EX-99.1 2 v188840_ex99-1.htm Unassociated Document

Exhibit 99.1

Report of Independent Registered Public Accounting Firm

To the shareholders
Unibanco- União de Bancos Brasileiros S.A.:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, of cash flows and of value added and the related unconsolidated statement of changes in stockholders’ equity present fairly, in all material respects, the financial position of Unibanco- União de Bancos Brasileiros S.A. and its subsidiaries at December 31, 2008 and 2007, and the results of their operations and their changes in financial position for the years then ended in conformity with accounting practices adopted in Brazil.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.  We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States) and approved Brazilian auditing standards.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

Accounting practices adopted in Brazil vary in certain significant respects from accounting principles generally accepted in the United States of America.  Information relating to the nature and effect of such differences is presented in Note 27 to the consolidated financial statements.

PricewaterhouseCoopers
Auditores Independentes
São Paulo, Brazil
June 29, 2010
 
 
1

 
 
 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

BALANCE SHEETS AT DECEMBER 31,
Amounts expressed in thousands of Reais
   
UNIBANCO
   
UNIBANCO CONSOLIDATED
 
ASSETS
 
2008
   
2007
   
2008
   
2007
 
                         
CURRENT ASSETS
    107,147,397       93,647,416       132,173,933       109,986,335  
                                 
CASH AND DUE FROM BANKS
    1,885,372       2,511,237       3,869,074       4,430,425  
                                 
SHORT-TERM INTERBANK INVESTMENTS (Note 5)
    42,665,633       41,192,331       40,155,772       36,437,215  
Securities purchased under resale agreements
    31,444,750       31,067,884       31,447,187       31,067,884  
Interbank deposits
    11,205,943       10,078,720       8,693,645       5,323,604  
Foreign currency investments
    14,940       45,727       14,940       45,727  
                                 
MARKETABLE SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Note 6)
    19,660,279       11,137,543       29,356,421       15,732,768  
Own portfolio
    8,461,500       6,411,792       18,048,796       11,053,430  
Subject to repurchase commitments
    201,907       1,490,834       201,907       1,493,898  
Pledged with Brazilian Central Bank
    3,482,118       1,585,294       3,485,637       1,585,294  
Pledged under guarantees rendered
    1,306,696       482,512       1,375,705       459,402  
Derivative financial instruments (Note 6(h))
    6,208,058       1,167,111       6,244,376       1,140,744  
                                 
INTERBANK ACCOUNTS
    1,940,828       6,616,964       2,206,390       6,797,072  
Payments and receipts pending settlement
    63,636       57,807       65,042       59,482  
Compulsory deposits:
                               
- Brazilian Central Bank
    1,841,327       6,518,743       2,094,744       6,683,141  
- National Housing System - SFH
    1,738       1,524       1,738       1,524  
Correspondent banks
    34,127       38,890       44,866       52,925  
                                 
INTERDEPARTMENTAL ACCOUNTS
    34,545       31,609       41,011       34,390  
Third-party funds in transit
    182       241       183       241  
Internal transfers of funds
    34,363       31,368       40,828       34,149  
                                 
LENDING OPERATIONS
    26,390,537       22,956,330       31,629,331       29,640,839  
Lending operations: (Note 7(a))
                               
- Public sector
    426,251       181,211       426,251       181,211  
- Private sector
    28,365,551       23,690,584       35,570,840       31,592,419  
Allowance for losses on lending (Note 7(f))
    (2,401,265 )     (915,465 )     (4,367,760 )     (2,132,791 )
                                 
LEASING OPERATIONS
    321,741       409,415       3,876,672       2,509,670  
Leasing operations: (Note 7(a))
                               
- Private sector
    327,437       412,135       3,986,422       2,587,992  
Allowance for losses on leasing (Note 7(f))
    (5,696 )     (2,720 )     (109,750 )     (78,322 )
                                 
OTHER CREDITS
    14,003,315       8,393,845       20,696,056       13,602,835  
Foreign exchange portfolio (Note 8(a))
    8,228,958       4,022,023       8,228,958       4,022,023  
Income receivable
    2,046,170       1,152,087       552,045       426,008  
Negotiation and intermediation of securities
    643,104       578,738       728,101       822,150  
Deferred tax (Note 21(a))
    867,939       776,588       1,538,503       1,350,816  
Receivables from credit card operations
    -       -       5,369,252       3,472,335  
Insurance premium
    -       -       1,500,749       1,246,914  
Prepaid taxes
    549,759       316,718       1,108,625       1,241,513  
Sundry (Note 9)
    1,700,249       1,588,295       1,881,893       1,135,246  
Allowance for losses on other credits (Note 7(f))
    (32,864 )     (40,604 )     (212,070 )     (114,170 )
                                 
OTHER ASSETS
    245,147       398,142       343,206       801,121  
Other assets
    124,530       147,420       244,143       261,590  
Allowance for losses on other assets
    (42,732 )     (31,508 )     (126,064 )     (68,121 )
Prepaid expenses (Note 10)
    163,349       282,230       225,127       607,652  
 
 
2

 
 

UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

BALANCE SHEETS AT DECEMBER 31,
Amounts expressed in thousands of Reais
   
UNIBANCO
   
UNIBANCO CONSOLIDATED
 
ASSETS
 
2008
   
2007
   
2008
   
2007
 
                         
LONG-TERM ASSETS
    56,585,852       48,602,195       46,889,653       37,287,013  
                                 
INTERBANK INVESTMENTS (Note 5)
    687,595       1,318,179       651,859       1,235,037  
Interbank deposits
    687,595       1,318,179       651,859       1,235,037  
                                 
MARKETABLE SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Note 6)
    31,262,460       27,942,090       11,747,334       10,240,894  
Own portfolio
    10,471,541       6,898,591       7,010,289       4,285,470  
Subject to repurchase commitments
    17,292,412       16,663,403       2,029,329       2,271,510  
Pledged with Brazilian Central Bank
    715,688       1,558,771       715,688       1,558,771  
Pledged under guarantees rendered
    1,506,665       1,888,109       691,809       1,029,392  
Derivative financial instruments (Note 6(h))
    1,276,154       933,216       1,300,219       1,095,751  
                                 
INTERBANK ACCOUNTS
    59,431       56,060       59,431       56,060  
Compulsory deposits:
                               
- National Housing System – SFH
    59,431       56,060       59,431       56,060  
                                 
LENDING OPERATIONS
    19,164,253       15,350,904       19,603,192       15,933,960  
Lending operations: (Note 7(a))
                               
- Public sector
    414,533       631,328       414,533       631,328  
- Private sector
    19,905,319       15,210,824       20,397,256       15,842,773  
Allowance for losses on lending (Note 7(f))
    (1,155,599 )     (491,248 )     (1,208,597 )     (540,141 )
                                 
LEASING OPERATIONS
    280,748       541,837       5,489,108       3,814,552  
Leasing operations: (Note 7(a))
                               
- Private sector
    285,718       545,436       5,646,529       3,935,958  
Allowance for losses on leasing (Note 7(f))
    (4,970 )     (3,599 )     (157,421 )     (121,406 )
                                 
OTHER CREDITS
    4,938,863       2,769,398       8,214,071       5,185,196  
Receivables on guarantees honored
    667       33,590       667       33,590  
Foreign exchange portfolio (Note 8(a))
    39,805       494,013       39,805       494,013  
Income receivable
    36,426       27,105       125,224       82,841  
Deferred tax (Note 21(a))
    3,566,312       1,081,546       5,370,313       2,073,321  
Prepaid taxes
    46,490       20,428       220,744       157,512  
Sundry (Note 9)
    1,251,338       1,115,577       2,461,520       2,350,764  
Allowance for losses on other credits (Note 7(f))
    (2,175 )     (2,861 )     (4,202 )     (6,845 )
                                 
OTHER ASSETS
    192,502       623,727       1,124,658       821,314  
Prepaid expenses (Note 10)
    192,502       623,727       1,124,658       821,314  
                                 
PERMANENT ASSETS
    21,478,847       15,252,863       4,117,464       2,323,599  
                                 
INVESTMENTS
    20,121,102       14,326,751       1,907,088       734,533  
Investments in associated companies (Note 12(a))
    20,097,540       14,302,907       1,239,624       576,198  
-Local
    15,744,827       11,231,812       56,119       318,629  
-Foreign
    3,226,137       2,997,164       -       -  
Goodwill on acquisitions of subsidiary companies (Note 12(b))
    1,126,576       73,931       1,183,505       257,569  
Other investments
    53,866       52,443       730,520       216,658  
Allowance for losses
    (30,304 )     (28,599 )     (63,056 )     (58,323 )
                                 
FIXED ASSETS (Note 13)
    489,953       382,030       992,830       843,078  
Land and buildings in use
    203,078       183,313       616,095       608,297  
Other fixed assets
    1,326,211       1,004,096       2,070,058       1,591,577  
Accumulated depreciation
    (1,039,336 )     (805,379 )     (1,693,323 )     (1,356,796 )
                                 
INTANGIBLES (Note 13)
    315,353       -       593,487       -  
Intangible assets
    428,666       -       706,856       -  
Accumulated amortization
    (113,313 )     -       (113,369 )     -  
                                 
DEFERRED CHARGES (Note 13)
    552,439       544,082       624,059       745,988  
Organization and expansion costs
    956,742       1,072,765       1,162,965       1,479,096  
Accumulated amortization
    (404,303 )     (528,683 )     (538,906 )     (733,108 )
                                 
TOTAL
    185,212,096       157,502,474       183,181,050       149,596,947  
 
 
3

 


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

BALANCE SHEETS AT DECEMBER 31,
Amounts expressed in thousands of Reais
   
UNIBANCO
   
UNIBANCO CONSOLIDATED
 
LIABILITIES
 
2008
   
2007
   
2008
   
2007
 
                         
CURRENT LIABILITIES
    94,278,838       84,026,697       102,291,323       90,652,620  
                                 
DEPOSITS (Note 14(b))
    31,811,612       38,213,709       29,502,878       32,497,896  
Demand deposits
    3,831,763       10,268,332       4,020,660       10,148,091  
Savings deposits
    6,674,713       10,060,219       7,399,975       10,505,892  
Interbank deposits
    4,909,083       7,354,135       1,660,592       1,149,031  
Time deposits
    16,322,979       10,400,433       16,348,577       10,564,292  
Other deposits
    73,074       130,590       73,074       130,590  
                                 
SECURITIES SOLD UNDER REPURCHASE AGREEMENTS (Note 14(c))
    33,563,702       24,910,812       23,823,346       18,920,895  
Own portfolio
    7,326,483       9,759,209       7,172,202       9,641,616  
Third parties portfolio
    26,237,219       15,151,603       16,651,144       9,279,279  
                                 
RESOURCES FROM SECURITIES ISSUED (Note 14)
    5,975,823       2,957,125       5,956,308       2,997,851  
Real estate notes, mortgage notes, credits and similar (Note 14(d))
    4,467,398       1,469,335       4,467,398       1,524,472  
Debentures (Note 14(e))
    56,611       409,836       60,082       409,836  
Securities abroad (Note 14(f))
    1,451,814       1,077,954       1,428,828       1,063,543  
                                 
INTERBANK ACCOUNTS
    140,408       166,057       138,753       136,563  
Receipts and payments pending settlement
    50,101       48,701       60,798       54,447  
Correspondent banks
    90,307       117,356       77,955       82,116  
                                 
INTERDEPARTMENTAL ACCOUNTS
    696,778       626,354       697,161       627,606  
Third-party funds in transit
    696,747       626,342       696,747       626,414  
Internal transfers of funds
    31       12       414       1,192  
                                 
BORROWINGS (Note 14(g))
    4,828,840       5,957,582       5,022,023       6,199,789  
Borrowings in Brazil - governmental agencies
    42       91       42       91  
Borrowings in Brazil - other institutions
    -       -       67,066       110,285  
Foreign borrowings
    4,828,798       5,957,491       4,954,915       6,089,413  
                                 
ONLENDING IN BRAZIL - GOVERNMENTAL AGENCIES (Note 14(h))
    3,077,409       2,559,622       3,334,299       2,817,441  
BNDES  (National Economic Development Bank)
    1,389,230       1,400,027       1,389,230       1,400,027  
FINAME (National Industrial Financing Authority)
    1,580,894       1,114,930       1,837,784       1,372,749  
Other
    107,285       44,665       107,285       44,665  
                                 
FOREIGN ONLENDINGS (Note 14(h))
    1,761       2,286       1,761       2,286  
Foreign onlendings
    1,761       2,286       1,761       2,286  
                                 
DERIVATIVE FINANCIAL INSTRUMENTS (Note 6(h))
    5,216,366       3,136,180       5,216,366       3,115,439  
Derivative financial instruments
    5,216,366       3,136,180       5,216,366       3,115,439  
                                 
OTHER LIABILITIES
    8,966,139       5,496,970       28,598,428       23,336,854  
Collection of taxes and social contributions
    54,707       54,085       108,550       104,513  
Foreign exchange portfolio (Note 8(a))
    6,412,824       2,519,480       6,412,824       2,519,480  
Social and statutory
    472,499       990,946       539,068       1,598,654  
Taxes and social security
    176,541       129,025       1,184,808       1,192,713  
Negotiation and intermediation of securities
    330,441       322,678       483,419       715,093  
Accounts payable for purchase of assets
    60,372       -       113,501       -  
Technical provisions for insurance, retirement and capitalization plans (Note 16(a))
    -       -       11,971,476       10,414,381  
Subordinated debt (Note 14(i))
    369,929       14,931       369,875       14,906  
Payable to merchants - credit card
    -       -       4,947,029       4,346,399  
Sundry (Note 16(b))
    1,088,826       1,465,825       2,467,878       2,430,715  
 
 
4

 

 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

BALANCE SHEETS AT DECEMBER 31,
Amounts expressed in thousands of Reais
   
UNIBANCO
   
UNIBANCO CONSOLIDATED
 
LIABILITIES
 
2008
   
2007
   
2008
   
2007
 
                         
LONG-TERM LIABILITIES
    80,575,072       61,610,492       69,286,213       45,116,483  
                                 
DEPOSITS (Note 14(b))
    42,056,465       28,861,195       27,170,659       13,144,648  
Interbank deposits
    14,818,329       13,619,392       129,845       -  
Time deposits
    27,238,136       15,241,803       27,040,814       13,144,648  
                                 
SECURITIES SOLD UNDER REPURCHASE AGREEMENTS (Note 14(c))
    10,855,515       8,383,240       10,522,497       8,159,279  
Own portfolio
    10,855,515       8,383,240       10,522,497       8,159,279  
                                 
RESOURCES FROM SECURITIES ISSUED (Note 14)
    2,252,188       6,050,889       2,577,596       2,654,281  
Real estate notes, mortgage notes, credits and similar (Note 14(d))
    841,118       208       841,118       208  
Debentures (Note 14(e))
    1,079,027       2,485,139       1,436,983       2,335,923  
Securities abroad (Note 14(f))
    332,043       3,565,542       299,495       318,150  
                                 
BORROWINGS (Note 14(g))
    2,785,474       1,523,223       2,791,223       1,519,059  
Borrowings in Brazil - governmental agencies
    110       237       110       237  
Borrowings in Brazil - other institutions
    -       -       7,871       -  
Foreign borrowings
    2,785,364       1,522,986       2,783,242       1,518,822  
                                 
ONLENDING IN BRAZIL - GOVERNMENTAL AGENCIES (Note 14(h))
    7,041,651       5,372,786       7,351,509       5,792,699  
BNDES  (National Economic Development Bank)
    3,306,863       2,674,095       3,306,863       2,674,095  
FINAME (National Industrial Financing Authority)
    3,519,661       2,477,170       3,829,519       2,897,083  
Other
    215,127       221,521       215,127       221,521  
                                 
FOREIGN ONLENDINGS (Note 14(h))
    3,491       5,297       3,491       5,297  
Foreign onlendings
    3,491       5,297       3,491       5,297  
                                 
DERIVATIVE FINANCIAL INSTRUMENTS (Note 6(h))
    1,803,003       805,025       1,812,040       805,552  
Derivative financial instruments
    1,803,003       805,025       1,812,040       805,552  
                                 
OTHER LIABILITIES
    13,777,285       10,608,837       17,057,198       13,035,668  
Foreign exchange portfolio (Note 8(a))
    38,465       496,258       38,465       496,258  
Allowance for tax contingencies (Note 15)
    2,205,253       1,784,630       3,508,719       2,763,805  
Taxes and social security
    31,909       39,255       634,149       318,726  
Negotiation and intermediation of securities
    44,325       111,084       189,563       111,084  
Accounts payable for purchase of assets
    113,394       -       113,394       -  
Technical provisions for insurance, retirement and
                               
capitalization plans (Note 16(a))
    -       -       651,732       641,112  
Subordinated debt (Note 14(i))
    7,834,875       5,749,737       7,821,570       5,742,046  
Sundry (Note 16(b))
    3,509,064       2,427,873       4,099,606       2,962,637  
                                 
DEFERRED INCOME
    40,984       27,981       84,766       56,888  
Deferred income
    40,984       27,981       84,766       56,888  
                                 
MINORITY INTEREST (Note 12)
    -       -       1,201,546       1,933,652  
                                 
STOCKHOLDERS' EQUITY (Note 18)
    10,317,202       11,837,304       10,317,202       11,837,304  
Capital:
    11,000,000       8,000,000       11,000,000       8,000,000  
- Local residents
    11,000,000       5,605,827       11,000,000       5,605,827  
- Foreign residents
    -       2,394,173       -       2,394,173  
Capital reserves
    88,087       160,910       88,087       160,910  
Revaluation reserve of subsidiaries
    2,493       4,884       2,493       4,884  
Revenue reserves
    -       3,873,989       -       3,873,989  
Carrying value adjustment
    (365,958 )     (65,786 )     (365,958 )     (65,786 )
Retained losses
    (407,420 )     -       (407,420 )     -  
Treasury stock
    -       (136,693 )     -       (136,693 )
                                 
STOCKHOLDERS' EQUITY PLUS MINORITY INTEREST
    -       -       11,518,748       13,770,956  
                                 
TOTAL
    185,212,096       157,502,474       183,181,050       149,596,947  
 
The accompanying notes are an integral part of these financial statements.
 
 
5

 


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES
 
STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31,
Amounts expressed in thousands of Reais, otherwise indicated
   
UNIBANCO
   
UNIBANCO CONSOLIDATED
 
                         
                         
   
2008
   
2007
   
2008
   
2007
 
                         
REVENUE FROM FINANCIAL INTERMEDIATION
    22,062,518       13,597,051       26,268,922       17,252,001  
Lending operations
    10,406,629       6,064,743       14,974,894       10,163,073  
Leasing operations
    111,131       27,569       1,298,982       599,459  
Marketable securities
    10,154,591       6,990,740       7,797,771       4,848,252  
Financial results from insurance, pension plans and annuity products
    -       -       1,028,332       1,228,883  
Derivative financial instruments
    (85,996 )     68,100       (316,746 )     (57,967 )
Foreign exchange transactions (Note 8(b))
    967,370       20,332       974,188       41,436  
Compulsory deposits
    508,793       425,567       511,501       428,865  
                                 
EXPENSES ON FINANCIAL INTERMEDIATION
    (19,203,968 )     (9,293,596 )     (18,696,127 )     (8,898,290 )
Deposits and securities sold
    (16,100,026 )     (7,745,388 )     (12,977,485 )     (5,126,596 )
Price-level restatement and interest on technical provision for insurance, pension plans and annuity products
    -       -       (753,662 )     (891,823 )
Borrowings and onlendings
    (2,082,889 )     (642,304 )     (2,189,719 )     (725,180 )
Provision for credit losses (Note 7(f))
    (1,021,053 )     (905,904 )     (2,775,261 )     (2,154,691 )
                                 
GROSS PROFIT FROM FINANCIAL INTERMEDIATION
    2,858,550       4,303,455       7,572,795       8,353,711  
                                 
OTHER OPERATING INCOME (EXPENSES)
    (1,004,431 )     (1,220,605 )     (4,454,879 )     (4,257,059 )
Total of services fees (Note 19)
    1,923,591       2,081,508       3,772,001       3,639,738  
.Banking fees
    1,784,878       1,905,240       3,538,764       3,380,777  
.Services fees
    138,713       176,268       233,237       258,961  
Insurance, annuity products and retirement plans premiums
    -       -       6,332,487       5,592,430  
Changes in technical provision for insurance, annuity products and retirement plans
    -       -       (2,911,412 )     (2,693,204 )
Insurance claims
    -       -       (1,419,142 )     (1,250,094 )
Private retirement plans benefit expenses
    -       -       (18,863 )     (846 )
Selling, other insurance and private retirement plans expenses
    -       -       (1,096,954 )     (902,983 )
Credit card selling expenses
    -       -       (349,411 )     (263,307 )
Salaries, benefits, training and social security
    (2,080,764 )     (1,789,482 )     (2,600,626 )     (2,281,607 )
Other administrative expenses
    (1,837,108 )     (1,757,524 )     (3,643,871 )     (3,438,485 )
Financial transaction and other taxes
    (155,447 )     (592,214 )     (1,073,041 )     (1,207,909 )
Equity in the results of associated companies (Note 12(a))
    2,183,234       1,724,223       12,680       101,952  
Other operating income (Note 20(a))
    203,349       35,138       439,375       100,535  
Other operating expenses (Note 20(b))
    (1,241,286 )     (922,254 )     (1,898,102 )     (1,653,279 )
                                 
OPERATING INCOME
    1,854,119       3,082,850       3,117,916       4,096,652  
                                 
NON-OPERATING INCOME (EXPENSES)
    (17,023 )     (20,719 )     15,057       (10,170 )
                                 
INCOME BEFORE TAXES AND PROFIT SHARING
    1,837,096       3,062,131       3,132,973       4,086,482  
                                 
INCOME TAX AND SOCIAL CONTRIBUTION (Note 21(b))
    1,392,317       899       543,868       (753,999 )
Provision for income tax
    44,158       (118,488 )     (1,088,614 )     (774,806 )
Provision for social contribution
    (5,510 )     (15,767 )     (315,485 )     (253,636 )
Deferred tax asset change
    1,353,669       135,154       1,947,967       274,443  
                                 
PROFIT SHARING
    (553,948 )     (463,475 )     (661,098 )     (560,220 )
Management
    (60,666 )     (37,558 )     (60,666 )     (37,880 )
Employees
    (493,282 )     (425,917 )     (600,432 )     (522,340 )
                                 
INCOME BEFORE NON-RECURRING EVENTS AND MINORITY INTEREST
    2,675,465       2,599,555       3,015,743       2,772,263  
                                 
INCOME (EXPENSE) FROM NON-RECURRING EVENTS (NOTE 26)
    (2,641,905 )     848,270       (2,641,905 )     848,270  
                                 
MINORITY INTEREST
    -       -       (340,278 )     (172,708 )
                                 
NET INCOME (LOSS) FOR THE YEAR
    33,560       3,447,825       33,560       3,447,825  
                                 
Number of outstanding shares (Note 18(a))
    2,734,416,904       2,794,206,460                  
Net income (loss) shares: R$
    0.01       1.23                  
Back value per share: R$
    3.77       4.24                  
 
The accompanying notes are an integral part of these financial statements.
 
