estate received as payment in kind, which are adjusted to market value through the set-up of a provision, according to current regulations, reinsurance unearned premiums (Note 4n I); and prepaid expenses, corresponding to disbursements, the benefit of which will occur in future periods.

h)
Investments – investments in subsidiary and affiliated companies are accounted for under the equity method. The consolidated financial statements of foreign branches and subsidiaries are adapted to comply with Brazilian accounting practices and converted into Reais. Other investments are recorded at cost and adjusted to market value by setting up a provision in accordance with current standards.

i)
Fixed assets - These assets are stated at cost of acquisition or construction, less accumulated depreciation, adjusted to market value until December 31, 2007, when applicable. For insurance, pension plan and capitalization operations, property and equipment are adjusted to market value supported by appraisal reports. They correspond to rights related to tangible assets intended for maintenance of the company’s operations or exercised for such purpose, including assets arising from transactions that transfer to the company their benefits, risks and controls. The items acquired through Lease contracts are recorded according to CVM Resolution No. 554, of November 12, 2008, as contra-entry to Lease obligations. Depreciation is calculated using the straight-line method, based on monetarily restated cost, at the following annual rates.

j)
Operating leases – leased assets are stated at cost of acquisition less accumulated depreciation. The depreciation of leased assets is recognized under the straight-line method, based on their usual lives, taking into account that the useful life shall be decreased by 30% should it meet the conditions provided for by Ordinance No. 113 of February 26, 1998 issued by the Ministry of Finance. Receivables are recorded in lease receivable at the contractual amount, with contra-entry to unearned income accounts.  The recognition in income will occur on the due date of the installments.

 
 

 
 
k)
Goodwill – corresponds to the amount paid in excess for the purchase of investments arising from the expected future profitability. It does not have a defined useful life and is annually tested for impairment of assets.

l)
Intangible assets – correspond to rights acquired whose subjects are intangible assets intended for maintenance of the company or which are exercised for such purpose, according to CMN Resolution No. 3,642, of November 26, 2008. They are composed of rights acquired to credit payrolls and partnership agreements, amortized over the agreement terms, and software and customer portfolios, amortized over a term varying from five to ten years.

m)
Impairment of assets – a loss is recognized when there are clear evidence that assets are stated at a non-recoverable value. This procedure is adopted semiannually.

n)
Insurance, pension plan and capitalization operations - Insurance premiums, acceptance coinsurance and selling expenses are accounted for in accordance with the insurance effectiveness term, through the recognition and reversal of the provision for unearned premiums and deferred selling expenses. Interest arising from fractioning of insurance premiums is accounted for as incurred. Revenues from social security contributions, gross revenue from capitalization certificates and respective technical provisions are recognized upon receipt.

 
I -
Credits from operations and other assets related to insurance and reinsurance operations:

 
·
Insurance premiums receivable - Refer to installments of insurance premiums receivable, current and past due, in accordance with insurance policies issued;

 
·
Reinsurance recoverable amounts – Refer to claims paid to the insured party pending recovery from Reinsurer, installments of unsettled claims and incurred but not reported claims - Reinsurance (IBNR), classified in assets in accordance with the criteria established by CNSP Resolution No. 162, of December 26, 2006, as amended by CNSP Resolution No. 195, of December 16, 2008, and SUSEP Circular No. 379, of December 19, 2008;

 
·
Reinsurance unearned premiums – Recognized to determine the portion of reinsurance unearned premiums, calculated “pro rata die”, and for risks of policies not issued computed based on estimates, based on the actuarial technical study and in compliance with the criteria established by CNSP Resolution No. 162, of December 26, 2006, as amended by CNSP Resolution No. 195, of December 16, 2008, and SUSEP Circular No. 379, of December 19, 2008.

 
II -
Technical provisions of insurance, pension plan and capitalization – technical provisions are recognized according to the technical notes approved by SUSEP and criteria established by CNSP Resolution No. 162 of December 26, 2006 and the amendments introduced by CNSP Resolution No. 181, of December 19, 2007, and CNSP Resolution No. 195, of December 16, 2008.

 
II.I-
Insurance:

 
·
Provision for unearned premiums – recognized to determine unearned premiums relating to the risk coverage period, calculated “pro rata die”, and relating to risks not yet issued, calculated based on estimates, according to an actuarial technical study.

 
·
Provision for premium deficiency – recognized according to the Technical Actuarial Note in case of insufficient Provision for unearned premiums;

 
·
Provision for unsettled claims - recognized based on claims of loss in an amount sufficient to cover future commitments, awaiting judicial decision, which amounts are determined by court appointed experts and legal advisors that make assessments based on the insured amounts and technical regulations, taking into consideration the likelihood of unfavorable outcome to the insurance company.

 
·
Provision for claims incurred but not reported (IBNR) – recognized for the estimated amount of claims occurred for risks assumed in the portfolio but not reported.

 
II.II -
Pension Plan and Individual life with living benefits – correspond to liabilities assumed such as retirement plans, disability, pension and annuity:

 
·
Mathematical provisions for benefits to be granted and benefits granted – correspond to commitments assumed with participants, but for which benefits are not yet due, and to those receiving the benefits, respectively;

 
 

 

 
·
Provision for insufficient contribution – recognized in case of insufficient mathematical provisions;

 
·
Provision for events incurred but not reported (IBNR) – recognized at the estimated amount of events occurred but not reported;

 
·
Provision for financial surplus – recognized by the difference between the contributions adjusted daily by the Investment Portfolio and the funds guaranteeing them, according to the plan's regulation.

 
II.III -
Capitalization:

 
·
Mathematical provision for redemptions – represents capitalization certificates received to be redeemed;

 
·
Provision for raffle contingencies – recognized according to the methodology provided for in the Technical Actuarial Note to cover the Provision for raffles in the event of insufficient funds.

o)
Contingent assets and liabilities and legal liabilities – tax and social security - assessed, recognized and disclosed according to the provisions set forth in CMN Resolution No. 3,823 of December 16, 2009, and BACEN Circular Letter No. 3,429 of February 11, 2010.

 
I -
Contingent assets and liabilities

Refer to potential rights and obligations arising from past events, the occurrence of which is dependent upon future events.

 
·
Contingent assets - not recognized, except upon evidence ensuring a high reliability level of realization, usually represented by claims awarded a final and unappealable judgment and confirmation of the recoverability of the claim through receipt of amounts or offset against another liability;

 
·
Contingent liabilities - basically arise from administrative proceedings and lawsuits, inherent in the normal course of business, filed by third parties, former employees and governmental bodies, in connection with civil, labor, tax and social security lawsuits and other risks. These contingencies are calculated based on conservative practices, being usually recorded based on the opinion of legal advisors and considering the probability that financial resources shall be required for settling the obligation, the amount of which may be estimated with sufficient certainty. Contingencies are classified either as probable, for which provisions are recognized; possible, which are disclosed but not recognized; and remote, for which recognition or disclosure are not required. Any contingent amounts are measured through the use of models and criteria which allow their adequate measurement, in spite of the uncertainty of their term and amounts.

Escrow deposits are restated in accordance with the current legislation.

Contingencies guaranteed by indemnity clauses in privatization processes and with liquidity are only recognized upon judicial notification with simultaneous recognition of receivables, without any effect on results.

 
II -
Legal liabilities – tax and social security

Represented by amounts payable related to tax liabilities, the legality or constitutionality of which are subject to judicial defense, recognized at the full amount under discussion

Liabilities and related escrow deposits are adjusted in accordance with the current legislation.

 
 

 
 
p)
Taxes - these provisions are calculated according to current legislation at the rates shown below, using the related calculation bases.

Income tax
    15.00 %
Additional income tax
    10.00 %
Social contribution(1)
    15.00 %
PIS (2)
    0.65 %
COFINS (2)
    4.00 %
ISS
 
até 5,00%
 
 
(1)
As from May 1, 2008, for financial subsidiaries and equivalent companies, the rate was changed from 9% to 15% as provided for in articles 17 and 41 of Law No. 11,727, of June 24, 2008. For non-financial and pension plan subsidiaries, the rate remained at 9%;
 
(2)
For non-financial subsidiaries that fall into the non-cumulative calculation system, the PIS rate is 1.65% and COFINS rate is 7.6%.

The changes introduced by Laws No. 11,638 and No. 11,941 (articles 37 and 38), which modified the criterion for recognizing revenues, costs and expenses, computed to determine the net income for the year, did not produce effects for purposes of determining the taxable income of companies that opt for the Transition Tax Regime (RTT), so for tax purposes the rules effective on December 31, 2007 were followed, The tax effect arising from the adoption of such rules is recorded, for accounting purposes, in the corresponding deferred assets and liabilities.

q)
Deferred income – this refers to unexpired interest received in advance that is recognized in income as earned, and the negative goodwill on acquisition of investments arising from expected future losses, which has not been absorbed in the consolidation process.

 
 

 
 
NOTE 5 - CASH AND CASH EQUIVALENTS

For purposes of Statement of Cash Flows, cash and cash equivalents of ITAÚ UNIBANCO HOLDING CONSOLIDATED are composed of the following:

   
09/30/2011
   
09/30/2010
 
Cash and cash equivalents
    11,509,343       10,805,360  
Interbank deposits
    13,817,194       6,961,236  
Securities purchased under agreements to resell - Funded position
    5,317,387       35,161,674  
TOTAL
    30,643,924       52,928,270  
                 
In ITAÚ UNIBANCO HOLDING it is composed of the following:
 
   
   
09/30/2011
   
09/30/2010
 
Cash and cash equivalents
    6,750       312  
Securities purchased under agreements to resell - Funded position
    39,082       336,729  
TOTAL
    45,832       337,041  

 
 

 
 
NOTE 6 - INTERBANK INVESTMENTS

   
09/30/2011
   
09/30/2010
 
    0 - 30     31 - 180     181 - 365    
Over 365
   
Total
   
%
   
Total
   
%
 
Money Market
    27,550,689       46,775,785       34,553       5       74,361,032       74.7       95,793,859       84.9  
Funded position (*)
    8,301,613       16,624,335       34,553       4       24,960,505       25.1       44,993,512       39.9  
Financed position
    18,098,590       19,048,534       -       1       37,147,125       37.3       42,454,594       37.6  
With Free Movement
    3,991,328       18,750,400       -       -       22,741,728       22.8       14,190,843       12.6  
Without Free Movement
    14,107,262       298,134       -       1       14,405,397       14.5       28,263,751       25.0  
Short Position
    1,150,486       11,102,916       -       -       12,253,402       12.3       8,345,753       7.4  
Money Market - Assets Guaranteeing Technical Provisions  -  SUSEP
    2,947,749       154,145       224,967       -       3,326,861       3.3       3,533,289       3.1  
Interbank deposits
    14,144,544       3,051,446       3,530,716       1,104,030       21,830,736       22.0       13,552,344       12.0  
TOTAL
    44,642,982       49,981,376       3,790,236       1,104,035       99,518,629               112,879,492          
% per maturity term
    44.9       50.2       3.8       1.1                                  
TOTAL - 09/30/2010
    78,898,722       27,832,987       5,479,020       668,763       112,879,492                          
% per maturity term
    69.9       24.7       4.8       0.6                                  
(*)
Includes R$ 14,108,226 (R$ 7,986,934 at 09/30/2010) related to Money Market with free movement, in which securities are basically restricted guarantee transactions at the BM&F Bovespa S.A. - Bolsa de Valores, Mercadorias e Futuros (Securities, Commodities and Futures Exchange) and the Central Bank of Brazil (BACEN).

In ITAÚ UNIBANCO HOLDING, the portfolio is composed of Money Market - Funded Position falling due in up to 30 days amounting to R$ 39,082 (R$ 336,729 at September 30, 2010), and Interbank Deposits over 365 days amounting to R$ 30,927,946 (R$ 13,098,967 at September 30, 2010).
 
 
 

 
NOTE 7 - SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS AND LIABILITIES)

See below the composition by Securities and Derivatives type, maturity and portfolio already adjusted to their respective market values.

a) Summary per maturity

    
09/30/2011
   
09/30/2010
 
         
Provision for adjustment to
                                                       
         
market value reflected on:
                                                       
               
Stockholders'
                                             
Over 720
       
   
Cost
   
Results
   
equity
   
Market value
   
%
      0 - 30       31 - 90       91 - 180       181 - 365       366 - 720    
days
   
Market value
 
GOVERNMENT SECURITIES - DOMESTIC
    78,864,059       548,301       195,267       79,607,627       42.6       1,758,190       1,610,969       2,636,279       13,175,371       12,915,802       47,511,016       50,007,979  
Financial Treasury Bills
    32,045,315       (1,610 )     (97 )     32,043,608       17.0       -       1,544,989       1,320,852       2,680,308       3,091,588       23,405,871       15,720,250  
National Treasury Bills
    16,562,343       180,453       1,280       16,744,076       9.0       1,470,410       -       -       9,592,997       3,244,268       2,436,401       4,672,818  
National Treasury Notes
    23,253,248       337,482       134,858       23,725,588       12.8       8,199       57,829       1,182,993       888,592       6,394,051       15,193,924       23,227,753  
National Treasury/Securitization
    306,282       521       (6,921 )     299,882       0.2       1,414       2,133       14,628       6,975       5,367       269,365       328,310  
Brazilian External Debt Bonds
    6,623,622       31,455       66,095       6,721,172       3.6       205,582       6,018       117,806       6,224       180,087       6,205,455       5,964,539  
Investments in non-exclusive funds
    72,585       -       -       72,585       0.0       72,585       -       -       -       -       -       92,201  
Other
    664       -       52       716       0.0       -       -       -       275       441       -       2,108  
GOVERNMENT SECURITIES - ABROAD
    6,393,362       8,026       (16,459 )     6,384,929       3.6       352,330       1,790,495       2,775,500       747,540       89,453       629,611       7,591,550  
Argentina
    159,892       (4,011 )     -       155,881       0.1       -       18,046       47,449       68,984       645       20,757       274,422  
Central Bank
    8,710       (1,412 )     -       7,298       0.0       -       -       -       209       328       6,761       65,272  
National Treasury
    151,182       (2,599 )     -       148,583       0.1       -       18,046       47,449       68,775       317       13,996       209,150  
Denmark
    3,275,980       -       -       3,275,980       1.8       -       1,493,090       1,437,978       344,912       -       -       1,533,621  
Spain
    418,250       -       (8,365 )     409,885       0.2       -       -       409,885       -       -       -       835,822  
Korea
    294,211       -       -       294,211       0.2       -       -       85,250       208,961       -       -       2,043,293  
Chile
    843,625       81       6,954       850,660       0.5       211,374       154,311       425,265       33,499       6,062       20,149       1,382,220  
Paraguay
    507,871       -       (18,150 )     489,721       0.3       120,076       96,943       212,658       375       39,194       20,475       267,124  
Uruguay
    297,759       (137 )     (287 )     297,335       0.2       20,830       26,992       114,554       90,809       43,473       677       854,748  
United States
    276,932       12,170       -       289,102       0.2       -       1,113       2,401       -       -       285,588       360,590  
Mexico
    244,850       198       3,254       248,302       0.1       50       -       2,529       -       -       245,723       12,710  
Other
    73,992       (275 )     135       73,852       0.0       -       -       37,531       -       79       36,242       27,000  
CORPORATE SECURITIES
    31,359,586       (69,096 )     350,306       31,640,796       17.0       4,837,399       1,429,213       1,327,641       1,510,251       4,903,273       17,633,019       27,843,218  
Eurobonds and other
    5,253,959       (68,199 )     31,721       5,217,481       2.8       34,303       264,546       246,838       201,057       1,483,205       2,987,532       5,454,586  
Bank deposit certificates
    1,755,205       (1 )     (13 )     1,755,191       0.9       44,108       409,784       69,795       398,863       645,314       187,327       2,429,836  
Shares
    2,973,115       (30,481 )     926       2,943,560       1.6       2,943,560       -       -       -       -       -       3,858,171  
Debentures
    8,846,152       1,092       61,050       8,908,294       4.8       16,372       226,407       368,445       622,750       757,686       6,916,634       7,022,948  
Promissory notes
    803,970       -       311       804,281       0.4       -       437,466       366,815       -       -       -       1,000,387  
Quotas of funds
    1,756,551       7,066       6,945       1,770,562       0.9       1,766,503       -       -       -       -       4,059       1,148,034  
Fixed income
    597,658       (8,059 )     (41 )     589,558       0.4       585,499       -       -       -       -       4,059       216,379  
Credit rights
    925,737       -       -       925,737       0.4       925,737       -       -       -       -       -       680,112  
Variable income
    233,156       15,125       6,986       255,267       0.1       255,267       -       -       -       -       -       251,543  
Securitized real estate loans
    7,620,255       21,427       248,391       7,890,073       4.3       32,553       91,010       112,710       275,308       708,781       6,669,711       6,897,858  
Financial bills
    2,041,077       -       -       2,041,077       1.1       -       -       -       -       1,298,645       742,432       -  
Other
    309,302       -       975       310,277       0.2       -       -       163,038       12,273       9,642       125,324       31,398  
PGBL/VGBL - FUND QUOTAS (1)
    54,090,499       -       -       54,090,499       29.2       54,090,499       -       -       -       -       -       43,352,422  
SUBTOTAL - SECURITIES
    170,707,506       487,231       529,114       171,723,851       92.5       61,038,418       4,830,677       6,739,420       15,433,162       17,908,528       65,773,646       128,795,169  
Trading securities
    126,647,112       487,231       -       127,134,343       68.5       57,558,730       1,085,420       2,991,328       12,649,029       10,859,613       41,990,223       85,418,149  
Available-for-sale securities
    41,001,074       -       529,114       41,530,188       22.4       3,479,688       3,745,257       3,664,548       2,756,193       6,896,204       20,988,298       40,307,360  
Held-to-maturity securities (2)
    3,059,320       -       -       3,059,320       1.6       -       -       83,544       27,940       152,711       2,795,125       3,069,660  
DERIVATIVE FINANCIAL INSTRUMENTS
    11,486,782       2,373,571       -       13,860,353       7.5       1,410,820       2,273,624       3,091,019       2,497,855       1,062,155       3,524,880       10,894,924  
TOTAL SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
    182,194,288       2,860,802       529,114       185,584,204       100.0       62,449,238       7,104,301       9,830,439       17,931,017       18,970,683       69,298,526       139,690,093  
                                              33.7 %     3.8 %     5.3 %     9.7 %     10.2 %     37.3 %        
DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)
    (8,651,322 )     (2,508,434 )     (50,786 )     (11,210,542 )             (1,002,342 )     (1,942,047 )     (2,389,485 )     (2,451,057 )     (889,202 )     (2,536,409 )     (9,076,900 )
(1)
The PGBL and VGBL plans securities portfolios, the ownership and embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as determined by SUSEP.
(2)
Unrecorded positive adjustment to market value in the amount of R$ 594,679 (R$ 595,030 at 09/30/2010), according to Note 7e.
 
 
 

 
 
b) Summary by portfolio
  
    
09/30/2011
 
                                       
Assets
       
                                       
guaranteeing
       
         
Restricted to
   
Derivative
   
technical
       
         
Repurchase
   
Pledging of
               
financial
   
provisions (Note
       
   
Own portfolio
   
agreements
   
guarantees (1)
   
Free movement
   
Central Bank
   
instruments
    11b)    
Total
 
GOVERNMENT SECURITIES - DOMESTIC
 
31,172,608
   
33,152,893
   
7,550,637
   
99,567
   
3,052,615
    -      
4,579,307
   
79,607,627
 
Financial Treasury Bills
    16,824,476       9,025,460       3,714,787       99,567       1,824,100     -        555,218    
32,043,608
 
National Treasury Bills
    6,538,071       9,817,591       388,414       -       -       -       -       16,744,076  
National Treasury Notes
    5,743,958       9,281,590       3,447,436       -       1,228,515       -       4,024,089       23,725,588  
National Treasury/Securitization
    299,882       -       -       -       -       -       -       299,882  
Brazilian External Debt Bonds
    1,692,920       5,028,252       -       -       -       -       -       6,721,172  
Investments in non-exclusive funds
    72,585       -       -       -       -       -       -       72,585  
Other
    716       -       -       -       -       -       -       716  
GOVERNMENT SECURITIES - ABROAD
    4,733,642       175,658       1,452,789       -       14,576       -       8,264       6,384,929  
Argentina
    155,881       -       -       -       -       -       -       155,881  
Central Bank
    7,298       -       -       -       -       -       -       7,298  
National Treasury
    148,583       -       -       -       -       -       -       148,583  
Denmark
    1,827,155       -       1,448,825       -       -       -       -       3,275,980  
Spain
    409,885       -       -       -       -       -       -       409,885  
Korea
    294,211       -       -       -       -       -       -       294,211  
Chile
    826,823       -       997       -       14,576       -       8,264       850,660  
Paraguay
    489,721       -       -       -       -       -       -       489,721  
Uruguay
    297,335       -       -       -       -       -       -       297,335  
United States
    286,135       -       2,967       -       -       -       -       289,102  
Mexico
    72,644       175,658       -       -       -       -       -       248,302  
Other
    73,852       -       -       -       -       -       -       73,852  
CORPORATE SECURITIES
    25,080,665       1,823,530       311,060       -       -       -       4,425,541       31,640,796  
Eurobonds and other
    3,490,384       1,723,084       -       -       -       -       4,013       5,217,481  
Bank deposit certificates
    316,322       100,446       9,579       -       -       -       1,328,844       1,755,191  
Shares
    2,936,340       -       7,220       -       -       -       -       2,943,560  
Debentures
    7,738,154       -       275,473       -       -       -       894,667       8,908,294  
Promissory Notes
    759,698       -       -       -       -       -       44,583       804,281  
Quotas of funds
    1,385,848       -       18,788       -       -       -       365,926       1,770,562  
Fixed income
    209,310       -       18,788       -       -       -       361,460       589,558  
Credit rights
    921,271       -       -       -       -       -       4,466       925,737  
Variable income
    255,267       -       -       -       -       -       -       255,267  
Securitized real estate loans
    7,871,887       -       -       -       -       -       18,186       7,890,073  
Financial bills
    271,755       -       -       -       -       -       1,769,322       2,041,077  
Other
    310,277       -       -       -       -       -       -       310,277  
PGBL/VGBL FUND QUOTAS
    -       -       -       -       -       -       54,090,499       54,090,499  
SUBTOTAL - SECURITIES
    60,986,915       35,152,081       9,314,486       99,567       3,067,191       -       63,103,611       171,723,851  
Trading securities
    31,760,467       27,089,043       6,068,460       2,494       3,052,615       -       59,161,264       127,134,343  
Available-for-sale securities
    29,117,957       7,891,775       3,222,281       97,073       14,576       -       1,186,526       41,530,188  
Held-to-maturity securities
    108,491       171,263       23,745       -       -       -       2,755,821       3,059,320  
DERIVATIVE FINANCIAL INSTRUMENTS
    -       -       -       -       -       13,860,353       -       13,860,353  
TOTAL SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
    60,986,915       35,152,081       9,314,486       99,567       3,067,191       13,860,353       63,103,611       185,584,204  
TOTAL SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) – 09/30/2010
    52,615,216       14,534,001       8,525,759       70,533       2,341,498       10,894,924       50,708,162       139,690,093  
(1)
Represent securities deposited with Contingent Liabilities (Note 12b), Stock Exchanges and the Clearing House for the Custody and Financial Settlement of Securities.
 
 
 

 

 
c) Trading securities

See below the composition of the portfolio of trading securities by type, stated at cost and market value and by maturity term.

    
09/30/2011
   
09/30/2010
 
         
Adjustment
                                                       
         
to market
                                                       
         
value (in
                                             
Over 720
       
   
Cost
   
results)
   
Market value
   
%
      0 - 30       31 - 90       91 - 180       181 - 365       366 - 720    
days
   
Market value
 
GOVERNMENT SECURITIES - DOMESTIC
    62,921,684       548,302       63,469,986       50.0       1,756,425       456,970       2,509,818       12,092,732       8,598,283       38,055,758       33,446,844  
Financial Treasury Bills
    27,701,396       (1,610 )     27,699,786       21.8       -       391,296       1,303,680       2,361,432       956,619       22,686,759       9,588,222  
National Treasury Bills
    15,579,896       180,453       15,760,349       12.4       1,470,410       -       -       8,830,237       3,023,301       2,436,401       4,622,756  
National Treasury Notes
    17,523,982       337,483       17,861,465       14.0       7,997       57,523       1,162,152       887,864       4,546,349       11,199,580       17,695,210  
National Treasury/Securitization
    38,438       521       38,959       0.0       1,414       2,133       14,628       6,975       5,367       8,442       65,213  
Brazilian External Debt Bonds
    2,005,387       31,455       2,036,842       1.7       204,019       6,018       29,358       6,224       66,647       1,724,576       1,382,846  
Investments in non-exclusive funds
    72,585       -       72,585       0.1       72,585       -       -       -       -       -       92,201  
Other
    -       -       -       -       -       -       -       -       -       -       396  
GOVERNMENT SECURITIES - ABROAD
    557,465       8,026       565,491       0.4       3,723       20,417       54,332       80,040       11,300       395,679       853,287  
Argentina
    159,892       (4,011 )     155,881       0.1       -       18,046       47,449       68,984       645       20,757       274,012  
Central Bank
    8,710       (1,412 )     7,298       0.0       -       -       -       209       328       6,761       65,272  
National Treasury
    151,182       (2,599 )     148,583       0.1       -       18,046       47,449       68,775       317       13,996       208,740  
Chile
    9,510       81       9,591       0.0       3,594       -       2,356       3,594       47       -       179,681  
Uruguay
    20,814       (137 )     20,677       0.0       79       1,258       1,270       7,462       10,608       -       16,265  
United States
    276,932       12,170       289,102       0.2       -       1,113       2,401       -       -       285,588       343,814  
Mexico
    72,446       198       72,644       0.1       50       -       689       -       -       71,905       12,710  
Other
    17,871       (275 )     17,596       0.0       -       -       167       -       -       17,429       26,805  
CORPORATE SECURITIES
    9,077,464       (69,097 )     9,008,367       7.2       1,708,083       608,033       427,178       476,257       2,250,030       3,538,786       7,765,596  
Eurobonds and other
    1,500,506       (68,200 )     1,432,306       1.1       2,974       39,335       7,303       2,726       243,985       1,135,983       1,934,971  
Bank deposit certificates
    1,399,565       (1 )     1,399,564       1.1       10,298       350,757       -       288,210       594,723       155,576       1,965,505  
Shares
    735,623       (30,481 )     705,142       0.6       705,142       -       -       -       -       -       1,360,403  
Debentures
    1,729,869       1,092       1,730,961       1.4       -       217,941       368,445       185,321       112,677       846,577       1,512,185  
Promissory Notes
    51,430       -       51,430       0.0       -       -       51,430       -       -       -       -  
Quotas of funds
    982,603       7,066       989,669       0.9       989,669       -       -       -       -       -       403,463  
Fixed income
    580,891       (8,059 )     572,832       0.5       572,832       -       -       -       -       -       184,923  
Credit rights
    204,476       -       204,476       0.2       204,476       -       -       -       -       -       7,615  
Variable income
    197,236       15,125       212,361       0.2       212,361       -       -       -       -       -       210,925  
Securitized real estate loans
    636,791       21,427       658,218       0.5       -       -       -       -       -       658,218       589,069  
Financial bills
    2,041,077       -       2,041,077       1.6       -       -       -       -       1,298,645       742,432       -  
PGBL/VGBL FUND QUOTAS
    54,090,499       -       54,090,499       42.4       54,090,499       -       -       -       -       -       43,352,422  
Total
    126,647,112       487,231       127,134,343       100.0       57,558,730       1,085,420       2,991,328       12,649,029       10,859,613       41,990,223       85,418,149  
% per maturity term
                                    45.3 %     0.9 %     2.4 %     9.9 %     8.5 %     33.0 %        
Total 09/30/2010
    84,977,374       440,775       85,418,149       100.0       45,987,395       640,731       4,171,262       5,581,885       9,571,577       19,465,299          
% per maturity term
                                    53.8 %     0.8 %     4.9 %     6.5 %     11.2 %     22.8 %        

At September 30, 2011, ITAÚ UNIBANCO HOLDING’s portfolio is composed of Government Securities – Financial Treasury Bills amounting to R$ 6,332  (R$ 5,679 at 09/30/2010 with maturity over 365 days) with maturity of 181 to 365 days.
 
 
 

 

d) Available-for-sale securities

See below the composition of the portfolio of available-for-sale securities by type, stated at cost and market value and by maturity term.
 
    
09/30/2011
   
09/30/2010
 
   
Cost
   
Adjustments to
market value (in
Stockholders’ equity)
   
Market value
   
%
     0 - 30     31 - 90     91 - 180     181 - 365     366 - 720    
Over 720
days
   
Market value
 
GOVERNMENT SECURITIES - DOMESTIC
    12,982,472       195,267       13,177,739       31.7       1,765       1,153,999       43,148       1,082,639       4,174,728       6,721,460       13,736,599  
Financial Treasury Bills
    4,343,919       (97 )     4,343,822       10.5       -       1,153,693       17,172       318,876       2,134,969       719,112       6,132,028  
National Treasury Bills
    982,447       1,280       983,727       2.4       -       -       -       762,760       220,967       -       50,062  
National Treasury Notes
    2,962,726       134,858       3,097,584       7.5       202       306       20,841       728       1,814,962       1,260,545       2,937,354  
National Treasury/Securitization
    267,844       (6,921 )     260,923       0.5       -       -       -       -       -       260,923       263,097  
Brazilian External Debt Bonds
    4,424,872       66,095       4,490,967       10.8       1,563       -       5,135       -       3,389       4,480,880       4,352,346  
Other
    664       52       716       0.0       -       -       -       275       441       -       1,712  
GOVERNMENT SECURITIES - ABROAD
    5,835,888       (16,459 )     5,819,429       14.0       348,607       1,770,078       2,721,168       667,500       78,153       233,923       6,722,112  
Argentina
    -       -       -       -       -       -       -       -       -       -       410  
Denmark
    3,275,980       -       3,275,980       7.9       -       1,493,090       1,437,978       344,912       -       -       1,533,621  
Spain
    418,250       (8,365 )     409,885       1.0       -       -       409,885       -       -       -       835,822  
Korea
    294,211       -       294,211       0.7       -       -       85,250       208,961       -       -       2,043,293  
Chile
    834,115       6,954       841,069       2.0       207,780       154,311       422,909       29,905       6,015       20,149       1,202,539  
Paraguay
    507,871       (18,150 )     489,721       1.2       120,076       96,943       212,658       375       39,194       20,475       267,124  
Uruguay
    276,945       (287 )     276,658       0.7       20,751       25,734       113,284       83,347       32,865       677       822,332  
United States
    -       -       -       0.0       -       -       -       -       -       -       16,776  
Mexico
    172,404       3,254       175,658       0.4       -       -       1,840       -       -       173,818       -  
Other
    56,112       135       56,247       0.1       -       -       37,364       -       79       18,804       195  
CORPORATE SECURITIES
    22,182,714       350,306       22,533,020       54.3       3,129,316       821,180       900,232       1,006,054       2,643,323       14,032,915       19,848,649  
Eurobonds and other
    3,688,507       31,721       3,720,228       9.0       31,329       225,211       239,304       198,331       1,235,822       1,790,231       3,345,101  
Bank deposit certificates
    355,640       (13 )     355,627       0.8       33,810       59,027       69,795       110,653       50,591       31,751       464,331  
Shares
    2,237,492       926       2,238,418       5.4       2,238,418       -       -       -       -       -       2,497,768  
Debentures
    7,086,484       61,050       7,147,534       17.2       16,372       8,466       -       409,489       643,150       6,070,057       5,462,535  
Promissory Notes
    752,540       311       752,851       1.8       -       437,466       315,385       -       -       -       1,000,387  
Quotas of funds
    773,948       6,945       780,893       1.9       776,834       -       -       -       -       4,059       744,555  
Fixed income
    16,767       (41 )     16,726       0.1       12,667       -       -       -       -       4,059       31,440  
Credit rights
    721,261       -       721,261       1.7       721,261       -       -       -       -       -       672,497  
Variable income
    35,920       6,986       42,906       0.1       42,906       -       -       -       -       -       40,618  
Securitized real estate loans
    6,978,801       248,391       7,227,192       17.5       32,553       91,010       112,710       275,308       704,118       6,011,493       6,302,574  
Other
    309,302       975       310,277       0.7       -       -       163,038       12,273       9,642       125,324       31,398  
TOTAL
    41,001,074       529,114       41,530,188       100.0       3,479,688       3,745,257       3,664,548       2,756,193       6,896,204       20,988,298       40,307,360  
Adjustments of securities reclassified in prior years to the held-to-maturity category
            11,017                       8.5 %     9.0 %     8.8 %     6.6 %     16.6 %     50.5 %        
Accounting adjustment - Hedge - Circular No. 3,082
            (350,179 )                                                                        
Deferred taxes
            (89,417 )                                                                        
Minority interest in subsidiaries
            (98,263 )                                                                        
Adjustment of securities of unconsolidated affiliates
            (253,101 )                                                                        
ADJUSTMENT TO MARKET VALUE – SECURITIES – 09/30/2011
            (250,829 )                                                                        
TOTAL 09/30/2010
    39,602,935       704,425       40,307,360       100.0       4,424,474       4,318,707       3,914,405       2,358,004       4,577,583       20,714,187          
Adjustments of securities reclassified in prior years to the held-to-maturity category
            13,449                       11.0 %     10.7 %     9.7 %     5.9 %     11.4 %     51.3 %        
Accounting adjustment - Hedge - Circular No. 3,082
            (144,649 )                                                                        
Deferred taxes
            (210,090 )                                                                        
Minority interest in subsidiaries
            (3,200 )                                                                        
Adjustment of securities of unconsolidated affiliates
            (203,089 )                                                                        
ADJUSTMENT TO MARKET VALUE – SECURITIES – 09/30/2010
            156,846                                                                          
 
At September 30, 2011, ITAÚ UNIBANCO HOLDING’s portfolio is composed of Government Securities in the amount of R$ 6,944 with maturity between 181 to 365 days (R$ 32,899 at September 30, 2010, of which the National Treasury Notes amount to R$ 26,672 with maturity between 181 and 365 days, and the Financial Treasury Bills amount to R$ 6,227 with maturity over 365 days).
 