 
6

 
 

UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A.
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

Amounts expressed in thousands of Reais, otherwise indicated
                                                   
Retained
       
                     
Revaluation
   
Revenue reserves
   
Carrying
         
earnings
       
         
Capital
   
Capital
   
reserve of
         
Statutory
   
value
   
Treasury
   
(Accumulated
   
 
 
   
Capital
   
increase
   
reserve
   
subsidiaries
   
Legal
   
reserves
   
adjustments
   
stock
   
deficit)
   
Total
 
                                                             
At January 1, 2007
    8,000,000       -       160,292       5,381       570,534       1,345,497       (117,649 )     (43,198 )     -       9,920,857  
Prior year adjustments (Note 18(f))
    -       -       -       -       -       -       -       -       (48,958 )     (48,958 )
Transfer of reserves
    -       -       -       -       -       (48,958 )     -       -       48,958       -  
Purchase of treasury stock (Note 18(e))
    -       -       -       -       -       -       -       (110,616 )     -       (110,616 )
Sale of treasury stock (Note 18(e))
    -       -       -       -       -       (78,813 )     -       50,046       -       (28,767 )
Revaluation reserve of subsidiary and affiliated companies
    -       -       -       (497 )     -       -       -       -       -       (497 )
Restatement of exchange membership certificates
    -       -       618       -       -       -       -       -       -       618  
Carrying value adjustments
    -       -       -       -       -       -       51,863       -       -       51,863  
Conversion of UBB stock for Unibanco Holdings stock (Note 18(e))
    -       -       -       -       -       -       -       (32,925 )     -       (32,925 )
Net income for the year
    -       -       -       -       -       -       -       -       3,447,825       3,447,825  
Constitution of reserves
    -       -       -       -       172,391       1,913,338       -       -       (2,085,729 )     -  
Interest on own capital proposed (Note 18(b))
    -       -       -       -       -       -       -       -       (1,362,096 )     (1,362,096 )
At December 31, 2007
    8,000,000       -       160,910       4,884       742,925       3,131,064       (65,786 )     (136,693 )     -       11,837,304  
Capital increase (Note 18(a))
    -       3,000,000       -       -       -       (3,000,000 )     -       -       -       -  
Restatement of exchange membership certificates
    -       -       468       -       -       -       -       -       -       468  
Purchase of treasury stock (Note 18(e))
    -       -       -       -       -       -       -       (242,123 )     -       (242,123 )
Sale of treasury stock (Note 18(e))
    -       -       -       -       -       1,291       -       74,243       -       75,534  
Revaluation reserve of subsidiary companies
    -       -       -       (2,391 )     -       -       -       -       -       (2,391 )
Cancellation of treasury stock (Note 18(e))
    -       -       -       -       -       (535,299 )     -       535,299       -       -  
Conversion of UBB stock for Unibanco Holdings stock (Note 18(e))
    -       -       -       -       -       -       -       (230,726 )     -       (230,726 )
Carrying value adjustments
    -       -       -       -       -       -       (300,172 )     -       -       (300,172 )
Law 11.638/07 (Note 25(e))
    -       -       88,087       -       -       -       -       -       (81,341 )     6,746  
Net income for the year
    -       -       -       -       -       -       -       -       2,675,465       2,675,465  
Interest on own capital proposed (Note 18(b))
    -       -       -       -       -       -       -       -       (860,998 )     (860,998 )
At December 31, 2008 before non-recurring events
    8,000,000       3,000,000       249,465       2,493       742,925       (402,944 )     (365,958 )     -       1,733,126       12,959,107  
Loss from non-recurring events (Note 26)
    -       -       -       -       -       -       -       -       (2,641,905 )     (2,641,905 )
Reversal of reserves
    -       -       (161,378 )     -       (742,925 )     402,944       -       -       501,359       -  
At December 31, 2008
    8,000,000       3,000,000       88,087       2,493       -       -       (365,958 )     -       (407,420 )     10,317,202  
                                                                                 
Dividends and interest on own capital per shares of capital (Note 18(b))
                                                   
                                                                                 
   
2008
   
2007
                                                                 
On common shares:    R$
    0.2961       0.4653                                                                  
On preferred shares:    R$
    0.3259       0.5119                                                                  
 
The accompanying notes are an integral part of these financial statements.
 
 
7

 
 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. E
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A. E EMPRESAS CONTROLADAS

STATEMENTS OF VALUE ADDED FOR THE YEARS ENDED DECEMBER 31,

Amounts expressed in thousands of Reais
   
Unibanco
   
Unibanco Consolidated
 
                         
   
2008
   
2007
   
2008
   
2007
 
                                                 
Gross profit from financial intermediation(1)      3,955,043       156.5     3,920,140       79.7     8,669,288       176.2     7,970,396       101.3
Services rendered
    1,923,591       76.1 %     2,081,508       42.3 %     3,772,001       76.7 %     3,639,738       46.3 %
Other income and other expenses
    (3,350,739 )     -132.6 %     (92,866 )     -1.9 %     (7,520,339 )     -152.8 %     (3,741,889 )     -47.6 %
                                                                 
Total value added
    2,527,895       100.0 %     5,908,782       120.1 %     4,920,950       100.0 %     7,868,245       100.0 %
                                                                 
Human resources
    2,140,908       84.7 %     1,850,646       37.6 %     2,709,973       55.1 %     2,494,122       31.7 %
Salaries
    1,714,134       67.8 %     1,538,156       31.3 %     2,147,817       43.6 %     1,954,025       24.8 %
Charges
    113,380       4.5 %     35,516       0.7 %     166,617       3.4 %     192,225       2.4 %
Benefits
    313,394       12.4 %     276,974       5.6 %     395,539       8.0 %     347,872       4.4 %
                                                                 
Government
    353,427       14.0 %     610,311       12.4 %     2,177,417       44.2 %     1,926,298       24.5 %
Financial transaction and other taxes
    287,952       11.4 %     544,130       11.1 %     1,205,546       24.5 %     1,159,825       14.7 %
Income tax and social contribution
    (428,329 )     -16.9 %     (336,130 )     -6.8 %     420,120       8.5 %     418,768       5.3 %
INSS on salaries
    493,804       19.5 %     402,311       8.2 %     551,751       11.2 %     347,705       4.4 %
                                                                 
Dividends and interest on own capital
    860,998       34.1 %     1,362,096       27.7 %     860,998       17.5 %     1,362,096       17.3 %
                                                                 
Profit reinvestment
    (827,438 )     -32.7 %     2,085,729       42.4 %     (827,438 )     -16.8 %     2,085,729       26.5 %
                                                                 
Total
    2,527,895       100.0 %     5,908,782       120.1 %     4,920,950       100.0 %     7,868,245       100.0 %
 
(1) Considers the tax effects of  hedges of foreign investments.
 
The accompanying notes are an integral part of these financial statements.
 
 
8

 
 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
1.
Operations

The operations of Unibanco - União de Bancos Brasileiros S.A. and its direct and indirect subsidiaries and  jointly controlled  companies in Brazil and abroad include, in addition to the financial activities of the Unibanco Conglomerate, other activities carried out by subsidiaries with specific objectives principally related to insurance, credit card operations, annuity product plans and private retirement plans.

Agreement between Unibanco and Itaú

On November 3, 2008, Itaúsa - Investimentos Itaú S.A. (ITAÚSA) and Unibanco Holdings S.A. (Unibanco Holdings) entered into an agreement aiming at unifying the financial operations of Banco Itaú S.A. (ITAÚ) and Unibanco – União de Bancos Brasileiros S.A. (Unibanco) (“the Agreement”). This transaction received BACEN’s approval on February 18, 2009.

The Agreement comprised a corporate reorganization, which resulted in the migration of the current stockholders of Unibanco Holdings and Unibanco to a listed company – currently named Itaú Unibanco Holding S.A. (Itaú Unibanco) control over which is shared between Itaúsa and the Unibanco Holdings controlling stockholders through IUPAR – Itaú Unibanco Participações S.A., a non-financial holding company set up in this reorganization.

At the Extraordinary Stockholders’ Meeting held on November 28, 2008, all shares of E.Johnston Representação e Participações S.A. (E.Johnston), Unibanco Holdings and Unibanco were contributed to Banco Itaú S.A. in a transaction named under Brazilian law as “incorporação de ações” (merger of shares).

The common shares of UNIBANCO and Unibanco Holdings held by non-controlling stockholders will be replaced by common shares of Itaú Unibanco, following the same exchange ratio that was negotiated by the parties for the replacement of common shares of Unibanco Holdings’ controlling stockholders. For preferred shares, the exchange ratio was established based on the average market quotation, at BM&F Bovespa, for the last 45 trading sessions prior to November 3, 2008, of Units (stock certificates, representing one preferred share of Unibanco and one preferred share of Unibanco Holdings) and preferred shares of Itaú Holding.

2. 
Presentation of Financial statements

The financial statements of Unibanco - União de Bancos Brasileiros S.A. and its foreign branch (Unibanco) are presented together with the consolidated financial statements of Unibanco and its direct and indirect subsidiaries, and its jointly controlled companies (Unibanco Consolidated), as shown in Note 12, and  have been prepared in accordance with accounting principles established by the Brazilian Corporate Law, including the amendments introduced by Law No. 11,638, of December 28, 2007 (Note 25 (e)) and by Provisional Measure No. 449, of December 3, 2008, taken into consideration for the first time in 2008, in conformity, when applicable, with instructions issued by the Central Bank of Brazil (BACEN), the National Monetary Council (CMN), the Superintendency of Private Insurance (SUSEP) and the Brazilian Securities Commission (CVM).
 
9

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
The consolidated financial statements has been prepared in accordance with consolidation principles determined by the Brazilian Securities Commission and the Brazilian Central Bank. Intercompany investments, balances, income and expenses, as well as unrealized intercompany gains and losses, were eliminated upon consolidation. The investments held by consolidated companies in Exclusive Investment Funds have been consolidated and Investments in these fund portfolios are classified by type of transaction and type of security. The assets, liabilities, revenues and expenses of jointly controlled companies have been included in the consolidated financial statements on a proportional basis. The financial statements of December 31, 2008 include the statements of cash flows and value added.

The financial statements of the leasing subsidiary were reclassified by means of off-book adjustments, in order to reflect its financial position and results of operations in the consolidation, in accordance with the financial method of accounting for leasing transactions.

In preparing our financial statements, estimates and assumptions were used to account for certain assets, liabilities, revenues and expenses in accordance with accounting practices adopted in Brazil. Estimates and assumptions were used to account for the allowance for credit losses, the provision for litigation, the fair value of financial instruments, in the methods of determining reserves of insurance and private retirement plan businesses and to determine the remaining useful lives of certain assets. Actual results in future periods could differ from those estimates and assumptions and judgments adopted.

In the statement of income for the year ended December 31, 2007, for the purpose of better comparability, according to Susep Circular no. 356/07 and Circular Letter Susep/Decon/GAB nº 003/08, the amount of R$858,828 has been reclassified from “Private Retirement Plans Benefit Expenses” and “Insurance Premium and Redemption” to “Changes in Technical Provision for Insurance, Annuity Products and Retirement Plans”.
 
Accounting practices adopted in Brazil in the preparation of these financial statements differs from generally accepted accounting practices in the United States of America (“US GAAP”). These financial statements include in Note 27 information not required by accounting practices adopted in Brazil with respect to significant differences in determining stockholders equity and net income between accounting practices adopted in Brazil (“Brazilian GAAP”) and generally accepted accounting principles in the United States of America (“US GAAP”).
 
3. 
Summary of Significant Accounting Policies

The accounting policies adopted by Unibanco and its subsidiary companies are in accordance with the requirements of Brazilian Corporate Law and the regulations of the National Monetary Council, the Brazilian Central Bank, the Brazilian Securities Commission and the Superintendency of Private Insurance.

(a)
Determination of net income

Net income is determined on the accrual basis and considers:

 
·
income, expenses and monetary or exchange rate variations, at official rates or indexes, pro rata temporis, on current and long-term assets and liabilities;

 
·
the effects of the provisions to adjust the assets to market or realizable values;

 
·
the adjustments to the technical reserves for insurance, annuity products and retirement plans;

 
·
the insurance premiums, as well as their respective acquisition costs, are recognized in earnings when the policy is issued and adjusted for the changes in the technical provision for unearned premium and the deferred acquisition costs over the related contract period;

 
·
the commissions related to policy issuance are deferred and appropriated to earnings on a straight-line basis over a period of 12 months;

 
·
the effects of the adjustment of investments in subsidiary and associated companies to reflect the equity method of accounting;
 
10


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


 
·
the provision for federal income tax at the rate of 15% on taxable income, plus a specific surcharge of 10% on taxable income over established fiscal limits;

 
·
the provision for social contribution calculated at the rate of 15% (9% until April of 2008, according to Law nº 11,727 of June 2008) on the adjusted income before income tax; and

 
·
tax credits calculated on temporary differences between book value and tax bases, and on tax loss carry-forwards.

(b)
Cash and cash equivalents

For purposes of the Statement of Cash Flows, this item includes, when applicable, cash and current accounts in banks, interbank deposits, securities purchased under agreements to resell and marketable securities (CDB)  that have original maturities of 90 days or less.

(c)
Current and long-term assets

These assets are stated at cost plus, when applicable, the related income and monetary and exchange rate variations, and less the related unearned income and/or allowances for losses, except for marketable securities, the derivative financial instruments and financial assets subject to hedge, which are presented as stated in item (d).

The allowance for losses on credit is set up in an amount considered sufficient to cover probable future losses. Management's analysis to establish the allowance required takes into account the economic environment, accumulated experience, specific and general portfolio risks, as well as the regulations of the Brazilian Central Bank.

(d)
Marketable securities and derivative financial instruments

Marketable securities

Marketable securities are classified into three categories accounted for as follows:

 
·
Trading securities – acquired for trading purposes. They are stated at cost plus accrued interest and adjusted to their fair values. Unrealized gains and losses are recognized currently in earnings.

 
·
Securities available for sale – acquired as part of the strategy of managing market risks. They are negotiated as a result of changes in the interest rates, in payment conditions or other factors. They are stated at cost plus accrued interest and adjusted to their fair value, with the related income recognized in the period and unrealized gains and losses recorded as a separate component of stockholders’ equity, net of applicable taxes, in “Carrying value adjustments”. The realized gains and losses and permanent losses are recognized in the income statement against the account in the stockholders’ equity.

 
·
Securities held to maturity – marketable securities for which there is an intention and financial ability to hold them to maturity. They are carried at cost plus accrued interest recognized currently in earnings.

Derivative financial instruments (assets and liabilities)

The derivative financial instruments are classified based on Management’s intent for hedging or non-hedging purposes.

 
·
Derivative financial instruments designed to hedge or to modify characteristics of financial assets or liabilities and (i) which are highly correlated to changes in fair value in relation to the fair value of the item being hedged, both at inception date and over the life of the contract; and (ii) are effective at reducing the risk associated with the exposure being hedged, are classified as hedges as follows:
 
11

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
-
Fair value hedge. The financial assets and liabilities and the corresponding derivative financial instruments are accounted for at fair value and any resulting gains or losses are recognized currently in earnings; and

-
Cash flow hedge. The effective hedge portion of financial assets and liabilities and the respective derivative financial instruments are accounted for at fair value and any unrealized gains and losses are recorded as a separate component of stockholders’ equity, net of applicable taxes, as “Carrying value adjustments”. The non-effective hedge portion is recognized currently in earnings.

 
·
Transactions involving derivative financial instruments to meet customer needs or for the bank’s own purposes that do not meet hedge accounting requirements established by the Brazilian Central Bank, primarily derivatives used to manage overall exposure, are accounted for at fair value with unrealized gains and losses recognized currently in earnings.

(e) 
Prepaid expenses

Composed of financial resources related to benefits or services that will be provided in the future.

(f)
Permanent assets

Investments, fixed assets and deferred charges are originally stated at cost.

Investments in subsidiary and associated companies through common shares and which represent significant influence are accounted for using the equity method of accounting in the proportion of the ownership interest in the stockholders’ equity of the associated companies, as shown in Note 12. The effects in subsidiary and associated companies related to the valuation of marketable securities and derivatives, as mentioned above in item (d), are recognized by the controlling company so as to maintain the original accounting made by the subsidiary and associated companies.

Other investments consist, principally, of investments carried at cost, adjusted by an allowance for losses, when applicable.

Goodwill relating to the acquisition of subsidiaries is being amortized over periods not exceeding five years, see Note 12 (b). Upon the merger of the subsidiary company with the discontinuation or expiration of the acquired brand, the respective goodwill is amortized in full.

Fixed assets – Correspond to rights over tangible assets intended for maintenance of the company's operations or which are exercised for such purpose, including assets arising from transactions that transfer to the company their benefits, risks and control. These assets are stated at cost of acquisition or construction, less accumulated depreciation, restated up to December 31, 1995, and adjusted to market value until  December 31, 2007, when applicable, or insurance, pension plan and capitalization operations, based on appraisal reports.

Depreciation is calculated using the straight-line method, based on monetarily restated cost, at the following annual rates:

Buildings in use - 4%;
Leasehold improvements - 10%;
Installations, furniture, equipment and security, transportation and communication systems – 10% to   25%; and
Data processing, and transportation systems – 40% and 50% (2007 - 20%).

Intangible assets – Correspond to acquired rights over non-physical assets intended for maintenance of the company or which are exercised for such purpose, according to CMN Resolution N°3,642, of November 26, 2008. Composed of rights acquired to credit payrolls and partnership agreements, amortized over the agreement terms, and software and customer portfolios, amortized over terms varying from five to ten years.
 
12


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
Deferred charges, composed substantially of leasehold improvements and software acquisition and development, are amortized over the term of the respective lease contracts or up to five years as from the beginning of their use.

(g)
Reduction in the recoverable amount of assets

A loss is recognized when there is clear evidence that assets are stated at a non-recoverable amount. As from 2008, this procedure started to be adopted annually in the fourth quarter.

(h)
Current and long-term liabilities

These amounts are presented at cost and include, when applicable, accrued interest and monetary and exchange rate variations, except for derivative financial instruments and liabilities subject to hedge, which are presented as described above in item (d).

Liabilities are presented according to their maturity in current or long-term liabilities. Time deposits are presented according to their contractual maturity date despite market practice to offer immediate liquidity for these instruments.

(i)
Contingent assets and liabilities and legal liabilities.
 
The recognition, measurement and disclosure of contingent assets and liabilities are made according to the criteria defined in Deliberation CVM nº 489 of 2005.

Contingent assets – Contingent assets are not recorded, except upon evidence guaranteeing their realization.

Contingent liabilities – Contingent liabilities are recorded, based on the opinion of legal counsel and management, whenever a loss is considered as probable for judicial and administrative claims, which would cause a probable outflow of resources for the settlement of liabilities and when the amounts involved can be reasonably estimated.

Legal liabilities – Taxes and social security – result from obligations arising under legislation, regardless of the probable outcome of litigation in progress, and are recorded at their full amount.

(j)
Technical provisions for insurance, complementary pension plans and annuity products

The technical provisions are recorded in accordance with the rules of Resolution CNSP no. 162/06 and 139/05. In accordance with Resolution CNSP no. 135/05, an actuarial valuation is also performed on an annual basis and reported to the Superintendency of Private Insurance (SUSEP) with the respective actuarial report.

The provision for unearned premiums (PPNG) is recorded to cover claims to be incurred through the deferral of premium income over the related contract period, according to the regulation of the Superintendency of Private Insurance – (SUSEP). When the actuarial calculation determines a shortfall, the provision for insufficient premiums (PIP) is increased.

The provision for payment of unsettled claims (PSL) is recorded to cover claims reported until the date of the calculation base, considering commitments assumed by the insurance company.
 
13


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
The provision for claims incurred but not yet reported (IBNR) is recorded based on the risk of incidents incurred but not yet reported until the reporting date and the amount is determined through actuarial calculation.

The mathematical provisions related to the free benefits generation plans (VGBL and PGBL) comprise the amounts of the liabilities assumed under the form of survival insurance and are established based on the financial method determined in the contract by a legally qualified actuary. The mathematical provisions represent the present value of future benefits estimated based on actuarial methods and assumptions.

The mathematical provision for benefits to be granted represents the commitments assumed with participants, while no identification event has occurred, and the Mathematical Provision for Benefits granted corresponds to the value of commitments relating to events already occurred. Both provisions are calculated according to a methodology approved in the Actuarial Note of the plan or product.