 
 

 

 
e) Held-to-maturity securities
 
See below the composition of the portfolio of held-to-maturity securities by type, stated at cost and by maturity term. Included in the carrying value, not considered in results, are the amounts of R$ 11,017 at September 30, 2011 (R$ 13,449 at September 30, 2010), relating to market adjustment of the reclassified securities at December 31, 2003. Securities classified under this category, if stated at market value, would present a positive adjustment of R$ 594,679  at September 30, 2011 (R$ 595,030 at September 30, 2010).

    
09/30/2011
   
09/30/2010
 
   
Carrying value
   
%
    0 - 30     31 - 90     91 - 180     181 - 365     366 - 720    
Over 720 days
   
Carrying value
 
GOVERNMENT SECURITIES - DOMESTIC
    2,959,903       96.7       -       -       83,313       -       142,791       2,733,799       2,824,537  
National Treasury Notes (*)
    2,766,539       90.4       -       -       -       -       32,740       2,733,799       2,595,190  
Brazilian External Debt Bonds
    193,364       6.3       -       -       83,313       -       110,051       -       229,347  
GOVERNMENT SECURITIES - ABROAD
    9       0.0       -       -       -       -       -       9       16,151  
CORPORATE SECURITIES
    99,408       3.3       -       -       231       27,940       9,920       61,317       228,972  
Eurobonds and other
    64,946       2.1       -       -       231       -       3,398       61,317       174,513  
Debentures (1)
    29,799       1.0       -       -       -       27,940       1,859       -       48,228  
Quotas of funds
    -       -       -       -       -       -       -       -       16  
Securitized real estate loans (*)
    4,663       0.2       -       -       -       -       4,663       -       6,215  
Total
    3,059,320       100.0       -       -       83,544       27,940       152,711       2,795,125       3,069,660  
% per maturity term
                    0.0 %     0.0 %     2.7 %     0.9 %     5.0 %     91.4 %        
Total 09/30/2010
    3,069,660       100.0       14,763       8,041       140,258       137,730       88,047       2,680,821          
% per maturity term
                    0.5 %     0.3 %     4.6 %     4.5 %     2.9 %     87.3 %        
(*)  Includes investments of Itaú Vida e Previdência S.A. in the amount of R$ 2,004,943 (R$ 1,890,766 at September 30, 2010).

f)
Realized and unrealized gain of securities portfolio

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Gain (loss) - Trading securities
    (1,414,149 )     64,236  
Gain (loss) – Available-for-sale securities
    148,486       361,524  
Total realized gain
    (1,265,663 )     425,760  
Adjustment to market value of trading securities
    234,886       115,782  
Total
    (1,030,777 )     541,542  

g)
Reclassification of securities (article 5 of BACEN Circular No. 3,068, of 11/08/2001)

Management sets forth guidelines to classify securities. The classification of the current portfolio of securities, as well as the securities purchased in the period, is periodically and systematically evaluated based on such guidelines.

As set forth in Article 5 of BACEN Circular No. 3,068, of November 8, 2008, the revaluation regarding the classification of securities can only be made upon preparation of trial balances for six-month periods. In addition, the transfer from “held-to-maturity” to the other categories can only occur in view of an isolated, unusual, nonrecurring and unexpected reason, which has occurred after the classification date.

No reclassifications or changes to the existing guidelines have been made in the period.
 
 
 

 
h)
Derivative Financial Instruments

The globalization of the markets in recent years has resulted in a high level of sophistication in the financial products used. As a result of this process, there has been an increasing demand for derivative financial instruments to manage market risks, mainly arising from fluctuations in interest and exchange rates, commodities and other asset prices. Accordingly, ITAU UNIBANCO HOLDING and its subsidiaries operate in the derivative markets for meeting the growing needs of their clients, as well as carrying out their risk management policy. Such policy is based on the use of derivative instruments to minimize the risks resulting from commercial and financial operations.

The derivative financial instruments’ business with clients is carried out after the approval of credit limits. The process of limit approval takes into consideration potential stress scenarios.

Knowing the client, the sector in which it operates and its risk appetite profile, in addition to providing information on the risks involved in the transaction and the negotiated conditions, ensures transparency in the relationship between the parties and the supply of a product that better meet the needs of the client.

The derivative transactions carried out by ITAÚ UNIBANCO HOLDING and its subsidiaries with clients are neutralized in order to eliminate market risks.

Most derivative contracts traded by the institution with clients in Brazil are swap, forward, option and futures contracts, which are registered at the BM&FBOVESPA or at the CETIP S.A. OTC Clearing House (CETIP). Overseas transactions are carried out with futures, forwards, options and swaps with registration mainly in the Chicago, New York and London Exchanges.  It should be emphasized that there are over-the-counter operations, but their risks are low as compared to the institutions’ total. Noteworthy is also the fact that there are no structured operations based on subprime assets and all operations are based on risk factors traded at stock exchanges.

The main risk factors of the derivatives, assumed at September 30, 2011, were related to the foreign exchange rate, interest rate, commodities, U.S. dollar coupon, Reference Rate coupon, Libor and variable income. The management of these and other market risk factors is supported by sophisticated statistical and deterministic models. Based on this management model, the institution, with the use of transactions involving derivatives, has been able to optimize the risk-return ratios, even under highly volatile situations.

Most derivatives included in the institution’s portfolio are traded at stock exchanges. The prices disclosed by stock exchanges are used for these derivatives, except in cases in which the low representativeness of price due to liquidity of a specific contract is identified. Derivatives typically precified like this are futures contracts. Likewise, there are other instruments whose quotations (fair prices) are directly disclosed by independent institutions and which are precified based on this direct information. A great part of the Brazilian government securities, highly-liquid international (public and private) securities and shares fit into this situation.

For derivatives whose prices are not directly disclosed by stock exchanges, fair prices are obtained by pricing models which use market information, deducted based on prices disclosed for higher liquidity assets. Interest and market volatility curves which provide entry data for the models are extracted from those prices. Over-the-counter derivatives, forward contracts and securities without much liquidity are in this situation.
 
The total value of margins pledged in guarantee was R$ 6,060,918 (R$ 6,263,447 at September 30, 2010) and was basically composed of government securities.
 
 
 

 
 
I - Derivatives by index  
    
Memorandum account
Notional amount
   
Balance sheet
account receivable /
(received)(payable) /
 paid
   
Adjustment to market
value (in results /
stockholders’ equity)
   
Market value
 
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2011
   
09/30/2011
   
09/30/2010
 
Futures contracts
    286,657,893       337,880,058       (346,918 )     (70,663 )     (417,581 )     18,152  
Purchase commitments
    73,037,478       85,324,326       188,551       (19,392 )     169,159       (65,366 )
Foreign currency
    6,168,464       10,730,486       6,446       5,350       11,796       (43,992 )
Interbank market
    46,656,671       54,968,183       41,555       (423 )     41,132       6,173  
Indices
    17,298,263       16,675,882       140,626       933       141,559       (41,643 )
Securities
    2,734,464       2,471,584       -       (6,085 )     (6,085 )     (36 )
Other
    179,616       478,191       (76 )     (19,167 )     (19,243 )     14,132  
Commitments to sell
    213,620,415       252,555,732       (535,469 )     (51,271 )     (586,740 )     83,518  
Foreign currency
    32,146,532       8,559,005       (54,307 )     (68,054 )     (122,361 )     (13,362 )
Interbank market
    146,394,930       83,742,062       (27,554 )     (687 )     (28,241 )     7,301  
Fixed rate
    -       1,372,302       -       -       -       (6 )
Indices
    29,742,091       152,264,118       (455,322 )     578       (454,744 )     93,027  
Securities
    4,382,173       4,570,500       -       (10 )     (10 )     (16 )
Other
    954,689       2,047,745       1,714       16,902       18,616       (3,426 )
Swap contracts
                    98,640       (185,770 )     (87,130 )     133,435  
Asset position
    86,547,799       66,123,700       2,551,022       795,777       3,346,799       2,930,402  
Foreign currency
    8,814,365       8,734,804       635,712       86,909       722,621       99,469  
Interbank market
    38,743,234       31,891,490       830,397       32,170       862,567       1,203,476  
Fixed rate
    14,410,300       10,297,232       269,827       240,972       510,799       615,546  
Floating rate
    2,054,494       1,182,195       3,009       (462 )     2,547       -  
Indices
    22,027,135       13,925,411       765,282       431,925       1,197,207       1,007,995  
Securities
    68,297       3,021       33,680       (10,486 )     23,194       1,423  
Other
    429,974       89,547       13,115       14,749       27,864       2,493  
Liability position
    86,449,155       66,002,932       (2,452,382 )     (981,547 )     (3,433,929 )     (2,796,967 )
Foreign currency
    11,121,620       15,272,578       (988,921 )     (49,645 )     (1,038,566 )     (327,239 )
Interbank market
    22,607,354       21,224,323       (139,181 )     25,320       (113,861 )     (824,857 )
Fixed rate
    17,109,592       6,374,622       (304,233 )     (338,480 )     (642,713 )     (618,375 )
Floating rate
    5,165,634       4,543,072       (107,527 )     (11,626 )     (119,153 )     (5,729 )
Indices
    28,995,231       18,401,779       (893,586 )     (603,296 )     (1,496,882 )     (1,000,731 )
Securities
    38,030       -       -       -       -       -  
Other
    1,411,694       186,558       (18,934 )     (3,820 )     (22,754 )     (20,036 )
Option contracts
    1,638,428,821       2,411,886,301       1,187,533       (481,607 )     705,926       413,717  
Purchase commitments – long position
    479,738,503       648,922,728       1,313,702       (160,160 )     1,153,542       897,883  
Foreign currency
    15,052,951       31,362,772       920,399       95,159       1,015,558       459,413  
Interbank market
    39,892,289       477,894,656       52,469       (47,272 )     5,197       168,547  
Floating rate
    298,642       236,604       1,401       (1,059 )     342       673  
Indices
    421,835,630       137,486,076       218,538       (148,284 )     70,254       120,499  
Securities
    1,870,464       1,187,999       101,640       (49,715 )     51,925       105,942  
Other
    788,527       754,621       19,255       (8,989 )     10,266       42,809  
Commitments to sell – long position
    430,846,896       711,215,929       2,211,925       1,126,400       3,338,325       1,454,546  
Foreign currency
    6,020,312       18,023,990       99,498       135,777       235,275       646,633  
Interbank market
    28,848,104       587,135,669       434,441       107,075       541,516       185,484  
Fixed rate
    1,847       -       75       944       1,019       -  
Floating rate
    248,249       92,673       600       (127 )     473       461  
Indices
    383,546,099       103,827,378       894,064       192,715       1,086,779       75,087  
Securities
    3,846,409       1,747,618       764,928       669,729       1,434,657       542,242  
Other
    8,335,876       388,601       18,319       20,287       38,606       4,639  
Purchase commitments – short position
    338,996,888       425,663,770       (911,247 )     (61,223 )     (972,470 )     (943,291 )
Foreign currency
    8,699,943       30,609,686       (360,830 )     (429,730 )     (790,560 )     (480,186 )
Interbank market
    21,480,383       294,626,032       (55,022 )     36,892       (18,130 )     (35,429 )
Indices
    306,634,263       98,929,463       (437,751 )     325,040       (112,711 )     (339,744 )
Securities
    1,642,133       1,065,316       (42,286 )     (3,065 )     (45,351 )     (48,826 )
Other
    540,166       433,273       (15,358 )     9,640       (5,718 )     (39,106 )
Commitments to sell – short position
    388,846,534       626,083,874       (1,426,847 )     (1,386,624 )     (2,813,471 )     (995,421 )
Foreign currency
    9,916,498       24,409,149       (307,083 )     (142,742 )     (449,825 )     (574,402 )
Interbank market
    31,783,736       497,015,060       (329,638 )     (290,572 )     (620,210 )     (280,876 )
Fixed rate
    1,847       -       (75 )     (944 )     (1,019 )     -  
Indices
    344,320,848       103,150,600       (667,372 )     (406,655 )     (1,074,027 )     (73,490 )
Securities
    2,628,139       1,324,912       (113,720 )     (544,317 )     (658,037 )     (61,313 )
Other
    195,466       184,153       (8,959 )     (1,394 )     (10,353 )     (5,340 )
Forward contracts
    20,365,774       4,198,059       798,475       27,539       826,014       956,195  
Purchases receivable
    10,816,794       1,720,959       2,367,976       51,592       2,419,568       1,622,796  
Foreign currency
    9,163,199       79,187       910,038       52,331       962,369       (18,342 )
Interbank market
    168,320       -       -       -       -       -  
Fixed rate
    769,001       1,189,787       768,489       30       768,519       1,189,212  
Floating rate
    688,783       451,985       687,713       -       687,713       451,926  
Other
    27,491       -       1,736       (769 )     967       -  
Purchases payable
    1,769,789       -       (1,573,176 )     7,929       (1,565,247 )     (1,641,138 )
Foreign currency
    1,215,308       -       (99,556 )     12,287       (87,269 )     -  
Interbank market
    417,452       -       -       (25 )     (25 )     -  
Fixed rate
    -       -       (768,489 )     (30 )     (768,519 )     (1,189,212 )
Floating rate
    -       -       (687,713 )     -       (687,713 )     (451,926 )
Other
    137,029       -       (17,418 )     (4,303 )     (21,721 )     -  
Sales receivable
    1,370,417       2,477,100       898,631       2,830       901,461       2,380,537  
Foreign currency
    303,998       79,187       10,142       (550 )     9,592       -  
Interbank market
    94,353       -       315       5       320       -  
Fixed rate
    66,306       1,235,286       66,282       (270 )     66,012       1,235,337  
Floating rate
    258,626       170,663       258,252       -       258,252       170,663  
Other
    647,134       991,964       563,640       3,645       567,285       974,537  
Sales deliverable
    6,408,774       -       (894,956 )     (34,812 )     (929,768 )     (1,406,000 )
Foreign currency
    6,052,716       -       (575,435 )     (36,231 )     (611,666 )     -  
Interbank market
    324,375       -       -       -       -       -  
Fixed rate
    -       -       (48,056 )     (10 )     (48,066 )     (1,235,337 )
Floating rate
    -       -       (258,252 )     -       (258,252 )     (170,663 )
Other
    31,683       -       (13,213 )     1,429       (11,784 )     -  
 
 
 

 

    
Memorandum account/ Notional
amount
   
Balance sheet
account receivable /
(received) (payable) /
paid
   
Adjustements to
market value (in
results / stockholders'
equity)
   
Market value
 
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2011
   
09/30/2011
   
09/30/2010
 
Credit derivatives
    4,101,028       5,077,756       682,456       215,100       897,556       68,581  
Asset position
    3,023,379       1,928,965       703,560       231,989       935,549       213,825  
Foreign currency
    65,683       27,957       52       800       852       684  
Fixed rate
    2,660,410       1,730,688       703,704       225,134       928,838       211,657  
Floating rate
    -       -       -       (3,206 )     (3,206 )     -  
Securities
    297,286       149,481       (196 )     9,261       9,065       1,223  
Other
    -       20,839       -       -       -       261  
Liability position
    1,077,649       3,148,791       (21,104 )     (16,889 )     (37,993 )     (145,244 )
Foreign currency
    65,766       27,526       (46 )     (769 )     (815 )     (636 )
Fixed rate
    715,242       2,936,818       (21,181 )     (6,927 )     (28,108 )     (143,171 )
Securities
    296,641       163,608       123       (9,193 )     (9,070 )     (1,173 )
Other
    -       20,839       -       -       -       (264 )
Forwards operations
    29,264,080       20,416,765       235,481       36,364       271,845       97,920  
Asset position
    16,615,463       7,825,333       1,037,751       15,695       1,053,446       583,883  
Foreign currency
    16,210,205       6,282,153       824,349       15,695       840,044       223,002  
Interbank market
    18,005       -       142       -       142       -  
Fixed rate
    -       1,022,677       206,984       -       206,984       352,442  
Floating rate
    371,807       517,578       6,276       -       6,276       8,000  
Other
    15,446       2,925       -       -       -       439  
Liability position
    12,648,617       12,591,432       (798,663 )     20,669       (777,994 )     (485,963 )
Foreign currency
    12,367,924       12,231,422       (590,019 )     22,137       (567,882 )     (474,603 )
Interbank market
    12,591       15,915       (448 )     -       (448 )     (499 )
Fixed rate
    199,489       59,141       (206,979 )     (1,468 )     (208,447 )     (6,292 )
Floating rate
    68,613       277,849       (1,217 )     -       (1,217 )     (3,301 )
Indices
    -       1,571       -       -       -       (90 )
Other
    -       5,534       -       -       -       (1,178 )
Swap with target flow
    -       286,262       -       -       -       (13,902 )
Asset position – Interbank market
    -       137,235       -       -       -       -  
Liability position - Foreign currency
    -       149,027       -       -       -       (13,902 )
Target flow of swap – Asset position - Foreign currency
    -       1,313,749       -       -       -       130,406  
Other derivative financial instruments (*)
    6,415,486       16,245,467       168,965       280,607       449,572       13,520  
Asset position
    3,697,317       10,387,039       402,218       309,445       711,663       662,494  
Foreign currency
    411,836       7,421,868       67,896       245,981       313,877       435,568  
Fixed rate
    268,888       -       13,410       10,436       23,846       -  
Other
    3,016,593       2,965,171       320,912       53,028       373,940       226,926  
Liability position
    2,718,169       5,858,428       (233,253 )     (28,838 )     (262,091 )     (648,974 )
Foreign currency
    310,281       5,371,352       (95,007 )     8,757       (86,250 )     (606,135 )
Fixed rate
    2,300,012       446       (91,905 )     (37,595 )     (129,500 )     (484 )
Other
    107,876       486,630       (46,341 )     -       (46,341 )     (42,355 )
           
ASSETS
      11,486,782       2,373,571       13,860,353       10,894,924  
           
LIABILITIES
      (8,651,322 )     (2,559,220 )     (11,210,542 )     (9,076,900 )
           
TOTAL
      2,835,460       (185,649 )     2,649,811       1,818,024  
Derivative contracts mature as follows (in days):
 
Clearing
    0 - 30       31 - 180       181 - 365    
Over 365
   
09/30/2011
   
09/30/2010
 
Futures
    75,956,293       106,084,264       30,179,813       74,437,523       286,657,893       337,880,058  
Swaps
    2,876,550       23,363,314       16,600,607       41,156,302       83,996,773       63,938,770  
Options
    703,763,281       859,094,073       68,399,024       7,172,443       1,638,428,821       2,411,886,301  
Forwards
    3,571,288       7,949,146       6,358,944       2,486,396       20,365,774       4,198,059  
Credit derivatives
    137,226       1,043,111       713,712       2,206,979       4,101,028       5,077,756  
Forwards
    6,681,750       14,616,880       3,973,615       3,991,835       29,264,080       20,416,765  
Swaps with target flow
    -       -       -       -       -       137,235  
Target flow of swap
    -       -       -       -       -       1,313,749  
Other
    50,903       572,969       399,071       5,392,543       6,415,486       16,245,467  

At September 30, 2011, ITAÚ UNIBANCO HOLDING FINANCEIRA did not have derivative operations in the swap with target flow and target forward.
 
 
 

 
 
II -  Derivatives by counterparty

See below the composition of the Derivative Financial Instruments portfolio (assets and liabilities) by type of instrument, stated at cost, market value, and maturity term.

   
09/30/2011
   
09/30/2010
 
   
Cost
   
Adjustment to
market value (in
results /
stockholders’ equity)
   
Market value
   
%
      0 – 30       31 - 90       91 - 180       181 - 365       366 - 720    
Over 720
days
   
Market value
 
ASSETS
                                                                           
Futures
    -       -       -       -       -       -       -       -       -       -       18,152  
BM&F Bovespa
    -       -       -       -       -       -       -       -       -       -       19,598  
Financial institutions
    -       -       -       -       -       -       -       -       -       -       (1,446 )
Option premiums
    3,525,626       966,243       4,491,869       32.4       434,416       390,152       1,934,109       816,618       222,909       693,665       2,352,429  
BM&F Bovespa
    2,542,862       216,797       2,759,659       19.9       302,246       267,600       1,696,407       429,667       63,739       -       1,303,600  
Financial institutions
    231,108       230,094       461,202       3.3       91,579       104,010       71,052       140,242       50,273       4,046       425,992  
Companies
    751,653       519,353       1,271,006       9.2       40,591       18,540       166,650       246,709       108,897       689,619       621,908  
Individuals
    3       (1 )     2       0.0       -       2       -       -       -       -       929  
Forwards
    3,266,607       54,424       3,321,031       23.9       431,815       511,658       253,192       1,043,095       126,237       955,034       4,003,333  
BM&F Bovespa
    554,500       4       554,504       4.0       200,661       293,909       18,417       41,517       -       -       974,537  
Financial institutions
    204,547       7,292       211,839       1.5       121,703       810       82,459       3,423       3,444       -       2,069,631  
Companies
    2,507,560       47,128       2,554,688       18.4       109,451       216,939       152,316       998,155       122,793       955,034       959,165  
Swaps – Adjustment receivable
    2,551,022       795,777       3,346,799       24.2       84,527       602,253       544,145       534,603       517,583       1,063,688       2,930,402  
BM&F Bovespa
    265,883       149,479       415,362       3.0       42       54,710       42,618       97,645       31,516       188,831       291,620  
Financial institutions
    188,506       138,560       327,066       2.4       43,820       48,988       38,498       47,708       34,876       113,176       860,270  
Companies
    2,072,236       508,254       2,580,490       18.6       26,363       492,094       460,732       389,025       451,045       761,231       1,762,768  
Individuals
    24,397       (516 )     23,881       0.2       14,302       6,461       2,297       225       146       450       15,744  
Credit derivatives
    703,561       231,988       935,549       6.7       53,700       268,893       151,151       3,101       2,107       456,597       213,825  
Financial institutions
    509,585       32,353       541,938       3.9       53,700       268,807       151,151       736       531       67,013       13,287  
Companies
    193,976       199,635       393,611       2.8       -       86       -       2,365       1,576       389,584       200,538  
Forwards
    1,037,748       15,694       1,053,442       7.6       178,455       489,574       176,470       84,580       58,999       65,364       583,883  
Financial institutions
    900,116       -       900,116       6.5       153,601       447,199       156,036       60,348       27,804       55,128       513,370  
Companies
    135,543       15,028       150,571       1.1       24,154       40,445       20,363       24,195       31,178       10,236       70,016  
Individuals
    2,089       666       2,755       0.0       700       1,930       71       37       17       -       497  
Swaps with target flow - Companies
    -       -       -       -       -       -       -       -       -       -       130,406  
Other – Financial institutions
    402,218       309,445       711,663       5.1       227,907       11,094       31,952       15,858       134,320       290,532       662,494  
BM&F Bovespa
    -       223,903       223,903       1.6       223,903       -       -       -       -       -       286  
Financial institutions
    281,840       63,464       345,304       2.5       11       120       521       2,002       100,701       241,949       416,886  
Companies
    120,378       22,078       142,456       1.0       3,993       10,974       31,431       13,856       33,619       48,583       244,210  
Individuals
    -       -       -       -       -       -       -       -       -       -       1,112  
Total
    11,486,782       2,373,571       13,860,353       100.0       1,410,820       2,273,624       3,091,019       2,497,855       1,062,155       3,524,880       10,894,924  
% per maturity term
                                    10.2 %     16.4 %     22.3 %     18.0 %     7.7 %     25.4 %        
Total at September 30, 2010
    10,157,211       737,713       10,894,924       100.0       2,929,395       1,704,574       2,088,192       715,919       1,091,427       2,365,417          
% per maturity term
                                    26.9 %     15.7 %     19.2 %     6.5 %     10.0 %     21.7 %        
 
 
 

 
 
   
09/30/2011
   
09/30/2010
 
   
Cost
   
Adjustment to market
value (in results /
stockholders’ equity)
   
Market value
   
%
      0 – 30       31 - 90       91 - 180       181 - 365       366 - 720    
Over 720
days
   
Market value
 
LIABILITIES
                                                                           
Futures
    (346,918 )     (70,663 )     (417,581 )     3.6       (798 )     (297,294 )     (82,649 )     947       5,557       (43,344 )     -  
BM&F Bovespa
    (346,918 )     (65,859 )     (412,777 )     3.6       (798 )     (294,948 )     (77,999 )     (1,033 )     5,345       (43,344 )     -  
Financial institutions
    -       (3,209 )     (3,209 )     0.0       -       (3,209 )     -       -       -       -       -  
Companies
    -       (1,595 )     (1,595 )     0.0       -       863       (4,650 )     1,980       212       -       -  
Option premiums
    (2,338,094 )     (1,447,847 )     (3,785,941 )     33.8       (406,823 )     (494,239 )     (1,796,325 )     (904,890 )     (163,593 )     (20,071 )     (1,938,712 )
BM&F Bovespa
    (1,783,523 )     (817,395 )     (2,600,918 )     23.2       (338,172 )     (293,281 )     (1,459,078 )     (477,239 )     (33,148 )     -       (1,408,389 )
Financial institutions
    (450,151 )     (545,567 )     (995,718 )     8.9       (63,198 )     (192,975 )     (299,565 )     (344,137 )     (79,794 )     (16,049 )     (459,216 )
Companies
    (104,412 )     (84,887 )     (189,299 )     1.7       (5,453 )     (7,977 )     (37,682 )     (83,514 )     (50,651 )     (4,022 )     (68,840 )
Individuals
    (8 )     2       (6 )     0.0       -       (6 )     -       -       -       -       (2,267 )
Forwards
    (2,468,132 )     (26,882 )     (2,495,014 )     22.3       (302,554 )     (128,870 )     (149,217 )     (893,878 )     (73,998 )     (946,497 )     (3,047,138 )
BM&F Bovespa
    -       (25 )     (25 )     0.0       -       -       (6 )     (19 )     -       -       -  
Financial institutions
    (214,936 )     (7,205 )     (222,141 )     2.0       (143,748 )     (4,680 )     (37,853 )     (35,686 )     (88 )     (86 )     (2,087,973 )
Companies
    (2,253,196 )     (19,652 )     (2,272,848 )     20.3       (158,806 )     (124,190 )     (111,358 )     (858,173 )     (73,910 )     (946,411 )     (959,165 )
Swaps – difference payable
    (2,452,381 )     (981,547 )     (3,433,928 )     30.7       (137,368 )     (612,751 )     (258,619 )     (602,072 )     (519,336 )     (1,303,782 )     (2,796,967 )
BM&F Bovespa
    (365,081 )     (254,862 )     (619,943 )     5.5       (972 )     (62,735 )     (19,567 )     (152,873 )     (122,198 )     (261,598 )     (460,078 )
Financial institutions
    (472,125 )     (296,532 )     (768,657 )     6.9       (77,889 )     (97,691 )     (83,910 )     (70,177 )     (90,871 )     (348,119 )     (993,308 )
Companies
    (1,575,170 )     (430,321 )     (2,005,491 )     17.9       (57,105 )     (449,970 )     (151,706 )     (360,237 )     (293,422 )     (693,051 )     (1,305,571 )
Individuals
    (40,005 )     168       (39,837 )     0.4       (1,402 )     (2,355 )     (3,436 )     (18,785 )     (12,845 )     (1,014 )     (38,010 )
Credit derivatives
    (21,104 )     (16,889 )     (37,993 )     0.3       (80 )     (17,030 )     (1,645 )     (2,769 )     (1,776 )     (14,693 )     (145,244 )
Financial institutions
    (6,253 )     (9,559 )     (15,812 )     0.1       (36 )     (5,449 )     (1,470 )     (2,311 )     (1,654 )     (4,892 )     (145,241 )
Companies
    (14,851 )     (7,330 )     (22,181 )     0.2       (44 )     (11,581 )     (175 )     (458 )     (122 )     (9,801 )     (3 )
Forwards
    (798,663 )     20,669       (777,994 )     7.0       (154,571 )     (388,986 )     (100,874 )     (47,667 )     (42,773 )     (43,123 )     (485,963 )
BM&F Bovespa
    -       -       -       -       -       -       -       -       -       -       (7 )
Financial institutions
    (642,439 )     (1,467 )     (643,906 )     5.8       (136,155 )     (355,007 )     (70,584 )     (20,004 )     (29,636 )     (32,520 )     (364,426 )
Companies
    (155,455 )     22,240       (133,215 )     1.2       (17,905 )     (33,740 )     (30,234 )     (27,596 )     (13,137 )     (10,603 )     (120,815 )
Individuals
    (769 )     (104 )     (873 )     0.0       (511 )     (239 )     (56 )     (67 )     -       -       (715 )
Swaps with target flow
    -       -       -       -       -       -       -       -       -       -       (13,902 )
Companies
    -       -       -       -       -       -       -       -       -       -       (93 )
Individuals
    -       -       -       -       -       -       -       -       -       -       (13,809 )
Other
    (233,253 )     (28,838 )     (262,091 )     2.3       (148 )     (2,877 )     (156 )     (728 )     (91,731 )     (166,451 )     (648,974 )
BM&F Bovespa
    -       -       -       0.0               -       -       -       -       -       (293 )
Financial institutions
    (165,572 )     (42,590 )     (208,162 )     1.8       (116 )     9       (156 )     (631 )     (83,517 )     (123,751 )     (262,561 )
Companies
    (67,681 )     13,752       (53,929 )     0.5       (32 )     (2,886 )     -       (97 )     (8,214 )     (42,700 )     (385,636 )
Individuals
    -       -       -       -       -       -       -       -       -       -       (484 )
Total
    (8,658,545 )     (2,551,997 )     (11,210,542 )     100.0       (1,002,342 )     (1,942,047 )     (2,389,485 )     (2,451,057 )     (887,650 )     (2,537,961 )     (9,076,900 )
% per maturity term
                                    9.0 %     17.3 %     21.3 %     21.9 %     7.9 %     22.6 %        
Total – 09/30/2010
    (8,491,695 )     (585,205 )     (9,076,900 )     100.0       (2,618,571 )     (1,258,208 )     (1,219,864 )     (916,929 )     (1,057,770 )     (2,005,558 )        
% per maturity term
                                    28.8 %     13.9 %     13.4 %     10.1 %     11.7 %     22.1 %        
 
 

 
 
III - Derivatives by notional amount

See below the composition of the Derivative Financial Instruments portfolio by type of instrument, stated at their notional amounts, per trading location (organized or over-the-counter market) and counterparties.