The financial expenses credited to participants in the technical provision are recorded as “Interest and monetary correction on technical provision for insurance, pension plans and annuity products”.

4.
Cash and Cash Equivalents

    Unibanco    
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Cash and due from banks
    1,885,372       2,511,237       3,869,074       4,430,425  
Interbank deposits
    6,119,455       2,697,696       4,380,296       25,347,640  
Securities repurchase under resale agreements
    26,720,282       572,104       26,720,282       1,479,532  
Marketable securities
    1,221,992       -       1,276,725       65,155  
Total
    35,947,101       5,781,037       36,246,377       31,322,752  

5.
Short-Term Interbank Investments

   
Unibanco
 
   
2008
   
2007
 
   
0-30 days
   
31-180 days
   
181-360 days
   
Over 360 days
   
Total
   
%
   
Total
   
%
 
Securities purchased under resale agreements
    27,184,944       1,828,511       2,431,295       -       31,444,750       72.5 %     31,067,884       73.1 %
Own position
    482,211       1,798,518       2,242,392       -       4,523,121       10.4 %     15,969,789       37.6 %
- Financial treasury bills
    92,838       -       -       -       92,838       0.2 %     2,881,265       6.8 %
- Treasury bills
    389,130       1,720,978       2,224,548       -       4,334,656       10.0 %     10,657,971       25.1 %
- Treasury notes
    243       61,592       -       -       61,835       0.1 %     2,387,817       5.6 %
- Other
    -       15,948       17,844       -       33,792       0.1 %     42,736       0.1 %
Financed Position
    26,702,733       29,993       188,903       -       26,921,629       62.1 %     15,098,095       35.5 %
- Financial treasury bills
    6,079,355       -       -       -       6,079,355       14.0 %     12,119,480       28.5 %
- Treasury bills
    7,958,652       29,972       188,903       -       8,177,527       18.9 %     2,968,589       7.0 %
- Treasury notes
    11,980,337       -       -       -       11,980,337       27.6 %     10,026       0.0 %
- Other
    684,389       21       -       -       684,410       1.6 %     -       0.0 %
Interbank deposits
    5,794,583       3,830,206       1,581,154       687,595       11,893,538       27.4 %     11,396,899       26.8 %
Foreign currency investments
    14,940       -       -       -       14,940       0.0 %     45,727       0.1 %
Total - 2008
    32,994,467       5,658,717       4,012,449       687,595       43,353,228       100.0 %     42,510,510       100.0 %
% per maturity term
    76.0 %     13.2 %     9.2 %     1.6 %     0.0 %                        
Total - 2007
    29,401,905       7,289,699       4,500,727       1,318,179       42,510,510                          
% per maturity term
    69.2 %     17.1 %     10.6 %     3.1 %                                
 
14

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco Consolidated
 
   
2008
         
2007
 
   
0-30 days
   
31-180 days
   
181-360 days
   
Over 360 days
   
Total
   
%
         
Total
   
%
 
Securities purchased under resale agreements
    27,184,944       1,829,686       2,432,557       -       31,447,187       77.1 %     -       31,067,884       82.5 %
Own position
    482,211       1,799,714       2,243,654       -       4,525,579       11.1 %     -       15,969,789       42.4 %
- Financial treasury bills
    92,838       -       -       -       92,838       0.2 %     -       2,881,265       7.6 %
- Treasury bills
    389,130       1,720,978       2,224,548       -       4,334,656       10.6 %     -       10,657,971       28.3 %
- Treasury notes
    243       61,592       -       -       61,835       0.2 %     -       2,387,817       6.4 %
- Other
    -       17,144       19,106       -       36,250       0.1 %     -       42,736       0.1 %
Financed Position
    26,702,733       29,972       188,903       -       26,921,608       66.0 %     -       15,098,095       40.1 %
- Financial treasury bills
    6,079,355       -       -       -       6,079,355       14.9 %     -       12,119,480       32.2 %
- Treasury bills
    7,958,652       29,972       188,903       -       8,177,527       20.0 %     -       2,968,589       7.9 %
- Treasury notes
    11,980,337       -       -       -       11,980,337       29.4 %     -       10,026       0.0 %
- Other
    684,389       -       -       -       684,389       1.7 %     -       -       0.0 %
Interbank deposits
    3,980,098       3,286,871       1,426,676       651,859       9,345,504       22.9 %     -       6,558,641       17.4 %
Foreign currency investments
    14,940       -       -       -       14,940       0.0 %     -       45,727       0.1 %
Total - 2008
    31,179,982       5,116,557       3,859,233       651,859       40,807,631       100.0 %     -       37,672,252       100.0 %
% per maturity term
    76.4 %     12.5 %     9.5 %     1.6 %                                        
Total - 2007
    28,174,843       6,553,971       1,708,401       1,235,037       37,672,252                                  
% per maturity term
    74.8 %     17.4 %     4.5 %     3.3 %                                        

6.
Marketable Securities and Derivative Financial Instruments

(a)
The balances can be summarized as follows:

   
Unibanco
 
   
2008
 
         
Restricted
             
                           
Derivative
       
   
Own
   
Repurchase
         
Pledging of
   
financial
       
   
portfolio
   
agreements
   
Central Bank
   
guarantees
   
instruments
   
Total
 
GOVERNMENT SECURITIES - DOMESTIC
    6,635,020       2,230,385       4,197,806       553,271       -       13,616,482  
Treasury bills
    4,522,375       220,434       1,128,570       186,819       -       6,058,198  
Financial treasury bills
    78,039       14,941       -       274,275       -       367,255  
Treasury notes
    1,050,310       -       3,069,236       -       -       4,119,546  
Brazilian sovereign bonds
    982,104       1,995,010       -       92,177       -       3,069,291  
Other
    2,192       -       -       -       -       2,192  
GOVERNMENT SECURITIES - ABROAD
    298       -       -       743,579       -       743,877  
Korea
    -       -       -       743,579       -       743,579  
Ecuador
    286       -       -       -       -       286  
Venezuela
    12       -       -       -       -       12  
BANK DEBT SECURITIES
    11,462,538       15,263,934       -       1,348,205       -       28,074,677  
Certificates of deposit
    1,245,955       -       -       -       -       1,245,955  
Certificates of receivable
    1,138,299       -       -       -       -       1,138,299  
Debentures
    8,311,407       15,263,083       -       1,348,205       -       24,922,695  
Eurobonds and others
    406,617       851       -       -       -       407,468  
Other
    360,260       -       -       -       -       360,260  
PGBL/VGBL FUND QUOTAS
    34,284       -       -       168,306       -       202,590  
MARKETABLE EQUITY SECURITIES
    800,901       -       -       -       -       800,901  
SUBTOTAL - SECURITIES
    18,933,041       17,494,319       4,197,806       2,813,361       -       43,438,527  
Trading
    1,938,727       32,614       2,804,434       330,011       -       5,105,786  
Available for sale
    16,757,155       16,530,047       1,393,372       2,391,173       -       37,071,747  
Held to maturity
    237,159       931,658       -       92,177       -       1,260,994  
DERIVATIVE FINANCIAL INSTRUMENTS
    -       -       -       -       7,484,212       7,484,212  
TOTAL OF MARKETABLE EQUITY SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
    18,933,041       17,494,319       4,197,806       2,813,361       7,484,212       50,922,739  
TOTAL OF MARKETABLE EQUITY SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) - 12/31/2007
    13,310,383       18,154,237       3,144,065       2,370,621       2,100,327       39,079,633  
 
15

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco Consolidated
 
   
2008
 
         
Restricted
             
                           
Derivative
       
   
Own
   
Repurchase
         
Pledging of
   
financial
       
   
portfolio
   
agreements
   
Central Bank
   
guarantees
   
instruments
   
Total
 
GOVERNMENT SECURITIES - DOMESTIC
    10,318,311       2,230,384       4,201,325       726,239       -       17,476,259  
Treasury bills
    4,598,440       220,433       1,128,571       189,298       -       6,136,742  
Financial treasury bills
    358,166       14,941       3,518       436,493       -       813,118  
Treasury notes
    4,290,288       -       3,069,236       8,271       -       7,367,795  
Brazilian sovereign bonds
    1,038,620       1,995,010       -       92,177       -       3,125,807  
Other
    32,797       -       -       -       -       32,797  
GOVERNMENT SECURITIES - ABROAD
    546,907       -       -       743,579       -       1,290,486  
Colombia
    247       -       -       -       -       247  
Korea
    -       -       -       743,579       -       743,579  
Ecuador
    286       -       -       -       -       286  
Mexico
    148,176       -       -       -       -       148,176  
Paraguay
    397,702       -       -       -       -       397,702  
Turkey
    484       -       -       -       -       484  
Venezuela
    12       -       -       -       -       12  
BANK DEBT SECURITIES
    5,457,683       852       -       483,050       -       5,941,585  
Certificates of deposit
    2,060,609       -       -       2,034       -       2,062,643  
Certificates of receivable
    1,156,815       -       -       -       -       1,156,815  
Debentures
    1,597,050       -       -       481,016       -       2,078,066  
Eurobonds and others
    174,964       852       -       -       -       175,816  
Other
    468,245       -       -       -       -       468,245  
PGBL/VGBL FUND QUOTAS
    7,827,893       -       -       114,646       -       7,942,539  
MARKETABLE EQUITY SECURITIES
    908,291       -       -       -       -       908,291  
SUBTOTAL - SECURITIES
    25,059,085       2,231,236       4,201,325       2,067,514       -       33,559,160  
Trading
    11,227,152       32,614       2,807,953       301,727       -       14,369,446  
Available for sale
    11,809,403       1,266,964       1,393,372       1,673,610       -       16,143,349  
Held to maturity
    2,022,530       931,658       -       92,177       -       3,046,365  
DERIVATIVE FINANCIAL INSTRUMENTS
    -       -       -       -       7,544,595       7,544,595  
TOTAL OF MARKETABLE EQUITY SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
    25,059,085       2,231,236       4,201,325       2,067,514       7,544,595       41,103,755  
TOTAL OF MARKETABLE EQUITY SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) - 12/31/2007
    15,338,900       3,765,408       3,144,065       1,488,794       2,236,495       25,973,662  
 
16

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(b)
By maturity

   
Unibanco
 
   
2008
   
2007
 
         
Adjustment to
                                                       
         
market value
                                                       
               
Stockholders
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
Results
   
equity
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
GOVERNMENT SECURITIES - DOMESTIC
    13,617,004       51,041       (51,563 )     13,616,482       26.6 %     8,489,210       65,874       632,532       454,003       947,936       3,026,927       10,061,595  
Treasury bills
    6,047,217       10,781       200       6,058,198       11.9 %     5,095,926       -       630,756       94,346       237,170       -       4,687,539  
Financial treasury bills
    367,648       (244 )     (149 )     367,255       0.7 %     9,851       51,676       -       116,092       91,772       97,864       494,929  
Treasury notes
    4,087,899       40,504       (8,857 )     4,119,546       8.0 %     3,345,739       -       -       88,819       423,416       261,572       2,343,032  
Brazilian sovereign bonds
    3,111,751       -       (42,460 )     3,069,291       6.0 %     37,694       13,970       1,776       154,515       195,396       2,665,940       2,499,515  
Other
    2,489       -       (297 )     2,192       0.0 %     -       228       -       231       182       1,551       36,580  
GOVERNMENT SECURITIES - ABROAD
    726,779       -       17,098       743,877       1.5 %     12       10       -       743,585       12       258       2,867,506  
Austria
    -       -       -       -       0.0 %     -       -       -       -       -       -       827,752  
Korea
    726,481       -       17,098       743,579       1.5 %     -       -       -       743,579       -       -       2,039,512  
Ecuador
    286       -       -       286       0.0 %     -       10       -       6       12       258       233  
Venezuela
    12       -       -       12       0.0 %     12       -       -       -       -       -       9  
BANK DEBT SECURITIES
    28,170,575       18       (95,916 )     28,074,677       55.0 %     1,410,620       127,579       292,464       232,841       670,967       25,340,206       23,088,605  
Certificates  of deposit
    1,245,955       -       -       1,245,955       2.4 %     1,245,955       -       -       -       -       -       -  
Certificates  of receivable
    1,209,441       (247 )     (70,895 )     1,138,299       2.2 %     76,540       10,766       12,859       39,305       175,763       823,066       132,446  
Debentures
    24,936,465       265       (14,035 )     24,922,695       48.9 %     81,941       55,522       142,174       71,304       487,825       24,083,929       22,044,709  
Eurobonds and others
    417,772       -       (10,304 )     407,468       0.8 %     6,119       8,723       209       13,435       183       378,799       713,146  
Other
    360,942       -       (682 )     360,260       0.7 %     65       52,568       137,222       108,797       7,196       54,412       198,304  
PGBL/VGBL FUND QUOTAS
    202,650       -       (60 )     202,590       0.4 %     202,590       -       -       -       -       -       168,892  
MARKETABLE EQUITY SECURITIES
    915,028       60,570       (174,697 )     800,901       1.5 %     800,901       -       -       -       -       -       792,708  
SUBTOTAL - SECURITIES
    43,632,036       111,629       (305,138 )     43,438,527       85.0 %     10,903,333       193,463       924,996       1,430,429       1,618,915       28,367,391       36,979,306  
Trading
    4,994,157       111,629       -       5,105,786       10.0 %     5,008,745       -       97,041       -       -       -       6,233,613  
Available for sale
    37,376,885       -       (305,138 )     37,071,747       73.0 %     5,894,366       193,453       826,179       1,275,904       1,423,507       27,458,338       29,604,560  
Held to maturity
    1,260,994       -       -       1,260,994       2.0 %     222       10       1,776       154,525       195,408       909,053       1,141,133  
DERIVATIVE FINANCIAL INSTRUMENTS
    6,139,427       1,344,785       -       7,484,212       15.0 %     1,610,193       1,564,119       1,470,315       1,563,431       839,387       436,767       2,100,327  
TOTAL OF MARKETABLE EQUITY SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
    49,771,463       1,456,414       (305,138 )     50,922,739       100.0 %     12,513,526       1,757,582       2,395,311       2,993,860       2,458,302       28,804,158       39,079,633  
DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)
    (3,365,813 )     (3,653,556 )     -       (7,019,369 )             (1,604,212 )     (1,315,450 )     (1,209,503 )     (1,087,201 )     (802,843 )     (1,000,160 )     (3,941,205 )
 
17

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco Consolidated
 
   
2008
   
2007
 
         
Adjustment to
                                                       
         
market value
                                                       
               
Stockholders
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
Results
   
equity
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
GOVERNMENT SECURITIES - DOMESTIC
    17,559,981       57,348       (141,070 )     17,476,259       42.5 %     8,779,304       115,030       778,287       508,931       1,110,252       6,184,455       14,201,097  
Certificate of receivable
    -       -       -       -       0.0 %     -       -       -       -       -       -       93,498  
Treasury bills
    6,126,467       11,329       (1,054 )     6,136,742       14.9 %     5,161,410       -       630,755       98,485       237,167       8,925       5,206,335  
Financial treasury bills
    813,541       (285 )     (138 )     813,118       2.0 %     92,721       100,832       93,504       165,226       219,523       141,312       1,037,203  
Treasury notes
    7,418,305       46,612       (97,122 )     7,367,795       17.9 %     3,482,190       -       1,286       90,212       427,380       3,366,727       5,179,754  
Brazilian sovereign bonds
    3,168,575       (308 )     (42,460 )     3,125,807       7.6 %     42,983       13,970       52,742       154,776       195,396       2,665,940       2,647,726  
Other
    33,093       -       (296 )     32,797       0.1 %     -       228       -       232       30,786       1,551       36,581  
GOVERNMENT SECURITIES - ABROAD
    1,265,602       7,786       17,098       1,290,486       3.2 %     253,812       78,485       67,257       890,662       12       258       3,243,507  
Argentina
    1       (1 )     -       -       0.0 %     -       -       -       -       -       -       7,741  
Austria
    -       -       -       -       0.0 %     -       -       -       -       -       -       827,751  
Colombia
    291       (44 )     -       247       0.0 %     247       -       -       -       -       -       -  
Korea
    726,481       -       17,098       743,579       1.8 %     -       -       -       743,579       -       -       2,039,512  
Ecuador
    286       -       -       286       0.0 %     -       10       -       6       12       258       233  
United States
    -       -       -       -       0.0 %     -       -       -       -       -       -       850  
Mexico
    140,341       7,835       -       148,176       0.4 %     142,067       6,109       -       -       -       -       -  
Paraguay
    397,703       (1 )     -       397,702       1.0 %     111,486       72,366       66,773       147,077       -       -       367,411  
Turkey
    487       (3 )     -       484       0.0 %     -       -       484       -       -       -       -  
Venezuela
    12       -       -       12       0.0 %     12       -       -       -       -       -       9  
BANK DEBT SECURITIES
    6,183,006       (1,066 )     (240,355 )     5,941,585       14.4 %     2,083,875       123,929       423,631       308,012       722,850       2,279,288       4,295,219  
Certificates of deposit
    2,062,644       (1 )     -       2,062,643       5.0 %     1,784,960       -       129,838       56,764       342       90,739       1,042,282  
Certificates of receivable
    1,227,957       (247 )     (70,895 )     1,156,815       2.8 %     79,062       10,766       12,859       39,305       175,763       839,060       137,628  
Debentures
    2,091,796       258       (13,988 )     2,078,066       5.1 %     82,585       55,522       143,170       73,771       538,705       1,184,313       2,275,254  
Eurobonds and others
    331,682       (1,076 )     (154,790 )     175,816       0.4 %     32,631       1,660       542       29,375       844       110,764       629,468  
Other
    468,927       -       (682 )     468,245       1.1 %     104,637       55,981       137,222       108,797       7,196       54,412       210,587  
PGBL/VGBL FUND QUOTAS
    7,942,430       -       109       7,942,539       19.3 %     7,792,539       -       -       -       -       150,000       646,560  
MARKETABLE EQUITY SECURITIES
    1,130,689       52,372       (274,770 )     908,291       2.2 %     908,291       -       -       -       -       -       1,350,784  
SUBTOTAL - SECURITIES
    34,081,708       116,440       (638,988 )     33,559,160       81.6 %     19,817,821       317,444       1,269,175       1,707,605       1,833,114       8,614,001       23,737,167  
Trading
    14,253,006       116,440       -       14,369,446       35.0 %     13,664,009       80,998       362,023       216,347       42,530       3,539       10,630,358  
Available for sale
    16,782,337       -       (638,988 )     16,143,349       39.3 %     6,153,590       236,436       905,065       1,336,733       1,591,213       5,920,312       10,696,812  
Held  to maturity
    3,046,365       -       -       3,046,365       7.4 %     222       10       2,087       154,525       199,371       2,690,150       2,409,997  
DERIVATIVE FINANCIAL INSTRUMENTS
    6,223,384       1,321,211       -       7,544,595       18.4 %     1,617,115       1,592,551       1,471,066       1,563,644       845,590       454,629       2,236,495  
TOTAL OF MARKETABLE EQUITY SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
    40,305,092       1,437,651       (638,988 )     41,103,755       100 %     21,434,936       1,909,995       2,740,241       3,271,249       2,678,704       9,068,630       25,973,662  
DERIVATIVE FINANCIAL INSTRUMENTS
                                                                                               
(LIABILITIES)
    (3,278,357 )     (3,750,049 )     -       (7,028,406 )             (1,604,192 )     (1,315,450 )     (1,210,645 )     (1,086,079 )     (802,843 )     (1,009,197 )     (3,920,991 )
 
18

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(c)
Trading securities

   
Unibanco
 
   
2008
   
2007
 
         
Adjustment to
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
market value
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
GOVERNMENT SECURITIES - DOMESTIC
    4,659,425       51,041       4,710,466       92.2 %     4,613,425       -       97,041       -       -       -       3,908,084  
Treasury bills
    1,344,133       10,781       1,354,914       26.5 %     1,257,873       -       97,041       -       -       -       2,184,860  
Financial treasury bills
    10,095       (244 )     9,851       0.2 %     9,851       -       -       -       -       -       107,079  
Treasury notes
    3,305,197       40,504       3,345,701       65.5 %     3,345,701       -       -       -       -       -       1,616,145  
GOVERNMENT SECURITIES - ABROAD
    -       -       -       0.0 %     -       -       -       -       -       -       1,382,873  
Austria
    -       -       -       0.0 %     -       -       -       -       -       -       181,422  
Korea
    -       -       -       0.0 %     -       -       -       -       -       -       1,201,451  
BANK DEBT SECURITIES
    65,667       18       65,685       1.3 %     65,685       -       -       -       -       -       143,802  
Eurobonds and others
    -       -       -       0.0 %     -       -       -       -       -       -       59,903  
Certificates of receivable
    5,598       (247 )     5,351       0.1 %     5,351       -       -       -       -       -       -  
Debentures
    60,069       265       60,334       1.2 %     60,334       -       -       -       -       -       83,899  
PGBL/VGBL FUND QUOTAS
    192,639       -       192,639       3.8 %     192,639       -       -       -       -       -       158,652  
MARKETABLE EQUITY SECURITIES
    76,426       60,570       136,996       2.7 %     136,996       -       -       -       -       -       640,202  
Total
    4,994,157       111,629       5,105,786       100 %     5,008,745       -       97,041       -       -       -       6,233,613  
% per maturity term
                                    98.1 %     0.0 %     1.9 %     0.0 %     0.0 %     0.0 %        
Total - 2007
    6,251,300       (17,687 )     6,233,613       100 %     1,203,533       58,810       167,669       1,851,565       876,769       2,075,267          
% per maturity term
                                    19.3 %     0.9 %     2.7 %     29.7 %     14.1 %     33.3 %        
 
19

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco Consolidated
 
   
2008
   
2007
 
         
Adjustment to
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
market value
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
GOVERNMENT SECURITIES - DOMESTIC
    5,044,780       57,348       5,102,128       35.4 %     4,878,532       2,523       164,928       10,076       42,530       3,539       5,797,767  
Certificate of receivable
    -       -       -       0.0 %     -       -       -       -       -       -       93,498  
Treasury bills
    1,413,208       11,329       1,424,537       9.9 %     1,323,357       -       97,041       4,139       -       -       2,636,840  
Financial treasury bills
    106,236       (285 )     105,951       0.7 %     67,734       2,523       15,946       4,283       11,926       3,539       371,884  
Treasury notes
    3,437,908       46,612       3,484,520       24.2 %     3,482,152       -       975       1,393       -       -       2,571,519  
Brazilian sovereign bonds
    56,824       (308 )     56,516       0.4 %     5,289       -       50,966       261       -       -       124,026  
Other
    30,604       -       30,604       0.2 %     -       -       -       -       30,604       -       -  
GOVERNMENT SECURITIES - ABROAD
    538,823       7,786       546,609       3.9 %     253,800       78,475       67,257       147,077       -       -       1,758,024  
Argentina
    1       (1 )     -       0.0 %     -       -       -       -       -       -       7,741  
Austria
    -       -       -       0.0 %     -       -       -       -       -       -       181,421  
Colombia
    291       (44 )     247       0.0 %     247       -       -       -       -       -       -  
Korea
    -       -       -       0.0 %     -       -       -       -       -       -       1,201,451  
Mexico
    140,341       7,835       148,176       1.0 %     142,067       6,109       -       -       -       -       -  
Paraguay
    397,703       (1 )     397,702       2.9 %     111,486       72,366       66,773       147,077       -       -       367,411  
Turkey
    487       (3 )     484       0.0 %     -       -       484       -       -       -       -  
BANK DEBT SECURITIES
    809,543       (1,066 )     808,477       5.6 %     619,445       -       129,838       59,194       -       -       1,325,063  
Certificates of deposit
    707,606       (1 )     707,605       4.9 %     521,003       -       129,838       56,764       -       -       848,510  
Certificates of receivable
    8,120       (247 )     7,873       0.1 %     7,873       -       -       -       -       -       5,077  
Eurobonds and others
    30,721       (1,076 )     29,645       0.2 %     29,591       -       -       54       -       -       159,198  
Debentures
    63,096       258       63,354       0.4 %     60,978       -       -       2,376       -       -       312,278  
PGBL/VGBL FUND QUOTAS
    7,770,670       -       7,770,670       54.1 %     7,770,670       -       -       -       -       -       630,222  
MARKETABLE EQUITY SECURITIES
    89,190       52,372       141,562       1.0 %     141,562       -       -       -       -       -       1,119,282  
Total
    14,253,006       116,440       14,369,446       100 %     13,664,009       80,998       362,023       216,347       42,530       3,539       10,630,358  
% per maturity term
                                    95.1 %     0.6 %     2.5 %     1.5 %     0.3 %     0.0 %        
Total - 2007
    10,635,836       (5,478 )     10,630,358       100 %     2,331,109       586,306       481,632       1,975,992       1,418,482       3,831,760          
% per maturity term
                                    21.9 %     5.5 %     4.5 %     18.7 %     13.4 %     36.0 %        

Trading securities are classified as current assets, regardless of their maturity dates, since these securities are actively and frequently traded.
 