   
09/30/2011
 
   
Futures
   
Swaps
   
Options
   
Forwards
   
Credit derivatives
   
Forwards
   
Swap with
target flow
   
Target flow of
swap
   
Other
 
BM&F Bovespa
    255,595,058       14,805,367       1,598,072,511       1,568,022       -       -       -       -       -  
Over-the-counter market
    31,062,835       69,191,406       40,356,310       18,797,752       4,101,028       29,264,080       -       -       6,415,486  
Financial institutions
    3,914,090       18,406,384       28,358,155       1,467,104       2,409,571       23,845,595       -       -       5,112,779  
Companies
    27,148,745       48,783,390       11,997,542       17,330,648       1,691,457       5,358,803       -       -       1,302,707  
Individuals
    -       2,001,632       613       -       -       59,682       -       -       -  
Total
    286,657,893       83,996,773       1,638,428,821       20,365,774       4,101,028       29,264,080       -       -       6,415,486  
Total 09/30/2010
    337,880,058       63,938,770       2,411,886,301       4,198,059       5,077,756       20,416,765       137,235       1,313,749       16,245,467  
 
 
 

 
 
IV - Credit derivatives

See below the composition of Credit Derivatives (assets and liabilities) portfolio stated at notional amount, and effect on calculation of Required Referential Equity.

   
Credit risk amount
 
   
09/30/2011
   
09/30/2010
 
Transferred
    (3,023,379 )     (2,018,605 )
Credit swaps whose underlying assets are:
               
Securities
    (2,154,036 )     (2,018,605 )
Total return rate swaps whose underlying assets are:
               
Securities
    (869,343 )     -  
Received
    1,077,649       3,059,153  
Credit swaps whose underlying assets are:
               
Securities
    1,068,690       3,050,968  
Total return rate swaps whose underlying assets are:
               
Securities
    8,959       8,185  
Total
    (1,945,730 )     1,040,548  

During the period, there was no occurrence of credit event related to those set forth in agreements.
According to CMN Resolution No. 3,490, which became effective on July 1, 2008 (Note 3), the effect of the calculation of the Required Referential Equity amounts to R$ 72,196 at September 30, 2011 (R$ 170,950 at September 30, 2010).
 
 
 

 
V -  Accounting Hedge
 
a)
The purpose of the hedge relationship of ITAÚ UNIBANCO HOLDING is to protect the cash flows of payment of debt interest (CDB / Redeemable preferred shares) related to its variable interest rate risk (CDI / LIBOR), making the cash flow constant (fixed rate) and regardless of the variations of DI Cetip Over and LIBOR.

To protect the future cash flows of debt against exposure to variable interest rate (CDI), at September 30, 2011 ITAÚ UNIBANCO HOLDING negotiated DI Futures agreements at BM&FBOVESPA with maturity between 2011 and 2017 in the amount of R$ 41,104,979 (R$ 23,729,450 at September 30, 2010). To protect the future cash flows of debt against exposure to variable interest rate (LIBOR), at September 30, 2011 ITAÚ UNIBANCO HOLDING negotiated Swap contracts with maturity in 2015 in the amount of R$ 728,913 (R$ 665,943 at September 30, 2010). These derivative financial instruments gave rise to adjustment to market value net of tax effects recorded in stockholders’ equity of R$ (193.824) (R$ (80,064) at September 30, 2010), of which R$ (165,714) (R$ (49,807) at September 30, 2010) refers to CDB and R$ (28,110) (R$ (30,257) at September 30, 2010) refers to Redeemable Preferred shares. The hedged items total R$ 41,452,788 (R$ 24,927,277 at September 30, 2010), of which R$ 40,723,875 (R$ 24,261,334 at September 30, 2010) are CDB with maturities between 2011 and 2017 and R$ 728,913 (R$ 665,943 at September 30, 2010) are SWAPS of redeemable preferred shares with maturity in 2015.

The gains or losses related to the accounting hedge of cash flows that we expect be reclassified from Stockholders’ Equity into Results in the following 12 months amount to R$ (5,505) (R$ 81,845 at September 30, 2010).

The effectiveness computed for hedge portfolio was in conformity with the provisions of BACEN Circular No. 3,082 of January 30, 2002.

With the purpose of extending liabilities of subordinated CDBs, ITAÚ UNIBANCO HOLDING partially discontinued the Hedge operations of Subordinated CDB by carrying out a debt roll-over (settlement of prior operation and issue of a new operation), giving rise to an effect in result (income) of R$ 3,210.

b)
The swap operations contracted in a negotiation associated with the funding and/or investment in the amount of R$ 45,645 (R$ 179,615 at September 30, 2010) are recorded at amounts restated in accordance with variations occurred in respective ratios (“curve”) and are not valued at their market value, as permitted by BACEN Circular No. 3,150/02.
 
 
 

 
 
VI - Realized and unrealized gain of the derivative financial instruments portfolio

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Swap
    1,544,667       116,370  
Forwards
    (109,658 )     25,173  
Futures
    (1,424,724 )     1,078,011  
Options
    395,463       375,630  
Credit derivatives
    117,439       48,542  
Other
    (941,369 )     (222,612 )
Foreign exchange variation on investments abroad
    2,528,218       (770,682 )
Total
    2,110,036       650,432  
 
 
 

 
 
i)   Changes in adjustment to market value for the period

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Opening balance
    1,408,206       608,422  
Adjustments with impact on:
               
Results
    (652,026 )     240,613  
Trading securities
    234,886       115,782  
Derivative financial instruments
    (886,912 )     124,831  
Stockholders’ equity
    (224,877 )     304,355  
Available-for-sale
    74,258       288,896  
Accounting Hedge – Derivative Financial Instruments
    (299,135 )     15,459  
Futures
    (268,532 )     75,165  
Swap
    (30,603 )     (59,706 )
                 
Closing balance
    531,303       1,153,390  
Adjustment to market value
    531,303       1,153,390  
Trading securities
    487,231       440,775  
Available-for-sale securities
    529,114       704,756  
Derivative financial instruments
    (485,042 )     7,859  
Trading securities
    (134,863 )     152,508  
Accounting hedge
    (350,179 )     (144,649 )
Futures
    (299,393 )     (89,984 )
Swap
    (50,786 )     (54,665 )
 
For better understanding, the following table shows the unrealized gains of available-for-sale securities and held-to-maturity securities:
 
   
09/30/2011
   
09/30/2010
 
Adjustment of available-for-sale securities – stockholders’ equity
    529,114       704,756  
Adjustment to held-to-maturity securities (*)
    605,696       608,479  
Total unrealized gain
    1,134,810       1,313,235  

 
(*)
Includes the amount of R$ 11,017 (R$ 13,449 at September 30, 2010) regarding the adjustment to market value of securities reclassified up to December 31, 2003, not recognized in net income.
 
 
 

 
 
 
j)
Sensitivity analysis (TRADING AND BANKING PORTFOLIOS)
 
In compliance with CVM Instruction No. 475 of December 17, 2008, Itaú Unibanco carried out a sensitivity analysis by market risk factors considered relevant to which the group was exposed. Each market risk factor was subject to a sensitivity level, with shock applications of 25% and 50%, both for growth and fall. The biggest losses arising, by risk factor, in each scenario, were stated with impact on result, net of tax effects, by providing a vision of the Itaú Unibanco exposure under exceptional scenarios.

In accordance with the operations classification criteria set forth in CMN Resolution No. 3,464 of June 26, 2007 and BACEN Circular No. 3,354 of June 27, 2007, and the New Capital Accord – Basel II, the financial instruments, including all transactions with derivatives, are segregated into Trading and Banking portfolios. The market risk measurement is made according to this segregation.

The sensitivity analyses shown in this report are an evaluation of an instant position of the portfolio exposure and, therefore, do not consider the management’s quick response capacity (treasury and control areas), which triggers risk mitigating measures, whenever a situation of high loss or risk is identified by minimizing the sensitivity towards significant losses. In addition, we point out that the presented results do not necessarily translate into accounting results, because the study's sole purpose is to disclose the exposure to risks and the respective protective actions, taking into account the fair value of financial instruments, irrespective of the accounting practices adopted by the institutions.

The method, parameters and assumptions are in the Investors Relations website (www.itauunibanco.com.br/ri) in the route: Corporate Governance / Risk Management – Circular 3,477.

The trading portfolio consists of all transactions, including derivatives, which are held with the intention of being traded in the short term and intended for hedging other financial instruments of this portfolio or locking of the arbitrage results.

Amount in R$ (000)
 
Tradíng portfolio Exposures  
09/30/2011 (*)
 
       
Scenarios
 
Risk factors
 
Risk of variation in:
  I    
II
   
III
 
Fixed rate
 
Fixed rates in reais
    1,035       (25,839 )     (51,581 )
Foreign exchange coupons
 
Rates of foreign currency coupon
    (1 )     27       108  
Foreign currency
 
Exchange variation
    (3,034 )     (75,854 )     (151,708 )
Price indices
 
Rates of inflation coupon
    (426 )     (10,516 )     (20,755 )
Reference rate
 
Rate of TR coupon
    403       (10,167 )     (20,521 )
Shares
 
Share price
    478       (11,939 )     (23,879 )
   
Total without correlation
    (1,546 )     (134,289 )     (268,336 )
   
Total with correlation
    (1,126 )     (97,857 )     (195,539 )

(*) Amounts net of tax effects

The banking portfolio comprises transactions that do not fit into the trading portfolio.  It consists of transactions held with the intention of being traded in the medium and long terms, and their respective hedges, as well as transactions intended for the active management of financial risks, which may or may not be carried out with derivative financial instruments.

Amount in R$ (000)  
Trading and Banking portfolio Exposures  
09/30/2011 (*)
 
       
Scenarios
 
Risk factors
 
Risk of variation in:
  I    
II
   
III
 
Fixed rate
 
Fixed rates in reais
    (1,639 )     (40,794 )     (81,229 )
Foreign exchange coupons
 
Rates of foreign currency coupon
    (1,394 )     (34,496 )     (68,246 )
Foreign currency
 
Exchange variation
    2,626       (65,655 )     (131,310 )
Price indices
 
Rates of inflation coupon
    (855 )     (21,243 )     (42,217 )
Reference rate
 
Rate of TR coupon
    (3,282 )     (80,130 )     (156,405 )
Shares
 
Share price
    606       (15,145 )     (30,289 )
   
Total without correlation
    (3,938 )     (257,463 )     (509,697 )
   
Total with correlation
    (2,870 )     (187,616 )     (371,421 )

(*) Amounts net of tax effects

The following scenarios are used to measure the sensitivity:

Scenario I: Addition of 1 base point to the fixed-rate curve, currency coupon, inflation and interest rate indices, and 1 percentage point in currency and share prices, which are based on market information (BM&F BOVESPA, Andima, etc).

Scenario II: Shocks at 25 base points in fixed-rate curves, currency coupon, inflation and interest rate indices, and 25 percentage points in currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor.

Scenario III: Shocks at 50 base points in fixed-rate curves, currency coupon, inflation and interest rate indices, and 50 percentage points in currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor.

All derivative financial instruments contracted by Itaú Unibanco are shown in the item Derivative Financial Instruments in this note.
 
 
 

 
 
NOTE 8 - LOAN, LEASE AND OTHER CREDIT OPERATIONS

a) Composition of the portfolio with credit granting characteristics

I – By type of operations and risk level

    
9/30/2011
   
9/30/2010
 
Risk levels
 
AA
   
A
   
B
   
C
   
D
   
E
   
F
   
G
   
H
   
Total
   
Total
 
Loan operations
    101,692,689       96,001,385       25,251,736       13,685,110       12,106,840       2,891,159       2,356,598       1,800,177       8,574,849       264,360,543       203,205,496  
Loans and discounted trade receivables
    43,693,829       48,901,047       14,946,969       11,233,043       10,639,790       2,216,668       1,975,081       1,538,531       7,760,413       142,905,371       114,338,268  
Financing
    39,424,102       39,807,038       9,174,189       2,232,614       1,104,348       538,380       362,152       237,408       757,616       93,637,847       68,782,583  
Farming and agribusiness financing
    4,685,802       586,584       188,999       20,911       211,281       112,064       1,020       972       30,403       5,838,036       5,268,557  
Real estate financing
    13,888,956       6,706,716       941,579       198,542       151,421       24,047       18,345       23,266       26,417       21,979,289       14,816,088  
                                                                                         
Lease operations
    4,816,917       17,143,151       3,527,782       1,530,603       904,274       390,187       302,602       286,242       785,058       29,686,816       40,348,220  
                                                                                         
Credit card operations
    -       28,759,937       1,553,686       1,703,305       778,848       484,397       419,015       415,119       2,929,706       37,044,013       29,792,586  
                                                                                         
Advance on exchange contracts (1)
    3,058,590       719,555       203,727       23,649       39,149       5,301       7,122       480       8,816       4,066,389       3,272,356  
                                                                                         
Other sundry receivables (2)
    11,048       36,484       7,462       24,891       11,305       4,664       2,179       3,017       19,875       120,925       556,088  
                                                                                         
Total operations with credit granting characteristics
    109,579,244       142,660,512       30,544,393       16,967,558       13,840,416       3,775,708       3,087,516       2,505,035       12,318,304       335,278,686       277,174,746  
Endorsements and sureties (3)
                                                                            46,957,352       34,154,632  
                                                                                         
Total with endorsements and sureties
    109,579,244       142,660,512       30,544,393       16,967,558       13,840,416       3,775,708       3,087,516       2,505,035       12,318,304       382,236,038       311,329,378  
Total - 09/30/2010
    44,602,632       134,818,694       52,258,349       15,920,213       10,230,175       4,547,395       2,767,377       1,869,317       10,160,594       277,174,746          

(1)
Includes Advances on Exchange Contracts and Income Receivable from Advances Granted, reclassified from Liabilities – Foreign Exchange Portfolio/Other Receivables (Note 2a);
(2)
Includes Securities and Credits Receivable, Debtors for Purchase of Assets and Endorsements and Sureties paid;
(3)
Recorded in Memorandum Accounts.
 
 
 

 
 
II – By maturity and risk level

    
9/30/2011
   
9/30/2010
 
   
AA
   
A
   
B
   
C
   
D
   
E
   
F
   
G
   
H
   
Total
   
Total
 
   
OVERDUE OPERATIONS (1) (2)
       
Falling due installments
    -       -       3,440,601       3,044,521       2,446,972       1,440,857       1,140,785       976,185       3,674,955       16,164,876       11,451,038  
01 to 30
    -       -       232,073       228,659       169,942       75,387       58,776       52,618       349,565       1,167,020       629,545  
31 to 60
    -       -       121,573       100,205       91,237       57,054       49,063       43,595       193,910       656,637       539,550  
61 to 90
    -       -       121,529       102,376       91,673       58,478       48,135       43,397       199,820       665,408       546,899  
91 to 180
    -       -       339,920       297,636       260,830       159,727       135,378       120,876       502,565       1,816,932       1,518,310  
181 to 365
    -       -       626,461       542,385       477,916       290,202       239,573       211,523       831,130       3,219,190       2,469,795  
Over 365
    -       -       1,999,045       1,773,260       1,355,374       800,009       609,860       504,176       1,597,965       8,639,689       5,746,939  
                                                                                         
Overdue installments
    -       -       645,492       714,807       1,010,353       975,012       1,009,739       1,013,489       6,409,043       11,777,935       10,136,643  
01 to 14
    -       -       26,534       64,352       53,401       30,458       24,015       21,527       92,611       312,898       257,749  
15 to 30
    -       -       568,220       127,255       211,259       76,072       39,600       32,117       151,833       1,206,356       1,125,797  
31 to 60
    -       -       50,738       475,042       256,568       160,922       108,278       67,203       274,852       1,393,603       1,295,689  
61 to 90
    -       -       -       34,025       442,492       160,978       134,879       92,976       288,027       1,153,377       961,761  
91 to 180
    -       -       -       14,133       46,633       518,523       667,058       755,695       1,396,722       3,398,764       2,771,945  
181 to 365
    -       -       -       -       -       28,059       35,909       43,971       3,988,215       4,096,154       3,515,640  
Over 365
    -       -       -       -       -       -       -       -       216,783       216,783       208,062  
SUBTOTAL
    -       -       4,086,093       3,759,328       3,457,325       2,415,869       2,150,524       1,989,674       10,083,998       27,942,811       21,587,681  
SPECIFIC ALLOWANCE
    -       -       (40,860 )     (112,779 )     (345,733 )     (724,761 )     (1,075,262 )     (1,392,772 )     (10,083,998 )     (13,776,165 )     (10,914,643 )
SUBTOTAL – 09/30/2010
    -       -       2,909,944       2,667,608       2,628,671       2,130,351       1,865,880       1,382,084       8,016,820       21,601,358          
   
NON-OVERDUE OPERATIONS
         
Falling due installments
    109,353,559       141,769,611       26,347,504       13,075,127       10,163,966       1,331,510       918,791       505,275       2,195,019       305,660,362       253,951,656  
01 to 30
    8,630,088       23,865,032       4,802,604       4,682,681       3,263,587       193,568       85,206       70,587       595,814       46,189,167       39,346,248  
31 to 60
    9,010,182       12,863,448       1,899,772       1,036,722       640,995       58,045       84,936       37,164       235,682       25,866,946       21,407,037  
61 to 90
    7,682,929       8,131,986       1,601,650       737,527       491,270       67,065       27,324       22,294       122,468       18,884,513       16,620,205  
91 to 180
    11,673,039       15,932,250       2,889,715       1,433,472       988,342       123,488       79,214       47,512       233,517       33,400,549       29,577,927  
181 to 365
    16,797,463       20,542,785       4,144,722       1,772,777       1,584,320       159,454       145,143       76,002       259,912       45,482,578       37,549,249  
Over 365
    55,559,858       60,434,110       11,009,041       3,411,948       3,195,452       729,890       496,968       251,716       747,626       135,836,609       109,450,990  
Overdue up to 14 days
    225,685       890,901       110,796       133,103       219,125       28,329       18,201       10,086       39,287       1,675,513       1,635,409  
SUBTOTAL
    109,579,244       142,660,512       26,458,300       13,208,230       10,383,091       1,359,839       936,992       515,361       2,234,306       307,335,875       255,587,065  
GENERIC ALLOWANCE
    -       (713,302 )     (264,583 )     (396,247 )     (1,038,309 )     (407,952 )     (468,496 )     (360,753 )     (2,234,306 )     (5,883,948 )     (5,999,680 )
SUBTOTAL - 09/30/2010
    44,602,632       134,818,694       49,348,405       13,252,605       7,601,504       2,417,044       901,497       487,233       2,143,774       255,573,388          
GRAND TOTAL
    109,579,244       142,660,512       30,544,393       16,967,558       13,840,416       3,775,708       3,087,516       2,505,035       12,318,304       335,278,686       277,174,746  
EXISTING ALLOWANCE
    -       (713,302 )     (305,443 )     (677,523 )     (4,150,741 )     (1,887,477 )     (2,160,953 )     (2,504,785 )     (12,318,304 )     (24,718,528 )     (23,018,323 )
Minimum allowance required (3)
    -       (713,302 )     (305,443 )     (509,026 )     (1,384,042 )     (1,132,713 )     (1,543,758 )     (1,753,525 )     (12,318,304 )     (19,660,113 )     (16,914,323 )
Additional allowance (4)
    -       -       -       (168,497 )     (2,766,699 )     (754,764 )     (617,195 )     (751,260 )     -       (5,058,415 )     (6,104,000 )
GRAND TOTAL 09/30/2010
    44,602,632       134,818,694       52,258,349       15,920,213       10,230,175       4,547,395       2,767,377       1,869,317       10,160,594       277,174,746          
PROVISÃO EXISTENTE
    -       (674,093 )     (1,445,917 )     (1,590,429 )     (3,068,029 )     (2,273,243 )     (1,936,888 )     (1,869,130 )     (10,160,594 )     (23,018,323 )        
Minimum allowance required (3)
    -       (674,093 )     (522,583 )     (477,606 )     (1,023,017 )     (1,364,219 )     (1,383,689 )     (1,308,522 )     (10,160,594 )     (16,914,323 )        
Additional allowance (4)
    -       -       (923,334 )     (1,112,823 )     (2,045,012 )     (909,024 )     (553,199 )     (560,608 )     -       (6,104,000 )        

(1)
Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy companies;
(2)
The balance of non-accrual operations amounts to R$ 18,849,520 (R$ 14,019,353 at 9/30/2010);
(3)
The policy of not using "AA" ratings for individuals was maintained. As a consequence, all loan operations with clients classified in these segments are charged by recording a provision upon the granting of loan;
(4)
According to BACEN’s request, it is classified into risk level to show the additional amounts found calculated to maintain the strength necessary for absorbing possible increases in default expected in history of scenarios of losses incurred.
 
 
 

 
 
III – By business sector

   
09/30/2011
   
%
   
09/30/2010
   
%
 
                         
PUBLIC SECTOR
    1,741,160       0.5       1,423,036       0.5  
Generation, transmission and distribution of electric energy
    457,506       0.1       649,446       0.2  
Chemical and petrochemical
    272,089       0.1       301,988       0.1  
Other
    1,011,565       0.3       471,602       0.2  
PRIVATE SECTOR
    333,537,526       99.5       275,751,710       99.5  
COMPANIES
    184,583,343       55.1       152,478,755       55.0  
INDUSTRY AND COMMERCE
    98,759,298       29.5       79,315,291       28.6  
Food and beverage
    16,795,436       5.0       13,405,932       4.8  
Autoparts and accessories
    4,892,242       1.5       3,568,297       1.3  
Agribusiness capital assets
    982,287       0.3       793,234       0.3  
Industrial capital assets
    5,408,552       1.6       4,694,056       1.7  
Pulp and paper
    2,398,579       0.7       2,261,327       0.8  
Distribution of fuels
    2,100,988       0.6       1,777,394       0.6  
Electrical and electronic
    6,932,282       2.1       6,345,086       2.3  
Pharmaceuticals
    2,517,679       0.8       1,806,423       0.7  
Fertilizers, insecticides and crop protection
    1,548,925       0.5       1,244,590       0.4  
Tobacco
    300,050       0.1       473,006       0.2  
Import and export
    2,106,479       0.6       1,700,010       0.6  
Hospital care materials and equipment
    1,004,637       0.3       878,414       0.3  
Construction material
    5,323,564       1.6       4,220,421       1.5  
Steel and metallurgy
    7,365,750       2.2       6,224,427       2.2  
Wood and furniture
    2,895,173       0.9       2,581,524       0.9  
Chemical and petrochemical
    6,606,801       2.0       5,590,130       2.0  
Supermarkets
    1,470,649       0.4       1,004,776       0.4  
Light and heavy vehicles
    7,270,310       2.2       5,793,026       2.1  
Clothing
    9,215,549       2.7       6,962,275       2.5  
Other - Commerce
    6,247,452       1.9       4,642,321       1.7  
Other - Industry
    5,375,914       1.6       3,348,622       1.2  
SERVICES
    69,426,857       20.7       57,543,772       20.8  
Heavy construction (constructors)
    3,777,420       1.1       3,297,008       1.2  
Financial
    5,389,879       1.6       5,827,931       2.1  
Generation, transmission and distribution of electric energy
    5,289,919       1.6       5,367,663       1.9  
Holding company
    3,105,142       0.9       3,188,164       1.2  
Real estate agents
    11,032,566       3.3       8,912,489       3.2  
Media
    3,169,461       0.9       2,510,249       0.9  
Service companies
    4,675,763       1.4       4,046,811       1.5  
Health care
    1,751,842       0.5       1,549,600       0.6  
Telecommunications
    1,117,281       0.3       792,158       0.3  
Transportation
    15,583,850       4.6       11,602,883       4.2  
Other services
    14,533,734       4.3       10,448,816       3.8  
PRIMARY SECTOR
    15,473,467       4.6       13,742,508       5.0  
Agribusiness
    13,543,453       4.0       11,458,928       4.1  
Mining
    1,930,014       0.6       2,283,580       0.8  
Other companies
    923,721       0.3       1,877,184       0.7  
INDIVIDUALS
    148,954,183       44.3       123,272,955       44.5  
Credit cards
    36,551,880       10.9       29,497,432       10.6  
Consumer loans/overdraft
    36,679,740       10.9       26,953,236       9.7  
Real estate financing
    15,714,668       4.7       9,555,098       3.4  
Vehicles
    60,007,895       17.9       57,267,189       20.7  
                                 
GRAND TOTAL
    335,278,686       100.0       277,174,746       100.0  
 
 
 

 
 
b)
Credit concentration

   
9/30/2011
   
9/30/2010
 
Loan, lease and other credit operations (*)
 
Risk
   
% of 
Total
   
Risk
   
% of
Total
 
Largest debtor
    2,719,973       0.7       2,112,908       0.7  
10 largest debtors
    20,279,406       5.3       16,941,764       5.5  
20 largest debtors
    33,844,521       8.9       27,499,407       9.0  
50 largest debtors
    55,362,851       14.5       45,665,894       15.1  
100 largest debtors
    73,252,442       19.2       60,646,167       19.9  

 
 
9/30/2011
   
9/30/2010
 
Loan, lease and other credit operations and securities of companies and
financial institutions (*)
 
Risk
   
% of
Total
   
Risk
   
% of
Total
 
Largest debtor
    5,513,780       1.3       4,283,282       1.2  
10 largest debtors
    31,495,562       7.4       27,502,914       7.8  
20 largest debtors
    50,146,147       11.7       43,126,619       12.2  
50 largest debtors
    79,071,076       18.5       68,220,263       19.4  
100 largest debtors
    103,282,020       24.1       87,911,733       25.0  
 
(*) The amounts include endorsements and sureties.
 
c)
Changes in allowance for loan losses

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Opening balance
    (22,018,217 )     (23,702,735 )
Net increase for the period
    (14,458,717 )     (11,774,937 )
Minimum required by Resolution No. 2,682/99
    (14,458,717 )     (11,774,937 )
Write-Off
    11,758,406       12,459,349  
Closing balance
    (24,718,528 )     (23,018,323 )
Required by Resolution No. 2,682/99
    (19,660,113 )     (16,914,323 )
Specific allowance (1)
    (13,776,165 )     (10,914,643 )
Generic allowance (2)
    (5,883,948 )     (5,999,680 )
Additional allowance (3)
    (5,058,415 )     (6,104,000 )

 
(1) 
Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy companies;
 
(2) 
For operations not covered in the previous item due to the classification of the client or operation;
 
(3) 
As from the first half of 2011, it refers to the provision in excess of the minimum required percentage by CMN Resolution No. 2,682, of December 21, 1999, based on the expected loss methodology adopted in the institution's credit risk management, which also considers the potential losses in revolving credits.
In 2010, the need for additional allowance for loan losses was reduced in view of the new Basel III guidelines, which determined that the counter-cyclical effects be buffered in the base of capital.

At September 30, 2011, the balance of the allowance in relation to the loan portfolio is equivalent to 7.4% (8.3% at 9/30/2010).
 
 
 

 
 
d) 
Recovery and renegotiation of credits
 
 
I - 
Composition of the result of allowance for loan losses
 
   
01/01 to
9/30/2011
   
01/01 to
9/30/2010
 
Expenses for allowance for loan losses
    (14,458,717 )     (11,774,937 )
Income from recovery of credits written off as loss
    3,914,586       2,899,057  
Result of allowance for loan losses
    (10,544,131 )     (8,875,880 )

 
II - 
Renegotiated credits

   
9/30/2011
   
9/30/2010
 
Renegotiated credits
    13,085,142       8,451,288  
Allowance for loan losses
    (5,522,952 )     (4,013,326 )
(%)
    42.2       47.5  
 
 
 

 
 
e)
Restricted operations on assets

We present below information related to the restricted operations on assets, in accordance with CMN Resolution No. 2,921, of January 17, 2002.

   
09/30/2011
   
01/01 to
09/30/2011
 
    31 - 180     181 - 365    
Total
   
Income
(expenses)
 
Restricted operations on assets
                           
Loan operations
    94,205       71,394       165,599       20,358  
Liabilities - restricted operations on assets
                               
Foreign borrowings through securities
    94,185       71,394       165,579       (20,326 )
Net revenue from restricted operations
                            32  

At September 2011, there were no balances in default.

f)
Sales operations or transfers of financial assets

In compliance with Resolution No. 3,809, of October 28, 2009, the amount of sales operations or transfers of financial assets where the entity significantly retained the risks and benefits is R$ 30,661 composed exclusively of loan operations and receivables assigned with joint obligation.

g)
Credit assignment

By the third quarter of 2011, credits were assigned without joint obligation, supported by the provisions of CMN resolution No. 2,836, of May 30, 2001; with the Related Parties amounting to R$288,776, without effect on the consolidated income; and those with Non-Related Parties amounting to R$ 1,864,067, with an effect of (R$ 70) in income.
 
 
 

 
 
NOTE 9 - FOREIGN EXCHANGE PORTFOLIO

   
9/30/2011
   
9/30/2010
 
ASSETS – OTHER RECEIVABLES
    40,273,816       20,570,549  
Exchange purchase pending settlement – foreign currency
    21,883,533       10,578,019  
Bills of exchange and term documents – foreign currency
    -       507  
Exchange sale rights – local currency
    18,623,314       10,474,794  
(Advances received) – local currency
    (233,031 )     (482,771 )
LIABILITIES – OTHER LIABILITIES (Note 2a)
    39,758,637       21,398,733  
Exchange sales pending settlement – foreign currency
    18,406,320       10,406,177  
Liabilities from purchase of foreign currency – local currency
    21,348,264       10,987,996  
Other
    4,053       4,560  
MEMORANDUM ACCOUNTS
    612,592       500,428  
Outstanding import credits – foreign currency
    587,469       474,912  
Confirmed export credits – foreign currency
    25,123       25,516  
 
 
 

 
 
NOTE 10 – FUNDING AND BORROWINGS AND ONLENDING

a)
Summary

    
9/30/2011
   
9/30/2010
 
    0-30     31-180     181-365    
Over 365
   
Total
   
%
   
Total
   
%
 
Deposits
    118,615,296       25,545,979       10,914,648       65,599,408       220,675,331       39.9       194,888,723       43.2  
Deposits received under securities repurchase agreements
    71,981,422       12,968,985       14,058,938       96,559,948       195,569,293       35.3       155,653,518       34.5  
Funds from acceptance and issuance of securities
    2,346,895       12,722,600       6,327,996       19,567,731       40,965,222       7.4       23,353,267       5.2  
Borrowings and onlending
    2,604,656       15,248,184       13,007,671       27,011,632       57,872,143       10.5       43,194,790       9.6  
Subordinated debt (*)
    56,123       41,515       8,684,731       29,584,279       38,366,648       6.9       33,683,469       7.5  
TOTAL
    195,604,392       66,527,263       52,993,984       238,322,998       553,448,637               450,773,767          
% per maturity term
    35.3       12.0       9.6       43.1                                  
TOTAL - 9/30/2010
    164,714,641       46,746,769       39,591,324       199,721,033       450,773,767                          
% per maturity term
    36.5       10.4       8.8       44.3                                  

(*) Includes R$ 728,949 (R$ 665,973 at 9/30/2010) of Redeemable Preferred Shares classified under Minority Interest in the Balance Sheet.
 
b)
Deposits

    
9/30/2011
   
9/30/2010
 
    0-30     31-180     181-365    
Over 365
   
Total
   
%
   
Total
   
%
 
Demand deposits
    26,069,204       -       -       -       26,069,204       11.8       28,062,884       14.4  
Savings accounts
    63,334,088       -       -       -       63,334,088       28.7       54,874,272       28.2  
Interbank
    581,431       966,585       286,822       322,500       2,157,338       1.0       1,257,556       0.6  
Time deposits
    28,630,573       24,579,394       10,627,826       65,276,908       129,114,701       58.5       109,697,236       56.3  
Other deposits
    -       -       -       -       -       0.0       996,775       0.5  
TOTAL
    118,615,296       25,545,979       10,914,648       65,599,408       220,675,331               194,888,723          
% per maturity term
    53.8       11.6       4.9       29.7                                  
TOTAL - 9/30/2010
    101,197,662       13,923,586       13,816,012       65,951,463       194,888,723                          
% per maturity term
    52.0       7.1       7.1       33.8                                  

ITAÚ UNIBANCO's portfolio is composed of interbank deposits in the amount of  R$ 4,705,826 (R$ 3,260,392 at 9/30/2010) with maturity over 365 days.
 