20


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(d)
Securities available for sale

   
Unibanco
 
   
2008
   
2007
 
         
Adjustment to
                                                       
         
market value
                                                       
         
(in Stockholders
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
equity)
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
GOVERNMENT SECURITIES - DOMESTIC
    7,696,883       (51,563 )     7,645,320       20.6 %     3,875,575       65,874       533,715       299,484       752,540       2,118,132       5,044,213  
Treasury bills
    4,703,084       200       4,703,284       12.6 %     3,838,053       -       533,715       94,346       237,170       -       2,502,679  
Financial treasury bills
    357,553       (149 )     357,404       1.0 %     -       51,676       -       116,092       91,772       97,864       387,850  
Treasury notes
    782,660       (8,857 )     773,803       2.1 %     -       -       -       88,815       423,416       261,572       726,568  
Brazilian sovereign bonds
    1,851,097       (42,460 )     1,808,637       4.9 %     37,522       13,970       -       -       -       1,757,145       1,390,536  
Other
    2,489       (297 )     2,192       0.0 %     -       228       -       231       182       1,551       36,580  
GOVERNMENT SECURITIES - ABROAD
    726,481       17,098       743,579       2.0 %     -       -       -       743,579       -       -       1,484,391  
Austria
    -       -       -       0.0 %     -       -       -       -       -       -       646,330  
Korea
    726,481       17,098       743,579       2.0 %     -       -       -       743,579       -       -       838,061  
BANK DEBT SECURITIES
    28,104,908       (95,916 )     28,008,992       75.6 %     1,344,935       127,579       292,464       232,841       670,967       25,340,206       22,913,210  
Certificates  of deposit
    1,245,955       -       1,245,955       3.4 %     1,245,955       -       -       -       -       -       -  
Certificates  of receivable
    1,203,843       (70,895 )     1,132,948       3.1 %     71,189       10,766       12,859       39,305       175,763       823,066       132,446  
Debentures
    24,876,396       (14,035 )     24,862,361       67.0 %     21,607       55,522       142,174       71,304       487,825       24,083,929       21,984,806  
Eurobonds and others
    417,772       (10,304 )     407,468       1.1 %     6,119       8,723       209       13,435       183       378,799       597,654  
Other
    360,942       (682 )     360,260       1.0 %     65       52,568       137,222       108,797       7,196       54,412       198,304  
PGBL/VGBL FUND QUOTAS
    10,011       (60 )     9,951       0.0 %     9,951       -       -       -       -       -       10,240  
MARKETABLE EQUITY SECURITIES
    838,602       (174,697 )     663,905       1.8 %     663,905       -       -       -       -       -       152,506  
Total
    37,376,885       (305,138 )     37,071,747       100 %     5,894,366       193,453       826,179       1,275,904       1,423,507       27,458,338       29,604,560  
% per maturity term
                                    15.9 %     0.5 %     2.2 %     3.4 %     3.9 %     74.1 %        
Total - 2007
    29,687,593       (83,033 )     29,604,560       100 %     462,036       512,640       218,146       2,342,238       656,565       25,412,935          
% per maturity term
                                    1.6 %     1.7 %     0.8 %     7.9 %     2.2 %     85.8 %        
 
21

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco Consolidated
 
   
2008
   
2007
 
         
Adjustment to
                                                       
         
market value
                                                       
         
(in Stockholders
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
equity)
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
GOVERNMENT SECURITIES - DOMESTIC
    9,473,556       (141,070 )     9,332,486       57.8 %     3,900,562       112,507       611,272       344,336       868,363       3,495,446       6,029,190  
Treasury bills
    4,713,259       (1,054 )     4,712,205       29.2 %     3,838,053       -       533,714       94,346       237,167       8,925       2,569,495  
Financial treasury bills
    707,305       (138 )     707,167       4.4 %     24,987       98,309       77,558       160,943       207,597       137,773       665,319  
Treasury notes
    2,199,406       (97,122 )     2,102,284       13.0 %     -       -       -       88,815       423,417       1,590,052       1,367,259  
Brazilian sovereign bonds
    1,851,097       (42,460 )     1,808,637       11.2 %     37,522       13,970       -       -       -       1,757,145       1,390,536  
Other
    2,489       (296 )     2,193       0.0 %     -       228       -       232       182       1,551       36,581  
GOVERNMENT SECURITIES - ABROAD
    726,481       17,098       743,579       4.6 %     -       -       -       743,579       -       -       1,485,241  
Austria
    -       -       -       0.0 %     -       -       -       -       -       -       646,330  
Korea
    726,481       17,098       743,579       4.6 %     -       -       -       743,579       -       -       838,061  
United States
    -       -       -       0.0 %     -       -       -       -       -       -       850  
BANK DEBT SECURITIES
    5,369,041       (240,355 )     5,128,686       31.8 %     1,464,430       123,929       293,793       248,818       722,850       2,274,866       2,934,541  
Certificates  of deposit
    1,355,038       -       1,355,038       8.4 %     1,263,957       -       -       -       342       90,739       193,772  
Certificates  of receivable
    1,219,837       (70,895 )     1,148,942       7.1 %     71,189       10,766       12,859       39,305       175,763       839,060       132,551  
Debentures
    2,024,278       (13,988 )     2,010,290       12.5 %     21,607       55,522       143,170       71,395       538,705       1,179,891       1,958,955  
Eurobonds and others
    300,961       (154,790 )     146,171       0.9 %     3,040       1,660       542       29,321       844       110,764       438,676  
Other
    468,927       (682 )     468,245       2.9 %     104,637       55,981       137,222       108,797       7,196       54,412       210,587  
PGBL/VGBL FUND QUOTAS
    171,760       109       171,869       1.1 %     21,869       -       -       -       -       150,000       16,338  
MARKETABLE EQUITY SECURITIES
    1,041,499       (274,770 )     766,729       4.7 %     766,729       -       -       -       -       -       231,502  
Total
    16,782,337       (638,988 )     16,143,349       100 %     6,153,590       236,436       905,065       1,336,733       1,591,213       5,920,312       10,696,812  
% per maturity term
                                    38.1 %     1.5 %     5.6 %     8.3 %     9.9 %     36.6 %        
Total - 2007
    10,826,081       (129,969 )     10,696,812       100 %     606,206       528,234       235,926       2,389,541       856,938       6,079,967          
% per maturity term
                                    5.7 %     4.9 %     2.2 %     22.3 %     8.1 %     56.8 %        
 
22


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(e)
Securities held to maturity

   
Unibanco
 
   
2008
   
2007
 
               
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
       
   
Cost
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
   
Cost
 
GOVERNMENT SECURITIES - DOMESTIC
    1,260,696       99.9 %     210       -       1,776       154,519       195,396       908,795       1,406,078       1,109,298  
Treasury notes
    42       0.1 %     38       -       -       4       -       -       42       319  
Brazilian sovereign bonds
    1,260,654       99.8 %     172       -       1,776       154,515       195,396       908,795       1,406,036       1,108,979  
GOVERNMENT SECURITIES - ABROAD
    298       0.1 %     12       10       -       6       12       258       333       242  
Ecuador
    286       0.1 %     -       10       -       6       12       258       321       233  
Venezuela
    12       0.0 %     12       -       -       -       -       -       12       9  
BANK DEBT SECURITIES
    -       0.0 %     -       -       -       -       -       -       -       31,593  
Eurobonds and others
    -       0.0 %     -       -       -       -       -       -       -       31,593  
Total
    1,260,994       100 %     222       10       1,776       154,525       195,408       909,053       1,406,411       1,141,133  
% per maturity term
                    0.0 %     0.0 %     0.1 %     12.3 %     15.5 %     72.1 %                
Total - 2007
    1,141,133       100 %     14,158       88,698       98,666       237       116,758       822,616                  
% per maturity term
                    1.2 %     7.8 %     8.6 %     0.1 %     10.2 %     72.1 %                

   
Unibanco Consolidated
 
   
2008
   
2007
 
               
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
       
   
Cost
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
   
Cost
 
GOVERNMENT SECURITIES - DOMESTIC
    3,041,645       99.8 %     210       -       2,087       154,519       199,359       2,685,470       3,314,916       2,374,140  
Treasury notes
    1,780,991       58.5 %     38       -       311       4       3,963       1,776,675       1,908,880       1,240,976  
Brazilian sovereign bonds
    1,260,654       41.4 %     172       -       1,776       154,515       195,396       908,795       1,406,036       1,133,164  
GOVERNMENT SECURITIES - ABROAD
    298       0.0 %     12       10       -       6       12       258       333       242  
Ecuador
    286       0.0 %     -       10       -       6       12       258       321       233  
Venezuela
    12       0.0 %     12       -       -       -       -       -       12       9  
BANK DEBT SECURITIES
    4,422       0.1 %     -       -       -       -       -       4,422       4,422       35,615  
Eurobonds and others
    -       0.0 %     -       -       -       -       -       -       -       31,594  
Debentures
    4,422       0.1 %     -       -       -       -       -       4,422       4,422       4,021  
Total
    3,046,365       100 %     222       10       2,087       154,525       199,371       2,690,150       3,319,671       2,409,997  
% per maturity term
                    0.0 %     0.0 %     0.1 %     5.1 %     6.5 %     88.3 %                
Total - 2007
    2,409,997       100 %     14,158       88,698       98,665       238       117,045       2,091,193                  
% per maturity term
                    0.6 %     3.7 %     4.1 %     0.0 %     4.8 %     86.8 %                

(f)
Financial ability

Unibanco and its subsidiaries classified investments as held to maturity for which there is intention and financial ability to hold them to maturity. The parameters used to define financial ability are the maturities, interest rates (existence of positive spread) and the currencies of the liability positions.

(g)
Fair value determination

The fair value of Marketable Securities is measured at market value, when applicable, based on the available prices of Stock Exchanges or on an internal valuation model based on the average rates for the last business day of the year, as informed by Stock Exchanges, trade associations and external entities.

(h)
Derivative financial instruments

(i) The notional amounts and fair values of derivative financial instruments recorded in memorandum accounts, except for the option contracts, the exposure of which is based on the premiums paid or received, and the exposure to fair value from the amounts recorded in assets and liabilities, are as follows:
 
23

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco
 
               
Amortized
   
Adjustment to
             
   
Notional amount
   
cost
   
market value
   
Market value
 
   
2008
   
2007
   
2008
   
2008
   
2008
   
2007
 
Futures contracts
    87,350,466       108,076,440       -       -       -       -  
Purchase
    41,430,610       51,236,313       -       -       -       -  
Currencies
    1,732,731       1,214,283       -       -       -       -  
Interbank interest rate
    39,689,781       49,984,845       -       -       -       -  
Other
    8,098       37,185       -       -       -       -  
Sale
    45,919,856       56,840,127       -       -       -       -  
Currencies
    4,383,690       8,217,025       -       -       -       -  
Interbank interest rate
    41,481,353       48,578,205       -       -       -       -  
Other
    54,813       44,897       -       -       -       -  
Swap contracts
    38,088,020       21,279,342       80,616       (60,202 )     20,414       (827,702 )
Assets
    18,218,390       12,023,188       744,792       173,937       918,729       784,503  
Currencies
    9,349,626       996,446       408,082       1,258       409,340       28,006  
Fixed interest rate
    1,254,449       1,047,480       8,266       26,247       34,513       60,607  
Interbank interest rate
    5,078,213       6,734,064       179,793       75,048       254,841       530,689  
Stocks
    11,257       -       18,146       -       18,146       -  
Other
    2,524,845       3,245,198       130,505       71,384       201,889       165,201  
Liabilities
    19,869,630       9,256,154       (664,176 )     (234,139 )     (898,315 )     (1,612,205 )
Currencies
    10,376,704       1,302,343       (43,265 )     (111,424 )     (154,689 )     (193,138 )
Fixed interest rate
    1,153,691       3,900,472       (20,957 )     (46,326 )     (67,283 )     (1,263,662 )
Interbank interest rate
    6,897,752       2,571,241       (448,555 )     (54,012 )     (502,567 )     (91,457 )
Stocks
    53,818       -       -       -       -       -  
Other
    1,387,665       1,482,098       (151,399 )     (22,377 )     (173,776 )     (63,948 )
Third curve swap contracts
    2,699,579       3,115,893       728,298       (419,895 )     308,403       (208,676 )
Assets
    1,952,869       1,965,680       802,307       (132,208 )     670,099       40,565  
Currencies
    1,419,204       989,758       642,823       (121,458 )     521,365       24,736  
Fixed interest rate
    30,163       572,040       3,697       36       3,733       2,522  
Interbank interest rate
    463,480       363,592       129,350       (4,659 )     124,691       12,755  
Other
    40,022       40,290       26,437       (6,127 )     20,310       552  
Liabilities
    746,710       1,150,213       (74,009 )     (287,687 )     (361,696 )     (249,241 )
Currencies
    277,960       536,173       (9,363 )     (18,029 )     (27,392 )     (13,427 )
Fixed interest rate
    283,019       372,777       (5,981 )     (266,612 )     (272,593 )     (234,820 )
Interbank interest rate
    172,200       241,263       (58,603 )     (2,933 )     (61,536 )     (994 )
Other
    13,531       -       (62 )     (113 )     (175 )     -  
Forward contracts
    5,973,423       5,347,667       1,145,260       (114,626 )     1,030,634       (261,286 )
Assets
    4,852,577       2,073,058       1,227,499       (4,756 )     1,222,743       337,994  
Currencies
    3,650,693       1,441,358       1,143,950       1,541       1,145,491       42,357  
Fixed interest rate
    -       631,121       -       -       -       27,494  
Stocks
    14,207       -       104       -       104       267,510  
Other
    1,187,677       579       83,445       (6,297 )     77,148       633  
Liabilities
    1,120,846       3,274,609       (82,239 )     (109,870 )     (192,109 )     (599,280 )
Currencies
    531,412       2,535,757       101,784       (112,748 )     (10,964 )     (293,086 )
Fixed interest rate
    -       468,689       -       -       -       (38,773 )
Stocks
    48,764       270,163       (48,764 )     (743 )     (49,507 )     (266,842 )
Other
    540,670       -       (135,259 )     3,621       (131,638 )     (579 )
Option contracts
    418,933,007       366,847,574       917,035       (1,586,790 )     (669,755 )     (514,269 )
Purchased options
    200,743,946       194,150,199       3,004,375       1,247,515       4,251,890       773,256  
Purchase of call options
    138,457,461       128,900,889       2,607,649       1,165,546       3,773,195       589,559  
Currencies
    34,900,316       31,793,622       2,229,900       995,754       3,225,654       93,501  
Interbank interest rate
    103,539,586       96,970,878       360,205       169,777       529,982       472,016  
Stocks
    17,559       18,031       17,544       15       17,559       18,031  
Other
    -       118,358       -       -       -       6,011  
Purchase of put options
    62,286,485       65,249,310       396,726       81,969       478,695       183,697  
Currencies
    15,568,030       17,274,440       309,790       (215,043 )     94,747       86,125  
Interbank interest rate
    46,718,455       47,953,085       86,936       297,012       383,948       92,825  
Stocks
    -       1,755       -       -       -       1,755  
Other
    -       20,030       -       -       -       2,992  
Sale position
    218,189,061       172,697,375       (2,087,340 )     (2,834,305 )     (4,921,645 )     (1,287,525 )
Sale of call options
    125,425,167       59,773,597       (1,555,118 )     (2,675,140 )     (4,230,258 )     (802,719 )
Currencies
    33,301,343       8,121,843       (1,287,583 )     (1,921,243 )     (3,208,826 )     (481,342 )
Interbank interest rate
    92,123,824       51,600,108       (267,535 )     (753,897 )     (1,021,432 )     (290,156 )
Stocks
    -       19,989       -       -       -       (19,990 )
Other
    -       31,657       -       -       -       (11,231 )
Sale of put options
    92,763,894       112,923,778       (532,222 )     (159,165 )     (691,387 )     (484,806 )
Currencies
    22,600,324       52,982,477       (328,069 )     137,900       (190,169 )     (376,614 )
Interbank interest rate
    70,163,570       59,932,955       (204,153 )     (297,065 )     (501,218 )     (99,846 )
Stocks
    -       2,080       -       -       -       (2,080 )
Other
    -       6,266       -       -       -       (6,266 )
Other derivative financial instruments (*)
    8,106,885       13,406,869       (97,595 )     (127,258 )     (224,853 )     (28,945 )
Asset position
    3,629,809       5,954,018       360,454       60,297       420,751       164,009  
Liability position
    4,477,076       7,452,851       (458,049 )     (187,555 )     (645,604 )     (192,954 )
           
Assets
      6,139,427       1,344,785       7,484,212       2,100,327  
           
Liabilities
      (3,365,813 )     (3,653,556 )     (7,019,369 )     (3,941,205 )
   
The derivatives contracts have the following settled expenses:
 
Compensation
    0-30       31-180       181-365    
Over-365
   
12/31/2008
   
12/31/2007
 
Futures contracts
    30,066,610       12,820,570       16,676,136       27,787,150       87,350,466       108,076,440  
Swap contracts
    4,733,911       14,192,684       4,757,657       14,403,768       38,088,020       21,279,342  
Third curve swap contracts
    215,628       1,035,282       1,029,520       419,149       2,699,579       3,115,893  
Forward contracts
    1,219,300       2,190,516       1,603,887       959,720       5,973,423       5,347,667  
Option contracts
                                               
Purchased position
    143,721,678       25,230,832       13,755,026       18,036,410       200,743,946       194,150,199  
Sale position
    143,627,304       25,863,393       24,678,259       24,020,105       218,189,061       172,697,375  
Other derivative financial
                                               
instruments
    1,122,198       4,930,193       1,163,707       890,787       8,106,885       13,406,869  
 

(*) Include, basically, contracts of Forwards - Non Deliverable Forward (NDFs) and Future T-Bill.
 