 
 

 
 
c)
Deposits received under securities repurchase agreements
 
  
 
9/30/2011
   
9/30/2010
 
    0 - 30     31 - 180     181 - 365    
Over 365
   
Total
   
%
   
Total
   
%
 
Own portfolio
    35,933,944       12,934,149       12,318,081       84,931,761       146,117,935       74.7       104,743,736       67.2  
Government securities
    27,476,535       323,174       64,051       39,723       27,903,483       14.3       8,812,821       5.7  
Private securities
    -       -       -       -       -       0.0       108,596       0.1  
Own issue
    1,703,955       12,569,160       12,048,773       84,243,297       110,565,185       56.5       89,798,306       57.6  
Foreign
    6,753,454       41,815       205,257       648,741       7,649,267       3.9       6,024,013       3.8  
Third-party portfolio
    36,047,478       -       -       -       36,047,478       18.4       39,466,088       25.4  
Free portfolio
    -       34,836       1,740,857       11,628,187       13,403,880       6.9       11,443,694       7.4  
TOTAL
    71,981,422       12,968,985       14,058,938       96,559,948       195,569,293               155,653,518          
% per maturity term
    36.8       6.6       7.2       49.4                                  
TOTAL - 9/30/2010
    56,441,301       16,980,704       13,972,800       68,258,713       155,653,518                          
% per maturity term
    36.3       10.9       9.0       43.8                                  
 
 
 

 
 
d) Funds from acceptance and issuance of securities

     
9/30/2011
    9/30/2010  
      0-30       31-180       181-365    
Over 365
   
Total
   
%
   
Total
   
%
 
FUNDS FROM BILLS:
    1,775,142       9,837,357       2,874,324       11,013,838       25,500,661       62.2       11,429,234       48.9  
of real estate loans
    1,262,420       9,218,310       1,915,098       1,356,872       13,752,700       33.6       7,311,478       31.3  
Financial
    -       -       595,663       7,666,318       8,261,981       20.2       555,074       2.4  
Bill of credit related to agribusiness
    503,875       607,913       346,037       1,773,537       3,231,362       7.9       3,245,625       13.9  
Mortgage notes
    8,847       11,134       17,526       217,111       254,618       0.6       317,057       1.4  
DEBENTURES
    61,008       -       -       1,053,441       1,114,449       2.7       2,629,103       11.3  
FOREIGN BORROWINGS AND SECURITIES
    510,745       2,885,243       3,453,672       7,500,452       14,350,112       35.0       9,294,930       39.8  
Trade Related – issued abroad
    3,404       14,596       17,667       936,810       972,477       2.4       1,629,202       7.0  
Bonds
    3,404       14,596       17,667       936,810       972,477       2.4       -       -  
Structure Note Issued
    -       -       -       -       -       -       1,629,202       7.0  
Non-Trade Related – Issued abroad
    507,341       2,870,647       3,436,005       6,563,642       13,377,635       32.7       7,665,728       32.8  
Euro Certificates of Deposits
    347,203       1,990,703       2,240,197       132,921       4,711,024       11.5       665,107       2.8  
Structure Note Issued
    90,080       592,568       829,619       2,995,336       4,507,603       11.0       232,534       1.0  
Brazil Risk Note Programme
    21,118       226,097       284,026       2,734,916       3,266,157       8.0       3,831,430       16.4  
Fixed Rate Notes
    15,861       18,261       29,604       370,046       433,772       1.1       1,552,832       6.6  
Euro Medium Term Note Programme
    8,310       6,409       658       275,724       291,101       0.7       525,669       2.3  
Medium Term Note
    24,769       36,219       51,609       45,173       157,770       0.4       144,101       0.6  
Eurobonds
    -       390       292       9,526       10,208       0.0       712,960       3.1  
Other
    -       -       -       -       -       -       1,095       0.0  
TOTAL
    2,346,895       12,722,600       6,327,996       19,567,731       40,965,222               23,353,267          
% per maturity term
    5.7       31.1       15.4       47.8                                  
TOTAL – 9/30/2010
    4,642,081       8,569,024       2,088,451       8,053,711       23,353,267                          
% per maturity term
    19.9       36.7       8.9       34.5                                  

ITAÚ UNIBANCO HOLDING’s portfolio is composed of Brazil Risk Note Programme with maturity from 31 to 180 days amounting to R$ 16,577 and with maturity over 365 days amounting to R$ 500,000, totaling R$ 516,577.

 
 

 

e)  Borrowings and onlending

   
9/30/2011
   
9/30/2010
 
      0-30       31-180       181-365    
Over 365
   
Total
   
%
   
Total
   
%
 
BORROWINGS
    1,731,329       9,398,300       7,077,120       3,592,093       21,798,842       37.7       14,332,739       33.2  
Domestic
    314,258       2,298,916       860       7,002       2,621,036       4.5       1,763,229       4.1  
Foreign (*)
    1,417,071       7,099,384       7,076,260       3,585,091       19,177,806       33.1       12,569,510       29.1  
ONLENDING
    873,327       5,849,884       5,930,551       23,419,539       36,073,301       62.3       28,862,051       66.8  
Domestic – official institutions
    873,327       5,844,829       5,926,238       22,853,162       35,497,556       61.3       28,782,177       66.6  
BNDES
    302,249       1,127,072       1,324,289       7,114,463       9,868,073       17.1       10,141,608       23.5  
FINAME
    523,469       4,601,959       4,543,963       15,504,023       25,173,414       43.5       18,146,012       42.0  
Other
    47,609       115,798       57,986       234,676       456,069       0.8       494,557       1.1  
Foreign
    -       5,055       4,313       566,377       575,745       1.0       79,874       0.2  
TOTAL
    2,604,656       15,248,184       13,007,671       27,011,632       57,872,143               43,194,790          
% per maturity term
    4.5       26.3       22.5       46.7                                  
TOTAL - 9/30/2010
    2,372,470       7,264,345       8,821,244       24,736,731       43,194,790                          
% per maturity term
    5.5       16.8       20.4       57.3                                  

(*) 
Foreign borrowings are basically represented by foreign exchange transactions related to export pre-financing and import financing.

 
 

 

f) Subordinated debt

Funding obtained through issuance of subordinated debt, in accordance with the conditions determined by CMN Resolution No. 3,444, of 02/28/2007, and amendments established by CMN Resolution No. 3,532, of 01/31/2008, is as follows:
 
   
9/30/2011
   
9/30/2010
 
      0-30       31-180       181-365    
Over 365
   
Total
   
%
   
Total
   
%
 
CDB
    -       -       8,681,659       13,885,203       22,566,862       58.8       25,158,257       74.7  
Financial Treasury Bills
    -       -       -       9,623,543       9,623,543       25.1       2,395,186       7.1  
Euronotes
    53,015       41,515       -       5,077,023       5,171,553       13.5       4,337,626       12.8  
Bonds
    3,108       -       3,036       294,325       300,469       0.8       303,598       0.9  
Eurobonds
    -       -       -       -       -       -       859,792       2.6  
(-) Transaction costs incurred (Note 4b)
    -       -       -       (24,728 )     (24,728 )     (0.1 )     (36,963 )     (0.1 )
TOTAL OTHER LIABILITIES
    56,123       41,515       8,684,695       28,855,366       37,637,699               33,017,496          
Redeemable preferred shares
    -       -       36       728,913       728,949       1.9       665,973       2.0  
GRAND TOTAL
    56,123       41,515       8,684,731       29,584,279       38,366,648               33,683,469          
% per maturity term
    0.1       0.1       22.6       77.1                                  
TOTAL – 9/30/2010
    61,127       9,110       892,817       32,720,415       33,683,469                          
% per maturity term
    0.2       0.0       2.7       97.1                                  

 
 

 
 
Description   
Name of security
 
Issue
 
Maturity
 
Return p.a.
   
Principal R$
 
Subordinated CDB
                   
   
2007
 
2012
 
103,5% to 104% of CDI
      4,969,704  
           
CDI + 0,35% to 0,45%
      731,836  
           
IGPM + 7,31 to 7,35%
      278,350  
   
2002
 
2012
 
102,5% of CDI
      200,000  
   
2008
 
2013
 
CDI + 0,50% to 0,60%
      1,508,200  
           
106% to 107% of CDI
      48,401  
   
2003
 
2013
 
102% of CDI
      40,000  
   
2007
 
2014
 
CDI + 0,35% to 0,60%
      1,864,500  
   
2008
 
2014
 
112% of CDI
      1,000,000  
   
2007
 
2014
 
IGPM + 7,35%
      33,200  
   
2010
 
2015
 
113% to 119,8% of CDI
      450,000  
   
2006
 
2016
 
CDI + 0,47% (1)
      465,835  
   
2010
 
2016
 
110% to 114% of CDI
      2,769,268  
   
2010
 
2016
 
IPCA + 7,33%
      122,500  
   
2010
 
2017
 
IPCA + 7,45%
      366,830  
           
TOTAL
      14,848,624  
                       
Subordinated financial bills
                     
   
2010
 
2016
 
CDI + 1,35% to 1,36%
      365,000  
   
2010
 
2016
 
112% to 112,5% of CDI
      1,874,000  
   
2010
 
2016
 
100% of IPCA + 7%
      30,000  
   
2010
 
2017
 
IPCA + 6,95% to 7,2%
      206,000  
   
2011
 
2017
 
108% a 112% of CDI
      2,871,500  
   
2011
 
2017
 
IPCA + 6,38% to 7,8%
      314,000  
   
2011
 
2017
 
IGPM + 7% to 7,6%
      55,000  
   
2011
 
2017
 
CDI + 1,29% to 1,52%
      3,640,000  
   
2011
 
2018
 
IGPM + 7%
      42,000  
   
2011
 
2018
 
IPCA + 7,53% to 7,7%
      30,000  
   
2011
 
2019
 
109,7% of CDI
      1,000  
   
2011
 
2021
 
109,25% to 110,5% of CDI
      6,000  
           
TOTAL
      9,434,500  
                       
Subordinated Euronotes
                     
   
2010
 
2020
    6.2 %     1,730,600  
   
2010
 
2021
    5.75 %     1,694,200  
   
2011
 
2021
 
4,25% to 10%
      1,198,900  
           
TOTAL
      4,623,700  
                         
Subordinated Bonos
                       
   
2005
 
2015
    1.42 %     193,834  
   
2008
 
2033
 
3,5% to 4,5%
      141,127  
           
TOTAL
      334,961  
                         
Preferred shares
                       
   
2002
 
2015
    3.04 %     1,388,841  

(1)    Subordinated CDBs may be redeemed from November 2011.

In ITAÚ UNIBANCO HOLDING’s portfolio is composed of subordinated euronotes with maturity of up to 30 days in the amount of R$ 53,015 (R$ 48,435 at September 30,2010), with maturity from 31 to 180 days in the amount to R$ 41,515 (R$ 2,165 at September 30,2010) and over 365 days in the amount of R$ 5,052,295 (R$ 3,364,059 at September 30, 2010), totaling R$ 5,146,825 ( R$ 3,414,659 at September 30, 2010).

 
 

 

NOTE 11 - INSURANCE, PENSION PLAN AND CAPITALIZATION OPERATIONS

a) Composition of the technical provisions per segment
 
    
INSURANCE
   
PENSION PLAN
   
CAPITALIZATION
   
TOTAL
 
   
9/30/2011
   
9/30/2010
   
9/30/2011
   
9/30/2010
   
9/30/2011
   
9/30/2010
   
9/30/2011
   
9/30/2010
 
Mathematical provision of benefits to be granted and benefits granted
    16,247       30,937       58,314,187       47,277,808       -       -       58,330,434       47,308,745  
Unearned premiums
    2,969,533       2,526,869       -       -       -       -       2,969,533       2,526,869  
Unsettled claims
    2,477,419       2,090,185       -       -       -       -       2,477,419       2,090,185  
Financial surplus
    1,519       1,749       470,686       453,559       -       -       472,205       455,308  
IBNR
    710,019       652,658       10,533       12,700       -       -       720,552       665,358  
Premium deficiency
    298,750       263,113       -       -       -       -       298,750       263,113  
Insufficient contribution
    -       254       660,860       535,201       -       -       660,860       535,455  
Mathematical provision for redemptions
    -       -       -       -       2,762,113       2,433,861       2,762,113       2,433,861  
Raffle contingency
    -       -       -       -       26,921       21,709       26,921       21,709  
Other
    1,236,214       1,083,689       180,611       304,164       34,083       28,277       1,450,908       1,416,130  
TOTAL
    7,709,701       6,649,454       59,636,877       48,583,432       2,823,117       2,483,847       70,169,695       57,716,733  
 
 
 

 

b) Assets Guaranteeing Technical Provisions - SUSEP

   
INSURANCE
   
PENSION PLAN
   
CAPITALIZATION
   
TOTAL
 
   
9/30/2011
   
9/30/2010
   
9/30/2011
   
9/30/2010
   
9/30/2011
   
9/30/2010
   
9/30/2011
   
9/30/2010
 
Interbank investments – money market
    885,427       1,421,155       1,163,496       947,414       1,277,938       1,164,720       3,326,861       3,533,289  
Securities and derivative financial instruments
    2,630,046       1,658,268       58,862,052       47,689,121       1,611,513       1,360,774       63,103,611       50,708,163  
PGBL/VGBL FUND QUOTAS (1)
    -       -       54,090,499       43,352,422       -       -       54,090,499       43,352,422  
Government securities - domestic
    -       -       37,681,147       31,435,519       -       -       37,681,147       31,435,519  
National Treasury Bills
    -       -       17,776,775       15,993,240       -       -       17,776,775       15,993,240  
National Treasury Notes
    -       -       16,376,179       13,336,217       -       -       16,376,179       13,336,217  
Financial Treasury Bills
    -       -       3,528,193       2,106,062       -       -       3,528,193       2,106,062  
Corporate securities
    -       -       16,294,674       11,818,124       -       -       16,294,674       11,818,124  
Bank deposit certificates
    -       -       6,880,718       5,203,676       -       -       6,880,718       5,203,676  
Debentures
    -       -       4,902,961       4,537,451       -       -       4,902,961       4,537,451  
Shares
    -       -       1,649,728       1,941,823       -       -       1,649,728       1,941,823  
Fund quotas
    -       -       -       131,078       -       -       -       131,078  
Promissory Notes
    -       -       -       2,656       -       -       -       2,656  
Credit note
    -       -       141,717       -       -       -       141,717       -  
Financial Treasury Bills
    -       -       2,718,112       -       -       -       2,718,112       -  
Securitized real estate loans
    -       -       1,438       1,440       -       -       1,438       1,440  
PGBL/VGBL fund quotas
    -       -       45,383       7,786       -       -       45,383       7,786  
Derivative financial instruments
    -       -       32,371       15,324       -       -       32,371       15,324  
Accounts receivable / (payable)
    -       -       36,924       75,669       -       -       36,924       75,669  
Other assets
    2,630,046       1,658,268       4,771,553       4,336,699       1,611,513       1,360,774       9,013,112       7,355,741  
Government
    812,981       863,298       3,613,083       3,399,229       161,507       148,692       4,587,571       4,411,219  
Private
    1,817,065       794,970       1,158,470       937,470       1,450,006       1,212,082       4,425,541       2,944,522  
Receivables from insurance and reinsurance operations (2)
    4,295,183       3,997,060       -       -       -       -       4,295,183       3,997,060  
Credit rights
    1,090,837       1,207,524       -       -       -       -       1,090,837       1,207,524  
Extended guarantee
    1,217,753       1,054,518       -       -       -       -       1,217,753       1,054,518  
Reinsurance
    1,986,593       1,735,018       -       -       -       -       1,986,593       1,735,018  
Escrow deposits for loss
    26,360       44,706       -       -       -       -       26,360       44,706  
TOTAL
    7,837,016       7,121,189       60,025,548       48,636,535       2,889,451       2,525,494       70,752,015       58,283,218  

(1) 
The PGBL and VGBL plans securities portfolios, the ownership and embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as determined by SUSEP.
(2) 
Recorded under Other receivables and Other assets.

c) Financial and operating income per segment
 
   
INSURANCE
   
PENSION PLAN
   
CAPITALIZATION
   
TOTAL
 
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Financial income from insurance, pension plan and capitalization operations
    223,056       174,093     167,043     117,210     108,997     62,733      499,096      354,036  
Financial income
    272,529       218,041       3,616,675       2,805,151       250,317       171,494       4,139,521       3,194,686  
Financial expenses
    (49,473 )     (43,948 )     (3,449,632 )     (2,687,941 )     (141,320 )     (108,761 )     (3,640,425 )     (2,840,650 )
Operating income from insurance, pension plan and capitalization operations
    1,511,795       1,285,323       21,473       29,815       362,296       328,358       1,895,564       1,643,496  
Premiums and contributions
    4,080,279       3,646,691       8,289,022       5,930,201       1,402,831       1,276,598       13,772,132       10,853,490  
Changes in technical provisions
    (508,207 )     (212,144 )     (8,253,384 )     (5,870,968 )     (10,320 )     12,663       (8,771,911 )     (6,070,449 )
Expenses for claims, benefits, redemptions and raffles
    (1,190,014 )     (1,246,162 )     (11,920 )     (26,271 )     (1,026,283 )     (955,215 )     (2,228,217 )     (2,227,648 )
Selling expenses
    (731,573 )     (710,446 )     (1,823 )     (4,829 )     (3,806 )     (5,612 )     (737,202 )     (720,887 )
Other operating revenues and expenses
    (138,690 )     (192,616 )     (422 )     1,682       (126 )     (76 )     (139,238 )     (191,010 )
Total result from insurance, pension plan and capitalization operations
    1,734,851       1,459,416       188,516       147,025       471,293       391,091       2,394,660       1,997,532  

 
 

 

NOTE 12 - CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

In the ordinary course of its businesses, ITAÚ UNIBANCO HOLDING CONSOLIDATED is involved in contingencies that may be classified as follows.

a) Contingent Assets: there are no contingent assets recorded.

b) Contingent Liabilities: The criteria to quantify contingencies are adequate in relation to the specific characteristics of civil, labor and tax lawsuits portfolios, as well as other risks.

-
Civil lawsuits

Collective lawsuits (related to claims considered similar and which each individual amount is not considered significant): contingencies are determined on a monthly basis and the expected amount of losses is accrued according to statistical references that take into account the type of lawsuit and the characteristics of the legal body (Small Claims Court or Regular Court).

Individual lawsuits (related to claims with unusual characteristics or involving significant amounts): determined from time to time, based on the amount claimed and the likelihood of loss, which, in turn, is estimated according to the “de facto” and “de jure” characteristics related to such lawsuit. The amounts of losses which likelihood of loss is considered probable are accrued.

Contingencies usually arise from revision of contracts and compensation for property damage and pain and suffering; most of these lawsuits are filed in the Small Claims Court and therefore limited to 40 minimum monthly wages. The bank is also party to specific lawsuits over the charging of understated inflation adjustment to savings accounts in connection with economic plans.
 
The case law at the Federal Supreme Court is favorable to banks in relation to an economic phenomenon similar to savings, as in the case of adjustment to time deposits and contracts in general. Additionally, the Superior Court of Justice has recently decided that the term for filing public civil actions over understated inflation is five years. In view of such decision, some of the lawsuits may be dismissed because they were filed after the five-year period.

In the accounting books no amount is recognized in relation to Civil Lawsuits which likelihood of loss is considered possible, which total estimated risk is R$ 711,947; the main natures of these lawsuits are as follows:

 
 

 

-
Labor claims

Collective lawsuits (related to claims considered similar and which each individual amount is not considered significant). The expected amount of loss is determined and accrued monthly by the moving average of payments in relation to lawsuits settled in the last 12 months, plus the average cost of fees. These are adjusted to the amounts deposited as guarantee for their execution when realized.

Individual lawsuits (related to claims with unusual characteristics or involving significant amounts): determined from time to time, based on the amount claimed and the likelihood of loss, which, in turn, is estimated according to the “de facto” and “de jure” characteristics related to such lawsuit. The amounts of losses which likelihood of loss is considered probable are accrued.

Contingencies are related to lawsuits in which alleged labor rights based on labor legislation specific to the related profession, such as overtime, salary equalization, reinstatement, transfer allowance, pension plan supplement and other, are discussed.

-
Other Risks

These are quantified and accrued mainly based on the evaluation of rural credit transactions with joint liability and FCVS (salary variations compensation fund) credits assigned to Banco Nacional.
 
 
 

 

The table below shows the changes in the respective provisions for contingent liabilities and the respective escrow deposits balances:

   
01/01 to 9/30/2011
   
01/01 to
9/30/2010
 
   
Civil
   
Labor
   
Other
   
Total
   
Total
 
Opening balance
    2,973,630       3,985,877       173,140       7,132,647       5,734,330  
(-) Contingencies guaranteed by indemnity clauses (Note 4o I)
    (308,810 )     (1,112,816 )     -       (1,421,626 )     (671,889 )
Subtotal
    2,664,820       2,873,061       173,140       5,711,021       5,062,441  
Restatement/Charges
    62,833       81,052       -       143,885       182,294  
Changes in the period reflected in results (Notes 13f and 13i)
    1,116,991       551,359       (6,957 )     1,661,393       1,276,875  
Increase (*)
    1,437,646       683,929       -       2,121,575       1,605,788  
Reversal
    (320,655 )     (132,570 )     (6,957 )     (460,182 )     (328,913 )
Payment
    (877,119 )     (497,753 )     -       (1,374,872 )     (993,822 )
Subtotal
    2,967,525       3,007,719       166,183       6,141,427       5,527,788  
(+) Contingencies guaranteed by indemnity clauses (Note 4o I)
    137,450       1,063,333       -       1,200,783       672,106  
Closing balance (Note 13c)
    3,104,975       4,071,052       166,183       7,342,210       6,199,894  
Closing balance at 09/30/ 2010 (Note 13c)
    2,748,266       3,263,858       187,770       6,199,894          
Escrow deposits at 9/30/2010 (Note 13a)
    1,932,510       1,653,248       -       3,585,758          
Escrow deposits at 9/30/2009 (Note 13a)
    1,428,066       1,536,117       -       2,964,183          

(*) Civil provisions include the provision for economic plans amounting to R$ 230,739 (R$ 402,334 from January 1 to September 30, 2010) (Note 22k).

 
 

 

-
Tax and social security lawsuits

Contingencies are equivalent to the principal amount of taxes involved in tax, administrative or judicial challenges, subject to tax assessment notices, plus interest and, when applicable, fines and charges. The amount is accrued when it involves a legal liability, regardless of the likelihood of loss, that is, a favorable outcome to the institution is dependent upon the recognition of the unconstitutionality of the applicable law in force. In other cases, the Bank recognizes a provision whenever the likelihood of loss is probable.

The table below shows the changes in the provisions and respective escrow deposits for Tax and Social Security lawsuits balances:

PROVISIONS
 
01/01 to 09/30/2011
   
01/01 to
09/30/2010
 
   
Legal
obligation
   
Contingencies
   
TOTAL
   
TOTAL
 
Opening balance
    5,091,341       2,165,412       7,256,753       7,718,852  
(-) Contingencies guaranteed by indemnity clauses
    -       (44,473 )     (44,473 )     (35,331 )
Subtotal
    5,091,341       2,120,939       7,212,280       7,683,521  
Restatement/Charges
    349,330       49,191       398,521       230,976  
Changes in the period reflected in results
    448,741       270,436       719,177       234,498  
Increase
    474,077       325,346       799,423       722,433  
Reversal (*)
    (25,336 )     (54,910 )     (80,246 )     (487,935 )
Payment (*)
    (17,041 )     (90,850 )     (107,891 )     (1,945,952 )
Subtotal
    5,872,371       2,349,716       8,222,087       6,203,043  
(+) Contingencies guaranteed by indemnity clauses
    -       10,781       10,781       51,009  
Closing balance (Note 13c)
    5,872,371       2,360,497       8,232,868       6,254,052  
Closing balance at September 30, 2010 (Notes 13c and 14c)
    4,720,184       1,533,868       6,254,052       -  

(*) ITAÚ UNIBANCO HOLDING and its subsidiaries adhered to the Program for Cash or Installment Payment of Federal Taxes, established by Law No. 11,941, of May 27, 2009. In the first half of 2010, the program included the debits administered by the Federal Reserve Service of Brazil and the main proposition included in this program was the increase in the PIS and COFINS calculation basis, as set forth by paragraph 1 of article 3 of Law 9,718, of November 27, 1998.
 
 
 

 

   
01/01 to 09/30/2011
   
01/01 to
09/30/2010
 
Escrow deposits  
Legal
Obligation
   
Contingencies
   
Total
   
Total
 
Opening balance
    3,660,985       1,022,898       4,683,883       5,076,824  
Appropriation of income
    219,060       77,820       296,881       195,373  
Changes in the period
    75,825       96,143       171,968       (825,999 )
Deposited
    106,570       98,534       205,104       264,394  
Withdrawals
    (22,030 )     (1,615 )     (23,645 )     (1,075,756 )
Conversion into income
    (8,715 )     (776 )     (9,491 )     (14,638 )
Closing balance
    3,955,871       1,196,861       5,152,732       4,446,197  
Closing balance at 09/30/2010
    3,584,861       861,336       4,446,197          
 
 
 

 

The main discussions related to Legal Obligations are described as follows:

·
PIS and COFINS – Calculation basis – R$ 2,683,707: we defend the levy of contributions on revenue, understood as the revenue from sales of assets and services. The escrow deposit balance totals R$ 1,024,512.

·
CSLL – Isonomy – R$ 1,174,671, as the law increased the CSLL rate for financial and insurance companies to 15%, we discuss the lack of constitutional support for this measure and, due to the principle of isonomy, we defend the levy at the regular rate of 9%. The escrow deposit balance totals R$ 223,949.

·
IRPJ and CSLL –Taxation of profits earned abroad – R$ 483,090: We discuss the calculation basis for levy of these taxes on profits earned abroad and the non-applicability of Regulatory Instruction SRF No. 213-01 in which it exceeds the suitability of the legal text. The escrow deposit balance totals R$ 483,090.

·
PIS – R$ 371,492 - Principles of anteriority over 90 days and non-retroactivity: we request the rejection of Constitutional Amendments No. 10/96 and 17/97 in view of the principle of anteriority and non-retroactivity, aiming at making payments based on Supplementary Law No. 07/70. The corresponding escrow deposit totals R$ 126,421.

·
INSS x Surcharge – R$ 154,407 – Reject the 2.5% surcharge on the social security contribution for the financial institutions and the like. The corresponding escrow deposit totals R$ 154,407.
 
 
 

 
 
No amounts involved in Tax and Social Security Lawsuits considered to be as possible loss, which total estimated risk is R$ 5,671,888, are recognized in the accounting books, the main nature of which are described, as follows:

·
IRPJ, CSLL, PIS and COFINS – request for offset dismissed - R$ 1,017,872: cases in which the liquidity and the offset credit certainty are discussed.

·
INSS – Non-compensatory amounts – R$ 611.292: we defend the non-taxation of these amounts, mainly profit sharing, transportation vouchers and sole bonus.

·
IRPJ/CSLL - Losses and discounts on receipt of credits – R$ 526,413: deductibility of effective losses as operating expense – credit assignment and renegotiation.

·
ISS – Banking Institutions – R$ 435,493: these are banking operations, which revenue may not be interpreted as price per service rendered and/or arise from activities not listed under Supplementary Law.

·
IRPJ, CSLL, PIS and COFINS – Usufruct of quotas and shares - R$ 367,682: we discuss the adequate accountig and tax treatment for the amount received due to the onerous recognition of usufruct.

·
IRPJ/CSLL - Interest on capital - R$ 350,894: we defend the deductibility of interest on capital declared to stockholders based on the Brazilian long-term interest rate (TJLP) levied on the stockholders’ equity for the year and for prior years.
 
 
 

 

c)
Receivables - Reimbursement of contingencies

The Receivables balance arising from reimbursements of contingencies totals R$ 1,555,100 (R$ 1,106,278  at 9/30/2010) (Note 13a), basically represented by the guarantee in the Banco Banerj S.A. privatization process occurred in 1997, in which the State of Rio de Janeiro created a fund to guarantee the equity recomposition of Civil, Labor and Tax Contingencies.
 
d)
Guarantee of voluntary resources

These are pledged in guarantee of voluntary resources related to contingent liability and are restricted, deposited or recorded in the amounts below:

   
09/30/2011
   
09/30/2010
 
Securities (basically Financial Treasury Bills - Note 7b)
    1,499,418       1,430,050  
Deposits in guarantee
    3,404,911       3,393,463  

According to the opinion of the legal advisors, ITAÚ UNIBANCO HOLDING and its subsidiary companies are not involved in any other administrative proceedings or legal lawsuits that may significantly impact the results of its operations. The combined evaluation of all existing provisions for all contingent liabilities and legal liabilities, which are recognized through the adoption of statistical models for claims involving small amounts, and individual evaluation by internal and external legal advisors of other cases, showed that the accrued amounts are sufficient, as provided for CMN Resolution No. 3,823, of December 16, 2009, and BACEN Circular Letter No. 3,429, of February 12, 2010.
 
 
 

 
 
NOTE 13 - BREAKDOWN OF ACCOUNTS
 
a)
Other sundry receivables
   
09/30/2011
   
09/30/2010
 
Deferred tax assets (Note 14b I)
    28,701,443       26,313,284  
Social contribution for offset (Note 14b I)
    813,854       851,633  
Taxes and contributions for offset
    2,929,973       2,215,711  
Escrow deposits for legal liabilities and tax and social security contingencies (Note 12b)
    8,557,643       7,839,660  
Escrow deposits for legal liabilities – civil and labor (Note 12b)
    3,585,758       2,964,183  
Escrow deposits for foreign fund raising program
    602,644       1,932,880  
Receivables from reimbursement of contingent liabilities (Note 12c)
    1,555,100       1,106,278  
Sundry domestic debtors
    1,009,147       833,981  
Sundry foreign debtors
    83,865       91,287  
Retirement plan assets (Note 19)
    1,615,379       -  
Recoverable payments
    34,730       35,281  
Salary advances
    196,869       185,434  
Amounts receivable from related companies
    20,894       7,493  
Operations without credit granting characteristics
    188,833       173,852  
Securities and credits receivable
    492,679       497,336  
(Allowance for loan losses)
    (303,846 )     (323,484 )
Other
    118,156       131,109  
TOTAL
    50,014,288       44,682,066  
 
(*)
Effects aring from commitment to employees benefits calculated according to CVM Resolution No. 600, of October 7, 2009.

At ITAÚ UNIBANCO HOLDING, Other Sundry Receivables are basically composed of Taxes and Contributions for Offset of R$ 90,711 (R$ 122,637  at September 30, 2010) and Deferred Tax Assets of R$ 1,002,579 (R$ 953,492 at September 30, 2010) (Note 14b I).
 
 
 

 

b)
Prepaid expenses
 
   
09/30/2011
   
09/30/2010
 
Commissions
    3,103,433       2,875,378  
Related to vehicle financing
    909,444       981,496  
Related to insurance and pension plan
    1,327,093       1,339,826  
Restricted to commissions/partnership agreements
    586,317       325,939  
Other
    280,579       228,117  
Fundo Garantidor de Crédito (*)
    386,380       573,546  
Advertising
    315,475       330,627  
Other
    269,781       242,011  
TOTAL
    4,075,069       4,021,562  
 
(*)
Refers to spontaneous payment, equivalent to the prepayment of installments of the contribution to the Fundo Garantidor de Crédito (Brazilian deposit guarantee fund), according to BACEN Circular No. 3,416, of 10/24/2008.
 