24

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco Consolidated
 
               
Amortized
   
Adjustment to
             
   
Notional amount
   
cost
   
market value
   
Market value
 
   
2008
   
2007
   
2008
   
2008
   
2008
   
2007
 
Futures contracts
    87,441,929       109,533,888       -       -       -       -  
Purchase
    41,522,073       51,513,017       -       -       -       -  
Currencies
    1,732,848       1,214,819       -       -       -       -  
Interbank interest rate
    39,781,127       50,261,013       -       -       -       -  
Other
    8,098       37,185       -       -       -       -  
Sale
    45,919,856       58,020,871       -       -       -       -  
Currencies
    4,383,690       8,360,103       -       -       -       -  
Interbank interest rate
    41,481,353       49,615,871       -       -       -       -  
Other
    54,813       44,897       -       -       -       -  
Swap contracts
    37,935,758       21,504,410       157,852       (112,808 )     45,044       (816,429 )
Assets
    18,271,149       12,050,016       734,572       208,787       943,359       797,038  
Currencies
    9,162,191       996,446       408,661       1,016       409,677       28,006  
Fixed interest rate
    1,254,449       1,047,480       8,266       26,247       34,513       60,607  
Interbank interest rate
    5,102,293       6,760,893       186,562       75,048       261,610       543,225  
Stocks
    5,604       -       9,075       -       9,075       -  
Other
    2,746,612       3,245,197       122,008       106,476       228,484       165,200  
Liabilities
    19,664,609       9,454,394       (576,720 )     (321,595 )     (898,315 )     (1,613,467 )
Currencies
    10,306,583       1,302,343       (33,467 )     (180,171 )     (213,638 )     (193,139 )
Fixed interest rate
    1,153,691       3,900,472       (20,957 )     (46,326 )     (67,283 )     (1,263,662 )
Interbank interest rate
    6,897,752       2,592,351       (449,697 )     (54,012 )     (503,709 )     (92,192 )
Other
    1,306,583       1,659,228       (72,599 )     (41,086 )     (113,685 )     (64,474 )
Third curve swap contracts
    2,699,579       3,115,893       728,298       (419,895 )     308,403       (208,676 )
Assets
    1,952,869       1,965,680       802,307       (132,208 )     670,099       40,565  
Currencies
    1,419,204       989,758       642,823       (121,458 )     521,365       24,736  
Fixed interest rate
    30,163       572,040       3,697       36       3,733       2,522  
Interbank interest rate
    463,480       363,592       129,350       (4,659 )     124,691       12,755  
Other
    40,022       40,290       26,437       (6,127 )     20,310       552  
Liabilities
    746,710       1,150,213       (74,009 )     (287,687 )     (361,696 )     (249,241 )
Currencies
    277,960       536,173       (9,363 )     (18,029 )     (27,392 )     (13,427 )
Fixed interest rate
    283,019       372,777       (5,981 )     (266,612 )     (272,593 )     (234,820 )
Interbank interest rate
    172,200       241,263       (58,603 )     (2,933 )     (61,536 )     (994 )
Other
    13,531       -       (62 )     (113 )     (175 )     -  
Forward contracts
    5,996,764       5,190,347       1,166,943       (114,937 )     1,052,006       (186,147 )
Assets
    4,875,918       2,146,697       1,249,182       (5,067 )     1,244,115       411,232  
Currencies
    3,650,693       1,441,358       1,143,950       1,541       1,145,491       42,357  
Fixed interest rate
    1,149,015       671,246       33,233       (6,102 )     27,131       67,454  
Stocks
    37,548       33,514       37,550       (298 )     37,252       300,788  
Other
    38,662       579       34,449       (208 )     34,241       633  
Liabilities
    1,120,846       3,043,650       (82,239 )     (109,870 )     (192,109 )     (597,379 )
Currencies
    531,412       2,535,757       101,784       (112,748 )     (10,964 )     (293,087 )
Fixed interest rate
    -       237,729       -       -       -       (36,871 )
Stocks
    48,764       270,164       (48,764 )     (743 )     (49,507 )     (266,842 )
Other
    540,670       -       (135,259 )     3,621       (131,638 )     (579 )
Option contracts
    419,005,490       367,866,625       989,529       (1,653,940 )     (664,411 )     (362,964 )
Purchased options
    200,816,429       195,169,250       3,076,869       1,189,402       4,266,271       924,561  
Purchase of call options
    138,529,944       129,919,940       2,680,133       1,107,433       3,787,566       740,854  
Currencies
    34,900,316       31,793,622       2,229,900       995,754       3,225,654       93,502  
Interbank interest rate
    103,539,586       96,970,878       360,205       169,777       529,982       472,016  
Stocks
    90,042       1,037,082       90,028       (58,098 )     31,930       169,325  
Other
    -       118,358       -       -       -       6,011  
Purchase of put options
    62,286,485       65,249,310       396,736       81,969       478,705       183,707  
Currencies
    15,568,030       17,274,440       309,800       (215,043 )     94,757       86,125  
Interbank interest rate
    46,718,455       47,953,085       86,936       297,012       383,948       92,825  
Stocks
    -       1,755       -       -       -       1,765  
Other
    -       20,030       -       -       -       2,992  
Sale position
    218,189,061       172,697,375       (2,087,340 )     (2,843,342 )     (4,930,682 )     (1,287,525 )
Sale of call options
    125,425,167       59,773,597       (1,555,118 )     (2,684,177 )     (4,239,295 )     (802,719 )
Currencies
    33,301,343       8,121,843       (1,287,583 )     (1,921,243 )     (3,208,826 )     (481,342 )
Interbank interest rate
    92,123,824       51,600,108       (267,535 )     (753,897 )     (1,021,432 )     (290,156 )
Stocks
    -       19,989       -       (9,037 )     (9,037 )     (19,990 )
Other
    -       31,657       -       -       -       (11,231 )
Sale of put options
    92,763,894       112,923,778       (532,222 )     (159,165 )     (691,387 )     (484,806 )
Currencies
    22,600,324       52,982,477       (328,069 )     137,900       (190,169 )     (376,614 )
Interbank interest rate
    70,163,570       59,932,955       (204,153 )     (297,065 )     (501,218 )     (99,846 )
Stocks
    -       2,080       -       -       -       (2,080 )
Other
    -       6,266       -       -       -       (6,266 )
Other derivative financial instruments (*)
    8,106,885       8,812,672       (97,595 )     (127,258 )     (224,853 )     (110,280 )
Asset position
    3,629,809       2,707,871       360,454       60,297       420,751       63,099  
Liability position
    4,477,076       6,104,801       (458,049 )     (187,555 )     (645,604 )     (173,379 )
           
Assets
      6,223,384       1,321,211       7,544,595       2,236,495  
           
Liabilities
      (3,278,357 )     (3,750,049 )     (7,028,406 )     (3,920,991 )
The derivatives contracts have the following settled expenses:
 
Compensation
    0-30       31-180       181-365    
Over-365
   
12/31/2008
   
12/31/2007
 
Futures contracts
    30,066,727       12,820,570       16,677,519       27,877,113       87,441,929       109,533,888  
Swap contracts
    4,522,151       14,193,975       4,560,652       14,658,980       37,935,758       21,504,410  
Third curve swap contracts
    215,628       1,035,282       1,029,520       419,149       2,699,579       3,115,893  
Forward contracts
    1,227,920       2,205,237       1,603,887       959,720       5,996,764       5,190,347  
Option contracts
                                               
Purchased position
    143,721,678       25,303,315       13,755,026       18,036,410       200,816,429       195,169,250  
Sale position
    143,627,304       25,863,393       24,678,259       24,020,105       218,189,061       172,697,375  
Other derivative financial
                                               
instruments
    1,122,198       4,930,193       1,163,707       890,787       8,106,885       8,812,672  
 

(*) Include, basically, contracts of Forwards - Non Deliverable Forward (NDFs) and Future T-Bill.
 
25

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(ii) Notional amount by trade location:

   
Unibanco
 
   
2008
   
2007
 
               
Third curve
                               
   
Future
   
Swaps
   
swap
   
Forward
   
Option
   
Other
   
Total
   
Total
 
BM&F Bovespa
    87,350,466       8,781,346       -       173       403,209,671       -       499,341,656       477,477,724  
Over the counter
    -       29,306,674       2,699,579       5,973,250       15,723,336       8,106,885       61,809,724       40,596,061  
Financial institution
    -       21,321,185       56,847       1,154,812       5,730,324       7,567,588       35,830,756       24,986,529  
Company
    -       7,872,179       2,389,204       4,802,737       9,993,012       539,297       25,596,429       15,534,261  
Individual
    -       113,310       253,528       15,701       -       -       382,539       75,271  
Total - 2008
    87,350,466       38,088,020       2,699,579       5,973,423       418,933,007       8,106,885       561,151,380       518,073,785  
Total - 2007
    108,076,440       21,279,342       3,115,893       5,347,667       366,847,574       13,406,869       518,073,785          

   
Unibanco Consolidated
 
   
2008
   
2007
 
               
Third curve
                               
   
Future
   
Swaps
   
swap
   
Forward
   
Option
   
Other
   
Total
   
Total
 
BM&F Bovespa
    87,441,929       8,805,426       -       23,514       403,209,671       -       499,480,540       479,056,750  
Over the counter
    -       29,130,332       2,699,579       5,973,250       15,795,819       8,106,885       61,705,865       36,967,085  
Financial institution
    -       21,144,843       56,847       1,154,812       5,730,324       7,567,588       35,654,414       21,354,458  
Company
    -       7,872,179       2,389,204       4,802,737       10,065,495       539,297       25,668,912       15,537,356  
Individual
    -       113,310       253,528       15,701       -       -       382,539       75,271  
Total - 2008
    87,441,929       37,935,758       2,699,579       5,996,764       419,005,490       8,106,885       561,186,405       516,023,835  
Total - 2007
    109,533,888       21,504,410       3,115,893       5,190,347       367,866,625       8,812,672       516,023,835          

(iii)
Market value by counterparty/ trade location/maturity:

   
Unibanco
 
   
2008
   
2007
 
         
Adjustment to
                                                       
                      
market value
   
Market
                 
0-30
   
31-90
 
 
91-180
 
 
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
(in Results)
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
Assets
                                                                           
Swap contracts
    744,792       173,937       918,729       12.3       78,737       72,275       68,074       183,937       129,975       385,731       784,503  
BM&F e Bovespa
    50,140       96,204       146,344       2.0       5,831       17,814       1,977       14,318       28,477       77,926       164,214  
Financial institution
    200,266       77,344       277,610       3.7       9,969       23,221       39,129       61,867       32,249       111,176       164,608  
Company
    493,592       250       493,842       6.6       62,867       31,153       26,473       107,655       69,206       196,488       454,933  
Individual
    794       139       933       0.0       70       87       495       97       43       141       748  
Third curve swap contracts
    802,307       (132,208 )     670,099       9.0       17,636       189,549       154,285       209,274       59,661       39,694       40,565  
Financial institution
    3,684       683       4,367       0.1       663       1,560       1,300       845       -       -       6,474  
Company
    798,623       (132,891 )     665,732       8.9       16,973       187,989       152,985       208,429       59,661       39,694       34,086  
Individual
    -       -       -       -       -       -       -       -       -       -       5  
Forward contracts
    1,227,499       (4,756 )     1,222,743       16.3       145,818       199,781       254,339       469,396       147,970       5,439       337,994  
BM&F e Bovespa
    104       -       104       0.0       -       36       68       -       -       -       268,144  
Financial institution
    67,262       (6,033 )     61,229       0.8       34,007       12,233       8,783       4,547       1,658       -       18,975  
Company
    1,156,407       1,536       1,157,943       15.5       111,811       186,592       245,798       461,992       146,312       5,439       50,671  
Individual
    3,726       (259 )     3,467       0.0       -       920       (310 )     2,857       -       -       204  
Option contracts
                                                                                       
Purchased options
    3,004,375       1,247,515       4,251,890       56.8       1,342,038       977,443       806,975       668,726       451,964       4,744       773,256  
BM&F e Bovespa
    2,869,040       1,090,582       3,959,622       52.9       1,242,454       908,997       798,363       664,444       340,621       4,744       730,512  
Financial institution
    42,419       68,561       110,980       1.5       3       33,310       6,509       -       71,158       -       10,675  
Company
    92,916       88,372       181,288       2.4       99,581       35,136       2,103       4,282       40,185       -       32,069  
Other derivative financial instruments
    360,454       60,297       420,751       5.6       25,964       125,071       186,642       32,098       49,817       1,159       164,009  
BM&F e Bovespa
    -       -       -       -       -       -       -       -       -       -       149  
Financial institution
    259,887       59,997       319,884       4.3       11,145       89,889       156,504       21,240       39,947       1,159       163,722  
Company
    100,567       300       100,867       1.3       14,819       35,182       30,138       10,858       9,870       -       138  
Total - 2008
    6,139,427       1,344,785       7,484,212       100.0       1,610,193       1,564,119       1,470,315       1,563,431       839,387       436,767       2,100,327  
% per maturity term
                                    21.5       20.9       19.7       20.9       11.2       5.8          
 
26

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco
 
   
2008
   
2007
 
         
Adjustment to
                                                       
         
market value
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
(in Results)
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
Liabilities
                                                                           
Swap contracts
    (664,176 )     (234,139 )     (898,315 )     12.8       (89,894 )     (90,634 )     (39,290 )     (138,525 )     (199,327 )     (340,645 )     (1,612,205 )
BM&F Bovespa
    (111,530 )     (70,403 )     (181,933 )     2.6       (35,779 )     (7,839 )     (9,074 )     (13,080 )     (52,823 )     (63,339 )     (95,810 )
Financial institution
    (310,679 )     (132,119 )     (442,798 )     6.3       (22,044 )     (62,141 )     (10,878 )     (77,445 )     (66,895 )     (203,394 )     (1,441,517 )
Company
    (241,808 )     (30,642 )     (272,450 )     3.9       (32,071 )     (20,654 )     (19,338 )     (47,942 )     (78,580 )     (73,865 )     (74,798 )
Individual
    (159 )     (975 )     (1,134 )     -       -       -       -       (58 )     (1,029 )     (47 )     (80 )
Third curve swap contracts
    (74,009 )     (287,687 )     (361,696 )     5.2       (82,577 )     (102,565 )     (65,294 )     (86,697 )     (3,329 )     (21,234 )     (249,241 )
Financial institution
    -       -       -       -       -       -       -       -       -       -       (105 )
Company
    (72,846 )     (38,386 )     (111,232 )     1.6       (7,327 )     (11,221 )     (5,186 )     (66,265 )     -       (21,234 )     (249,136 )
Individual
    (1,163 )     (249,301 )     (250,464 )     3.6       (75,250 )     (91,344 )     (60,108 )     (20,432 )     (3,329 )     -       -  
Forward contracts
    (82,239 )     (109,870 )     (192,109 )     2.7       (79,533 )     (44,290 )     (28,023 )     (27,772 )     (11,354 )     (1,137 )     (599,280 )
BM&F Bovespa
    (70 )     -       (70 )     -       -       (23 )     (48 )     -       -       -       (267,420 )
Financial institution
    (31,337 )     (355 )     (31,692 )     0.5       (22,440 )     (3,815 )     (5,435 )     -       -       -       (71,876 )
Company
    (50,607 )     (109,388 )     (159,995 )     2.2       (57,093 )     (40,409 )     (22,230 )     (27,772 )     (11,354 )     (1,137 )     (259,086 )
Individual
    (225 )     (127 )     (352 )     -       -       (43 )     (310 )     -       -       -       (898 )
Option contracts
                                                                                       
Sale position
    (2,087,340 )     (2,834,305 )     (4,921,645 )     70.1       (1,157,651 )     (1,041,019 )     (973,783 )     (692,742 )     (435,965 )     (620,485 )     (1,287,525 )
BM&F Bovespa
    (1,647,398 )     (2,069,583 )     (3,716,981 )     53.0       (933,759 )     (683,348 )     (680,946 )     (466,001 )     (332,443 )     (620,485 )     (771,884 )
Financial institution
    (218,614 )     (227,136 )     (445,750 )     6.4       (38,539 )     (141,900 )     (186,822 )     (75,563 )     (2,925 )     -       (406,209 )
Company
    (221,328 )     (537,586 )     (758,914 )     10.7       (185,353 )     (215,771 )     (106,015 )     (151,178 )     (100,597 )     -       (109,432 )
Other derivative financial instruments
    (458,049 )     (187,555 )     (645,604 )     9.2       (194,557 )     (36,942 )     (103,113 )     (141,465 )     (152,868 )     (16,659 )     (192,954 )
BM&F Bovespa
    -       -       -       -       -       -       -       -       -       -       (440 )
Financial institution
    (415,072 )     (186,769 )     (601,841 )     8.6       (194,557 )     (35,350 )     (60,942 )     (141,465 )     (152,868 )     (16,659 )     (187,566 )
Company
    (42,977 )     (786 )     (43,763 )     0.6       -       (1,592 )     (42,171 )     -       -       -       (4,948 )
Total - 2008
    (3,365,813 )     (3,653,556 )     (7,019,369 )     100.0       (1,604,212 )     (1,315,450 )     (1,209,503 )     (1,087,201 )     (802,843 )     (1,000,160 )     (3,941,205 )
% per maturity term
                                    22.9       18.7       17.2       15.5       11.4       14.3          

   
Unibanco Consolidated
 
   
2008
   
2007
 
         
Adjustment to
                                                       
         
market value
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
(in Results)
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
Assets
                                                                 
Swap contracts
    734,572       208,787       943,359       12.5       78,737       72,275       68,424       184,152       136,178       403,593       797,038  
BM&F Bovespa
    57,075       96,203       153,278       2.0       5,831       17,814       2,351       14,677       34,680       77,925       176,750  
Financial institution
    183,111       112,195       295,306       3.9       9,969       23,221       39,105       61,723       32,249       129,039       164,608  
Company
    493,592       250       493,842       6.5       62,867       31,153       26,473       107,655       69,206       196,488       454,933  
Individual
    794       139       933       -       70       87       495       97       43       141       748  
Third curve swap contracts
    802,307       (132,208 )     670,099       8.9       17,636       189,549       154,285       209,274       59,661       39,694       40,565  
Financial institution
    3,684       683       4,367       0.1       663       1,560       1,300       845       -       -       6,474  
Company
    798,623       (132,891 )     665,732       8.8       16,973       187,989       152,985       208,429       59,661       39,694       34,086  
Individual
    -       -       -       -       -       -       -       -       -       -       5  
Forward contracts
    1,249,182       (5,067 )     1,244,115       16.4       152,739       213,832       254,740       469,395       147,970       5,439       411,232  
BM&F Bovespa
    23,445       (310 )     23,135       0.3       8,579       14,087       469       -       -       -       341,382  
Financial institution
    67,262       (6,033 )     61,229       0.8       34,007       12,233       8,783       4,547       1,658       -       18,975  
Company
    1,154,749       1,535       1,156,284       15.3       110,153       186,592       245,798       461,991       146,312       5,439       50,671  
Individual
    3,726       (259 )     3,467       -       -       920       (310 )     2,857       -       -       204  
Option contracts
                                                                                       
Purchased position
    3,076,869       1,189,402       4,266,271       56.6       1,342,039       991,824       806,975       668,725       451,964       4,744       924,561  
BM&F Bovespa
    2,869,051       1,090,582       3,959,633       52.5       1,242,455       909,007       798,363       664,443       340,621       4,744       730,523  
Financial institution
    42,419       68,561       110,980       1.5       3       33,310       6,509       -       71,158       -       161,969  
Company
    165,399       30,259       195,658       2.6       99,581       49,507       2,103       4,282       40,185       -       32,070  
Other derivative financial instruments
    360,454       60,297       420,751       5.6       25,964       125,071       186,642       32,098       49,817       1,159       63,099  
BM&F Bovespa
    -       -       -       -       -       -       -       -       -       -       149  
Financial institution
    259,887       59,997       319,884       4.2       11,145       89,889       156,504       21,240       39,947       1,159       62,812  
Company
    100,567       300       100,867       1.3       14,819       35,182       30,138       10,858       9,870       -       138  
Total - 2008
    6,223,384       1,321,211       7,544,595       100.0       1,617,115       1,592,551       1,471,066       1,563,644       845,590       454,629       2,236,495  
% per maturity term
    -       -       -       -       21.4       21.1       19.5       20.7       11.2       6.0          
 
27

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
Unibanco Consolidated
 
   
2008
   
2007
 
         
Adjustment to
                                                       
         
market value
   
Market
         
0-30
   
31-90
   
91-180
   
181-360
   
361-720
   
Over-720
   
Market
 
   
Cost
   
(in Results)
   
value
   
%
   
days
   
days
   
days
   
days
   
days
   
days
   
value
 
Liabilities
                                                                 
Swap contracts
    (576,720 )     (321,595 )     (898,315 )     12.8       (89,873 )     (90,634 )     (40,432 )     (137,404 )     (199,327 )     (340,645 )     (1,613,467 )
BM&F Bovespa
    (112,673 )     (70,403 )     (183,076 )     2.6       (35,779 )     (7,839 )     (10,216 )     (13,080 )     (52,823 )     (63,339 )     (96,544 )
Financial institutions
    (222,080 )     (219,575 )     (441,655 )     6.3       (22,023 )     (62,141 )     (10,878 )     (76,324 )     (66,895 )     (203,394 )     (1,442,044 )
Company
    (241,808 )     (30,642 )     (272,450 )     3.9       (32,071 )     (20,654 )     (19,338 )     (47,942 )     (78,580 )     (73,865 )     (74,798 )
Individual
    (159 )     (975 )     (1,134 )     0.0       -       -       -       (58 )     (1,029 )     (47 )     (81 )
Third curve swap contracts
    (74,009 )     (287,687 )     (361,696 )     5.2       (82,577 )     (102,565 )     (65,294 )     (86,697 )     (3,329 )     (21,234 )     (249,242 )
Financial institutions
    -       -       -       -       -       -       -       -       -       -       (105 )
Company
    (72,846 )     (38,386 )     (111,232 )     1.6       (7,327 )     (11,221 )     (5,186 )     (66,265 )     -       (21,234 )     (249,137 )
Individual
    (1,163 )     (249,301 )     (250,464 )     3.6       (75,250 )     (91,344 )     (60,108 )     (20,432 )     (3,329 )     -       -  
Forward contracts
    (82,239 )     (109,870 )     (192,109 )     2.8       (79,533 )     (44,290 )     (28,023 )     (27,771 )     (11,354 )     (1,138 )     (597,379 )
BM&F Bovespa
    (70 )     -       (70 )     -       -       (23 )     (48 )     -       -       -       (267,420 )
Financial institutions
    (31,337 )     (355 )     (31,692 )     0.5       (22,440 )     (3,815 )     (5,435 )     -       -       -       (69,975 )
Company
    (50,607 )     (109,388 )     (159,995 )     2.3       (57,093 )     (40,409 )     (22,230 )     (27,771 )     (11,354 )     (1,138 )     (259,086 )
Individual
    (225 )     (127 )     (352 )     -       -       (43 )     (310 )     -       -       -       (898 )
Option contracts
                                                                                       
Sale position
    (2,087,340 )     (2,843,342 )     (4,930,682 )     70.0       (1,157,651 )     (1,041,019 )     (973,783 )     (692,741 )     (435,965 )     (629,523 )     (1,287,525 )
BM&F Bovespa
    (1,647,398 )     (2,069,583 )     (3,716,981 )     52.9       (933,759 )     (683,348 )     (680,946 )     (466,000 )     (332,443 )     (620,486 )     (771,884 )
Financial institutions
    (218,614 )     (227,136 )     (445,750 )     6.2       (38,539 )     (141,900 )     (186,822 )     (75,563 )     (2,925 )     -       (406,209 )
Company
    (221,328 )     (546,623 )     (767,951 )     10.9       (185,353 )     (215,771 )     (106,015 )     (151,178 )     (100,597 )     (9,037 )     (109,432 )
Other derivative financial instruments
    (458,049 )     (187,555 )     (645,604 )     9.2       (194,558 )     (36,942 )     (103,113 )     (141,466 )     (152,868 )     (16,657 )     (173,378 )
BM&F Bovespa
    -       -       -       -       -       -       -       -       -       -       (439 )
Financial institutions
    (415,072 )     (186,769 )     (601,841 )     8.6       (194,558 )     (35,350 )     (60,942 )     (141,466 )     (152,868 )     (16,657 )     (167,991 )
Company
    (42,977 )     (786 )     (43,763 )     0.6       -       (1,592 )     (42,171 )     -       -       -       (4,947 )
Total - 2008
    (3,278,357 )     (3,750,049 )     (7,028,406 )     100.0       (1,604,192 )     (1,315,450 )     (1,210,645 )     (1,086,079 )     (802,843 )     (1,009,197 )     (3,920,990 )
% per maturity term
                                    22.8       18.7       17.2       15.5       11.4       14.4          

On December 31, 2008 the amounts pledged to guarantee BM&F transactions were R$1,847 in Unibanco and R$14,048 in Unibanco Consolidated and are comprised of federal government securities.

The transactions shown above do not represent Unibanco’s total exposure to market, currency and interest rate risks since they only consider the derivative financial instruments.

(iv) Hedge Accounting

(a)  On December 31, 2008, there were derivative financial instruments recognized as cash flow hedges accounted for at fair value and indexed to the interbank interest rate (CDI) represented in Unibanco and in Unibanco Consolidated by future transactions in the amount of R$27,039,269 (2007 – R$35,091,662), swap contracts in the amount of R$167,078 (2007 – R$1,538,634) and forward contracts in the amount of R$62,060 (2007 – R$68,962), associated with future liability transactions with variations in the interbank interest rate (CDI). These contracts presented on December 31, 2008, losses net of applicable taxes in the amount of R$115,362 (2007 – net loss - R$545) in Unibanco and R$115,362 (2007 – R$537) in Unibanco Consolidated, recorded in “Carrying value adjustments”.

The effectiveness of the hedge portfolio as of December 31, 2008, was in accordance with the standards established by the Brazilian Central Bank, and no ineffective hedge portion to be recorded during the year, was identified.

On December 31, 2008, hedge transactions carried on by the Cayman Branch were discontinued, that represented a negative result in the amount of R$136,717, gross of the tax impact in the amount of R$46,484.

(b)  The swap transactions associated with funding and/or asset operations in the amount of R$1,152,584 (2007 – R$1,414,760) in Unibanco and in Unibanco Consolidated are recorded at current amounts, adjusted in accordance with the index variation occurred (“curve”), and are not adjusted to their fair value, in accordance with Circular nº. 3,150/02 of the Brazilian Central Bank.
 
28

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
7.
Lending, Leasing and Other Credits Portfolio and Allowance for Credit Losses


    Unibanco    
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
By type
                       
Discounted loans and notes
    28,101,845       23,214,513       29,943,113       24,586,009  
Financing
    17,533,157       13,111,167       18,480,463       14,851,742  
Agricultural
    1,290,305       1,696,224       1,290,305       1,696,224  
Real estate loans
    2,186,347       1,692,043       2,224,529       1,697,450  
Credit card
    -       -       4,870,470       5,416,306  
Total lending operations
    49,111,654       39,713,947       56,808,880       48,247,731  
                                 
Leasing operations
    613,155       957,571       9,632,951       6,523,950  
Advances on exchange contracts (1)
    1,548,778       1,682,809       1,548,778       1,682,809  
Total leasing operations and advances
                               
on exchange contracts
    2,161,933       2,640,380       11,181,729       8,206,759  
                                 
Guarantees honored
    667       33,590       667       33,590  
Other receivables (2)
    499,612       500,067       5,906,941       4,946,968  
Total other credits
    500,279       533,657       5,907,608       4,980,558  
                                 
Total risk
    51,773,866       42,887,984       73,898,217       61,435,048  
                                 
By maturity
                               
Past-due for more than 15 days (Note 7 (d))
    904,120       656,243       2,833,319       2,084,152  
Falling due:
                               
Less than 3 months (3)
    13,779,037       12,636,077       22,524,935       21,355,681  
Between 3 months and 1 year
    16,457,231       13,127,199       22,024,126       17,479,398  
Between 1 and 3 years
    12,192,609       10,202,380       16,810,944       13,317,274  
More than 3 years
    8,440,869       6,266,085       9,704,893       7,198,543  
Total risk
    51,773,866       42,887,984       73,898,217       61,435,048  
 

(1)
Recorded in “Other liabilities” – “Foreign exchange portfolio”. (See Note 8 (a))
(2)
Other credits refer to receivables from debtors for purchase of assets, notes and credits receivable, insurance premiums receivable and receivables from credit card operations (with attributes of lending) (Note 9).
(3)
Include 14 days past-due amounts.
 
29


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(b)
Components of lending, leasing and other credits by business activity:

    Unibanco  
   
2008
   
2007
 
         
% of total
         
% of total
 
   
Amount
   
distribution
   
Amount
   
distribution
 
PUBLIC SECTOR
    840,784       1.6 %     812,539       1.6 %
Electricity, gas and water
    546,013       1.0 %     532,978       1.0 %
Petroleum
    86,616       0.2 %     84,455       0.2 %
Capture, treatment and distribution
    208,155       0.4 %     195,106       0.4 %
PRIVATE SECTOR
    50,933,082       98.4 %     42,075,443       98.4 %
COMPANY
    42,460,249       82.0 %     35,049,172       81.9 %
Industry and Commerce
    24,021,464       46.4 %     20,226,094       47.4 %
Electricity, gas and water
    2,561,781       4.9 %     2,784,474       6.5 %
Food, beverages and tobacco
    3,194,032       6.2 %     2,206,819       5.1 %
Paper, pulp and wood products
    245,970       0.5 %     1,558,371       3.6 %
Basic metal industries
    2,076,910       4.0 %     1,272,110       3.0 %
Production of machines and equipment
    556,177       1.1 %     1,195,768       2.8 %
Chemical and pharmaceutical
    1,533,670       3.0 %     973,121       2.3 %
Automotive industry
    573,633       1.1 %     755,112       1.8 %
Petroleum
    975,455       1.9 %     622,160       1.5 %
Textiles, clothing and leather goods
    1,129,620       2.2 %     579,062       1.4 %
Rubber and plastic
    162,095       0.3 %     342,497       0.8 %
Electronic and communications equipment
    267,327       0.5 %     298,576       0.7 %
Production of metal goods
    599,342       1.2 %     286,012       0.7 %
Eletric and electronic
    392,344       0.8 %     154,257       0.4 %
Non-metallic minerals products factory
    1,190,031.0       2.3 %     931,122       2.2 %
Office equipment and information technology factory
    88,652.0       0.2 %     26,079       0.1 %
Automotive and bicycle repair
    12,498.0       0.0 %     345,742       0.8 %
Retail
    4,811,519.0       9.3 %     3,224,401       7.5 %
Wholesale
    3,337,397.0       6.4 %     2,669,413       6.2 %
Other manufacturing industries
    313,011       0.5 %     998       0.0 %
Services
    15,784,421       30.5 %     13,331,589       31.2 %
Financial companies
    4,666,063       9.0 %     4,203,573       9.8 %
Insurance companies and private pension funds
    248,911       0.5 %     7,074       0.0 %
Transportation
    3,925,299       7.6 %     3,392,922       7.9 %
Construction
    1,087,692       2.1 %     1,113,864       2.6 %
Real estate services
    1,348,172       2.6 %     1,318,339       3.1 %
Post office and telecommunications
    1,048,121       2.0 %     679,610       1.6 %
Agricultural
    118,715       0.2 %     452,624       1.1 %
Health and social services
    398,414       0.8 %     265,060       0.6 %
Association activities
    121,687       0.2 %     202,599       0.5 %
Cultural, sports and leisure activities
    98,091       0.2 %     164,198       0.4 %
Lodging and catering services
    338,352       0.7 %     151,647       0.4 %
Education
    120,795       0.2 %     101,182       0.2 %
Services rendered main companies
    1,253,057       2.4 %     792,912       1.8 %
Capture, treatment and  distribution
    40,298       0.1 %     81,624       0.2 %
Comunication and Information
    243,852       0.5 %     -       0.0 %
Vehicles, office equipment and personal effects rental
    162,577       0.3 %     116,374       0.3 %
Information tecnology and connected activities
    107,216       0.2 %     65,577       0.2 %
Other
    457,109       0.9 %     222,410       0.5 %
PRIMARY SECTOR
    2,654,364       5.1 %     1,491,489       3.4 %
Agriculture, livestock, forestry and fishing
    2,465,345       4.8 %     1,255,802       2.9 %
Extractive
    189,019       0.3 %     235,687       0.5 %
Individuals
    8,472,833       16.4 %     7,026,271       16.4 %
Consumer loans
    6,528,503       12.6 %     5,453,176       12.7 %
Residential mortgage loans
    1,484,490       2.9 %     1,081,370       2.5 %
Lease financing
    38,601       0.1 %     51,303       0.1 %
Other
    421,239       0.8 %     440,422       1.1 %
Total
    51,773,866       100.0 %     42,887,982       100.0 %
 
30

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
    Unibanco Consolidated  
   
2008
   
2007
 
         
% of total
         
% of total
 
   
Amount
   
distribution
   
Amount
   
distribution
 
PUBLIC SECTOR
    840,784       1.1 %     812,539       1.3 %
Electricity, gas and water
    546,013       0.7 %     532,978       0.9 %
Petroleum
    86,616       0.1 %     84,455       0.1 %
Capture, treatment and distribution
    208,155       0.3 %     195,106       0.3 %
PRIVATE SECTOR
    73,057,433       98.9 %     60,622,507       98.7 %
COMPANY
    45,720,902       61.9 %     37,785,562       61.5 %
Industry and Commerce
    25,356,195       34.1 %     21,149,081       34.3 %
Electricity, gas and water
    2,584,711       3.5 %     2,862,629       4.7 %
Food, beverages and tobacco
    3,293,542       4.5 %     2,283,994       3.7 %
Paper, pulp and wood products
    265,321       0.4 %     1,609,477       2.6 %
Basic metal industries
    2,109,973       2.9 %     1,308,691       2.1 %
Production of machines and equipment
    568,998       0.8 %     1,229,287       2.0 %
Chemical and pharmaceutical
    1,554,299       2.1 %     998,974       1.6 %
Automotive industry
    582,831       0.8 %     775,097       1.3 %
Petroleum
    1,050,172       1.4 %     670,675       1.1 %
Textiles, clothing and leather goods
    1,169,759       1.6 %     596,968       1.0 %
Electronic and communications equipment
    280,522       0.4 %     307,212       0.5 %
Rubber and plastic
    184,766       0.3 %     364,785       0.6 %
Production of metal goods
    618,951       0.8 %     299,920       0.5 %
Eletric and electronic
    400,111       0.5 %     161,578       0.3 %
Non-metallic minerals products factory
    1,220,782       1.7 %     957,749       1.6 %
Office equipment and information technology factory
    91,806       0.1 %     26,691       0.0 %
Automotive and bicycle repair
    13,525       0.0 %     387,438       0.6 %
Retail
    5,597,096       7.6 %     3,474,887       5.7 %
Wholesale
    3,413,260       4.6 %     2,831,359       4.5 %
Other manufacturing industries
    355,770       0.3 %     1,670       0.0 %
Services
    17,357,455       23.3 %     15,125,502       24.5 %
Financial companies
    4,711,978       6.4 %     4,256,166       6.9 %
Insurance companies and private pension funds
    263,771       0.4 %     7,507       0.0 %
Transportation
    4,677,468       6.3 %     4,349,917       7.1 %
Construction
    1,230,822       1.7 %     1,220,403       2.0 %
Real estate services
    1,390,030       1.9 %     1,425,550       2.3 %
Post office and telecommunications
    1,059,488       1.4 %     699,580       1.1 %
Agricultural
    128,656       0.2 %     481,653       0.8 %
Health and social services
    442,546       0.6 %     305,967       0.5 %
Association activities
    125,874       0.2 %     220,064       0.4 %
Lodging and catering services
    365,967       0.5 %     177,360       0.3 %
Cultural, sports and leisure activities
    103,847       0.1 %     175,980       0.3 %
Education
    140,660       0.2 %     122,297       0.2 %
Services rendered main companies
    1,317,595       1.8 %     900,133       1.5 %
Capture, treatment and  distribution
    46,361       0.1 %     96,750       0.2 %
Comunication and Information
    249,966       0.3 %     -       0.0 %
Vehicles, office equipment and personal effects rental
    259,435       0.4 %     166,271       0.3 %
Information tecnology and connected activities
    126,240       0.2 %     76,652       0.1 %
Other
    716,751       0.8 %     443,252       0.6 %
PRIMARY SECTOR
    3,007,252       4.1 %     1,510,979       2.4 %
Agriculture, livestock, forestry and fishing
    2,806,773       3.8 %     1,255,802       2.0 %
Extractive
    200,479       0.3 %     255,177       0.3 %
Individuals
    27,336,531       37.0 %     22,836,945       37.1 %
Credit card
    10,201,668       13.8 %     8,859,900       14.4 %
Consumer loans
    8,197,083       11.1 %     8,062,444       13.1 %
Lease financing
    6,865,954       9.3 %     4,385,945       7.1 %
Residential mortgage loans
    1,616,985       2.2 %     1,088,234       1.8 %
Other
    454,841       0.6 %     440,422       0.6 %
Total
    73,898,217       100.0 %     61,435,046       100.0 %
 
31

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(c)
Concentration of lending, leasing and other credits:

   
Unibanco
 
   
2008
   
2007
 
Largest clients
 
Amount
   
% total
   
Amount
   
% total
 
10 largest clients
    5,890,888       11.4       5,060,513       11.8  
20 next largest clients
    2,631,865       5.1       3,655,000       8.5  
50 next largest clients
    6,511,540       12.6       5,066,753       11.8  
100 next largest clients
    7,545,318       14.6       4,882,066       11.4  
Other clients
    29,194,255       56.3       24,223,652       56.5  
Total
    51,773,866       100.0       42,887,984       100.0  

   
Unibanco Consolidated
 
   
2008
   
2007
 
Largest clients
 
Amount
   
% total
   
Amount
   
% total
 
10 largest clients
    5,890,888       8.0       5,060,513       8.2  
20 next largest clients
    2,631,865       3.6       3,655,000       6.0  
50 next largest clients
    6,511,540       8.8       5,066,753       8.3  
100 next largest clients
    7,545,318       10.2       4,882,066       7.9  
Other clients
    51,318,606       69.4       42,770,716       69.6  
Total
    73,898,217       100.0       61,435,048       100.0  

(d)
Components of lending, leasing and other credits and allowance for losses by risk level:

(i) By type

   
Unibanco
 
   
2008
   
2007
 
Risk levels
 
AA
      A       B       C       D       E       F       G       H    
Total
   
Total
 
Loan operation
    20,089,207       17,640,827       6,848,718       1,692,898       964,384       466,923       402,752       129,991       875,954       49,111,655       39,713,947  
Discounted loans and notes
    10,937,683       9,935,857       3,457,021       1,321,961       688,975       442,067       376,123       116,227       825,931       28,101,846       23,214,513  
Financing
    7,478,459       6,542,377       2,967,197       270,411       214,820       13,862       10,311       9,367       26,353       17,533,157       13,111,167  
Agricultural
    312,475       595,297       293,695       25,043       34,901       3,661       9,224       272       15,737       1,290,305       1,696,224  
Real estate loans
    1,360,590       567,296       130,805       75,483       25,688       7,333       7,094       4,125       7,933       2,186,347       1,692,043  
Leasing operations
    107,320       286,027       168,868       19,344       22,485       2,535       4,756       800       1,020       613,154       957,571  
Advances on exchange contracts (1)
    768,698       351,105       323,089       53,527       36,354       1,435       4,199       -       10,371       1,548,778       1,653,356  
Other receivables (2)
    404,978       27,523       17,132       520       22,901       25,590       32       -       1,604       500,279       563,110  
Total operations with credit granting characteristics
    21,370,202       18,305,481       7,357,807       1,766,289       1,046,124       496,483       411,740       130,791       888,949       51,773,866       42,887,984  
Guarantees honored (3)
                                                                            18,133,979       14,845,317  
Total with guarantees honored
    21,370,202       18,305,481       7,357,807       1,766,289       1,046,124       496,483       411,740       130,791       888,949       69,907,845       57,733,301  
Total - 2007
    20,574,559       16,485,330       3,666,278       949,689       293,917       151,881       103,852       92,383       570,095       57,733,301          

   
Unibanco Consolidated
 
   
2008
   
2007
 
Risk levels
 
AA
      A       B       C       D       E       F       G       H    
Total
   
Total
 
Loan operation
    20,364,841       18,423,429       8,117,733       1,774,839       1,036,401       509,481       434,085       158,938       1,118,663       51,938,410       42,831,425  
Discounted loans and notes
    11,195,188       10,222,800       4,574,008       1,358,008       728,721       461,582       386,513       124,799       891,494       29,943,113       24,586,009  
Financing
    7,487,830       7,038,036       3,090,256       316,097       247,000       36,887       31,254       29,742       203,361       18,480,463       14,851,742  
Agricultural
    312,475       595,297       293,695       25,043       34,901       3,661       9,224       272       15,737       1,290,305       1,696,224  
Real estate loans
    1,369,348       567,296       159,774       75,691       25,779       7,351       7,094       4,125       8,071       2,224,529       1,697,450  
Leasing operations
    393,854       7,601,707       1,052,611       257,683       150,105       57,664       47,505       39,201       32,621       9,632,951       6,523,950  
Credit card operations
    3,423       5,872,766       1,547,932       730,207       447,186       223,434       195,895       152,192       1,066,690       10,239,725       5,416,306  
Advances on exchange contracts (1)
    768,698       351,105       323,089       53,527       36,354       1,435       4,199       -       10,371       1,548,778       1,653,356  
Other receivables (2)
    417,691       37,887       20,603       1,891       23,904       28,877       283       226       6,991       538,353       5,010,011  
Total operations with credit granting characteristics
    21,948,507       32,286,894       11,061,968       2,818,147       1,693,950       820,891       681,967       350,557       2,235,336       73,898,217       61,435,048  
Guarantees honored (3)
                                                                            18,148,055       14,853,350  
Total with guarantees honored
    21,948,507       32,286,894       11,061,968       2,818,147       1,693,950       820,891       681,967       350,557       2,235,336       92,046,272       76,288,398  
Total - 2007
    26,245,334       26,236,276       4,796,493       1,337,072       560,699       367,102       278,245       244,332       1,369,495       76,288,398          
 

(1) Includes advances on exchange contracts and income receivable from advances granted, included in Other Credits/ Liabilities – foreign exchange portfolio/other receivables (Note 8);
(2) Includes securities and credits receivable, debtors for purchase of assets and endorsements and securities paid;
(3) Recorded in memorandum accounts.
 