 
 

 
 
c)
Other sundry liabilities

   
09/30/2011
   
09/30/2010
 
Provisions for contingent liabilities (Note 12b)
    9,702,707       7,803,559  
Provisions for sundry payments
    1,895,662       2,042,837  
Personnel provision
    1,581,511       1,407,930  
Sundry creditors - local
    994,753       797,698  
Sundry creditors - foreign
    617,938       610,562  
Liabilities for official agreements and rendering of payment services
    1,463,606       1,204,901  
Related to insurance operations
    1,143,946       844,608  
Liabilities for purchase of assets and rights
    20,245       55,435  
Creditors of funds to be released
    1,158,093       609,824  
Funds from consortia participants
    82,314       78,035  
Provision for Retirement Plan Benefits (Note 19)
    231,417       135,987  
Provision for integration expenditures with ITAÚ UNIBANCO merger (1)
    -       312,335  
Provision for health insurance (2)
    619,066       603,841  
Expenses for lease interests (Note 4i)
    298,562       163,635  
Other
    62,713       147,369  
TOTAL
    19,872,533       16,818,556  
 
(1)
Provision set up at 12/31/2008 to cover expenditures on communication with customers, adequacy of systems and personnel;
 
(2)
Provision set up to cover possible future deficits up to the total discontinuance of the portfolio, arising from the difference of adjustments to monthly installments, authorized annually by the regulatory body, and the actual variation of hospital costs that affect the compensation of claims (Note 13i).
 
 
In ITAÚ UNIBANCO HOLDING, Other Sundry Liabilities is basically composed of Liabilities for Share-Based Instruments.
 
 
 

 
 
d)
Banking service fees

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Asset management
    1,945,688       1,839,122  
Funds management fees
    1,874,206       1,799,575  
Consortia management fee
    71,482       39,547  
Current account services
    498,753       423,122  
Credit cards
    4,428,217       3,919,858  
Relationship with stores
    4,126,295       3,653,903  
Credit card processing
    301,922       265,955  
Sureties and credits granted
    1,280,228       1,068,698  
Loan operations
    742,548       646,453  
Guarantees provided
    537,680       422,245  
Receipt services
    988,124       975,322  
Collection fees
    773,160       790,587  
Collection services
    214,964       184,735  
Other
    1,068,767       843,905  
Custody services and management of portfolio
    160,733       134,592  
Economic and financial advisory
    264,092       194,153  
Foreign exchange services
    60,309       51,427  
Other services
    583,633       463,733  
TOTAL
    10,209,777       9,070,027  
 
 
 

 

e)
Income from bank charges
 
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Loan operations/registration
    1,149,192       995,081  
Credit cards – annual fees and other services (*)
    958,850       808,238  
Deposit account
    108,246       132,305  
Transfer of funds
    96,673       91,802  
Income from securities brokerage (*)
    344,951       354,918  
Service package fees and other
    1,092,415       1,154,907  
Total
    3,750,327       3,537,251  
 
(*)
In compliance with BACEN Circular Letter nº 3.490.

f)
Personnel expenses
 
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Compensation
    (4,655,154 )     (4,375,216 )
Charges
    (1,503,715 )     (1,497,998 )
Welfare benefits
    (1,194,770 )     (1,207,523 )
Training
    (183,151 )     (144,308 )
Labor claims and termination of employees (Note 12b)
    (800,426 )     (361,478 )
Total
    (8,337,216 )     (7,586,523 )
Employees’ profit sharing
    (1,711,394 )     (1,549,364 )
Total with Employees’ profit sharing
    (10,048,610 )     (9,135,887 )

g)
Other administrative expenses

   
01/01 to 09/30/2011
   
01/01 to 09/30/2010
 
Data processing and telecommunications
    (2,603,358 )     (2,296,571 )
Depreciation and amortization
    (1,045,359 )     (1,032,992 )
Installations
    (1,603,903 )     (1,764,886 )
Third-party services
    (2,363,375 )     (2,036,954 )
Financial system services
    (324,562 )     (282,363 )
Advertising, promotions and publication
    (701,384 )     (795,033 )
Transportation
    (430,117 )     (440,434 )
Materials
    (334,720 )     (323,328 )
Security
    (358,527 )     (324,688 )
Travel expenses
    (135,020 )     (113,709 )
Other
    (366,004 )     (334,618 )
TOTAL
    (10,266,329 )     (9,745,576 )

 
 

 

 
h)
Other operating revenues

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Reversal of operating provisions
    68,441       379,711  
Contingent assets and liabilities and legal liabilities – tax and social security (Notes 12b)
    -       332,185  
Other
    68,441       47,526  
Recovery of charges and expenses
    59,598       52,148  
Other
    175,730       287,228  
TOTAL
    303,769       719,087  

i)
Other operating expenses

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Provision for contingencies (Note 12b)
    (1,291,935 )     (918,059 )
Civil lawsuits
    (1,116,991 )     (915,420 )
Tax and social security contributions
    (181,901 )     -  
Other
    6,957       (2,639 )
Selling - Credit cards
    (1,238,920 )     (1,095,950 )
Claims
    (489,224 )     (393,001 )
Provision for health insurance (Note 13c)
    (12,702 )     (7,850 )
Refund of interbank costs
    (150,347 )     (139,920 )
Other
    (661,340 )     (405,741 )
TOTAL
    (3,844,468 )     (2,960,521 )
 
 
 

 

NOTE 14 - TAXES

a) 
Composition of expenses for taxes and contributions

 
I -
We show below the Income Tax and Social Contribution due on the operations for the period and on temporary differences arising from additions and exclusions:

Due on operations for the period
 
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Income before income tax and social contribution
    13,098,513       14,103,807  
Charges (income tax and social contribution) at the rates in effect (Note 4p)
    (5,239,405 )     (5,641,523 )
                 
Increase/decrease to income tax and social contribution charges arising from:
               
Permanent additions (exclusions)
    3,242,547       1,442,482  
Investments in affiliates
    56,198       128,403  
Foreign exchange variation on investments abroad
    1,020,832       (345,559 )
Interest on capital
    1,267,101       1,139,226  
Dividends, interest on external debt bonds and tax incentives
    264,352       242,606  
Other (*)
    634,064       277,806  
Temporary (additions) exclusions
    (2,210,413 )     1,125,979  
Allowance for loan losses
    (1,477,817 )     (1,360,759 )
Excess (insufficiency) of depreciation of leased assets)
    (895,527 )     671,107  
Adjustment to market value of trading securities and derivative financial instruments and adjustments from operations in futures markets
    (388,837 )     12,288  
Interest on capital
    (280,825 )     (585 )
Legal liabilities – tax and social security, contingent liabilities and restatement of escrow deposits
    (296,083 )     674,464  
Realization of goodwill on purchase of investments
    1,281,212       1,245,576  
Other
    (152,536 )     (116,112 )
 (Increase) offset of tax losses/social contribution loss carryforwards
    (1,176,474 )     (809,408 )
Expenses for income tax and social contribution
    (5,383,745 )     (3,882,470 )
Related to temporary differences
               
Increase (reversal) for the period
    3,386,886       (316,570 )
Increase (reversal) for prior periods
    580,235       358,828  
Income (expenses) from deferred taxes
    3,967,121       42,258  
Total income tax and social contribution
    (1,416,624 )     (3,840,212 )
(*) It includes the effect arising from the Program for Cash or Installment Payment for Federal Taxes – Law No. 11,941/09 (Note 22k).

 
II -
Composition of tax expenses:

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
PIS and COFINS
    (2,274,846 )     (2,179,464 )
ISS
    (481,735 )     (416,927 )
Other
    (248,770 )     (380,553 )
Total (Note 4p)
    (3,005,351 )     (2,976,944 )

At ITAÚ UNIBANCO HOLDING tax expenses are basically composed of PIS and COFINS in the amount of R$ 172,337 (R$ 23,813 from 01/01 to 09/30/2010).
 
 
 

 
 
 
III-
Tax effects on foreign exchange management of investments abroad
 
In order to minimize the effects on income in connection with the foreign exchange variation on investments abroad, net of respective tax effects, ITAÚ UNIBANCO HOLDING carries out derivative transactions in foreign currency (hedge), as mentioned in Note 22b.
 
Results of these transactions are considered in the calculation base of income tax and social contribution, according to their nature, while the foreign exchange variation on investments abroad is not included therein, pursuant to tax legislation in force.
 
 
 

 

b)
Deferred taxes

 
I -
The deferred tax asset balance and its changes, segregated based on its origin and disbursements incurred, are represented as follows:
 
    
PROVISIONS
   
DEFERRED TAX ASSETS
 
   
09/30/2010
   
09/30/2011
   
12/31/2010
   
Realization / 
Reversal
   
Increase
   
09/30/2011
   
09/30/2010
 
                                           
Reflected in income and expense accounts
                                         
Related to income tax and social contribution loss carryforwards
                2,998,746       (1,000,525 )     2,934,747       4,932,967       4,176,876  
Related to disbursed provisions
                14,186,050       (4,363,296 )     5,322,654       15,145,408       14,226,918  
Allowance for loan losses
                8,859,857       (3,182,163 )     4,915,517       10,593,210       8,483,944  
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)
                38,789       (38,789 )     386,571       386,571       93,634  
Allowance for real estate
                97,538       (21,346 )     1,146       77,339       114,858  
Goodwill on purchase of investments
                5,042,680       (1,087,361 )     -       3,955,319       5,360,720  
Other
                147,186       (33,637 )     19,421       132,970       173,762  
Related to non-disbursed provisions (*)
    22,343,014       23,291,092       7,428,040       (1,845,164 )     2,896,640       8,479,516       7,758,319  
Related to the operation
    16,239,014       18,232,677       5,887,366       (1,845,164 )     2,717,452       6,759,654       5,682,959  
Legal liabilities – tax and social security
    2,254,255       2,415,521       1,313,554       (49,047 )     87,476       1,351,983       1,187,853  
Provision for contingent liabilities
    7,721,774       7,201,098       2,417,799       (702,188 )     1,039,009       2,754,620       2,442,347  
Civil lawsuits
    2,668,275       2,936,054       1,038,062       (243,413 )     365,871       1,160,520       1,028,452  
Labor claims
    2,349,996       2,549,722       883,981       (399,441 )     479,032       963,572       853,347  
Tax and social security contributions
    2,618,848       1,663,606       462,671       (46,158 )     194,105       610,618       504,799  
Other
    84,655       51,716       33,085       (13,176 )     -       19,909       55,749  
Adjustments of operations carried out in futures settlement market
    149,244       546,968       54,693       (16,302 )     165,221       203,612       61,919  
Provision related to health insurance operations
    603,841       619,066       242,546       -       5,081       247,626       241,537  
Other non-deductible provisions
    5,509,900       7,450,023       1,858,775       (1,077,628 )     1,420,666       2,201,814       1,749,303  
Related to provisions exceeding the minimum required not disbursed – allowance for loan losses
    6,104,000       5,058,415       1,540,674       -       179,187       1,719,861       2,075,360  
                                                         
Reflected in stockholders’ equity accounts – adjustment to market value of available-for-sale securities (Note 2b)
    415,257       406,135       116,468       (63,291 )     90,375       143,552       151,171  
Total
    22,758,271       23,697,227       24,729,304       (7,272,276 )     11,244,415       28,701,443       26,313,284  
Social contribution for offset arising from Option foreseen in article 8 of Provisional Measure No. 2,158-35 of 08/24/2001
                    847,216       (33,362 )     -       813,854       851,633  
 
(*)
From a financial point of view, rather than recording the provision of R$ 23,291,092 (R$ 22,343,014 at September 30, 2010) and deferred tax assets of R$ 8,479,516 (R$ 7,758,319 at September 30, 2010), only the net provisions of the corresponding tax effects should be considered, which would reduce the total deferred tax assets from R$ 28,701,443 (R$ 26,313,284 at September 30, 2010) to R$ 20,221,928 (R$ 18,554,965 at September 30, 2010).

At ITAÚ UNIBANCO HOLDING, the deferred tax assets totaled R$ 1,002,579 (R$ 953,492 at September 30, 2010) and are basically represented by legal losses of R$ 629,864 (R$ 936,094 at September 30, 2010) and provision for legal liabilities, tax and social security of R$ 289,610 (R$ 137,935 at September 30, 2010), which expected realization is dependent upon the progress of the lawsuit.

 
 

 

 
II -
Provision for Deferred Income Tax and Social Contribution balance and its changes are shown as follows:

    
12/31/2010
   
Realization /
Reversal
   
Increase
   
09/30/2011
   
09/30/2011
 
Reflected in income and expense accounts
    10,119,317       (2,279,551 )     2,178,962       10,018,728       9,435,007  
Depreciation in excess – leasing
    8,295,516       (1,770,416 )     1,361,321       7,886,421       8,327,047  
Restatement of escrow deposits and contingent liabilities
    804,109       (71,470 )     211,579       944,218       667,554  
Adjustment to market value of securities and derivative financial instruments
    340,340       (340,340 )     447,394       447,394       159,545  
Provision for Pension Plan Benefits
    458,093       -       122,560       580,653       -  
Adjustments of operations carried out in futures settlement market
    56,993       (32,881 )     -       24,112       9,493  
Taxation of results abroad – capital gains
    42,477       -       12,086       54,563       43,282  
Other
    121,789       (64,444 )     24,022       81,366       228,086  
Reflected in stockholders’ equity accounts – adjustment to market value of available-for-sale securities (Note 2b)
    260,511       (25,898 )     -       234,613       321,397  
Total
    10,379,828       (2,305,450 )     2,178,962       10,253,340       9,756,404  

At  ITAÚ UNIBANCO, the Provision for deferred income tax and social contributions totals R$ 3,689 (R$ 2,961 at September 30, 2010), basically represented by Restatement of escrow deposits and contingent liabilities.
 
 
 

 
 
 
III-
The estimate of realization and present value of deferred tax assets and social contribution for offset, arising from Provisional Measure No. 2,158-35 of August 24, 2001 and from the Provision for Deferred Income Tax and Social Contribution existing at September 30, 2011, in accordance with the expected generation of future taxable income, based on the history of profitability and technical feasibility studies, are:


   
Deferred tax assets
           Provision for        
   
Temporary differences
   
Tax loss/social
contribution loss
carryforwards
   
Total
   
Social contribution
for offset
   
 deferred income
tax and social
contribution
   
Net deferred
Taxes
 
2011
    6,688,412       935,880       7,624,292       25,630       (1,676,286 )     5,973,636  
2012
    4,792,826       2,033,228       6,826,054       319,816       (2,461,542 )     4,684,328  
2013
    4,343,629       1,445,942       5,789,571       274,575       (2,555,450 )     3,508,696  
2014
    2,285,355       471,436       2,756,791       193,833       (1,523,712 )     1,426,912  
2015
    2,098,696       33,473       2,132,169       -       (764,974 )     1,367,195  
Over 2015
    3,559,559       13,007       3,572,566       -       (1,271,376 )     2,301,190  
Total
    23,768,476       4,932,967       28,701,443       813,854       (10,253,340 )     19,261,957  
Present value (*)
    21,132,196       4,557,910       25,690,106       735,076       (9,083,862 )     17,341,320  
(*) The average funding rate, net of tax effects, was used to determine the present value.

The projections of future taxable income include estimates related to macroeconomic variables, exchange rates, interest rates, volume of financial operations and services fees and others which can vary in relation to actual data and amounts.

Net income in the financial statements is not directly related to taxable income for income tax and social contribution, due to differences existing between accounting criteria and tax legislation, besides corporate aspects. Accordingly, we recommend that the trend of the realization of deferred tax assets arising from temporary differences, income tax and social contribution loss carryforwards be not used as an indication of future net income.

 
IV -
In view of the unconstitutionality lawsuit related to the increase in the social contribution rate, established by Articles 17 and 41 of Law No. 11,727 of June 24, 2008, filed on June 26, 2008 by the National Confederation of the Financial System (CONSIF), deferred tax assets were recorded up to the amount added to the Tax Liabilities, while the amount of R$ 1,168,093 is unrecorded (R$ 2,022,654 at September 30, 2010).
 
 
 

 

c)
Tax and social security contributions

   
9/30/2011
   
9/30/2010
 
Taxes and contributions on income payable
    2,839,404       1,548,453  
Taxes and contributions payable (*)
    1,483,038       4,627,800  
Provision for deferred income tax and social contribution (Note 14b II)
    10,253,340       9,756,404  
Legal liabilities – tax and social security
    5,872,371       4,720,185  
Total
    20,448,153       20,652,842  
(*) At June 30, 2011, the amounts subject to installment payment under the Program for Cash or Installment Payment of Federal Taxes, introduced by Law No. 11,941 of May 27, 2009 were settled.

At ITAÚ UNIBANCO HOLDING the balance of Tax and Social Security Contributions totals R$ 793,124 (R$ 416,146 at September 30, 2010) and is basically comprised of Legal Liabilities - Tax and Social Security of R$ 679,530 (R$ 412,191 at September 30, 2010) whose nature refers to PIS and COFINS – Revenue x Gross revenue. We request either the levy of taxes only on the revenue understood as income from sale of assets and services or the levy of PIS Repique (calculated on income tax payable) (at 5% of income tax due), in lieu of the levy on total revenues recorded, by alleging the unconstitutionality of paragraph 1 of article 3 of Law No. 9,718/98.
 
 
 

 

d)   Taxes paid or provided for and withheld from third parties

The amount of taxes paid or provided for is basically levied on income, revenue and payroll. In relation to the amounts withheld and collected from third parties, the Company takes into consideration the interest on capital paid and on the service provision, in addition to that levied on financial operation.

   
9/30/2011
   
9/30/2010
 
Taxes paid or provided for
    12,000,085       9,284,950  
Taxes withheld and collected from third parties
    8,374,448       5,712,084  
Total
    20,374,533       14,997,034  
 
 
 

 
 
NOTE 15 – PERMANENT ASSETS

a) 
Investments

I -   Change of investments

Companies
       
Balances at 12/31/2010
   
Amortization of
goodwill
   
Dividends
paid/provided for (1)
   
Equity in earnings of 
subsidiaries and
affiliates (2)
   
Adjustments in marketable
securities of subsidiaries
and affiliates and Other
   
Corporate restructuring
   
Balances at
09/30/2011
   
Balances at
09/30/2010
   
Equity in earnings of
subsidiaries and
affiliates from 01/01 to
09/30/2010
 
Domestic
          61,007,900       (4,752 )     (10,438,175 )     6,739,193       (275,488 )     (4,019,157 )     53,009,521       60,026,155       6,060,203  
Itaú Unibanco S.A.
    (3a)(4a)(5a)(6)     45,678,429       (4,752 )     (4,942,306 )     4,348,156       (299,343 )     -       44,780,184       45,328,812       3,636,577  
Banco ITAÚ BBA S.A.
    (4b)(5b)(7a)(8)(10)     6,265,960       -       (2,284,436 )     1,163,397       41,105       1,339,614       6,525,640       5,665,158       693,914  
Banco Itaucard S.A.
    (4c)(5c)(9)     2,907,164       -       (2,662,115 )     673,937       1,426       -       920,412       3,062,497       1,253,200  
Itaú Corretora de Valores S. A.
    (9)     472,033       -       -       200,903       8       -       672,944       514,440       132,191  
Itaú-BBA Participações S.A.
    (10)     1,750,799       -       (549,318 )     265,146       (16,672 )     (1,339,614 )     110,341       1,552,434       185,216  
Itauseg Participações S.A.
    (11)     3,933,515       -       -       87,654       (2,012 )     (4,019,157 )     -       3,902,814       159,105  
Foreign
          2,022,024       (38,556 )     (22,563 )     384,880       7,251       157,750       2,510,786       2,004,444       118,971  
Itaú Chile Holding, INC.
    (3b)(7b)     1,686,391       (33,931 )     -       298,787       7,774       157,750       2,116,771       1,675,592       91,780  
Banco Itaú Uruguay S.A.
    (3c)     225,982       (3,534 )     -       43,743       (523 )     -       265,668       227,021       12,144  
OCA S.A.
    (3d)     75,184       (939 )     (22,563 )     36,456       (1 )     -       88,137       67,627       14,612  
OCA Casa Financiera S.A.
    (3e)     32,168       (136 )     -       5,591       -       -       37,623       31,926       523  
ACO Ltda.
    (3f)     2,299       (16 )     -       303       1       -       2,587       2,278       (88 )
GRAND TOTAL
          63,029,924       (43,308 )     (10,460,738 )     7,124,073       (268,237 )     (3,861,407 )     55,520,307       62,030,599       6,179,174  

(1) Dividends approved and not paid are recorded as Dividends receivable;
(2) At September 30, 2011, includes foreign exchange variation in the amount of R$ 238,137;
(3) At September 30, 2011, includes goodwill in the amounts of: (a) R$ 44,878; (b) R$ 237,518; (c) R$ 24,742; (d) R$ 6,574; (e) R$ 955; (f) R$ 112;
(4) At September 30, 2011, includes Adjustments of unrealized results in the results of operations and in investments, respectively, in the amounts of: (a) R$ 1,415 and R$ (6,911); (b) R$ 88 and R$ 0; (c) R$ 38,065 and R$ (62,305);
(5) At September 30, 2011, includes adjustments to standardize procedures under the scope of the investor in the results of operations and investments, in the amounts of: (a) R$ (9,204) and R$ (2,173); (b) R$ 10,294 and R$ (66,875); and
(c) R$ (8,569) and R$ (4,896);
(6) At September 30, 2011, includes installment of dividends provided for in the amount of R$ 49,145;
(7) At September 30, 2011, Equity in earnings includes adjustment of securities arising from variation in interest during the period in the amount of: (a) R$ (20,740) and (b) R$ 4;
(8) Equity in earnings does not reflect the current interest in results of subsidiary company, due to variation in interest for the period;
(9) The investment and the equity in earnings reflect the different interest in preferred shares, profit sharing and dividends;
(10) At September 30, 2011, the reduction of capital of Itaú BBA Participações S.A. was determined, delivering the respective investment in Banco Itaú BBA S.A. to the parent company  ITAÚ UNIBANCO;
(11) Investment sold to Banco Itaucard S.A. on April 11, 2011.

                  
Net income
   
Number of shares/quotas owned by ITAÚ UNIBANCO
   
Equity share
in
   
Equity share in
Capital
 
Companies
 
Capital
   
Stockholders’ equity
   
for the period
   
Common
   
Preferred
   
Quotas
   
voting capital (%)
   
(%)
 
Domestic
                                               
Itaú Unibanco S.A.
    39,676,320       44,695,245       4,355,945       2,081,169,523       2,014,258,290       -       100.00       100.00  
Banco ITAÚ BBA S.A.
    4,224,086       6,592,515       1,415,621       5,284,526       5,284,526       -       99.99       99.99  
Banco Itaucard S.A.
    15,553,776       17,068,804       712,691       3,592,433,657       1,277,933,118       -       1.51       2.04  
Itaú Corretora de Valores S. A.
    1,046,841       1,830,620       222,369       -       811,503       -       -       1.94  
Itaú-BBA Participações S.A.
    25,196       110,341       265,146       12,953       25,906       -       100.00       100.00  
Foreign
                                                    -       -  
Itaú Chile Holding, INC.
    518,228       1,879,253       97,256       100       -       -       100.00       100.00  
Banco Itaú Uruguay S.A.
    153,926       240,926       20,307       1,639,430,739       -       -       100.00       100.00  
OCA S.A.
    14,104       81,563       27,175       1,502,176,740       -       -       100.00       100.00  
OCA Casa Financiera S.A.
    18,201       36,668       1,953       646       -       -       100.00       100.00  
ACO Ltda.
    12       2,494       48       -       -       131       99.24       99.24  
 
 
 

 

II -
Composition of investments

   
09/30/2011
   
09/30/2010
 
Investment in affiliates
    1,797,668       2,209,888  
Domestic
    1,478,864       1,483,937  
Serasa S.A.
    268,122       244,817  
Porto Seguro Itaú Unibanco Participações S.A.
    1,172,525       1,079,458  
Tecnologia Bancária S.A.
    38,135       41,898  
Other
    82       117,764  
Foreign
    318,804       725,951  
Banco BPI, S.A. (BPI) (*)
    317,775       725,951  
Other
    1,029       -  
Other investments
    1,295,877       1,309,729  
Investments through tax incentives
    160,575       159,808  
Equity securities
    11,253       9,579  
Shares and quotas
    375,449       380,374  
Interest in Instituto de Resseguros do Brasil - IRB
    227,170       227,170  
Other
    521,430       532,798  
(Allowance for losses)
    (195,584 )     (174,950 )
Total
    2,897,961       3,344,667  
 
(*)
At September 30, 2011, such investment was adjusted in the amount of R$ 353,477 to recognize its market value based on the share price.

III-
Equity in earnings of affiliates and other investments

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Investment in affiliates - Domestic
    187,441       188,707  
Investment in affiliates – Foreign (Note 15a II)
    (318,660 )     63,948  
Dividends received from Other investments
    104,840       74,898  
Other
    (10,287 )     (6,546 )
Total
    (36,666 )     321,007  
 
 
 

 

b) Fixed assets, goodwill and intangible assets

I) Fixed assets

                
CHANGES
             
   
Annual
depreciation /
amortization
rates (%)
   
Balance at
01/01/2011
   
Acquisitions
   
Depreciation
and
amortization
expenses
   
Impairment
   
Disposals
   
Exchange
variation
   
Other
   
Balance at
09/30/2011
   
Balance at
09/30/2010
 
REAL ESTATE IN USE
                                                           
REAL ESTATE IN USE (1)(2)
          1,769,522       30,709       (72,216 )     -       (51,556 )     13,465       19,020       1,708,944       1,779,733  
Land
          971,170       372       -       -       (13,273 )     493       3,604       962,366       972,407  
Buildings
          798,352       30,337       (72,216 )     -       (38,283 )     12,972       15,416       746,578       807,326  
Cost
          2,320,571       30,337       -       -       (64,773 )     10,141       13,614       2,309,890       2,306,391  
Accumulated depreciation
  4       (1,522,219 )     -       (72,216 )     -       26,490       2,831       1,802       (1,563,312 )     (1,499,065 )
OTHER FIXED ASSETS (2)
          2,954,269       1,095,397       (800,419 )     -       (54,907 )     (2,240 )     19,643       3,211,743       2,640,442  
Improvements
          625,257       127,443       (174,350 )     -       (65 )     1,158       18,918       598,361       563,934  
Cost
          1,108,895       127,443       -       -       (94,193 )     5,057       17,907       1,165,109       1,029,162  
Accumulated depreciation
  10       (483,638 )     -       (174,350 )     -       94,128       (3,899 )     1,011       (566,748 )     (465,228 )
Installations
          266,520       107,404       (37,580 )     -       (690 )     5,323       (814 )     340,163       323,914  
Cost
          769,685       107,404       -       -       (11,904 )     3,012       9,988       878,185       839,577  
Accumulated depreciation
 
10 to 20
      (503,165 )     -       (37,580 )     -       11,214       2,311       (10,802 )     (538,022 )     (515,663 )
Furniture and equipment
          428,408       139,632       (47,318 )     -       (14,554 )     (22,096 )     (10,013 )     474,059       365,015  
Cost
          843,615       139,632       -       -       (33,965 )     (10,705 )     (10,440 )     928,137       737,823  
Accumulated depreciation
 
10 to 20
      (415,207 )     -       (47,318 )     -       19,411       (11,391 )     427       (454,078 )     (372,808 )
EDP systems (3)
          1,404,459       663,498       (501,946 )     -       (35,239 )     13,337       11,747       1,555,856       1,169,315  
Cost
          4,746,283       663,498       -       -       (393,605 )     24,821       (1,853 )     5,039,144       4,417,749  
Accumulated depreciation
 
20 to 50
      (3,341,824 )     -       (501,946 )     -       358,366       (11,484 )     13,600       (3,483,288 )     (3,248,434 )
                                                                               
Other (communication, security and transportation)
          229,625       57,420       (39,225 )     -       (4,359 )     38       (195 )     243,304       218,264  
Cost
          530,420       57,420       -       -       (17,610 )     209       (394 )     570,045       535,887  
Accumulated depreciation
 
10 to 20
      (300,795 )     -       (39,225 )     -       13,251       (171 )     199       (326,741 )     (317,623 )
TOTAL REAL ESTATE IN USE
          4,723,791       1,126,106       (872,635 )     -       (106,463 )     11,225       38,663       4,920,687       4,420,175  
Cost
          11,290,639       1,126,106       -       -       (629,323 )     33,028       32,426       11,852,876       10,838,996  
Accumulated depreciation
          (6,566,848 )     -       (872,635 )     -       522,860       (21,803 )     6,237       (6,932,189 )     (6,418,821 )
(1) Inclui valores arrolados em recursos voluntários (Nota 12b);
(2) Fixed assets under construction in the amount of R$ 86,055 thousand, totaling R$ 33,807 relating to Real estate in use, totaling R$ 13,470 relating to Improvements and totaling R$ 41,778 relating to Equipment;
(3) Includes lease contracts, mainly related to data processing equipment, which are accounted for as finance lease. Pursuant to this method, assets and liabilities are accounted for in the financial statements, and assets are depreciated consistently with the depreciation criteria we usually adopt for own assets. These contracts amount to R$ 266,417 thousand at September 30, 2011.
 
 
 

 
 
 
II) Goodwill

         
CHANGES
             
   
Balance at
01/01/2011
   
Acquisitions
   
Other
   
Balance at
09/30/2011
   
Balance at
09/30/2010
 
GOODWILL (Notes 2a, b and 4k) (*)
    67,617       52,169       (24,699 )     95,087       74,467  
(*) At August 1, 2011, ITAÚ UNIBANCO HOLDING acquired 50% plus 1 share of capital of MCC Securities Inc. (Cayman Islands) for R$ 50,748, of which R$ 48,415 for the equity interest and R$ 2,333 for the exclusivity right to act on the sale of MCC Securities’ business. The transaction gave rise to a goodwill of R$ 52,169, and this interest was proportionally consolidated in the financial statements of ITAÚ UNIBANCO HOLDING.

 
 

 

III) Intangible assets

               
CHANGES
             
   
Annual
depreciation /
amortization
rates (%) (1)
   
Balance at
01/01/2011
   
Acquisitions
   
Depreciation
and
amortization
expenses (2)
   
Impairment
(5)
   
Disposals
   
Exchange
variation
   
Other
   
Balance at
09/30/2011
   
Balance at
09/30/2010
 
INTANGIBLE ASSETS
                                                           
RIGHTS FOR ACQUISITION OF PAYROLL (3)
          1,129,854       208,117       (466,357 )     (12,154 )     (4,821 )     -       (5,921 )     848,718       1,237,632  
Cost
          2,414,697       208,117       -       (12,154 )     (130,451 )     -       (10,318 )     2,469,891       2,459,345  
Accumulated amortization (4)
          (1,284,843 )     -       (466,357 )     -       125,630       -       4,397       (1,621,173 )     (1,221,713 )
OTHER INTANGIBLE ASSETS
          1,804,004       907,858       (278,318 )     (4,225 )     (25,517 )     17,893       15,902       2,437,597       1,671,008  
Association for the promotion and offer of financial products and services
          1,115,272       31,129       (83,719 )     (4,225 )     (25,517 )     1,196       2,840       1,036,976       1,012,434  
Cost
          1,171,228       31,129       -       (4,225 )     (76,318 )     1,376       9,768       1,132,958       1,054,942  
Accumulated amortization (4)
          (55,956 )     -       (83,719 )     -       50,801       (180 )     (6,928 )     (95,982 )     (42,508 )
Expenditures on acquisition of software
          532,148       576,729       (152,269 )     -       -       2,324       (11,637 )     947,295       492,748  
Cost
          1,014,958       576,729       -       -       (109,105 )     7,332       (35,783 )     1,454,131       966,678  
Accumulated amortization
  20       (482,810 )     -       (152,269 )     -       109,105       (5,008 )     24,146       (506,836 )     (473,930 )
Other intangible assets
          156,584       300,000       (42,330 )     -       -       14,373       24,699       453,326       165,826  
Cost
          270,790       300,000       -       -       (5,789 )     20,057       24,699       609,757       275,986  
Accumulated amortization
 
10 to 20
      (114,206 )     -       (42,330 )     -       5,789       (5,684 )     -       (156,431 )     (110,160 )
TOTAL INTANGIBLE ASSETS
          2,933,858       1,115,975       (744,675 )     (16,379 )     (30,338 )     17,893       9,981       3,286,315       2,908,641  
Cost
          4,871,673       1,115,975       -       (16,379 )     (321,663 )     28,765       (11,634 )     5,666,737       4,756,951  
Accumulated amortization
          (1,937,815 )     -       (744,675 )     -       291,325       (10,872 )     21,615       (2,380,422 )     (1,848,310 )
(1) All intangible assets have defined useful lives;
(2) Amortization expenses of the rights for acquisition of payrolls and partnerships are disclosed in the expenses on financial operations;
(3) Represents the recording of amounts paid for acquisition of rights to provide services of payment of salaries, proceeds, retirement and pension benefits, and similar benefits;
(4) The amortization term is according to agreement term;
(5) Pursuant to BACEN Resolution No. 3,566, of May 29, 2001 (Note 13i);

 
 

 

NOTE 16 – STOCKHOLDERS’ EQUITY

a)
Shares

At the Extraordinary Stockholders' Meeting held on April 25, 2011 homologated by the Brazilian Central Bank on August 22, 2011, the stockholders approved a 1-to-100 reverse stock split and simultaneously a 100-to-1 stock split. Said operation required cancellation of 75 common shares and 44 preferred shares, all of which are book-entry shares of Company’s own issue and existing in treasury, with no capital reduction.

Capital comprises 4,570,936,100 book-entry shares with no par value, of which 2,289,286,400 are common and 2,281,649,700 are preferred shares without voting rights, but with tag-along rights, in the event of the public offer of common shares, at a price equal to 80% of the amount paid per share with voting rights in the controlling stake, as well as a dividend at least equal to that of the common shares. Capital stock amounts to R$ 45,000,000 (R$ 45,000,000 at September 30, 2010), of which R$ 31,660,339 (R$ 31,376,430 at September 30, 2010) refers to stockholders domiciled in the country and R$ 13,339,661 (R$ 13,623,570 at September 30, 2010) refers to stockholders domiciled abroad.

The table below shows the change in shares of capital stock and treasury shares during the period:

   
NUMBER
       
   
Common
   
Preferred
   
Total
   
Amount
 
Residents in Brazil at 12/31/2010
    2,286,135,621       918,287,035       3,204,422,656        
Residents abroad at 12/31/2010
    3,150,854       1,363,362,709       1,366,513,563        
Shares of capital stock at 12/31/2010
    2,289,286,475       2,281,649,744       4,570,936,219        
Cancellation of Shares – ESM of 04/25/2011 – Approved at 08/22/2011
    (75 )     (44 )     (119 )      
Shares of capital stock at 09/30/2011
    2,289,286,400       2,281,649,700       4,570,936,100        
Residents in Brazil at 09/30/2011
    2,284,100,928       931,840,984       3,215,941,912        
Residents abroad at 09/30/2011
    5,185,472       1,349,808,716       1,354,994,188        
Treasury shares at 12/31/2010 (*)
    2,202       26,566,015       26,568,217       (628,577 )
Purchase of shares
    -       40,970,900       40,970,900       (1,302,638 )
Exercised options - Granting of stock options – Simple and Bonus options
    -       (4,582,258 )     (4,582,258 )     87,241  
Disposals – stock option plan
    -       (4,263,226 )     (4,263,226 )     139,837  
(-) Cancellation of Shares – ESM of 04/25/2011
    (75 )     (44 )     (119 )     -  
Treasury shares at 09/30/2011 (*)
    2,127       58,691,387       58,693,514       (1,704,137 )
Outstanding shares at 09/30/2011
    2,289,284,273       2,222,958,313       4,512,242,586          
Outstanding shares at 09/30/2010
    2,289,284,273       2,251,178,303       4,540,462,576          
 
(*)
Own shares, purchased based on authorization of the Board of Directors, to be held in Treasury for subsequent cancellation or replacement in the market.

We detail below the costs of shares purchased in the period, as well as the average cost of treasury shares and their market price at September 30, 2011:

Cost/Market value
 
Common
   
Preferred
 
Minimum
    -       26.20  
Weighted average
    -       31.79  
Maximum
    -       37.40  
Treasury shares
               
Average cost
    9.98       29.03  
Market value
    25.50       29.05  

 
 

 

b)
Dividends

Stockholders are entitled to a mandatory dividend of not less than 25% of annual net income, which is adjusted according to the rules set forth in Brazilian Corporate Law. Both types of shares participate equally, after common shares have received dividends equal to the annual minimum priority dividend of R$ 0.022 per share to be paid to preferred shares.

The calculation of the monthly advance of mandatory minimum dividend is based on the share position on the last day of the prior month, taking into consideration that the payment is made on the first business day of the subsequent month, in the amount of R$ 0.012 per share. The value per share will be maintained according to resolution adopted at the A/ESM held on April 24, 2009, so that total amounts monthly paid by the Company to stockholders will be increased by 10%, from October 1, 2009, date the bonus shares are included in the share position.

I - Calculation

Net income
    8,883,881        
Adjustments:
             
 (-) Legal reserve
    (444,194 )      
Dividend calculation basis
    8,439,687        
Mandatory minimum dividends paid/provided for
    2,109,922       25.0 %

II – Payments/Provision for interest on capital and dividends

   
Gross
   
WTF
   
Net
 
Paid / Prepaid
    1,658,090       (183,313 )     1,474,777  
Dividends - 08 monthly installments of R$ 0.012 per share paid from February to September 2011
    436,001       -       436,001  
Interest on capital - R$ 0.2706  per share, paid on August 22, 2011
    1,222,089       (183,313 )     1,038,776  
                         
Provided for (*)
    737,676       (102,531 )     635,145  
Dividends - 01 monthly installment of R$ 0.012 per share, paid on October 1, 2011
    54,134       -       54,134  
Interest on capital - R$ 0.1515 per share
    683,542       (102,531 )     581,011  
                         
Total from 01/01 to 09/30/2011 - R$ 0.4668 net per share
    2,395,766       (285,844 )     2,109,922  
Total from 01/01 to 09/30/2010 - R$ 0.6363 net per share
    3,310,191       (423,112 )     2,887,079  
(*) Recorded in Other Liabilities – Social and Statutory.

 
 

 

c)
Capital and revenue reserves

   
09/30/2011
   
09/30/2010
 
CAPITAL RESERVES
    640,515       578,390  
Premium on subscription of shares
    283,512       283,512  
Granted options recognized – Law No. 11,638
    355,898       293,773  
Reserves from tax incentives and restatement of equity securities and other
    1,105       1,105  
REVENUE RESERVES
    32,230,408       22,813,617  
Legal
    3,697,710       3,100,854  
Statutory:
    28,532,698       19,354,832  
Dividends equalization (1)
    8,540,903       6,083,105  
Working capital increase (2)
    8,687,344       5,369,356  
Increase in capital of investees (3)
    11,304,451       7,902,371  
Unrealized profits (4)
    -       357,931  
 
(1)
Reserve for Dividends Equalization – its purpose is to guarantee funds for the payment of advances of dividends, including interest on capital, to maintain the flow of the stockholders’ compensation;
 
(2)
Reserve for Working Capital Increase – its purpose is to guarantee funds for the company’s operations;
 
(3)
Reserve for Increase in Capital of Investees – its purpose is to guarantee the preferred subscription right in the capital increases of investees;
 
(4)
Refers to the excess portion of mandatory minimum dividend in relation to realized portion of net income for 2008, composed of in accordance with article 197 of Brazilian Corporate Law.

d)
Reconciliation of net income and stockholders’ equity (Note 2b)

   
Net income
   
Stockholders’ equity
 
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
   
09/30/2011
   
09/30/2010
 
ITAÚ UNIBANCO HOLDING
    8,883,881       7,218,769       75,915,957       67,827,873  
Amortization of goodwill
    2,056,000       2,212,054       (7,710,244 )     (10,602,801 )
Unrealized income (loss) and other
    -       2,338       -       -  
ITAÚ UNIBANCO HOLDING CONSOLIDATED
    10,939,881       9,433,161       68,205,713       57,225,072  

 
 

 

e)
Minority interest in subsidiaries

   
Stockholders’ equity
   
Results
 
   
09/30/2011
   
09/30/2010
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Itau Bank, Ltd. (1)
    728,949       665,974       -       -  
Redecard S.A.
    581,920       538,693       (473,593 )     (525,423 )
Biu Participações S.A.
    116,205       99,472       (24,696 )     (15,600 )
Itaú Gestão de Ativos S.A.
    62,110       59,720       (1,999 )     317  
Biogeração de Energia S.A.
    22,933       27,369       912       464  
Investimentos Bemge S.A.
    18,411       17,201       (926 )     (762 )
Unibanco Participações Societárias S.A. (2)
    -       1,186,183       (36,476 )     (72,967 )
Investment funds
    462,718       752,374       (37,715 )     (44,570 )
Other
    10,946       87,165       (4,159 )     (3,735 )
Total
    2,004,192       3,434,151       (578,652 )     (662,276 )
 
(1)
Represented by redeemable preferred shares issued on December 31, 2002 by Itau Bank Ltd., in the amount of US$ 393,072 thousand, with maturity on March 31, 2015 and semiannual dividends calculated based on LIBOR plus 1.25% p.a..

 
(2)
At July 28, 2011, ITAU UNIBANCO HOLDING acquired the minority interest in the subsidiary Unibanco Participações Societárias for R$ 1,226,847.

 
 

 

f)
Stock Option Plan

I – Purpose and Guidelines of the Plan

The Group has a stock option plan for its executives. This program aims at involving the management members in the medium and long-term corporate development process, by granting simple stock options or partner options, personal, not pledgeable or transferable, which entitle to the subscription of one authorized capital share or, at the discretion of the management, one treasury share which has been acquired for replacement purposes.

Such options may only be granted in years in which there are sufficient profits to enable the distribution of  mandatory dividends to stockholders and at a quantity that does not exceed the limit of 0.5% of the total shares held by the stockholders at the base date of the year-end balance sheet. The ITAÚ UNIBANCO HOLDING’s Personnel Committee is responsible for defining the total quantity, the beneficiaries, the type of option, the life of the option under each series, and the vesting period for exercising the options and the period the acquired shares are unavailable due to the exercise of the options. The executive officers and Board of Directors members of ITAÚ UNIBANCO HOLDING and of its subsidiaries and employees may participate in this program, based on assessment of potential and performance.

Currently, ITAÚ UNIBANCO HOLDING settles the benefits under this PLAN by delivering its own shares, which are held in treasury until the effective exercise of the options by the beneficiaries.

II - Characteristics of the Programs

II.I – Simple Options

Prior Programs

Before the merger, Itaú and Unibanco each had Stock Option Plans (Prior Programs). The eligible beneficiaries of the program were granted simple options, depending upon the individual employee performance. The exercise price is calculated based on the average prices of preferred shares at the BM&FBOVESPA trading sessions over the period of at least one (1) and at the most three (3) months prior to the option issue date; alternatively, subject to the positive or negative adjustment of up to 20%, and restated until the last business day of the month prior to the option exercise date based either on the IGP-M or IPCA, in its absence, based on the index determined by the Committee. Options are no longer granted under this model.

Post-Merger Program

The eligible beneficiaries of the program are granted simple options, dependent upon the individual employee performance. The exercise price is calculated based on the average prices of preferred shares at the BM&FBOVESPA over the period of at least one (1) and at the most three (3) months related to the last exercise months to which the options refer. The exercise price is adjusted based on the IGPM or, in its absence, based on the index determined by the committee.

The vesting period is from one (1) to seven (7) years, counted from the issue date.

II.II – Partners Plan

Executives selected to participate in the program may invest a percentage of their bonus to acquire shares or they have the right to receive shares (“Share-Based Instrument”). Title to the shares acquired, as well as the share-based instruments, should be held by the executives for a period of 3 to 5 years and they are subject to market fluctuation. At the time they acquire own shares and/or share-based instruments, Partner Options are granted in accordance with the classification of executives. Vesting period of Partner Options or share-based instruments is from 1 to 7 years. Share-based instruments and Partner Options are converted into own shares of ITAÚ UNIBANCO HOLDING in the ratio of one share for each instrument after the respective vesting period, with no payment of amounts in legal tender during the exercise.

The acquisition price of own shares and Share-Based Instruments is established every six months and it is equivalent to the average preferred share quotation at the BM&FBOVESPA trading sessions in the 30 days prior to the determination of said price.

Title to the shares received after the vesting period of the Partner Options should be held, without any liens or encumbrances, for periods from 5 to 8 years, counted from the date of acquisition of own shares.

 
 

 

Summary of Changes in the Plan

                 
Restated
   
Exercised options
   
Number of shares
 
Granting
 
Vesting period
 
Exercise
   
exercise
   
Weighted average
   
Weighted average
   
Prior balance
                     
To be exercised
   
To be exercised
 
No.
 
Date
 
until
 
until
   
price (R$1)
   
exercise price
   
market price
   
12/31/2010
   
Granted
   
Exercised
   
Cancelled
   
at 09/30/2011
   
at 09/30/2010
 
                                                                     
Simple Options
                                                               
10th
 
02/16/2004
 
12/31/2008
 
12/31/2011
      13.22       12.89       38.60       712,942       -       273,943       -       438,999       796,817  
27th
 
02/01/2005
 
05/05/2009
 
01/31/2011
      16.52       23.79       37.67       12,650       -       12,650       -       -       12,650  
11th
 
02/21/2005
 
12/31/2009
 
12/31/2012
      18.60       18.32       35.10       2,877,600       -       1,682,625       27,500       1,167,475       3,727,045  
11th
 
08/01/2005
 
12/31/2009
 
12/31/2012
      18.60       18.32       35.10       27,500       -       27,500       -       -       27,500  
11th
 
08/06/2007
 
12/31/2009
 
12/31/2012
      18.60       -       -       11,357       -       -       -       11,357       11,357  
27th
 
02/01/2005
 
02/01/2010
 
01/31/2011
      16.52       23.79       37.67       16,389       -       16,389       -       -       27,521  
34th
 
03/21/2007
 
03/21/2010
 
03/20/2011
      35.94       -       -       75,901       -       -       75,901       -       75,901  
35th
 
03/22/2007
 
03/22/2010
 
03/21/2011
      35.31       -       -       29,518       -       -       29,518       -       29,518  
30th
 
07/04/2006
 
07/04/2010
 
07/03/2011
      28.48       28.45       36.48       52,710       -       52,710       -       -       52,710  
29th
 
09/19/2005
 
09/19/2010
 
09/18/2011
      21.59       21.30       38.45       12,650       -       12,650       -       -       12,650  
12th
 
02/21/2006
 
12/31/2010
 
12/31/2013
      27.68       27.27       36.51       8,025,250       -       1,076,225       60,500       6,888,525       8,773,284  
12th
 
08/06/2007
 
12/31/2010
 
12/31/2013
      27.68       -       -       15,867       -       -       -       15,867       15,867  
16th
 
08/10/2009
 
12/31/2010
 
12/31/2014
      31.47       -       -       874,167       -       -       -       874,167       874,167  
34th
 
03/21/2007
 
03/21/2011
 
03/20/2012
      35.94       -       -       75,901       -       -       -       75,901       75,901  
35th
 
03/22/2007
 
03/22/2011
 
03/21/2012
      35.89       -       -       29,518       -       -       -       29,518       29,518  
36th
 
05/14/2008
 
05/14/2011
 
05/13/2012
      44.66       -       -       25,301       -       -       -       25,301       25,301  
30th
 
07/04/2006
 
07/04/2011
 
07/03/2012
      28.48       -       -       52,707       -       -       -       52,707       52,707  
33rd
 
08/30/2006
 
08/30/2011
 
08/29/2012
      31.54       -       -       21,083       -       -       -       21,083       21,083  
Total options to be exercised
                  20.57       35.18       12,949,011       -       3,154,692       193,419       9,600,900       14,641,497  
13th
 
02/14/2007
 
12/31/2011
 
12/31/2014
      35.24       34.82       36.93       8,546,975       -       507,375       182,875       7,856,725       8,980,675  
13th
 
08/06/2007
 
12/31/2011
 
12/31/2014
      35.24       -       -       30,649       -       -       -       30,649       30,649  
13th
 
10/28/2009
 
12/31/2011
 
12/31/2014
      35.24       -       -       45,954       -       -       -       45,954       45,954  
34th
 
03/21/2007
 
03/21/2012
 
03/20/2013
      35.94       -       -       75,901       -       -       -       75,901       75,901  
35th
 
03/22/2007
 
03/22/2012
 
03/21/2013
      35.89       -       -       29,514       -       -       -       29,514       29,514  
36th
 
05/14/2008
 
05/14/2012
 
05/13/2013
      44.66       -       -       25,300       -       -       -       25,300       25,300  
17th
 
09/23/2009
 
09/23/2012
 
12/31/2014
      36.36       -       -       29,551       -       -       -       29,551       29,551  
14th
 
02/11/2008
 
12/31/2012
 
12/31/2015
      40.63       -       -       10,846,487       -       -       1,513,321       9,333,166       11,485,485  
14th
 
05/05/2008
 
12/31/2012
 
12/31/2015
      40.63       -       -       20,625       -       -       -       20,625       20,625  
14th
 
10/28/2009
 
12/31/2012
 
12/31/2015
      40.63       -       -       45,954       -       -       -       45,954       45,954  
36th
 
05/14/2008
 
05/14/2013
 
05/13/2014
      44.66       -       -       25,300       -       -       -       25,300       25,300  
15th
 
03/03/2009
 
12/31/2013
 
12/31/2016
      26.57       26.49       35.12       15,067,330       -       117,750       147,620       14,801,960       16,470,760  
15th
 
10/28/2009
 
12/31/2013
 
12/31/2016
      26.57       -       -       45,954       -       -       -       45,954       45,954  
18th
 
04/17/2010
 
12/31/2014
 
12/31/2017
      43.16       -       -       6,126,609       -       -       74,386       6,052,223       6,219,312  
18th
 
05/11/2010
 
12/31/2014
 
12/31/2017
      43.16       -       -       1,206,340       -       -       42,421       1,163,919       1,241,385  
37th
 
04/19/2011
 
12/31/2015
 
12/31/2018
      42.16       -       -       -       9,810,523       -       -       9,810,523       -  
Total options outstanding
                  33.25       36.59       42,168,443       9,810,523       625,125       1,960,623       49,393,218       44,772,319  
Total simple options
                  22.67       35.41       55,117,454       9,810,523       3,779,817       2,154,042       58,994,118       59,413,816  
                                                                                       
Partner options
 
04th
 
03/03/2008
 
03/03/2011
    -       -       -       37.22       416,487       -       376,581       -       39,906       416,487  
05th
 
09/03/2008
 
09/03/2011
    -       -       -       28.80       490,624       -       425,860       12,729       52,035       493,370  
Total options to be exercised
                            37.22       907,111       -       802,441       12,729       91,941       909,857  
06th
 
03/06/2009
 
03/06/2012
    -       -       -       -       740,362       -       -       21,339       719,023       746,269  
07th
 
06/19/2009
 
03/06/2012
    -       -       -       -       79,446       -       -       -       79,446       79,446  
01st
 
09/03/2007
 
09/03/2012
    -       -       -       -       329,181       -       -       19,673       309,508       334,907  
03rd
 
02/29/2008
 
09/03/2012
    -       -       -       -       33,474       -       -       -       33,474       33,474  
04th
 
03/03/2008
 
03/03/2013
    -       -       -       -       415,930       -       -       27,498       388,432       415,930  
08th
 
08/17/2010
 
08/16/2013
    -       -       -       -       376,916       -       -       37,530       339,386       384,961  
09th
 
08/30/2010
 
08/16/2013
    -       -       -       -       359,991       -       -       30,280       329,711       359,991  
11th
 
09/30/2010
 
08/16/2013
    -       -       -       -       17,717       -       -       -       17,717       17,717  
05th
 
09/03/2008
 
09/03/2013
    -       -       -       -       490,126       -       -       40,684       449,442       492,872  
10th
 
09/30/2010
 
09/29/2013
    -       -       -       -       1,940,987       -       -       79,810       1,861,177       1,940,987  
12th
 
02/28/2011
 
02/28/2014
    -       -       -       -       -       1,585,541       -       27,511       1,558,030       -  
06th
 
03/06/2009
 
03/06/2014
    -       -       -       -       739,608       -       -       35,004       704,604       745,515  
07th
 
06/19/2009
 
03/06/2014
    -       -       -       -       79,445       -       -       -       79,445       79,445  
13th
 
08/19/2011
 
08/19/2014
    -       -       -       -       -       706,397       -       -       706,397          
08th
 
08/17/2010
 
08/16/2015
    -       -       -       -       376,876       -       -       38,574       338,302       384,920  
09th
 
08/30/2010
 
08/16/2015
    -       -       -       -       359,962       -       -       30,810       329,152       359,962  
11th
 
09/30/2010
 
08/16/2015
    -       -       -       -       17,712       -       -       -       17,712       17,712  
10th
 
09/30/2010
 
09/29/2015
    -       -       -       -       1,940,951       -       -       85,007       1,855,944       1,940,951  
12th
 
02/28/2011
 
02/28/2016
    -       -       -       -       -       1,585,497       -       29,332       1,556,165       -  
13th
 
08/19/2011
 
08/19/2016
    -       -       -       -       -       706,338       -       -       706,338       -  
Total options outstanding
                    -       -       8,298,684       4,583,773       -       503,052       12,379,405       8,335,059  
Total partner options
                    -       37.22       9,205,795       4,583,773       802,441       515,781       12,471,346       9,244,916  
                                                                                         
TOTAL SIMPLE/PARTNER OPTIONS
              22.67       32.27       64,323,249       14,394,296       4,582,258       2,669,823       71,465,464       68,658,732  

 
 

 

III – Fair Value and Economic Assumptions for Cost Recognition

ITAÚ UNIBANCO HOLDING recognizes, at the granting date, the fair value of options through the Binomial method for simple options and the Black & Scholes method for bonus options. Economic assumptions used are as follows:

Exercise price: for the option exercise price, the exercise price previously agreed upon at the option issue is adopted, adjusted by the IGP-M variation;

Price of the Underlying Asset: the share price of Itaú Unibanco Holding (ITUB4) used for calculation is the closing price at BOVESPA on the calculation base date;

Expected dividends: the average annual return rate for the last three years of the dividends paid, plus interest on capital of the ITUB4 share;

Risk-free interest rate: the applied risk-free rate is the IGP-M coupon rate at the expiration date of the option plan;

Expected volatility: calculated based on the standard deviation from the history of the last 84 monthly returns of closing prices of the ITUB4 share, released by BOVESPA, adjusted by the IGP-M variation.

Granting
 
Vesting
 
Exercise
   
Price of the
underlying
   
Fair
   
Expected
   
Risk-free
   
Expected
 
No.
 
Date
 
period
 
period until
   
asset
   
value
   
dividends
   
interest rate
   
volatility
 
                                             
Simple Options
                                       
37th
 
4/19/2011
 
12/31/2015
 
12/31/2018
      37.26       11.02       2.97 %     5.80 %     30.53 %
                                                       
Bonus Options (*)
                                                 
12th
 
2/28/2011
 
2/28/2014
    -       37.00       33.85       2.97 %     -       -  
12th
 
2/28/2011
 
2/28/2016
    -       37.00       31.83       2.97 %     -       -  
13th
 
8/19/2011
 
8/19/2014
            26.65       24.39       2.97 %     -       -  
13th
 
8/19/2011
 
8/19/2016
            26.65       22.98       2.97 %     -       -  
(*) The fair value of bonus option is measured based on the fair value of Itaú Unibanco share at the granting date.

IV - Accounting Effects Arising from Options

The exercise of stock options, pursuant to the Plan’s regulation, resulted in the sale of preferred shares held in treasury thus far. The accounting entries related to the plan are recorded during the vesting period, at the deferral of the fair value of options granted with effect on Income, and during the exercise of options, at the amount received from the option exercise price, reflected in Stockholders’ Equity.

The effect of Income for the period from January 1 to September 30, 2011 was R$ 121,902 (R$ 82,494 from January 1 to September 30, 2010), as contra-entry to Capital Reserve – Granted Options Recognized – Law No. 11,638 (Note 16 c).

In the Stockholders’ Equity, the effect was as follows:

Amount received for the sale of shares – exercised options
    233,269  
(-) Cost of treasury shares sold
    (227,078 )
(+) Write-off of cost recognized of exercised options
    76,121  
Effect on sale (*)
    82,312  
(*) Recorded in revenue reserves.

 
 

 

NOTE 17 – RELATED PARTIES

a)
Transactions between related parties are disclosed in compliance with CVM Resolution No. 642, of October 7, 2010, and CMN Resolution No. 3,750 of June 30, 2009. These transactions are carried out at amounts, terms and average rates in accordance with normal market practices during the period, as well as under reciprocal conditions.

Transactions between companies included in consolidation were eliminated from the consolidated financial statements and take into consideration the lack of risk.

The unconsolidated related parties are the following:

 
·
ITAÚSA, the main parent company of ITAÚ UNIBANCO HOLDING, its controlling companies and non-financial subsidiaries, especially: Itautec S.A., Duratex S.A., Elekeiroz S.A. and Itaúsa Empreendimentos S.A.;

 
·
Fundação Itaubanco, FUNBEP – Fundo de Pensão Multipatrocinado, Caixa de Previdência dos Funcionários do BEG (PREBEG), Fundação Bemgeprev, Itaubank Sociedade de Previdência Privada, UBB – Prev Previdência Complementar, and Fundação Banorte Manuel Baptista da Silva de Seguridade Social, closed-end private pension entities, that administer supplementary retirement plans sponsored by ITAÚ UNIBANCO HOLDING and/or its subsidiaries; and

 
·
Fundação Itaú Social, Instituto Itaú Cultural, Instituto Unibanco, Instituto Assistencial Pedro Di Perna, Instituto Unibanco de Cinema, and Associação Clube “A”,  entities sponsored by ITAÚ UNIBANCO and subsidiaries to act in their respective areas of interest, as described in Notes 22e and 22j.

 
·
Investments in Porto Seguro Itaú Unibanco Participações S.A..

Additionally, there are operations with jointly controlled entities, particularly Banco Investcred Unibanco S.A., Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento, Luizacred S.A. Soc. Créd. Financiamento Investimento, FAI Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento, FIC Promotora de Vendas Ltda. and Ponto Frio Leasing S.A. Arrendamento Mercantil.

 
 

 
 
The transactions with these related parties are basically characterized by:

    
ITAÚ UNIBANCO HOLDING
   
ITAÚ UNIBANCO HOLDING CONSOLIDATED
 
   
ASSETS/(LIABILITIES)
   
REVENUE/(EXPENSES)
   
ASSETS/(LIABILITIES)
   
REVENUE/(EXPENSES)
 
   
09/30/2011
   
09/30/2010
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
   
09/30/2011
   
09/30/2010
   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Interbank investments
    25,197,755       9,926,802       1,632,733       661,261       1,705,356       1,238,753       141,921       78,901  
Itaú Unibanco S.A.
    25,197,755       9,926,802       1,632,733       661,261       -       -       -       -  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento
    -       -       -       -       531,189       383,919       40,426       24,805  
FAI Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento
    -       -       -       -       246,103       190,934       24,717       12,740  
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento
    -       -       -       -       928,064       647,740       76,778       41,327  
Other
    -       -       -       -       -       16,160       -       29  
Derivative financial instruments
    -       (2,596 )     (183 )     (1,388 )     -       -       -       -  
Itaú Unibanco S.A.
    -       (2,596 )     (183 )     (1,388 )     -       -       -       -  
Deposits
    (4,705,826 )     (3,260,392 )     (319,318 )     (186,168 )     (67,686 )     (117,101 )     -       -  
Itaú Unibanco S.A.
    (4,705,826 )     (3,260,392 )     (319,318 )     (186,168 )     -       -       -       -  
Duratex S.A.
    -       -       -       -       (55,604 )     (10,624 )     -       -  
Elekeiroz S.A.
    -       -       -       -       (8,818 )     (13,120 )     -       -  
Itautec S.A.
    -       -       -       -       (2,084 )     (1,924 )     -       -  
Porto Seguro S.A.
    -       -       -       -       (625 )     (293 )     -       -  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento
    -       -       -       -       (244 )     (303 )     -       -  
FAI Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento
    -       -       -       -       (296 )     (158 )     -       -  
ITH Zux Cayman Company Ltd.
    -       -       -       -       -       (39,481 )     -       -  
Itaúsa Empreendimentos S.A.
    -       -       -       -       -       (51,198 )     -       -  
Banco Investcred Unibanco S.A.
    -       -       -       -       (15 )     -       -       -  
Repurchase agreements
    -       -       -       -       (194,441 )     (114,007 )     (10,953 )     (4,600 )
Itaúsa Empreendimentos S.A.
    -       -       -       -       (58,357 )     (51,198 )     -       -  
Duratex S.A.
    -       -       -       -       (24,544 )     (8,931 )     (1,024 )     (625 )
Elekeiroz S.A.
    -       -       -       -       -       -       (144 )     (694 )
Itautec S.A.
    -       -       -       -       (13,763 )     (9,100 )     -       -  
FIC Promotora de Venda Ltda.
    -       -       -       -       (10,239 )     (6,100 )     (604 )     (293 )
Facilita Promotora S.A.
    -       -       -       -       (7,918 )     (5,613 )     (513 )     (319 )
Olimpia Promoção e Serviços S.A.
    -       -       -       -       (3,756 )     (21,726 )     (372 )     (1,629 )
Banco Investcred Unibanco S.A.
    -       -       -       -       (13,782 )     (11,339 )     (1,034 )     (814 )
Maxfácil Participações S.A
    -       -       -       -       (62,082 )     -       (4,992 )     -  
Other
    -       -       -       -       -       -       (2,270 )     (226 )
Amounts receivable from (payable to) related companies
    (3,984 )     (342 )     -       (985 )     (111,261 )     (58,058 )     -       -  
Itaú Unibanco S.A.
    (3,557 )     -       -       -       -       -       -       -  
Itaú Corretora de Valores S. A.
    (427 )     (342 )     -       -       -       -       -       -  
Itaúsa Investimentos Itaú S.A.
    -       -       -       -       58       60,939       -       -  
Porto Seguro S.A.
    -       -       -       -       7,400       7,013       -       -  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento
    -       -       -       -       (539 )     631       -       -  
FAI Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento
    -       -       -       -       (1,063 )     (1,372 )     -       -  
Olimpia Promoção e Serviços S.A.
    -       -       -       -       (144 )     (151 )     -       -  
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento
    -       -       -       -       (3,710 )     (11,815 )     -       -  
Fundação Itaubanco
    -       -       -       -       1,176       162       -       -  
FUNBEP - Fundo de Pensão Multipatrocinado
    -       -       -       -       275       389       -       -  
Caixa de Prev.dos Func. do Banco Beg - PREBEG
    -       -       -       -       (9,042 )     4       -       -  
Fundação BEMGEPREV
    -       -       -       -       (3,267 )     (13,472 )     -       -  
UBB Prev Previdência Complementar
    -       -       -       -       (19,577 )     (15,973 )     -       -  
Fundação Banorte Manuel Baptista da Silva de Seguridade Social
    -       -       -       -       (82,841 )     (84,984 )     -       -  
Other
    -       -       -       (985 )     13       571       -       -  
Banking service fees (expenses)
    -       -       (3,588 )     (3,467 )     -       -       (104,221 )     156,842  
Fundação Itaubanco
    -       -       -       -       -       -       -       2,015  
FUNBEP - Fundo de Pensão Multipatrocinado
    -       -       -       -       -       -       -       2,076  
UBB Prev Previdência Complementar
    -       -       -       -       -       -       -       2,967  
Itaúsa Investimentos S.A.
    -       -       -       -       -       -       (7,924 )     133,495  
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento
    -       -       -       -       -       -       (79,774 )     1,464  
FAI Financeira Americanas Itaú S.A. Crédito, Financiamento e Investimento
    -       -       -       -       -       -       (32,725 )     1,103  
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento
    -       -       -       -       -       -       36,000       -  
Porto Seguro S.A.
    -       -       -       -       -       -       (18,488 )     11,390  
Other
    -       -       (3,588 )     (3,467 )     -       -       (1,310 )     2,332  
Rent revenues (expenses)
    -       -       (160 )     (341 )     -       -       (27,077 )     (23,604 )
Fundação Itaubanco
    -       -       -       -       -       -       (19,771 )     (15,898 )
FUNBEP - Fundo de Pensão Multipatrocinado
    -       -       -       -       -       -       (6,347 )     (4,266 )
Other
    -       -       (160 )     (341 )     -       -       (959 )     (3,440 )
Donation expenses
    -       -       -       -       -       -       (47,295 )     (37,511 )
Instituto Itaú Cultural
    -       -       -       -       -       -       (43,000 )     (36,917 )
Fundação Itaú Social
    -       -       -       -       -       -       (280 )     (194 )
Associação Clube "A"
    -       -       -       -       -       -       -       (400 )
Instituto Unibanco de Cinema
    -       -       -       -       -       -       (4,015 )     -  
Data processing expenses
    -       -       -       -       -       -       (232,621 )     (212,112 )
Itautec S.A.
    -       -       -       -       -       -       (232,621 )     (212,112 )
Non-operating income
    -       -       -       -       -       -       48,088       -  
Itaúsa Investimentos S.A.
    -       -       -       -       -       -       48,088       -  

In addition to the aforementioned operations, ITAÚ UNIBANCO HOLDING and non-consolidated related parties, as an integral part of the Agreement for Apportionment of Common Costs of Itaú Unibanco, recorded in Other Administrative Expenses, the amount of R$ 6,147 (R$ 13,943 from 01/01 to 09/30/2010) in view of the use of common structure.
 