32

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(ii) by risk level

         
Unibanco
 
         
2008
 
   
minimum
         
Past due credits
                   
Risk
 
allowance
   
Current
   
Falling due
   
Overdue
   
Total
   
Distribution
   
Total
 
level
 
required
   
credits
   
installments
   
installments(1)
   
credits
   
% of total
   
allowance
 
AA
    -       21,370,203       -       -       21,370,203       41.3       2,640  
A
    0.5       18,305,482       -       -       18,305,482       35.4       92,369  
B
    1.0       7,062,052       218,573       77,182       7,357,807       14.2       74,202  
C
    3.0       1,492,399       199,021       74,869       1,766,289       3.4       462,366  
D
    10.0       837,312       114,932       93,880       1,046,124       2.0       1,043,031  
E
    30.0       268,835       141,079       86,569       496,483       1.0       496,483  
F
    50.0       261,036       93,090       57,613       411,739       0.8       411,739  
G
    70.0       20,528       46,373       63,890       130,791       0.3       130,791  
H
    100.0       203,960       234,870       450,118       888,948       1.7       888,948  
Total
            49,821,807       1,047,938       904,120       51,773,866       100.0       3,602,569  
% of total risk
                                      7.0 %

         
Unibanco
 
         
2007
 
   
minimum
         
Past due credits
                   
Risk
 
allowance
   
Current
   
Falling due
   
Overdue
   
Total
   
Distribution
   
Total
 
level
 
required
   
credits
   
installments
   
installments(1)
   
credits
   
% of total
   
allowance
 
AA
    -       20,574,559       -       -       20,574,559       48.0       20,112  
A
    0.5       16,485,330       -       -       16,485,330       38.4       88,984  
B
    1.0       3,416,946       192,587       56,745       3,666,278       8.5       46,388  
C
    3.0       718,676       177,902       53,111       949,689       2.2       88,885  
D
    10.0       140,051       102,502       51,364       293,917       0.7       293,917  
E
    30.0       39,050       64,884       47,947       151,881       0.4       151,881  
F
    50.0       17,813       49,683       36,356       103,852       0.2       103,852  
G
    70.0       10,653       39,625       42,105       92,383       0.2       92,383  
H
    100.0       40,657       160,823       368,615       570,095       1.4       570,095  
Total
            41,443,735       788,006       656,243       42,887,984       100.0       1,456,497  
% of total risk
                                      3.4 %
 
33

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
         
Unibanco Consolidated
 
         
2008
 
   
minimum
         
Past due credits
                   
Risk
 
allowance
   
Current
   
Falling due
   
Overdue
   
Total
   
Distribution
   
Total
 
level
 
required
   
credits
   
installments
   
installments(1)
   
credits
   
% of total
   
allowance
 
AA
    -       21,948,507       -       -       21,948,507       29.7       3,842  
A
    0.5       32,286,894       -       -       32,286,894       43.7       162,276  
B
    1.0       10,284,138       536,833       240,997       11,061,968       15.0       132,123  
C
    3.0       2,181,993       416,744       219,410       2,818,147       3.8       493,921  
D
    10.0       1,202,508       224,054       267,388       1,693,950       2.3       1,229,628  
E
    30.0       368,007       210,156       242,728       820,891       1.1       777,582  
F
    50.0       336,199       142,464       203,304       681,967       0.9       675,154  
G
    70.0       56,097       88,971       205,489       350,557       0.5       349,938  
H
    100.0       479,518       301,815       1,454,003       2,235,336       3.0       2,235,336  
Total
            69,143,861       1,921,037       2,833,319       73,898,217       100.0       6,059,800  
% of total risk
                                      8.2 %

         
Unibanco Consolidated
 
         
2007
 
   
minimum
         
Past due credits
                   
Risk
 
allowance
   
Current
   
Falling due
   
Overdue
   
Total
   
Distribution
   
Total
 
level
 
required
   
credits
   
installments
   
installments(1)
   
credits
   
% of total
   
allowance
 
AA
    -       26,245,334       -       -       26,245,334       42.7       20,174  
A
    0.5       26,236,276       -       -       26,236,276       42.7       139,207  
B
    1.0       4,212,426       377,004       207,063       4,796,493       7.8       69,427  
C
    3.0       789,967       345,657       201,448       1,337,072       2.2       105,806  
D
    10.0       192,059       185,394       183,246       560,699       0.9       433,245  
E
    30.0       80,322       111,969       174,811       367,102       0.6       341,291  
F
    50.0       47,612       83,274       147,359       278,245       0.5       273,472  
G
    70.0       33,441       64,412       146,479       244,332       0.4       241,558  
H
    100.0       95,860       249,889       1,023,746       1,369,495       2.2       1,369,495  
Total
            57,933,297       1,417,599       2,084,152       61,435,048       100.0       2,993,675  
% of total risk
                                      4.9 %
 

(1)
Include past-due for more than 15 days.

The allowance for credit losses is recorded in accordance with Resolution 2,682 of the Brazilian National Monetary Council. The minimum allowance for each level is used as a general rule, however, based on the judgment and experience of management, higher percentages are used within each level in order to contemplate the risk of certain clients, operations or portfolios more accurately.

In the second half of 2008, taking into account the economic scenario and the uncertainties associated therewith, the criteria for recognition of an additional provision for credit risks were revised to incorporate a portion related to risks associated with a more pessimistic scenario for the 2009/2010 period, not yet fully covered by the historic scenarios noted in the recent past.

(e)   The balance of renegotiated transactions with clients as established in Resolution 2,682 of the Brazilian National Monetary Council totaled R$901,489 (2007 - R$621,896) in Unibanco and R$1,442,501 (2007 - R$972,966) in Unibanco Consolidated. These transactions relate to the active portfolio and credits written off, and were recorded in a manner which maintains the risk assessment and the provision for losses existing prior to renegotiation. These transactions are only upgraded to a higher classification only after the collection of a significant portion of the renegotiated debt.
 
34


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
(f)    Changes in the allowance for credit losses during the year:

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Balance at the beginning of the year
    1,456,497       1,620,875       2,993,675       2,666,439  
Increases
    3,020,808       1,052,846       5,142,260       2,425,903  
Loan charge-offs
    (874,736 )     (1,217,224 )     (2,076,135 )     (2,098,667 )
Balance at the end of the year
    3,602,569       1,456,497       6,059,800       2,993,675  
                                 
Loan recoveries (1)
    177,771       120,260       305,401       241,335  
 

(1)  Loan recoveries were recorded as revenue from “Lending operations” and “Leasing operations”.

8.
Foreign Exchange Portfolio

(a)
Balance sheet

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Assets - Other credits
                       
Unsettled exchange purchases
    4,392,879       3,074,560       4,392,879       3,074,560  
Rights on foreign exchange sold
    3,944,498       1,454,137       3,944,498       1,454,137  
(-) Received advances
    (131,558 )     (42,114 )     (131,558 )     (42,114 )
Income receivable from advances on exchange contracts
    62,944       29,453       62,944       29,453  
Total
    8,268,763       4,516,036       8,268,763       4,516,036  
                                 
Liabilities - Other liabilities
                               
Unsettled exchange sales
    4,174,590       1,450,135       4,174,590       1,450,135  
Obligations for foreign exchange purchased
    3,762,225       3,218,737       3,762,225       3,218,737  
(-) Advances on exchange contracts
    (1,485,834 )     (1,653,356 )     (1,485,834 )     (1,653,356 )
Other
    308       222       308       222  
Total
    6,451,289       3,015,738       6,451,289       3,015,738  
                                 
Off-balance sheet
                               
Import credits outstanding
    259,662       192,598       274,244       213,066  
Confirmed export credits
    7,943       8,953       7,943       8,953  

(b)
Statement of income

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Income from foreign exchange transactions
    12,175,341       4,974,076       12,837,367       5,236,558  
Expenses from foreign exchange transactions
    (11,207,971 )     (4,953,744 )     (11,863,179 )     (5,195,122 )
Net gain on foreign exchange transactions
    967,370       20,332       974,188       41,436  
 
35

 
 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
9.
Other Credits – Sundry

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Escrow deposits for civil and labor suits (1)
    544,382       691,202       1,757,582       1,825,574  
Notes and credits receivable
    496,083       562,699       530,513       611,512  
Accounts receivable from temporary Special Administration Regime
    281,630       247,480       281,630       247,480  
Salary advances and other
    583,841       140,151       1,035,623       156,614  
Debtors for purchase of assets
    3,529       8,073       22,531       37,009  
Recoverable payments
    27,276       39,180       32,417       48,731  
Sundry foreign debtors
    20,552       622       44,425       18,863  
Accounts receivable from associated companies
    636,325       776,352       22,353       19,581  
Other credits with granting characteristics
    62,636       70,703       86,915       92,952  
Other
    295,333       167,410       529,424       427,694  
Total
    2,951,587       2,703,872       4,343,413       3,486,010  
Current
    1,700,249       1,588,295       1,881,893       1,135,246  
Long-term
    1,251,338       1,115,577       2,461,520       2,350,764  
 

(1) Substantially related to contingent liabilities (Note 15)

10.
Prepaid Expenses

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Commissions and expenses on debt placements
    43,438       58,132       43,640       58,150  
Commissions on debt products
    96,647       390,225       682,550       621,964  
Exclusive contracts for banking services
    50,833       202,449       317,659       472,589  
Advance of private pension sponsor contributions
    122,356       207,519       135,087       215,490  
Linked to insurance and social security
    -       -       126,637       -  
Others
    42,577       47,632       44,212       60,773  
Total
    355,851       905,957       1,349,785       1,428,966  
Current
    163,349       282,230       225,127       607,652  
Long-term
    192,502       623,727       1,124,658       821,314  

11.
Foreign Branch

As mentioned in Note 2, the financial statements of the foreign branch (Grand Cayman) is consolidated with that of Unibanco.

The balance of this branch can be summarized as follows:

   
2008
   
2007
 
   
US$
   
 R$
   
US$
   
 R$
 
   
thousand
   
thousand
   
thousand
   
thousand
 
Current assets
    5,700,935       13,323,085       6,676,368       11,825,851  
Long-term assets
    5,491,431       12,833,474       3,079,288       5,454,343  
Permanent assets
    69,025       161,311       67,665       119,855  
Total assets
    11,261,391       26,317,870       9,823,321       17,400,049  
                                 
Current liabilities
    7,149,643       16,708,716       6,602,030       11,694,176  
Long-term liabilities
    3,451,203       8,065,460       2,674,533       4,737,400  
Branch equity
    660,545       1,543,694       546,758       968,473  
Total liabilities
    11,261,391       26,317,870       9,823,321       17,400,049  
                                 
Net income for the year
    126,063       294,610       146,951       260,294  
 
36


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
12.
Investments

(a)
Investments in subsidiary and associated companies

Results of investments in subsidiary and associated companies were recorded as “Equity in the results of associated companies” in the statement of income. The foreign branch and subsidiary companies’ exchange gains in the amount of R$1,753,092 (2007 – exchange loss - R$651,219) in Unibanco and in Unibanco Consolidated, were recognized as “Gross Profit from Financial Intermediation”. The investments in subsidiary and associated companies and the major transactions relating to investments in subsidiary and associated companies, were as follows:
 
37


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


                                                         
Equity in the results
 
                           
Equity in the
   
Adjustments to
                     
of associated
 
         
Amortization of
   
Subscription/
   
Dividends and
   
results
   
marketable
                     
companies from
 
   
Balances at
   
goodwill/
   
Acquisition/
   
interest on capital
   
of associated
   
securities of
   
Exchange
   
Balances at
   
Balances at
   
1/1/2007 to
 
   
12/31/2007
   
negative goodwill
   
sales
   
received
   
companies (1)
   
subsidiaries
   
variation
   
12/31/2008
   
12/31/2007
   
12/31/2007
 
Investments of Unibanco
                                                           
Subsidiary companies
                                                           
Dibens Leasing S.A. - Arrendamento Mercantil (2)
    4,956,079       -       3,015,678       (220,095 )     911,040       (61 )     -       8,662,641       4,956,079       444,066  
Unipart Participações Internacionais Ltd. (3)
    2,743,071       -       937,314       (2,392,400 )     125,767       (902 )     1,378,187       2,791,037       2,743,071       192,377  
Unicard Banco Múltiplo S.A. (4) and (5)
    1,883,047       -       (2,189,138 )     (302,807 )     608,913       (15 )     -       -       1,883,047       174,980  
Banco Fininvest S.A. (5)
    1,562,123       -       1,909,254       -       (277,789 )     32       -       3,193,620       1,562,123       102,677  
Unibanco Seguros S.A. (6)
    794,297       (36,495 )     1,840,705       (105,134 )     235,535       (50,536 )     -       2,678,372       794,297       143,240  
Banco Dibens S.A. (7)
    504,841       (4,474 )     57,361       (35,000 )     53,257       -       -       575,985       504,841       34,451  
Unibanco Companhia de Capitalização
    457,706       -       (6,789 )     (152,481 )     121,983       (6,927 )     -       413,492       457,706       85,280  
Banco Único S.A. (8)
    285,984       2,171       95,360       (4,977 )     30,250       -       -       408,788       285,984       21,381  
Unibanco Investshop Corretora de Vals.Mobil. e Câmbio S.A.
    175,203       -       8,375       (150 )     (7,567 )     (168 )     -       175,693       175,203       28,147  
Interbanco S.A. (9)
    164,128       -       -       (33,743 )     105,833       -       39,780       275,998       164,128       72,566  
AIG Brasil Companhia de Seguros
    44,239       -       (43,308 )     (3,850 )     2,536       383       -       -       44,239       7,497  
Other (10)
    467,008       (527 )     122,126       (182,275 )     212,233       (2 )     56,319       674,882       467,008       326,940  
Jointly controlled companies (i)
                                                                               
Maxfácil Participações S.A.
    155,379       (17,102 )     -       (21,855 )     18,695       -       -       135,117       155,379       6,790  
Banco Investcred Unibanco S.A. - PontoCred
    69,706       -       4,201       (7,339 )     3,328       -       -       69,896       69,706       32,420  
Companhia Hipotecária Unibanco - Rodobens (11)
    10,968       -       -       (1,826 )     2,745       -       -       11,887       10,968       2,540  
Other
    29,128       -       (34,952 )     (519 )     36,475       -       -       30,132       29,128       48,871  
TOTAL
    14,302,907       (56,427 )     5,716,187       (3,464,451 )     2,183,234       (58,196 )     1,474,286       20,097,540       14,302,907       1,724,223  
                                                                                 
Investment of Unibanco Consolidated
                                                                               
Associated companies
                                                                               
AIG Brasil Companhia de Seguros
    44,239       -       (43,308 )     (3,850 )     2,536       383       -       -       44,239       7,497  
BIU Participações S.A.
    48,866       -       -       (14,316 )     9,270       -       -       43,820       48,866       54,129  
Goodwill on acquisition of companies (Note 12 (b))
    257,569       (178,218 )     1,104,154       -       -       -       -       1,183,505       257,569       -  
Other (12)
    225,524       -       (213,712 )     (387 )     874       -       -       12,299       225,524       40,326  
TOTAL
    576,198       (178,218 )     847,134       (18,553 )     12,680       383       -       1,239,624       576,198       101,952  
 

 
                     
Number of shares
             
         
Adjusted
   
Adjusted
   
or quotes (in thousands)
   
Equity share in
   
Equity share in
 
         
Stockholders
   
net
   
direct and indirect
   
voting capital
   
social capital
 
   
Capital
   
equity
   
income
   
Common
   
Preferred
   
(%)
   
(%)
 
Investments of Unibanco
                                         
Subsidiary companies
                                         
Dibens Leasing S.A. - Arrendamento Mercantil (2)
    6,229,528       8,662,641       926,718       819,143       -       99,999       99,999  
Unipart Participações Internacionais Ltd. (3)
    6,438       2,791,037       106,347       6,438       -       100,000       100,000  
Banco Fininvest S.A. (5)
    3,165,831       3,501,707       (338,027 )     19       6       99,991       100,000  
Unibanco Seguros S.A. (6)
    1,033,200       1,619,019       224,153       662,914       425,843       100,000       100,000  
Banco Dibens S.A. (7)
    518,020       569,648       31,486       23,183,982       -       99,999       100,000  
Unibanco Companhia de Capitalização
    317,142       413,492       115,193       4,194       -       99,999       100,000  
Banco Único S.A. (8)
    330,000       409,963       30,162       4,351,576       4,351,576       100,000       100,000  
Unibanco Investshop Corretora de Vals.Mobil. e Câmbio S.A.
    133,590       175,693       632       8,060       4,955       100,000       100,000  
Interbanco S.A. (9)
    25,923,360       276,001       105,085       25,923       -       99,996       99,999  
Jointly controlled companies (i)
                                                       
Maxfácil Participações S.A.
    4,042       179,073       37,400       11       -       49,986       49,986  
Banco Investcred Unibanco S.A. - PontoCred
    66,019       139,801       14,680       95       -       49,997       49,997  
Companhia Hipotecária Unibanco - Rodobens (11)
    11,750       23,775       5,403       6,055       -       50,000       50,000  
                                                         
Investment of Unibanco Consolidated
                                                       
Associated companies
                                                       
BIU Participações S.A.
    40,392       178,620       26,099       225       -       -       24.492  
 

 
38


 
UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
                     
Number of shares
             
         
Adjusted
   
Adjusted
   
or quotes (in thousands)
   
Equity share in
   
Equity share in
 
Main direct, indirect and jointly controlled
       
Stockholders
   
net
   
direct and indirect
   
voting capital
   
social capital
 
subsidiary companies invested by:
 
Capital
   
equity
   
income
   
Common
   
Preferred
   
(%)
   
(%)
 
UNIPART PARTICIPAÇÕES INTERNACIONAIS LTD.
                                         
Unibanco Cayman Bank Ltd.
    26,340       986,481       51,248       26,340       -       100,000       100,000  
Unibanco União de Bancos Brasileiros (Luxembourg) S.A.
    20,000       206,506       14,395       200       -       99,999       99,999  
Unicorp Bank  &  Trust Ltd.
    5,000       51,482       47,960       1,750       3,250       100,000       100,000  
UNIBANCO AIG SEGUROS S.A.
                                                       
Unibanco Vida e Previdência S.A. (13)
    256,224       199,675       22,182       39,565       -       99,999       99,999  
Unibanco Saúde Seguradora S.A. (14)
    41,803       65,359       11,420       23,995       -       99,999       99,999  
UASEG Seguros S.A.
    14,400       16,978       1,116       14,400       -       99,999       99,999  
BANCO FININVEST S.A.
                                                       
Luizacred S.A. Sociedade de Crédito, Financiamento
                                                       
e Investimento
    66,623       61,059       (46,712 )     172       172       49,999       49,999  
Unicard Banco Múltiplo S.A.
    1,749,340       2,029,369       111,425       274,830,963       91,811,816       100,000       100,000  
Hipercard Banco Múltiplo S.A.
    757,467       809,909       36,789       490,295       5,940       100,000       100,000  
DIBENS LEASING S.A. - ARRENDAMENTO MERCANTIL
                                                       
Unibanco Participações Societárias S.A. (2) and (15)
    42,780       2,200,278       381,100       8,883       6,218       51,000       51,000  
Redecard S.A. (15)
    473,551       722,261       1,196,121       156,201       -       23,211       23,211  
Provar Negócios de Varejo Ltda. (16)
    1,197,865       1,309,052       111,827       119,778,693       -       99,993       99,993  
 
 

(i)
The percentage shown in the Unibanco Consolidated column refers to the total percentage holding in the companies.
 
 
39

 
 

UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

  

(1)
The difference between the net income and the equity results and between the stockholders equity and the investment balance were mainly, alteration of participation during the period and restatement of exchange membership certificates, recorded in stockholders equity of the investee.

(2)
In June 2007, Unibanco admitted the Deutsche group as a minority shareholder in Unibanco Participações Societárias S.A. - (“UPS”), a subsidiary of Dibens Leasing S.A. - Arrendamento Mercantil. The minority shareholder became a holder of 49% of the total capital of UPS which has the business purpose of participation in Unibanco’s non-financial subsidiaries. (See Note 26).

The Extraordinary Shareholders´Meeting held in February 2008, approved the increase of capital, in the amount of R$3,000,001, through the issue of 306,764,252 common shares. The increase was approved by the Brazilian Central Bank in March 2008.

The Extraordinary Shareholders’ Meetings held in March, June and October 2007, approved the increase in capital, in the amount of R$2,800,008, represented by 431,291,927 common shares. The Brazilian Central Bank approved the increase in the capital in April, July and October 2007, respectively.

In June 2007, the Share Purchase Agreement between Dibens Leasing S.A – Arrendamento Mercantil and Fininvest Negócios e Varejo Ltda (Unibanco) and Experian Brasil Aquisições Ltda.(Experian), the Brazilian affiliate of Experian Solutions Inc, concluded the sale of 489,195 common shares of Serasa at the price of R$925.78 per share. Unibanco and Experian executed a Shareholders’ Agreement that will allow Unibanco to participate in Serasa’s management by appointing a member to the Board of Directors and by holding 6.05% of the capital. See Note 26.

(3)
In June 2008, the increase in the capital of Unipart Participações Internacionais Ltd. was approved, in the amount of US$588,912 represented by 588,912 shares, totally paid by Unibanco.

(4)
In October and November 2007, Unibanco, through an Initial Public Offering, sold its total investment in Bovespa Holding S.A (23,314,228 shares) for R$23.00 per share and BM&F S.A. (5,956,495 shares) for the average price of R$17.24 per share.  (See Note 26).

The Extraordinary Shareholders´Meeting held in November 2008, approved an upstream merger of Hipercard Banco Múltiplo S.A. into Unicard Banco Múltiplo S.A. Due to the upstream merger, the capital increase to R$1,749,340 was approved. These changes are pending approval by the Brazilian Central Bank.

(5)
The Extraordinary Shareholders´Meeting held in November 2008, approved an upstream merger issue of Unicard Banco Múltiplo S.A. into Banco Fininvest S.A. Due to the upstream merger, the capital increase to R$3,165,831 was approved. These changes are pending approval by the Brazilian Central Bank.

(6) 
In accordance with the Material Facts announced in November 2008, Unibanco – União de Bancos Brasileiros S.A. signed an agreement with American International Group, Inc. (“AIG”) to acquire, for the purchase price of US$820 million, the shares held by AIG in Unibanco AIG Seguros S.A., which shall have its name changed to Unibanco Seguros S.A.,generating goodwill in the amount of R$1,095,848 based on the expectation of future profitability to be amortized up to five years of the purchase amount, US$15 million were paid through the transfer to AIG of 54,213,937 common shares issued by AIG Brasil Companhia de Seguros held by Unibanco. These changes are pending approval by the Superintendency of Private Insurances.

(7)
The Extraordinary Shareholders´Meeting held in July 2008, approved the increase of capital, in the amount of R$78,856, through the issue of 3,098,472,089 common shares, with no par value, originated by the absorption of the split-off from  Banco Único S.A. The change is pending approval by the Brazilian Central Bank.

(8)
The Extraordinary Shareholders´Meeting held in April 2008, approved the increase of capital, in the amount of R$20,706, with no shares issued, capitalizing the earnings of 2007 and reserves. The Brazilian Central Bank approved this increase in April 2008. The Extraordinary Shareholders´Meetings held in July 2008, approved (i) the increase of capital in the amount of R$174,216, through the private issue of 3,166,357,881 shares being 1,583,178,941 common shares and 1,583,178,940 preferred shares, with no par value; (ii) capital reduction in the amount of R$78,856, with no change in the number of shares, through the transfer of part of the equity to Banco Dibens S.A. and (iii) increase of capital in the amount of R$81,935, with no shares issued by capitalization of the reserves. These changes are pending of the approval by the Brazilian Central Bank.