 
 

 
 
In accordance with the rules in effect, the financial institutions cannot grant loans or advances to the following:

 
a)
any individual or company that controls the Institution or any entity under common control, or to any officer, director, fiscal council member or direct relative of such individuals;

 
b)
any entity controlled by the Institution; or

 
c)
any entity of which the bank directly or indirectly holds at least 10% of capital stock.

Therefore, no loans or advances are made to any subsidiaries, executive officers, Board of Directors members or their relatives.

Itaú Unibanco Holding made regular donations to Fundação Itaú Social, a philanthropic foundation which objectives are: to create "Programa Itaú Social", aimed at coordinating activities that are of the community’s interest, support and develop social, scientific and cultural projects, mainly in the elementary education and health areas; support projects or initiatives in progress, maintained or sponsored by entities qualified to work, according to "Programa Itaú Social". In addition, Itaú Unibanco is the founding partner and sponsor of Instituto Itaú Cultural - IIC, an entity which objective is to promote and preserve the Brazilian cultural heritage.

b)
Compensation of the Management Key Personnel

The fees attributed in the period to ITAÚ UNIBANCO HOLDING management members are as follows:

   
09/30/2011
   
09/30/2010
 
Compensation
    230,481       188,200  
Board of Directors
    3,196       2,480  
Management members
    227,285       185,720  
Profit sharing
    163,356       168,500  
Board of Directors
    1,000       2,500  
Management members
    162,356       166,000  
Contributions to pension plans
    4,416       7,148  
Board of Directors
    122       455  
Management members
    4,294       6,693  
Stock option plan – Management members
    95,509       80,192  
Total
    493,762       444,040  

Information related to the granting of stock option plan, benefits to employees and post-employment benefits are detailed in Notes 16f IV and 19, respectively.

 
 

 

NOTE 18 - MARKET VALUE

The financial statements are prepared in accordance with accounting principles which assume the normal continuity of the operations of ITAÚ UNIBANCO HOLDING and its subsidiaries.

The book value of each financial instrument, whether included or not in the balance sheet, when compared to the value that might be obtained in an active market, or in the absence of such market, using the net present value of future cash flows adjusted based on the current market interest, is approximately equal to the market value, or does not have a market quotation available, except for the instruments in the table below:

                
Unrealized income (loss) (3)
 
   
BOOK VALUE
   
MARKET
   
Results
   
Stockholders’ equity
 
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
 
Interbank deposits
    21,830,736       13,552,344       21,861,106       13,566,631       30,370       14,287       30,370       14,287  
Securities and derivative financial instruments
    185,584,204       139,690,093       186,178,883       140,285,123       1,134,810       1,312,904       594,679       595,030  
Adjustment of available-for-sale securities
                                    529,114       704,425       -       -  
Adjustment of held-to-maturity securities
                                    605,696       608,479       594,679       595,030  
Loan, lease and other credit operations
    310,560,158       254,156,423       310,790,972       254,944,667       230,814       788,244       230,814       788,244  
Investments
                                                               
BM&FBovespa
    58,107       58,107       395,734       637,045       337,627       578,938       337,627       578,938  
BPI
    317,775       725,951       317,775       613,373       -       (112,578 )     -       (112,578 )
Cetip S.A.
    17,188       34,682       202,229       368,269       185,041       333,587       185,041       333,587  
Redecard S.A.
    582,280       539,030       8,614,025       8,832,740       8,031,745       8,293,710       8,031,745       8,293,710  
Serasa S.A.
    268,122       244,817       647,508       639,621       379,386       394,804       379,386       394,804  
Parent company
    177,377       161,959       556,763       556,763       379,386       394,804       379,386       394,804  
Minority stockholders (1)
    90,745       82,858       90,745       82,858       -       -       -       -  
Fundings and borrowings (2)
    194,036,103       148,640,798       194,239,512       148,875,417       (203,409 )     (234,619 )     (203,409 )     (234,619 )
Subordinated debt (Note 10f)
    38,366,648       33,683,469       38,511,494       33,812,224       (144,846 )     (128,755 )     (144,846 )     (128,755 )
Treasury shares
    1,704,137       720,980       1,705,387       1,233,247       -       -       1,250       512,267  
Total unrealized
                                    9,981,538       11,240,522       9,442,657       11,034,915  
(1) The investment held by minority stockholders does not affect the result of ITAÚ UNIBANCO HOLDING;
(2) Funding is represented by interbank and time deposits, funds from acceptance and issuance of securities and borowings;
(3) It does not consider the corresponding tax effects.

 
 

 

To obtain the market values for these financial instruments, the following criteria were adopted:

·
Interbank investments were determined based on their nominal amounts, monetarily restated to maturity dates and discounted to present value using future market interest rates and swap market rates for fixed-rate securities and using market interest rates for fixed-rate securities, achieved at the closing of BM&F at the balance sheet date, for floating-rate securities;

·
Securities and derivative financial instruments, according to the rules established by Circulars No. 3,068 and 3,082 of November 8, 2001 and January 30, 2002, respectively, issued by the Central Bank of Brazil (BACEN), are recorded at their market value, except for those classified as Held-to-Maturity. Government securities allocated in this category have their market value calculated based on the rates obtained in the market, and validated through the comparison with information provided by the National Association of Financial Market Institutions (ANDIMA). Private securities included in this category have their market value calculated using a criterion similar to the one adopted for Investments in Interbank Deposits, as described above;

·
Loans with maturity over 90 days, when available, were calculated based on their net present value of future cash flows discounted at market interest rates effective on the balance sheet date, taking into account the effects of hedges as well (swap contracts);

·
Investments - in BPI, Redecard S.A., BM&FBovespa and Visa Inc. are determined based on stock market quotations, and in Serasa S.A. are determined based on the last transaction prices;

·
Time and interbank deposits and funds from acceptance and issuance of securities and foreign borrowings through securities, when available, were calculated based on their present value determined by future cash flows discounted at market rates obtained at the closing of BM&F on the balance sheet date;

·
Subordinated debt, based on the net present value of future fixed or floating cash flows in foreign currency, net of the interest rates practiced in the market on the balance sheet date and considering the credit risk of the issuer. The floating cash flows are estimated as from the interest curves of the indexation market places;

·
Treasury shares are valued according to the average quotation available on the last trading day of the month or, if this is not available, according to the most recent quotation on prior trading days, published in the daily bulletin of each Stock Exchange.
 
 

 

NOTE 19 – BENEFITS TO EMPLOYEES

Pursuant to CVM Resolution No. 600, dated October 7, 2009, we present the policies adopted by ITAÚ UNIBANCO HOLDING and its subsidiaries regarding benefits to employees, as well as the accounting procedures adopted:

ITAÚ UNIBANCO HOLDING and some of its subsidiaries sponsor defined benefit and variable contribution plans, which basic purpose is granting benefits that, in general, provide a life annuity benefit, and may be converted into survivorship annuities, according to the plan's regulation. They also sponsor defined contribution plans, the benefit of which is calculated based on the accumulated balance at the eligibility date, according to the plan's regulation, which does not require actuarial calculation.

Employees hired until July 31, 2002, who come from Itaú, and until February 27, 2009, who come from Unibanco, are beneficiaries of the above-mentioned plans. As regards the employees hired after these dates, they have the option to voluntarily participate in a defined contribution plan (PGBL), managed by Itaú Vida e Previdência S.A.

a) Description of the Plans

The plans’ assets are invested in separate funds, with the exclusive purpose of providing benefits to eligible employees, and they are maintained independently from ITAÚ UNIBANCO HOLDING. These funds are maintained by closed-end private pension entities with independent legal structures, as detailed below:

Entity
 
Benefit plan
Fundação Itaubanco
 
Supplementary retirement plan – PAC (1)
   
Franprev benefit plan - PBF (1)
   
002 benefit plan - PB002 (1)
   
Itaulam basic plan - PBI (1)
   
Itaulam Supplementary Plan - PSI (2)
   
Itaubanco CD Plan (3) (4)
     
Fundação BEMGEPREV
 
Supplementary Retirement Plan – Flexible Premium Annuity (ACMV) (1)
     
Funbep Fundo de Pensão Multipatrocinado
 
Funbep I Benefit Plan (1)
   
Funbep II Benefit Plan (2)
     
Caixa de Previdência dos Funcionários do Banco Beg - Prebeg
 
Prebeg Benefit Plan (1)
     
Itaú Fundo Multipatrocinado
 
Itaú Defined Benefit Plan (1)
   
Itaú Defined Contribution Plan (2)
     
Múltipla - Multiempresas de Previdência Complementar
 
Redecard Basic Retirement Plan (1)
   
Redecard Supplementary Retirement Plan (2)
     
Itaubank Sociedade de Previdência Privada
 
Itaubank Retirement Plan (3)
     
UBB-PREV - Previdência Complementar
 
Unibanco Pension Plan (3)
   
Basic Plan (1)
   
IJMS Plan (1)
     
Banorte Fundação Manoel Baptista da Silva de Seguridade Social
 
Benefit Plan II (1)
(1) Defined benefit plan;
(2) Variable contribution plan;
(3) Defined contribution plan;
(4) The Itaubanco Defined Contribution Plan was set up as a result of the partial spin-off of the Supplementary retirement plan - PAC, and is being offered to former participants of the latter, which are not receiving supplementary retirement by the PAC. The participants who have not joined the Itaubanco Defined Contribution Plan, as well as those contributing to the PAC, will remain in this latter, without any continuity, and will have their vested rights guaranteed.  As set forth in the Itaubanco Defined Contribution Plan regulation, the transaction and novation period ended on May 8, 2010.

 
 

 

b) Defined benefit plan

I - Main assumptions used in actuarial valuation of Retirement Plans

 
2011
 
2010
Discount rate (1)
9.72% p.a.
 
10.24% p.a.
Expected return rate on assets
12.32 % p.a.
 
 12.32% p.a.
Mortality table (2)
AT-2000
 
AT-2000
Turnover (3)
Itaú Exp. 2003/2004
 
 Itaú Exp. 2003/2004
Future salary growth
7.12 % p.a.
 
7.12% p.a.
Growth of the pension fund and social security benefits
4.00 % p.a.
 
 4.00% p.a.
Inflation
4.00 % p.a.
 
 4.00% p.a.
Actuarial method (4)
Projected Unit Credit
 
 Projected Unit Credit
(1) Upon determination for amounts at the 01/01/2010 base date, the discount rate of 10.24% p.a was adopted.
(2) The mortality tables adopted correspond to those disclosed by SOA – Society of Actuaries, the North-American Entity which corresponds to IBA – Brazilian Institute of Actuarial Science, which reflects a 10% increase in the probabilities of survival as compared to the respective basic tables;
The life expectancy in years by the AT-2000 mortality table for participants of 55 years of age is 27 and 31 years for men and women, respectively.
(3) The turnover assumption is based on the effective experience of ITAÚ UNIBANCO HOLDING, resulting in the average of 1.2% p.a. based on the 2003/2004 experience;
(4) Using the Projected Unit Credit, the mathematical reserve is determined by the current projected benefit amount multiplied by the ratio between the length of service in the company at the assessment date and the length of service that will be reached at the date when the benefit is granted. The cost is determined taking into account the current projected benefit amount distributed over the years that each participant is employed.

The basic difference between the assumptions above and those adopted upon determination of the actuarial liability of defined benefit plans, for purposes of recording in the balance sheet of the closed-end private pension entities that manage them, is the actuarial method. For this purpose, the Bank adopts the aggregate method, by which the mathematical reserve is defined based on the difference between the present value of the projected benefit and the present value of future contributions, subject to the methodology defined in the respective actuarial technical note.

II –Management of defined benefit plan assets

The purpose of the management of the funds from the closed-end private pension entities is the long-term balance between social security assets and liabilities by exceeding the actuarial goals.

As regards the assets guaranteeing mathematical reserves, management should ensure the payment capacity of benefits in the long-term by preventing the risk of mismatching assets and liabilities by pension plan.

 
 

 

At September 30, 2011 the allocation of plan assets and the allocation target for 2011, by type of asset, are as follows:

               
% Allocation
Types
 
At 09/30/2011
   
At 09/30/2010
   
09/30/2011
   
09/30/2010
 
2011 Target
Fixed income securities
    10,224,817       8,375,753       87.82 %     78.32 %
53% to 100%
Variable income securities
    992,687       1,926,602       8.53 %     18.02 %
0% to 25%
Structured investments
    12,751       14,270       0.11 %     0.13 %
0% to 10%
Foreign investments
    -       4,564       0.00 %     0.04 %
0% to 3%
Real estate
    345,363       350,277       2.97 %     3.28 %
0% to 4%
Loans to participants
    23,014       22,954       0.20 %     0.21 %
0% to 5%
Other realizable amounts
    44,809       -       0.37 %     0.00 %
0% to 3%
Total
    11,643,441       10,694,420       100.00 %     100.00 %  

The defined benefit plan assets include shares of ITAÚ UNIBANCO HOLDING, its main parent company (ITAÚSA) and of subsidiaries of the latter, with a fair value of R$ 505,297 (R$ 1,010,496 at 09/30/2010), and real estate rented to Group companies, with a fair value of R$ 296,931 (R$ 306,886 at 09/30/2010).

The expected income from defined benefit plan assets is based on projections of returns for each of the segments detailed above. For the fixed-income segment, the adopted interest rates were taken from long-term securities included in the portfolios, and the interest rates practiced in the market at the closing of the balance sheet. For the variable-income segment, the 12-month expected returns of the market for this segment were adopted. For the real estate segment, the cash inflows of expected rental payments for the following 12 months were adopted. For all segments, the basis adopted was the portfolio positions at the balance sheet date.

III- Net amount recognized in the balance sheet

We present below the calculation of the net amount recognized in the balance sheet:

   
09/30/2011
   
09/30/2010
 
1 - Net assets of the plans
    11,643,441       10,694,420  
2 - Actuarial liabilities
    (10,106,711 )     (8,930,220 )
3- Surplus (1-2)
    1,536,730       1,764,200  
4- Asset restriction (*)
    (1,215,740 )     (1,334,219 )
5 - Net amount recognized in the balance sheet (3-4)
    320,990       429,981  
Amount recognized in Assets
    443,570       557,921  
Amount recognized in Liabilities
    (122,580 )     (127,940 )
(*) Corresponds to the excess of present value of the available economic benefit, in conformity with item 58 of CVM Resolution No. 600.

In conformity with the exemption set forth in CVM Resolution No. 647, gains and losses accumulated to 01/01/2010 were recognized in Stockholders’ equity, net of tax effects and, taking into account the subsidiary company’s adjustments, the actuarial gains and losses for the period from 01/01 to 09/30/2011 were recognized in Results under “General and administrative expenses”.

 
 

 

IV - Change in net assets, actuarial liabilities, and surplus

   
09/30/2011
   
09/30/2010
 
   
Net assets
   
Actuarial
liabilities
   
Surplus
   
Net assets
   
Actuarial
liabilities
   
Surplus
 
Present value – beginning of the period
    11,167,828       (9,815,180 )     1,352,648       14,757,268       (11,180,214 )     3,577,054  
Effects of the partial spin-off of PAC (1);
    -       -       -       (5,147,142 )     2,709,982       (2,437,160 )
Inclusion of Redecard plan
    60,817       (55,897 )     4,920       -       -       -  
Expected return on assets (3)
    771,356       -       771,356       1,038,020       -       1,038,020  
Cost of current service
    -       (70,729 )     (70,729 )     -       (63,837 )     (63,837 )
Cost of interest
    -       (700,627 )     (700,627 )     -       (718,636 )     (718,636 )
Benefits paid
    (421,701 )     421,701       -       (398,243 )     398,243       -  
Contributions of sponsor
    22,713       -       22,713       19,961       -       19,961  
Contributions of participants
    6,645       -       6,645       24,864       -       24,864  
Actuarial gain/(loss) (2) (3)
    35,783       114,021       149,804       399,692       (75,758 )     323,934  
Present value – end of the period
    11,643,441       (10,106,711 )     1,536,730       10,694,420       (8,930,220 )     1,764,200  
(1) Corresponds to the effect of the partial spin-off of the PAC and creation of the Itaubanco Defined Contribution Plan, which migration process resulted in the reduction and partial settlement of PAC payables. The reduction which implied a decrease in payables and thus in actuarial liabilities, made on December 31, 2009, is already adjusted in the opening balance (January 1, 2010). At March 31, 2010, the PAC participants who opted for the voluntary migration to the Itaubanco CD Plan had all of their amounts payable settled by PAC through the initial contribution of the assets previously held by PAC for individual accounts corresponding to the Itaubanco CD Plan. PAC is no longer responsible for any retirement benefit at the PAC level related to these participants. After the partial termination of PAC, assets were transferred from PAC to Itaubanco CD Plan.
(2) Gains recorded in Net Assets correspond to the income earned above the expected return rate of assets.
(3) The actual return on assets amounted to R$ 807,132 (R$1,437,712 at 09/30/2010).

V- Total expenses recognized in income for the year

Total expenses recognized in defined benefit plans include components, as follows:

   
09/30/2011
   
09/30/2010
 
Cost of current service
    (70,729 )     (63,837 )
Cost of interest
    (700,627 )     (718,636 )
Expected return on the plan assets
    771,356       1,038,020  
Effects of the partial spin-off of PAC
    -       (2,437,160 )
Effect on asset restriction
    (107,062 )     1,699,220  
(Gain) loss for the year
    149,804       323,934  
Contributions of participants
    6,645       24,864  
Total expenses recognized in income for the year
    49,387       (133,595 )

During the period, contributions made totaled R$ 22,713 (R$ 19,961 at 09/30/2010). The contribution rate increase is based on the beneficiary’s salary.

In 2011, the expected contribution to retirement plans sponsored by ITAÚ UNIBANCO HOLDING is R$ 37,155.

c) Defined contribution plans

The defined contribution plans have pension funds set up by the portion of sponsors’ contributions not included in the participant’s accounts balance and by the loss of eligibility to a plan benefit, as well as by resources from the migration from the defined benefit plans. The fund will be used for future contributions to the individual participants' accounts, according to the rules of the respective benefit plan regulation.

At September 30, 2011, the amount recognized in assets is R$ 1,171,809 (R$ 1,094,627 at September 30, 2010).

Total revenue recognized in defined contribution plans includes the following components:

   
09/30/2011
   
09/30/2010
 
Effects of the partial spin-off of PAC
    -       1,476,743  
Contributions
    (99,837 )     (76,167 )
Actuarial gain/(loss)
    20,220       119,439  
Effect on asset restriction
    82,259       (553,085 )
Total revenue recognized in income for the year
    2,642       966,930  

 
 

 

In conformity with the exemption set forth in CVM Resolution No. 647, gains and losses accumulated until 01/01/2010 were recognized in Stockholders’ equity, net of tax effects and, taking into account the subsidiary company’s adjustments, the actuarial gains and losses for the period from 01/01 to 09/30/2011 were recognized in Results under “General and administrative expenses”.

During the period, contributions to the defined contribution plans, including PGBL, totaled R$ 128,033 (R$ 99,837 at September 30, 2011), of which R$ 108,177 (R$ 76,167 at September 30, 2010) were from pension funds.

d )
Other Post-employment benefits

Itaú Unibanco Holding and its subsidiaries do not offer other post-employment benefits, except in those cases arising from maintenance obligations according to the acquisition agreements signed by Itaú Unibanco Holding, under the terms and conditions established, in which health plans are totally or partially sponsored for retired workers and beneficiaries.

I-
Changes

Based on the report prepared by independent actuary, the changes in obligations for these other projected benefits and the amounts recognized in the balance sheet, under liabilities, of Itaú Unibanco Holding, are as follows:

   
09/30/2011
   
09/30/2010
 
At the beginning of the year
    (105,335 )     (100,280 )
Cost of interest
    (7,476 )     (7,496 )
Benefits paid
    4,239       3,935  
Actuarial gain/(loss)
    1,147       (1 )
At the end of the year
    (107,425 )     (103,842 )

In conformity with the exemption set forth in CVM Resolution No. 647, gains and losses accumulated until 01/01/2010 were recognized in Stockholders’ equity, net of tax effects and, taking into account the subsidiary company’s adjustments, the actuarial gains and losses for the period from 01/01 to 09/30/2011 were recognized in Results under “General and administrative expenses”.

II-
Assumptions and sensitivities 1%

For calculation of benefits obligations projected beyond the assumptions used for the defined benefit plans (Note 18b l), the 8.16% p.a. increase in medical costs assumption is adopted.

Assumptions for rates related to medical assistance costs have a significant impact on the amounts recognized in income. A change of one percentage point in the medical assistance cost rates would have the effects as follows:

   
1.0% increase
   
1.0% decrease
 
Effects on service cost and cost of interest
    1,477       (1,137 )
Effects on present value of obligation
    14,121       (11,394 )

 
 

 

NOTE 20 – INFORMATION ON FOREIGN SUBSIDIARIES

    
Foreign branches (1)
   
Itaú Argentina
Consolidated (2)
   
Itaú Europa Consolidated
(3)
   
Cayman Consolidated (4)
   
Chile Consolidated (5)
   
Uruguay Consolidated (6)
   
Banco Itaú Paraguay
   
Other foreign companies
(7)
   
Foreign consolidated (8)
 
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
 
ASSETS
                                                                                                           
Current assets and long-term receivables
                                                                                                           
Cash and cash equivalents
  2,318,241     1,183,248     158,992     111,374     1,964,259     1,488,384     3,637,635     2,883,370     653,619     353,917     856,270     446,614     344,445     158,695     885,576     1,705,101     6,069,404     4,533,963  
Interbank investments
  18,789,431     8,173,749     246,413     160,539     1,021,853     2,408,771     6,298,526     3,784,826     3,393     38,899     865,983     598,609     31,521     61,719     839,647     10,139     19,074,741     9,244,032  
Securities
  42,267,534     23,348,788     159,079     217,922     1,819,148     1,448,330     4,621,626     5,821,801     1,821,636     1,748,280     309,602     848,010     492,008     269,225     9,452     1,278     50,765,259     31,740,441  
Loan, lease and other credit operations
  27,206,884     22,293,563     2,021,487     1,337,190     7,055,436     5,260,225     283,689     593,637     11,287,654     8,615,629     1,935,514     1,200,782     2,110,738     1,280,063     5,642     3,021     51,819,464     40,156,579  
Foreign exchange portfolio
  32,692,272     18,789,211     27,415     53,957     2,404,693     1,847,018     693,007     623,379     348,868     449,259     7,359     19,989     99,949     56,887     -     -     34,958,843     21,306,222  
Other assets
  1,628,381     1,009,586     461,363     336,817     220,920     212,712     1,141,761     2,520,408     409,616     290,583     632,274     372,677     531,809     335,368     114,937     142,957     4,905,838     5,173,095  
Permanent assets
                                                                                                           
Investments
  21,733     714,137     3,201     2,346     159,581     372,339     45,288     38,812     1,576     1,087     1,053     351     922     732     168,359     386,884     354,974     766,508  
BPI (Note 15a II)
  -     -     -     -     155,709     370,235     -     -     -     -           -     -     -     162,065     355,716     317,774     725,951  
Other investments
  21,733     714,137     3,201     2,346     3,872     2,104     45,288     38,812     1,576     1,087     1,053     351     922     732     6,294     31,168     37,200     40,557  
Fixed and intangible assets
  17,608     22,188     102,209     53,982     179,755     182,615     2,618     2,201     270,686     201,837     25,960     20,121     22,925     14,648     39,178     19,281     660,940     516,914  
Total
  124,942,084     75,534,470     3,180,159     2,274,127     14,825,645     13,220,394     16,724,150     16,268,434     14,797,048     11,699,491     4,634,015     3,507,153     3,634,317     2,177,337     2,062,791     2,268,661     168,609,463     113,437,754  
                                                                                                             
LIABILITIES
                                                                                                           
Current and long-term liabilities
                                                                                                           
Deposits
  41,544,416     22,504,545     2,363,354     1,744,432     6,070,018     6,248,228     2,372,347     1,628,653     8,912,251     7,085,322     3,700,577     2,709,817     2,623,930     1,612,810     -     18     54,812,872     34,165,269  
Demand deposits
  6,679,898     7,573,842     577,792     469,999     2,721,819     2,621,268     1,048,074     1,043,086     1,597,620     1,273,840     2,102,730     1,490,834     878,753     561,895     -     -     10,849,027     10,642,566  
Savings deposits
  -     -     657,398     461,805     -     -     -     -     -     -     1,265,966     838,648     1,156,369     795,189     -     -     3,079,732     2,095,642  
Interbank deposits
  2,214     2,556,857     76,891     58,874     1,667,839     1,464,557     -     256,473     6     6     9,110     9,617     -     -     -     -     1,139,679     222,421  
Time deposits
  34,862,304     12,373,846     1,051,273     753,754     1,680,360     2,162,403     1,324,273     329,094     7,314,625     5,811,476     322,771     370,718     588,808     255,726     -     18     39,744,434     21,204,640  
Deposits received under securities repurchase agreements
  8,414,344     5,958,351     81,119     87,301     -     -     1,676,686     1,397,069     108,539     121,906     -     -     -     -     -     -     9,206,434     6,546,028  
Funds from acceptance and issuance of securities
  6,812,903     2,178,411     -     -     3,017,885     2,478,028     2,950,553     3,095,879     1,227,095     1,013,984     -     -     -     -     -     -     14,004,426     8,746,068  
Borrowings and onlending
  14,270,037     8,837,395     109,471     34,879     574,433     647,856     53,227     55,748     1,234,766     589,873     39,761     33,725     247,002     106,558     31,691     375,792     16,529,753     10,306,614  
Derivative financial instruments
  2,368,038     1,592,617     4,479     480     846,187     220,337     831,821     1,234,578     302,958     198,889     794     6,503     -     -     -     -     3,698,694     1,904,760  
Foreign exchange portfolio
  32,777,979     18,784,176     27,409     53,935     2,409,869     1,798,913     675,542     623,670     348,190     447,183     7,348     22,200     96,215     57,618     -     -     35,027,835     21,254,217  
Other liabilities
  6,425,303     5,984,129     247,514     203,679     468,990     380,442     1,061,412     1,045,703     775,646     847,131     520,935     444,586     235,448     115,456     112,092     137,268     9,556,314     9,060,928  
Deferred income
  49,936     7,400     -     -     23,809     15,942     132     244     7,318     2,236     2,945     -     108     66     2,045     1,852     86,294     27,738  
Minority interest in subsidiaries
  -     -     45,170     821     63     37     -     28     163     134     -     -     -     -     4     8     260     274  
Stockholders' equity
                                                                                                           
Capital and reserves
  10,858,053     8,777,581     280,228     150,772     1,499,562     1,353,807     7,078,513     7,203,278     1,781,997     1,265,863     312,172     245,430     327,439     229,869     2,064,990     1,714,990     24,195,475     20,193,749  
Result for the period
  1,421,075     909,865     21,415     (2,172 )   (85,171 )   76,804     23,917     (16,416 )   98,125     126,970     49,483     44,892     104,175     54,960     (148,031 )   38,733     1,491,106     1,232,109  
Total
  124,942,084     75,534,470     3,180,159     2,274,127     14,825,645     13,220,394     16,724,150     16,268,434     14,797,048     11,699,491     4,634,015     3,507,153     3,634,317     2,177,337     2,062,791     2,268,661     168,609,463     113,437,754  
Statement of income
                                                                                                           
Income from financial operations
  1,656,803     1,407,962     222,532     177,259     203,177     248,650     229,588     161,121     627,731     530,990     130,277     111,109     199,932     123,311     21,216     (11,785 )   3,196,069     2,722,537  
Expenses of financial operations
  (391,303 )   (435,301 )   (62,939 )   (51,004 )   (80,477 )   (168,036 )   (153,172 )   (158,809 )   (315,044 )   (176,140 )   (9,199 )   (7,945 )   (40,608 )   (22,251 )   (2,627 )   (4,879 )   (970,138 )   (982,857 )
Result of loan losses
  164,185     (65,046 )   (12,920 )   (10,466 )   2,717     16,739     -     -     (61,668 )   (75,735 )   (17,263 )   (11,269 )   (15,948 )   (6,303 )   (2,879 )   (2,779 )   56,224     (154,859 )
Gross income from financial operations
  1,429,685     907,615     146,673     115,789     125,417     97,353     76,416     2,312     251,019     279,115     103,815     91,895     143,376     94,757     15,710     (19,443 )   2,282,155     1,584,821  
Other operating revenues (expenses)
  (1,023 )   14,351     (152,355 )   (124,994 )   (173,746 )   21,285     (51,170 )   (17,669 )   (134,187 )   (120,672 )   (32,104 )   (28,964 )   (25,144 )   (31,613 )   (145,256 )   73,467     (705,641 )   (231,944 )
Operating income
  1,428,662     921,966     (5,682 )   (9,205 )   (48,329 )   118,638     25,246     (15,357 )   116,832     158,443     71,711     62,931     118,232     63,144     (129,546 )   54,024     1,576,514     1,352,877  
Non-operating income
  (7,499 )   (11,981 )   40,202     7,217     3,432     (149 )   239     -     570     (5,331 )   91     (29 )   (1,586 )   314     1,128     (735 )   35,420     (10,696 )
Income before taxes on income and profit sharing
  1,421,163     909,985     34,520     (1,988 )   (44,897 )   118,489     25,485     (15,357 )   117,402     153,112     71,802     62,902     116,646     63,458     (128,418 )   53,289     1,611,934     1,342,181  
Income tax
  (88 )   (120 )   (5,211 )   -     (36,845 )   (38,775 )   -     -     (19,257 )   (26,128 )   (22,319 )   (18,010 )   (12,471 )   (8,498 )   (19,615 )   (14,557 )   (115,806 )   (106,087 )
Statutory participation in income
  -     -     -     -     (3,429 )   (2,911 )   (1,568 )   (1,061 )   -     -     -     -     -     -     -     -     (4,997 )   (3,972 )
Minority interest in subsidiaries
  -     -     (7,894 )   (184 )   -     1     -     2     (20 )   (14 )   -     -     -     -     2     1     (25 )   (13 )
Net income (loss)
  1,421,075     909,865     21,415     (2,172 )   (85,171 )   76,804     23,917     (16,416 )   98,125     126,970     49,483     44,892     104,175     54,960     (148,031 )   38,733     1,491,106     1,232,109  
(1)
Itaú Unibanco S.A. - Grand Cayman, New York, Tokyo and Nassau Branches, Banco Itaú-BBA S.A. - Nassau Branch, Uruguay Brach, Itaú Unibanco Holding S.A. - Grand Cayman Branch and Unibanco Grand Cayman Branch;
(2)
Banco Itaú Argentina S.A,Itaú Asset Management S.A.Sociedad Gerente de Fondos Comunes de Inversión, Itrust Servicios Inmobiliarios S.A.C.I and Itaú Sociedad de Bolsa S.A.
(3)
IPI - Itaúsa Portugal Investimentos, SGPS Lda. (49%),  Itaúsa Europa - Investimentos, SGPS, Lda., Itaú Europa, SGPS, Lda., Itaúsa Portugal - SGPS, S.A., Banco Itau BBA International, S.A , Itau BBA International (Cayman) Ltd., Banco Itaú Europa Luxembourg S.A., BIE Cayman, Ltd., Banco Itaú Europa International, Itaú Bank & Trust Bahamas Ltd. (new company name of Bie Bank & Trust Bahamas Ltd.),  Itaú Europa Securities Inc., BIE Directors Ltd, BIE Nominees, Lda,  Kennedy Director International Services S.A., Federal Director International Services, S.A., Bay State Corporation Limited and Cape Ann Corporation Limited; Banco Itau Suisse S.A; only at 09/30/2010, BIEL Holdings AG, Fin Trade, Itaú Europa Luxembourg Advisory Hold. Company S.A, BIEL Fund Management Company S.A. and Itaú Madeira Investimentos SGPS Ltda.
(4)
Itau Bank Ltd., ITB Holding Ltd., Jasper International Investiment LLC, Unibanco Cayman Bank Ltd., Itaú Bank & Trust Cayman Ltd. (new company name of Unicorp Bank & Trust Ltd.), Unibanco Securities, Inc, Itau USA Asset Management, Uni-Investments Inter. Corp., Unipart Partic. Internac. Ltd., Rosefield Finance Ltd. and UBT Finance S.A.; only at 09/30/2010, BFB Overseas N.V, BFB Overseas Cayman, Ltd.,  and UBB Delaware I LLC.
(5)
Itaú Chile Holdings, Inc., BICSA Holdings LTD., Banco Itaú Chile S.A., Itaú Chile Inversiones, Servicios Y Administración S.A., Itaú Chile Corredor de Bolsa Ltda., Itaú Chile Corredora de Seguros Ltda., Itaú Chile Administradora General de Fondos S.A., Itaú Chile Securitizadora S.A., Recuperadora de Créditos Ltda and Itaú Chile Compañia de Seguros de Vida S.A, only at 09/ 30/2011 MCC Asesorias Limitada and MCC SEcurites INC.
(6)
ACO Ltda., Banco Itaú Uruguay S.A., OCA Casa Financiera S.A., OCA S.A and Unión Capital AFAP S.A;
(7)
Afinco Americas Madeira, SGPS, Soc. Unipessoal Ltda., Zux Cayman Company Ltd., Topaz Holding Ltd., United Corporate Services Inc (new company name of Itaú USA Inc), Itaú International Investment LLC,  Albarus S.A., Banco Del Paraná S.A., Garnet Corporation, Itau Global Asset Management, Mundostar S.A., Karen International Ltd., Nevada Woods S.A., Itaú Asia Securities Ltd., Líbero Trading International Ltd., IPI - Itaúsa Portugal Investimentos, SGPS Lda. (51%), Itaú BBA USA Securities Inc., Itaú Middle East Limited ( new company name of Itaú Middle East Securities Limited), Unipart B2B Investments, S.L., Tarjetas Unisoluciones S. A. de Capital Variable,  Proserv - Promociones Y Servicios S.A. de C. V, Itau BBA UK Securities Limited, Itaú Japan Asset Management Ltd.  Itaú (Beijing) Investment Consultancy Limited; only at 09/30/2011: Itaú UK Asset Management Limited and Itaú BBA SAS; only at 09/30/2010: Zux SGPS Lda., Agate SARL, Amethyst Holding Ltd., Spinel Corporation and Tanzanite Corporation.
(8)
Foreign consolidated information presents balances net of elimination from consolidation

 
 

 

NOTE 21 – RISK MANAGEMENT
 
The purpose of risk identification is to map the risk events of internal and external nature that may affect the strategies of support and business units and the fulfillment of their objectives, with possibility of impact on income, capital and liquidity of the Bank.

Risk control is considered by Itaú Unibanco Holding an essential tool for optimizing the use of capital and selecting the best business opportunities, in order to obtain the best risk-return ratio.

At Itaú Unibanco Holding, Risk Management is the process in which:

 
·
The existing and potential risks from the bank operations are identified and measured;
 
·
Policies, procedures and methodologies for risk management and control consistent with the Board of Directors’ guidelines and the bank’s strategies are approved;
 
·
The bank’s risk portfolio is managed considering the best risk-return ratio.

This process interweaves the whole institution, with full involvement of top management that through committees, defines the global objectives that are measured as goals and limits to the risk management units. Control units, in turn, support the bank’s management by monitoring and analyzing risk.

Itaú Unibanco’s risk management organizational structure is in accordance with the Basel Accord’s recommendations. The control structure of Market, Credit, Liquidity, Operational and Subscription risks is centralized at Itaú Unibanco aiming at assuring that the conglomerate risks are being managed in accordance with established policies and procedures. The purpose of centralizing control is to provide top management with an overview of conglomerate’s risk exposure, so as to optimize and speed up corporate decision-making.

The purpose of that structure is to follow up the regulatory requirements issued by the conglomerate’s lead institution. Itaú Unibanco manages proprietary IT systems to fully meet the applicable rules on capital reserve in connection with the capital portions, pursuant to determinations and models issued by BACEN. It also coordinates actions to check for adherence to qualitative and quantitative requirements established by the relevant authorities for compliance with the minimum mandatory capital requirement. Further information on risk management can be found on the Investor Relations website www.itau-unibanco.com.br/ri, under section Corporate Governance/ Risk Management – Circular 3,477.

I – Market Risk

Market risk is the possibility of incurring losses arising from the changes in the market values of positions held by a financial institution, including the risks of transactions subject to changes in foreign exchange and interest rates, shares and commodity prices.

The market risk management is the process through which the institution, monitors and controls the risks of changes in the market prices of financial instruments, aiming at optimizing the risk-return ratio, by using an appropriate structure of management limits, models and tools.

The scope of the market risk control carried out by Itaú Unibanco Holding is extended to all the financial instruments included in the portfolios of companies under its responsibility. In this sense, the Itaú Unibanco’s Market Risk Management Policy is in line with the principles of Resolution No. 3,464 of June 26, 2007 issued by the National Monetary Council (CMN) being a set of principles that drive the institution’s strategy towards control and management of market risk of all business units and legal entities of the Group.

The document that details the guidelines set out by this internal policy on market risk control can be read on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Public Access Report – Market Risk.

The control of market risk is carried out by an area independent from business ones, and is responsible for carrying out daily measurement, assessment and report activities by way of control units set in the legal entities of Itaú Unibanco group. The independent area also performs the monitoring, assessment and consolidated reporting of market risk information, aiming at providing feedback for the follow up of the superior committees and complying with the regulatory bodies in Brazil and abroad.

The market risk control and management process is submitted to periodic reviews aimed at keeping it aligned with the best market practices and adhering to the continuous improvement processes at Itaú Unibanco Holding.

 
 

 

The market risk limits are structured in accordance with the guidelines established by the Superior Risk Policies Committee (CSRisc), based on the evaluation of the projection of balance sheet results, the size of the net worth and risk profile of each legal entity, and are defined within risk measures used in the management. These limits are submitted to the approval of the Superior Institutional Treasury Board (CSTI).
 
In addition to the use of the established limits, the other market risk control measures are also reported to these committees.
 
Itaú Unibanco uses risk limits characterized as higher limits or internal limits. Higher limits are those defined by CSRisc and CSTI and they are monitored by the market risk control area and reported to higher committees. Internal limits are defined by control units’ committees and monitored by the respective local risk control areas; however, these limits are subject to adherence to higher limits. Both limits are monitored on a daily basis.
 
The market risk analyses are conducted based on the following metrics:
 
 
·
Statistical Value at Risk (VaR): Statistical measure that estimates the expected maximum potential economic loss under regular market conditions, taking into consideration the defined time period and confidence level;
 
 
·
Losses in Stress Scenarios: simulation technique to assess the behavior of assets and liabilities of a portfolio when several risk factors are taken to extreme market situations (based on prospective  scenarios);
 
 
·
Stop Loss Alert: effective losses added to the maximum potential loss in optimistic and pessimistic scenarios;
 
 
·
Unrealized Income (RaR): assessment of the difference between the appropriated interest amount and the market value on a certain date, in an usual scenario and stressed scenarios, reflecting accounting asymmetries and expected realization of result. This is a risk measure used to managerially assess the risk of the banking portfolio.
 
In addition to the aforementioned risk measures, sensitivity and loss control measures are also analyzed. Among them, the following is included:
 
 
·
Mismatching (gap) analysis: graphic representation by risk factor of cash flows expressed at market value, allocated at the maturity dates;
 
 
·
Sensitivity (DV1): impact on the market value of cash flows, when submitted to an increase in 1 basis point per year in the future interest curve; and
 
 
·
Stop Loss: the maximum acceptable loss limit that a certain is authorized to reach.
 
The limits and exposure to market risks are relatively low as compared to the company’s stockholders’ equity. In September 2011, Itaú Unibanco recorded a Total VaR Global of R$ 163 million (R$ 79 million in June 2011).
 
 

 

II – Credit Risk
 
Credit risk is the possibility of incurring losses in connection with the breach by the borrower or counterparty of the respective agreed-upon financial obligations, devaluation of loan agreement due to downgrading of the borrower’s risk rating, reduction in gains or compensation, advantages given upon renegotiation and recovery costs.
 
In line with the principles of CMN Resolution No. 3,721 of April 30, 2009, Itaú Unibanco Holding  has a structure for and policy on credit risk management, approved by its Board of Directors, applicable to the companies and subsidiaries in Brazil and abroad.
 
The document that outlines the guidelines set out by this internal policy on credit risk control can be read on the website www.itau-unibanco.com.br/ri, in the section Corporate Governance, Rules and Policies, Relatório de Acesso Público - Risco de Crédito.
 
The objective of Itaú Unibanco’s credit risk management is to maximize the risk and return ratio of its assets, maintaining the credit portfolio quality at levels appropriate to the market segments in which it is operating. The strategy is aimed at creating value to its stockholders at levels higher than the minimum return value adjusted to the risk of each business.
 
Itaú Unibanco establishes its credit policy based on internal factors, such as the client rating criteria and the portfolio development analysis, the registered default levels, the incurred return rates, the portfolio quality and the allocated economic capital; and external factors, related to the economic environment in Brazil and abroad, including market share, interest rates, market default indicators, inflation, consumption increase/decrease.
 
Itaú Unibanco’s centralized process for making decisions and establishing a credit policy guarantees the synchrony of credit actions and optimization of business opportunities. In retail, decisions are made based on scoring models that are continuously followed up by an independent structure, evaluating the result of their application in groups to which credits were granted. In wholesale, the credit proposals are analyzed on a case by case basis, through an approval-level mechanism that ensures the detailed observation of transaction risk, as well as the necessary timing and flexibility of their approval.
 
To protect the institution against losses arising from loan operations, Itaú Unibanco considers all aspects that determine the client’s credit risk to define the provision level commensurate with the risk incurred in each operation. For each operation, the assessment and rating of the client or economic group, the operation rating, and the possible existence of past due amounts are taken into account.
 
Itaú Unibanco recognizes a provision additional to that required by BACEN, aiming at ensuring a provision level compatible with the expected loss model adopted by the institution’s credit risk management, based on internal models. This allowance is usually quantified in view of the past performance of loan portfolios, based on exposure, probabilities of default and expected recovery of transactions.

III – Operational Risk
 
The operational risk is the possibility of incurring losses arising from failure, deficiency or inadequacy or internal processes, personnel and systems, or external events. It includes the legal risk, associated with the inadequacy of deficiency in agreements signed by the institution, as well as sanctions for failing to meet legal provisions and compensation for damages to third parties arising from activities performed by the institution. That definition does not include the strategic risk and reputation risk.
 
The increasing sophistication of banking business environment and the development of technology make the risk profiles of organizations more complex, clearly outlining this risk class, which management is not a new practice, but requires now a specific structure, different from those traditionally adopted for credit and market risks.
 
 
 

 
 
In line with the principles of CMN Resolution No. 3,380 of June 29, 2006, Itaú Unibanco formulated a policy on operational risk management, approved by its Board of Directors, applicable to the companies and subsidiaries in Brazil and abroad.
 
The policy comprises a set of principles, procedures and tools to enable the company to make permanent adjustments to management in view of the nature and complexity of products, services, activities, processes and systems.
 
The structure formalized in this policy establishes procedures for the identification, assessment, monitoring, control, mitigation and communications related to operational risks, and the roles and responsibilities of the bodies that participate in this structure. A summarized version of such policy is available on the website www.itau-unibanco.com.br/ri, under section Corporate Governance, Rules and Policies, Public Access Report – Operational Risk.
 
The BACEN's legislation compelling financial institutions to allocate capital for operational risk came into effect as from July 1, 2008. Itaú Unibanco Holding opted for the use of the Alternative Standardized Approach and intends to start using the Advanced Measurement Approach in conformity with BACEN regulatory schedule related to the adoption of the advanced method.

IV – Liquidity Risk

Liquidity risk is the occurrence of imbalances between tradable assets and falling due liabilities - mismatching between payments and receipts - which may affect the institution’s payment capacity, taking into consideration the different currencies and payment terms and their rights and obligations.

Management of liquidity risk seeks to adopt best practices to avoid having insufficient cash available and to avoid difficulties in meeting obligations due.

Itaú Unibanco has a structure dedicated to monitoring, controlling and analyzing liquidity risk, through models of variable projections that affect cash flows and the level of reserves in local and foreign currencies.

Additionally, the institution establishes guidelines and limits whose compliance is periodically analyzed in technical committees and whose purpose is providing safety margin in addition to the minimum projected needs and the strategy and contingency plans for crisis situations. Liquidity management policies and associated limits are established based on prospective scenarios that are regularly reviewed and in top management definitions.

V - Underwriting Risk
 
Underwriting risk is the risk arising from an adverse economic situation, which is contrary to the insurance company’s expectations when it establishes its underwriting policy, and uncertainties existing in the estimate of reserves.
 
Analogous to Basel II, the International Association of Insurance Supervisors (IAIS) instructs that insurance companies should have a risk management system to supplement the system of minimum capital and solvency margin.
 
Centralized control of underwriting risk is conducted by the risk control area that is separate from the business units and internal audit department. That area’s role is to design internal models for measuring underwriting risk and create the conditions necessary to validate and control these models. Another role of the risk control area is to examine changes in policies and follow up the performance of insurance, pension plans and capitalization portfolios.
 
 
 

 

NOTE 22 – ADDITIONAL INFORMATION

a)
Insurance policy - ITAÚ UNIBANCO HOLDING and its subsidiaries, despite the low risk exposure due to a physical non-concentration of their assets, have the policy to guarantee its valuables and assets at amounts considered sufficient to cover possible claims.

b)
Foreign currency – the balances in Reais linked to the foreign currency were:

   
9/30/2011
   
9/30/2010
 
Permanent foreign investments
    25,686,576       21,425,858  
Net amount of other assets and liabilities indexed to foreign currency, including derivatives
    (45,630,403 )     (36,793,638 )
Net foreign exchange position
    (19,943,827 )     (15,367,780 )

The net foreign exchange position, considering the tax effects on the net balance of other assets and liabilities indexed to foreign currency, reflects the low exposure to exchange variations.

c)
Investment funds and managed portfolios - ITAÚ UNIBANCO HOLDING, through its subsidiaries, manages the following types of funds: privatization, fixed income, shares, open portfolio shares, investment clubs, customer portfolios and group portfolios, domestic and foreign, classified in memorandum accounts, distributed as follows:

   
Amount
   
Amount (*)
   
Number of funds
 
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
   
09/30/2011
   
09/30/2010
 
Investment funds
    299,943,197       271,630,527       299,943,197       271,630,527       3,146       1,603  
Fixed income
    272,337,080       246,470,926       272,337,080       246,470,926       2,278       1,362  
Shares
    27,606,117       25,159,601       27,606,117       25,159,601       868       241  
Managed portfolios
    154,154,281       147,500,285       90,867,869       85,864,460       15,235       16,781  
Customers
    92,862,662       79,850,022       79,309,333       70,295,110       15,166       16,705  
Itaú Group
    61,291,619       67,650,263       11,558,536       15,569,350       69       76  
TOTAL
    454,097,478       419,130,812       390,811,066       357,494,987       18,381       18,384  
 
(*)
It refers to the distribution after elimination of double-counting of managed portfolios in investment funds.

d)
Funds of consortia

   
09/30/2011
   
09/30/2010
 
Monthly estimate of installments receivable from participants
    68,664       48,930  
Group liabilities by installments
    5,384,859       3,187,153  
Participants – assets to be delivered
    5,061,196       2,972,975  
Funds available for participants
    424,627       319,611  
(In units)
               
Number of managed groups
    720       664  
Number of current participants
    195,043       150,512  
Number of assets to be delivered to participants
    118,696       91,648  

 
 

 

e)
Fundação Itaú Social - ITAÚ UNIBANCO HOLDING and its subsidiaries are the main sponsors of Fundação Itaú Social, the objectives of which are: 1) managing the “Itaú Social Program”, which aims at coordinating the organization’s role in projects of interest to the community by supporting or developing social, scientific and cultural projects, mainly in the elementary education and health areas; 2) supporting projects or initiatives in progress, supported or sponsored by entities qualified to work in the ”Programa Itaú Social” (Itaú Social Program); and 3) providing food and other similar benefits to the employees of ITAÚ UNIBANCO HOLDING and other companies of the group.

 
Donations made by the consolidated companies totaled R$ 280 (R$ 194 at September 30, 2010) in the period, and the Foundation’s social net assets totaled R$ 2,914,369 (R$ 538,238 at September 30, 2010). The income arising from its investments will be used to achieve the Foundation's social purposes.

f)
Instituto Itaú Cultural – IIC - ITAÚ UNIBANCO HOLDING and its subsidiaries are supporters of Instituto Itaú Cultural - IIC, an entity formed to grant incentives, promote and preserve Brazil’s cultural heritage. During the period, the consolidated companies donated the amount of R$ 43,000 (R$ 36,917 from January 1 to September 30, 2010).

g)
Instituto Unibanco - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Unibanco, an entity whose objective is to support projects on social assistance, particularly education, culture, promotion of integration to labor market, and environmental protection, directly and/or supplementarily, through the civil society’s institutions.

h)
Instituto Unibanco de Cinema  - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Unibanco de Cinema, an entity whose objective is (i) the fostering of culture in general; and (ii) providing access of low-income population to cinematography, videography and similar productions, for which it shall maintain movie theaters owned or managed by itself, and theaters to screen films, videos, video-laser discs and other related activities, as well as to screen and divulge films of great importance, especially those produced in Brazil. During the period from January 1 to September 30, 2011 and 2010, the consolidated companies did not make any donation.

i)
Associação Clube “A” - ITAÚ UNIBANCO HOLDING and is subsidiaries sponsor Associação Clube “A”, an entity whose objective is the provision of social services for the welfare of beneficiaries, in the way and conditions established by its Internal Rules, and according to the funds available. These services may include, among others, the promotion of cultural, educational, sports, entertainment and health care activities. During the period from January 1 to September 30, 2011, the consolidated companies did not make any donation (R$ 400 from January 1 to September 30, 2010).

j)
Instituto Assistencial Pedro di Perna - ITAÚ UNIBANCO HOLDING and its subsidiaries sponsor Instituto Assistencial Pedro di Perna, an entity whose objective is the provision of social services, stimulate sport activities, and promote recreation, aimed at the welfare of its members, in the way and conditions established by its Internal Rules, and according to the funds available.

k)
Exclusions of nonrecurring effects net of tax effects – Holding and Holding Consolidated

   
01/01 to
09/30/2011
   
01/01 to
09/30/2010
 
Program for Settlement or Installment Payment of Federal Taxes - Law No. 11,941/09 (Notes 12b and 14)
    508,993       144,712  
Provision for contingencies – economic plans
    (230,435 )     (335,149 )
Market value based on the share price – BPI (Note 15a II)
    (233,295 )     -  
Total
    45,263       (190,437 )

 
 

 

l)
Reclassifications for comparison purposes – The Company carried out two reclassifications in the balances of September 30, 2010, for financial statements comparison purposes, in view of the change in the percentage used for financial statements consolidation purposes (Note 2b), regrouping of the following headings: in the Balance Sheet, the reclassification of the Reward Program from Other Liabilities – Credit Card Operations to Deferred Income, and the reclassifications of Technical Provision for Insurance, Pension Plan and Capitalization to Other Receivables – Receivables from Insurance and Reinsurance Operations. In Statement of Income, the reclassification of Provision for Tax and Social Security from Other Operating Expenses to Other Operating Revenues, the reclassification of the Reward Program from Other Operating Expenses to Banking Service Fees, in compliance with CVM Resolution No. 597, of September 15, 2009 and the reclassifications of Income from Credits Cards and Securities Brokerage of Banking Service Fees from Income from Bank Charges.

   
Prior
disclosure
   
Reclassification/
deconsolidation
   
Adjusted
balances
 
CURRENT ASSETS AND LONG-TERM RECEIVABLES
    675,973,089       (3,775,256 )     672,197,833  
CASH AND CASH EQUIVALENTS
    11,063,416       (258,056 )     10,805,360  
INTERBANK INVESTMENTS
    112,483,407       396,085       112,879,492  
Money market
    95,797,975       (4,116 )     95,793,859  
Interbank deposits
    13,152,143       400,201       13,552,344  
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
    141,878,818       (2,188,725 )     139,690,093  
Own portfolio
    53,302,282       (687,066 )     52,615,216  
Subject to repurchase commitments
    14,534,001       (1 )     14,534,000  
Derivative financial instruments
    10,900,635       (5,711 )     10,894,924  
Assets guaranteeing technical provisions - PGBL/VGBL fund quotas
    43,621,488       (269,066 )     43,352,422  
Assets guaranteeing technical provisions – other securities
    8,582,622       (1,226,881 )     7,355,741  
INTERBANK ACCOUNTS
    66,169,688       (3 )     66,169,685  
Central Bank deposits
    62,090,097       (3 )     62,090,094  
INTERBRANCH ACCOUNTS
    73,019       (1,438 )     71,581  
LOAN, LEASE AND OTHER CREDIT OPERATIONS
    255,750,989       (1,594,566 )     254,156,423  
Operations with credit granting characteristics
    279,034,816       (1,860,070 )     277,174,746  
(Allowance for loan losses)
    (23,283,827 )     265,504       (23,018,323 )
OTHER RECEIVABLES
    85,041,719       (1,296,548 )     83,745,171  
Income receivable
    938,156       6,857       945,013  
Receivables from insurance and reinsurance operations
    3,775,196       (601,676 )     3,173,520  
Sundry
    45,383,795       (701,729 )     44,682,066  
OTHER ASSETS
    3,512,033       1,167,995       4,680,028  
Assets held for sale
    196,132       (27,272 )     168,860  
Prepaid expenses
    2,826,295       1,195,267       4,021,562  
PERMANENT ASSETS
    10,275,355       476,836       10,752,191  
INVESTMENTS
    2,226,272       1,118,395       3,344,667  
Investments in affiliates
    1,084,678       1,125,210       2,209,888  
Other investments
    1,320,280       (10,551 )     1,309,729  
(Allowance for loan losses)
    (178,686 )     3,736       (174,950 )
REAL ESTATE IN USE
    4,697,805       (277,630 )     4,420,175  
Real estate in use
    4,451,695       (1,172,896 )     3,278,799  
Other fixed assets
    6,830,232       729,965       7,560,197  
(Accumulated depreciation)
    (6,584,122 )     165,301       (6,418,821 )
INTANGIBLE ASSETS
    3,272,570       (363,929 )     2,908,641  
Other intangible assets
    2,691,118       (393,512 )     2,297,606  
(Accumulated amortization)
    (1,877,893 )     29,583       (1,848,310 )
TOTAL ASSETS
    686,248,444       (3,298,420 )     682,950,024  
CURRENT AND LONG-TERM LIABILITIES
    625,128,640       (3,468,866 )     621,659,774  
DEPOSITS
    194,916,650       (27,927 )     194,888,723  
Demand deposits
    28,055,643       7,241       28,062,884  
Interbank deposits
    1,292,724       (35,168 )     1,257,556  
DEPOSITS RECEIVED UNDER SECURITIES REPURCHASE AGREEMENTS
    155,636,079       17,439       155,653,518  
Own portfolio
    104,737,636       6,100       104,743,736  
Third-party portfolio
    39,454,749       11,339       39,466,088  
FUNDS FROM ACCEPTANCES AND ISSUANCE OF SECURITIES
    23,379,321       (26,054 )     23,353,267  
Real estate, mortgage, credit and similar notes
    11,455,288       (26,054 )     11,429,234  
INTERBANK ACCOUNTS
    4,459,842       (252,511 )     4,207,331  
Correspondents
    1,400,686       (252,511 )     1,148,175  
INTERBRANCH ACCOUNTS
    3,821,153       (5 )     3,821,148  
Internal transfer of funds
    54,638       (5 )     54,633  
BORROWINGS AND ONLENDING
    43,259,051       (64,261 )     43,194,790  
BORROWINGS
    14,397,000       (64,261 )     14,332,739  
TECHNICAL PROVISION FOR INSURANCE, PENSION PLAN AND CAPITALIZATION
    58,489,523       (772,790 )     57,716,733  
OTHER LIABILITIES
    132,090,121       (2,342,757 )     129,747,364  
Collection and payment of taxes and contributions
    3,706,816       (330 )     3,706,486  
Social and statutory
    3,199,582       (35,114 )     3,164,468  
Tax and social security
    21,332,568       (679,726 )     20,652,842  
Credit card operations
    29,247,021       (1,306,264 )     27,940,757  
Sundry
    17,139,879       (321,323 )     16,818,556  
DEFERRED INCOME
    236,560       394,467       631,027  
MINORITY INTEREST IN SUBSIDIARIES
    3,658,172       (224,021 )     3,434,151  
TOTAL LIABILITIES
    686,248,444       (3,298,420 )     682,950,024  

 
 

 

STATEMENT OF INCOME
 
Prior
disclosure
   
Reclassification/
deconsolidation
   
Adjusted
balances
 
INCOME FROM FINANCIAL OPERATIONS
    58,399,028       (523,265 )     57,875,763  
Loan, lease and other credit operations
    37,905,017       (328,841 )     37,576,176  
Securities and derivative financial instruments
    13,697,814       (44,020 )     13,653,794  
Financial income from insurance, pension plan and capitalization operations
    3,345,086       (150,400 )     3,194,686  
Foreign exchange operations
    833,829       2       833,831  
Compulsory deposits
    2,617,282       (6 )     2,617,276  
EXPENSES OF FINANCIAL OPERATIONS
    (25,447,708 )     57,771       (25,389,937 )
Money market
    (21,916,832 )     (21 )     (21,916,853 )
Financial expenses on technical provisions for pension plan and capitalization
    (2,898,334 )     57,684       (2,840,650 )
Borrowings and onlending
    (632,542 )     108       (632,434 )
INCOME FROM FINANCIAL OPERATIONS BEFORE LOAN LOSSES
    32,951,320       (465,494 )     32,485,826  
RESULT OF LOAN LOSSES
    (9,008,144 )     132,264       (8,875,880 )
Expenses for allowance for loan losses
    (11,954,420 )     179,483       (11,774,937 )
Income from recovery of credits written off as loss
    2,946,276       (47,219 )     2,899,057  
GROSS INCOME FROM FINANCIAL OPERATIONS
    23,943,176       (333,230 )     23,609,946  
OTHER OPERATING REVENUES (EXPENSES)
    (9,691,126 )     163,066       (9,528,060 )
Banking service fees
    10,496,088       (1,426,061 )     9,070,027  
Asset management
    1,868,658       (29,536 )     1,839,122  
Current account services
    441,433       (18,311 )     423,122  
Credit cards
    4,898,373       (978,515 )     3,919,858  
Sureties and credits granted
    1,069,946       (1,248 )     1,068,698  
Receipt services
    975,589       (267 )     975,322  
Other
    1,242,089       (398,184 )     843,905  
Income from bank charges
    2,374,095       1,163,156       3,537,251  
Result from insurance, pension plan and capitalization operations
    2,051,389       (407,893 )     1,643,496  
Personnel expenses
    (9,414,166 )     278,279       (9,135,887 )
Other administrative expenses
    (10,050,867 )     305,291       (9,745,576 )
Tax expenses
    (3,065,836 )     88,892       (2,976,944 )
Equity in earnings of affiliates and other investments
    180,481       140,526       321,007  
Other operating revenues
    798,510       (79,423 )     719,087  
Other operating expenses
    (3,060,820 )     100,299       (2,960,521 )
OPERATING INCOME
    14,252,050       (170,164 )     14,081,886  
NON-OPERATING INCOME
    21,334       587       21,921  
INCOME BEFORE TAXES ON INCOME AND PROFIT SHARING
    14,273,384       (169,577 )     14,103,807  
INCOME TAX AND SOCIAL CONTRIBUTION
    (3,958,488 )     118,276       (3,840,212 )
Due on operations for the period
    (3,996,672 )     114,202       (3,882,470 )
Related to temporary differences
    38,184       4,074       42,258  
PROFIT SHARING
    (168,500 )     342       (168,158 )
Management members - Statutory - Law No. 6,404 of 12/15/1976
    (168,500 )     342       (168,158 )
MINORITY INTEREST IN SUBSIDIARIES
    (713,235 )     50,959       (662,276 )
NET INCOME
    9,433,161       -       9,433,161  

m)
Transaction with Carrefour

On April 14, 2011, Itaú Unibanco Holding and Carrefour Comércio e Indústria Ltda. ("Carrefour Brazil"), entered into an Agreement for the Purchase and Sale of Shares in order to purchase 49% of Banco CSF S.A. ("Banco Carrefour") for R$ 725 million, corresponding to a multiple Price/Profit for 2010 of 11.6. The completion of the transaction depends on the approval from the Central Bank of Brazil.
 
 

 

Report on Review

To the Directors and Stockholders
Itaú Unibanco Holding S.A.

Introduction

We have reviewed the accompanying interim financial statements of Itaú Unibanco Holding S.A. (the “Bank”) standing alone, which comprise the balance sheet as at September 30, 2011 and the related statements of income, changes in equity and cash flows for the nine-month period then ended, as well as the accompanying consolidated interim financial statements of Itaú Unibanco Holding S.A. and its subsidiaries (“Consolidated”), which comprise the consolidated balance sheet as at September 30, 2011 and the related consolidated statements of income and cash flows for the nine-month period then ended, and a summary of significant accounting policies  and other explanatory information.

Management is responsible for the preparation and fair presentation of these interim financial statements in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN). Our responsibility is to express a conclusion on these interim financial statements based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Review Engagements (ISRE 2410- Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial statements consists of  making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the standing alone interim Financial Statements

Based on our review, nothing has come to our attention that causes us to believe that the standing alone interim financial statements of Itaú Unibanco Holding S.A. (the “Bank”) referred to above are not presented fairly, in all material respects,  in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN).

Conclusion on the Consolidated interim Financial Statements

Based on our review, nothing has come to our attention that causes us to believe that the Consolidated interim financial statements of Itaú Unibanco Holding S.A. and subsidiaries (“Consolidated”) referred to the first paragraph are not presented fairly, in all material respects,  in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN).

 
 

 
 
Other matters

Interim statement of value added

We also have reviewed the interim statements of value added of Itaú Unibanco Holding S.A. and Itaú Unibanco Holding S.A. and subsidiaries for the nine-month period ended September 30, 2011, presented as supplementary information. These statements have been submitted to the same review procedures described in the second paragraph above and, based on our review, nothing has come to our attention that causes us to believe that these statements are not prepared consistently, in all material respects, with the interim financial statements taken as a whole.

São Paulo, October 31, 2011

PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5

Paulo Sergio Miron
Contador CRC 1SP173647/O-5

 
 

 

ITAÚ UNIBANCO HOLDING S.A.

CNPJ. 60.872.504/0001-23
A Listed Company
NIRE. 35300010230

OPINION OF THE FISCAL COUNCIL

The effective members of the Fiscal Council of ITAÚ UNIBANCO HOLDING S.A., having reviewed the financial statements for the period from January to September 2011, have verified the accuracy of all items examined and, in view of the unqualified opinion of PricewaterhouseCoopers Auditores Independentes, understand that they adequately reflect the company’s capital structure, financial position and the activities conducted during the period.

São Paulo, October 31, 2011.

IRAN SIQUEIRA LIMA
President

ALBERTO SOZIN FURUGUEM
Member

ARTEMIO BERTHOLINI
Member