(9)
The Ordinary Shareholders´Meeting held in April 2008 approved the increase of capital, in the amount of Gs1 467,360, represented by 1,467,360,000 shares.

(10)
In October 2008, the Brazilian Central Bank approved the transfer of control over Bancred S.A. – Crédito, Financiamento e Investimento to Banco Cruzeiro do Sul S.A. and Unibanco – União de Bancos Brasileiros S.A., in accordance with the Agreement of February 2007.

 
40

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(11)
The Extraordinary Shareholders´Meeting held in March 2008, approved the increase of capital in the amount of R$1,750, with no shares issued, capitalizing the earnings of 2007. The Brazilian Central Bank approved the increase in capital in June 2008.

(12)
In 2007, represented principally the investment in IRB Brasil Resseguros, reclassified to other investments in 2008 and evaluated at cost because of the adoption of Law n° 11,638/07 in relation to investment evaluation.

(13)
The Extraordinary Shareholders´Meeting held in November 2008 changed the name to Unibanco Vida e Previdência S.A. The Superintendency of Private Insurance approved this change in February 2009.

(14)
The Extraordinary Shareholders´Meeting held in April 2008, approved the increase of capital in the amount of R$11,803, through the private issue of 3,995,140 common shares, with no par value. The Extraordinary Shareholders´meeting held in November 2008, approved the name change to Unibanco Saúde Seguradora S.A.

(15)
In July 2007, Unibanco Participações Societárias S.A., through an Initial Public Offering, sold 53,798,700 shares of Redecard S.A., representing 8.73% of the company’s capital, for the amount of R$1.5 billion. (See Note 26).

(16)
In August 2008, the Change and Consolidation of Statutes Agreement changed the name of Fininvest – Negócios de Varejo Ltda.,to Provar Negócios de Varejo Ltda.

(b)   Goodwill on acquisition of companies

The goodwill on acquisition of companies is based on the expectation of future earnings, with amortization in up to 5 years. The goodwill balance shown in the Unibanco consolidated financial statements and the amount amortized were as follows:

   
Balance to be amortized
   
Amortization
 
   
2008
   
2007
   
2008
   
2007
 
Unibanco Seguros (1)
    1,059,353       -       36,495       -  
Hipercard
    13,825       96,768       82,943       82,943  
Hipercard Investimentos (2)
    -       -       -       146,316  
Maxfácil
    45,605       62,707       17,102       17,102  
Other
    64,722       98,094       41,677       44,083  
Total
    1,183,505       257,569       178,217       290,444  


(1) Goodwill calculated in the acquisition of the shares held by American International Group, Inc. (“AIG”) in Unibanco AIG Seguros S.A., which had its name changed to Unibanco Seguros S.A.
(2) Company acquired by Hipercard Banco Múltiplo S.A., during the first quarter of 2006, as part of the agreement with a retailer partner. In December 2007, the company was merged into the parent company and the goodwill balance in the amount of R$110,484 was fully amortized

 
41

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

  
13. Fixed Asset, Intangible and Deferred Assets

   
Unibanco
 
   
12/31/2008
   
12/31/2007
 
         
Acumulated
               
Acumulated
       
   
Cost
   
depreciation
   
Residual
   
Cost
   
depreciation
   
Residual
 
FIXED ASSETS
    1,529,289       (1,039,336 )     489,953       1,187,409       (805,379 )     382,030  
LAND AND BUILDINGS IN USE
    203,078       (86,789 )     116,289       183,313       (81,902 )     101,411  
Land
    17,952       -       17,952       13,527       -       13,527  
Buildings
    185,126       (86,789 )     98,337       169,786       (81,902 )     87,884  
OTHER FIXED ASSETS
    1,326,211       (952,547 )     373,664       1,004,096       (723,477 )     280,619  
Installations
    12,923       (4,326 )     8,597       8,880       (3,410 )     5,470  
Furniture and equipment
    395,886       (219,688 )     176,198       300,007       (195,409 )     104,598  
Data processing
    874,318       (714,717 )     159,601       638,971       (512,564 )     126,407  
Other (communication, security and transportation)
    43,084       (13,816 )     29,268       56,238       (12,094 )     44,144  
INTANGIBLE
    428,666       (113,313 )     315,353       -       -       -  
Other intangible assets
    5,062       (8 )     5,054       -       -       -  
Rights for payrolls
    423,604       (113,305 )     310,299       -       -       -  
DEFERRED CHARGES
    956,742       (404,303 )     552,439       1,072,765       (528,683 )     544,082  
Leasehold improvements
    361,816       (178,718 )     183,098       258,084       (151,111 )     106,973  
Expenditures on acquisitions of software
    298,370       (174,933 )     123,437       655,742       (344,541 )     311,201  
Other deferred expenditures
    296,556       (50,652 )     245,904       158,939       (33,031 )     125,908  
TOTAL
    2,914,697       (1,556,952 )     1,357,745       2,260,174       (1,334,062 )     926,112  

   
Unibanco Consolidated
 
   
12/31/2008
   
12/31/2007
 
         
Acumulated
               
Acumulated
       
   
Cost
   
depreciation
   
Residual
   
Cost
   
depreciation
   
Residual
 
FIXED ASSETS
    2,686,153       (1,693,323 )     992,830       2,199,874       (1,356,796 )     843,078  
LAND AND BUILDINGS IN USE
    616,095       (229,245 )     386,850       608,297       (218,484 )     389,813  
Land
    177,713       -       177,713       178,853       -       178,853  
Buildings
    438,382       (229,245 )     209,137       429,444       (218,484 )     210,960  
OTHER FIXED ASSETS
    2,070,058       (1,464,078 )     605,980       1,591,577       (1,138,312 )     453,265  
Installations
    106,708       (67,828 )     38,880       77,325       (52,707 )     24,618  
Furniture and equipment
    798,069       (473,959 )     324,110       622,945       (414,533 )     208,412  
Data processing
    1,139,830       (900,429 )     239,401       829,726       (651,677 )     178,049  
Other (communication, security and transportation)
    25,451       (21,862 )     3,589       61,581       (19,395 )     42,186  
INTANGIBLE
    706,856       (113,369 )     593,487       -       -       -  
Other intangible assets
    283,252       (65 )     283,187       -       -       -  
Rights for payrolls
    423,604       (113,304 )     310,300       -       -       -  
DEFERRED CHARGES
    1,162,965       (538,906 )     624,059       1,479,096       (733,108 )     745,988  
Leasehold improvements
    427,937       (249,583 )     178,354       498,055       (230,791 )     267,264  
Expenditures on acquisitions of software
    387,418       (244,729 )     142,689       887,188       (470,303 )     416,885  
Other deferred expenditures
    347,610       (44,594 )     303,016       93,853       (32,014 )     61,839  
TOTAL
    4,555,974       (2,345,598 )     2,210,376       3,678,970       (2,089,904 )     1,589,066  

 
42

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


14. Funding, Borrowings and Onlendings

(a) Summary

   
Unibanco
 
   
2008
   
2007
 
   
0-30
   
31-180
   
181-360
   
1-3
   
3-5
   
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Deposits
    21,142,345       6,092,511       4,576,756       33,903,830       442,640       7,709,995       73,868,077       48 %     67,074,904       51 %
Securities sold under repurchase agreements
    28,974,355       2,631,207       1,958,140       10,510,986       341,875       2,654       44,419,217       29 %     33,294,052       25 %
Real estate notes, mortgage notes, credits and similar
    1,004,813       2,184,875       1,277,710       523,329       129,694       188,095       5,308,516       3 %     1,469,543       1 %
Debentures
    3,301       49,710       3,600       930,874       146,473       1,680       1,135,638       1 %     2,894,975       2 %
Securities abroad
    208,855       1,021,446       221,513       209,639       29,306       93,098       1,783,857       1 %     4,643,496       4 %
Borrowings in Brazil and foreign
    880,731       2,267,442       1,680,667       2,057,462       658,353       69,659       7,614,314       5 %     7,480,805       6 %
Onlending on Brazil and foreign
    282,711       1,307,418       1,489,041       4,177,697       1,806,274       1,061,171       10,124,312       7 %     7,939,991       6 %
Subordinated debt
    17,508       1,532       350,889       1,168,500       5,033,633       1,632,742       8,204,804       5 %     5,764,668       4 %
Sale of rights of receipt of future flow of payment orders abroad
    -       -       66,487       -       378,695       1,989,371       2,434,553       2 %     1,569,412       1 %
Total - 2008
    52,514,619       15,556,141       11,624,803       53,482,317       8,966,943       12,748,465       154,893,288       100 %     132,131,846       100 %
% per maturity term
    33.9       10.0       7.5       34.5       5.8       8.2       100.0                          
Total - 2007
    43,001,874       6,911,205       24,810,901       34,781,766       7,733,418       14,892,682       132,131,846                          
% per maturity term
    32.5       5.2       18.8       26.3       5.9       11.3       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Deposits
    19,888,380       6,056,218       3,558,280       26,546,137       443,671       180,851       56,673,537       44 %     45,642,544       45 %
Securities sold under repurchase agreements
    19,534,741       2,621,108       1,667,497       10,182,638       337,206       2,653       34,345,843       27 %     27,080,174       27 %
Real estate notes, mortgage notes, credits and similar
    1,004,813       2,184,875       1,277,710       523,329       129,694       188,095       5,308,516       4 %     1,524,680       1 %
Debentures
    3,301       53,181       3,600       929,830       146,473       360,680       1,497,065       1 %     2,745,759       3 %
Securities abroad
    206,561       1,006,030       216,237       197,324       16,991       85,180       1,728,323       1 %     1,381,693       1 %
Borrowings in Brazil and foreign
    1,049,074       2,283,456       1,689,493       2,063,211       658,353       69,659       7,813,246       6 %     7,718,848       8 %
Onlending on Brazil and foreign
    303,783       1,426,231       1,606,046       4,384,376       1,907,730       1,062,894       10,691,060       8 %     8,617,723       8 %
Subordinated debt
    17,508       1,478       350,889       1,168,500       5,020,328       1,632,742       8,191,445       6 %     5,756,952       6 %
Sale of rights of receipt of future flow of payment orders abroad
    -       -       66,487       -       378,695       1,989,371       2,434,553       2 %     1,569,412       2 %
Total - 2008
    42,008,161       15,632,577       10,436,239       45,995,345       9,039,141       5,572,125       128,683,588       100 %     102,037,785       100 %
% per maturity term
    32.6       12.1       8.1       35.7       7.0       4.3       100.0                          
Total - 2007
    37,225,881       13,713,318       12,619,778       27,274,920       7,839,712       3,364,176       102,037,785                          
% per maturity term
    36.5       13.4       12.4       26.7       7.7       3.3       100.0                          

(b) Deposits

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180    
181-360
    1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Demand deposits
    3,787,396       -       -       -       -       -       3,787,396       5 %     10,261,303       15 %
Savings deposits
    6,674,713       -       -       -       -       -       6,674,713       9 %     10,060,219       15 %
Interbank deposits
    1,280,454       1,714,119       1,914,510       7,171,965       -       7,646,364       19,727,412       27 %     20,973,528       31 %
Time deposits
    9,282,341       4,378,392       2,662,246       26,731,865       442,640       63,631       43,561,115       59 %     25,642,236       38 %
Foreign currency deposits
    44,367       -       -       -       -       -       44,367       0 %     7,028       0 %
Other deposits
    73,074       -       -       -       -       -       73,075       0 %     130,590       0 %
Total - 2008
    21,142,345       6,092,511       4,576,756       33,903,830       442,640       7,709,995       73,868,077       100 %     67,074,904       100 %
% per maturity term
    28.6       8.2       6.2       45.9       0.6       10.4       100.0                          
Total - 2007
    23,747,212       2,064,237       12,402,260       19,560,191       182,559       9,118,445       67,074,904                          
% per maturity term
    35.4       3.1       18.5       29.2       0.3       13.6       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Demand deposits
    3,991,574       -       -       -       -       -       3,991,574       7 %     10,141,109       22 %
Savings deposits
    7,399,975       -       -       -       -       -       7,399,975       13 %     10,505,892       23 %
Interbank deposits
    177,148       1,321,257       162,187       15,224       158       114,463       1,790,437       3 %     1,149,031       3 %
Time deposits
    8,217,523       4,734,961       3,396,093       26,530,913       443,513       66,388       43,389,391       77 %     23,708,940       52 %
Foreign currency deposits
    29,086       -       -       -       -       -       29,086       0 %     6,982       0 %
Other deposits
    73,074       -       -       -       -       -       73,074       0 %     130,590       0 %
Total - 2008
    19,888,380       6,056,218       3,558,280       26,546,137       443,671       180,851       56,673,537       100 %     45,642,544       100 %
% per maturity term
    35.1       10.7       6.3       46.8       0.8       0.3       100.0                          
Total - 2007
    23,489,182       4,290,531       4,718,183       12,855,106       182,559       106,983       45,642,544                          
% per maturity term
    51.5       9.4       10.3       28.2       0.4       0.2       100.0                          

 
43

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(c) Deposits received under securities repurchase agreements

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Own portfolio
    879,570       1,957,531       1,769,237       10,510,986       341,875       2,654       15,461,853       35 %     15,636,078       47 %
Third parties portfolio
    26,018,344       29,972       188,903       -       -       -       26,237,219       59 %     15,151,603       46 %
Foreign
    2,076,441       643,704       -       -       -       -       2,720,145       6 %     2,506,371       0  
Total - 2008
    28,974,355       2,631,207       1,958,140       10,510,986       341,875       2,654       44,419,217       100 %     33,294,052       100 %
% per maturity term
    65.2       5.9       4.4       23.7       0.8       0.0       100.0                          
Total - 2007
    17,302,912       1,988,966       5,618,935       7,324,759       1,056,005       2,475       33,294,052                          
% per maturity term
    52.0       6.0       16.9       22.0       3.2       0.0       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Own portfolio
    951,370       1,957,246       1,667,211       10,182,638       337,206       2,653       15,098,324       44 %     15,358,058       57 %
Third parties portfolio
    16,630,700       20,158       286       -       -       -       16,651,144       48 %     9,279,279       34 %
Foreign
    1,952,671       643,704       -       -       -       -       2,596,375       8 %     2,442,837       0  
Total - 2008
    19,534,741       2,621,108       1,667,497       10,182,638       337,206       2,653       34,345,842       100 %     27,080,174       100 %
% per maturity term
    56.9       7.6       4.9       29.6       1.0       0.0       99.0                          
Total - 2007
    11,441,100       4,799,876       2,679,919       7,100,798       1,056,005       2,476       27,080,174                          
% per maturity term
    42.2       17.7       9.9       26.2       3.9       0.0       100.0                          

(d) Real estate, mortgage, credits and similar notes

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Real estate notes
    256,370       1,209,267       498,141       172,204       129,694       188,095       2,453,771       46 %     1,051,529.00       72 %
Agribusiness  notes
    748,443       975,608       779,569       351,125       -       -       2,854,745       54 %     418,014       28 %
Total - 2008
    1,004,813       2,184,875       1,277,710       523,329       129,694       188,095       5,308,516       100 %     1,469,543       100 %
% per maturity term
    18.9       41.2       24.1       9.9       2.4       3.5       100.0                          
Total - 2007
    102,140       593,989       773,206       208       -       -       1,469,543                          
% per maturity term
    7.0       40.4       52.6       0.0       -       -       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Real estate notes
    256,370       1,209,267       498,141       172,204       129,694       188,095       2,453,771       46 %     1,051,529.00       69 %
Agribusiness  notes
    748,443       975,608       779,569       351,125       -       -       2,854,745       54 %     418,014       27 %
Other
    -       -       -       -       -       -       -       0 %     55,137       4 %
Total - 2008
    1,004,813       2,184,875       1,277,710       523,329       129,694       188,095       5,308,516       100 %     1,524,680       100 %
% per maturity term
    18.9       41.2       24.1       9.9       2.4       3.5       100.0                          
Total - 2007
    157,277       593,989       773,206       208       -       -       1,524,680                          
% per maturity term
    10.3       39.0       50.7       0.0       -       -       100.0                          

Real estate notes bear interest of up to 100% of the interbank interest rate.

Agribusiness notes bear interest of up to 94% of the interbank interest rate.

 
44

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(e)  Resources from debentures

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Debentures
    3,301       49,710       3,600       930,874       146,473       1,680       1,135,638       100 %     2,894,975       100 %
Total - 2008
    3,301       49,710       3,600       930,874       146,473       1,680       1,135,638       100 %     2,894,975       100 %
% per maturity term
    0.3       4.4       0.3       82.0       12.9       0.1       100.0                          
Total - 2007
    5,684       302,730       101,423       1,969,508       514,137       1,493       2,894,975                          
% per maturity term
    0.2       10.5       3.5       68.0       17.8       0.1       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Debentures
    3,301       53,181       3,600       929,830       146,473       360,680       1,497,065       100 %     2,745,758       100 %
Total - 2008
    3,301       53,181       3,600       929,830       146,473       360,680       1,497,065       100 %     2,745,758       100 %
% per maturity term
    0.2       3.6       0.2       62.1       9.8       24.1       100.0                          
Total - 2007
    5,684       302,730       101,422       1,114,588       514,137       707,197       2,745,758                          
% per maturity term
    0.2       11.0       3.7       40.6       18.7       25.8       100.0                          

Debentures issued by Dibens Leasing S.A. - Arrendamento Mercantil are restated and bear interest of up to 102% of the interbank interest rate.

Pledged debentures schedules are restated and bear interest of up to 106% of the interbank interest rate and fixed interest of up to 14.2%.

(f)  Securities abroad – Euronotes

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Securities
    -       7,580       467       1,869       -       -       9,916       1 %     15,869       0 %
Eurobonds
    208,855       1,013,866       221,046       207,770       29,306       93,098       1,773,941       99 %     4,627,627       100 %
Total - 2008
    208,855       1,021,446       221,513       209,639       29,306       93,098       1,783,857       100 %     4,643,496       100 %
% per maturity term
    11.7       57.3       12.4       11.8       1.6       5.2       100.0                          
Total - 2007
    180,562       497,994       399,398       305,207       14,519       3,245,816       4,643,496                          
% per maturity term
    3.9       10.7       8.6       6.6       0.3       69.9       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Securities
    -       7,580       467       1,869       -       -       9,916       1 %     15,869       1 %
Eurobonds
    206,561       998,450       215,770       195,455       16,991       85,180       1,718,407       99 %     1,365,824       99 %
Total - 2008
    206,561       1,006,030       216,237       197,324       16,991       85,180       1,728,323       100 %     1,381,693       100 %
% per maturity term
    12.0       58.2       12.5       11.4       1.0       4.9       100.0                          
Total - 2007
    176,089       493,519       393,935       290,687       4,397       23,066       1,381,693                          
% per maturity term
    12.7       35.7       28.5       21.0       0.3       1.7       100.0                          

The average interest of issues in foreign currency was 5.52% (2007 – 7.73%) per annum in Unibanco and 5.47% (2007 - 3.20%) per annum in Unibanco Consolidated.

 
45

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(g)  Local Borrowings and Foreign Borrowings

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Borrowings in Brazil - governmental agencies
    4       18       21       46       46       18       153       0 %     328.00       0 %
Foreign borrowings
    880,727       2,267,424       1,680,646       2,057,416       658,307       69,641       7,614,161       100 %     7,480,477.00       100 %
Total - 2008
    880,731       2,267,442       1,680,667       2,057,462       658,353       69,659       7,614,314       100 %     7,480,805       100 %
% per maturity term
    11.6       29.8       22.1       27.0       8.6       0.9       100.0                          
Total - 2007
    1,391,491       1,054,734       3,511,357       964,635       409,989       148,599       7,480,805                          
% per maturity term
    18.6       14.1       46.9       12.9       5.5       2.0       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Borrowings in Brazil - governmental agencies
    4       18       21       46       46       18       153       0 %     91       0 %
Borrowings in Brazil - other institutions
    61,359       -       5,707       7,871       -       -       74,937       1 %     110,522       1 %
Foreign borrowings
    987,711       2,283,438       1,683,765       2,055,294       658,307       69,641       7,738,156       99 %     7,608,235       99 %
Total - 2008
    1,049,074       2,283,456       1,689,493       2,063,211       658,353       69,659       7,813,246       100 %     7,718,848       100 %
% per maturity term
    13.4       29.2       21.6       26.4       8.4       0.9       100.0                          
Total - 2007
    1,657,953       2,058,007       2,483,830       960,813       409,646       148,599       7,718,848                          
% per maturity term
    21.5       26.7       32.2       12.4       5.3       1.9       100.0                          

(h) Local Onlendings and Foreign Onlendings

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
BNDES  (National Economic Development Bank)
    127,772       588,060       673,398       1,556,924       926,090       823,849       4,696,093       44 %     4,074,121       47 %
FINAME (National Industrial Financing Authority)
    145,893       646,916       788,085       2,530,247       809,504       179,910       5,100,555       48 %     3,592,101       42 %
Other
    9,046       71,554       26,685       87,035       70,680       57,412       322,412       3 %     266,186       3 %
Foreign onlendings
    -       888       873       3,491       -       -       5,252       0 %     7,583       0 %
Total - 2008
    282,711       1,307,418       1,489,041       4,177,697       1,806,274       1,061,171       10,124,312       95 %     7,939,991       92 %
% per maturity term
    2.8       12.9       14.7       41.3       17.8       10.5       100.0                          
Total - 2007
    234,929       384,904       1,942,075       3,153,395       1,484,882       739,806       7,939,991                          
% per maturity term
    3.0       4.8       24.5       39.7       18.7       9.3       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
BNDES  (National Economic Development Bank)
    127,772       588,060       673,398       1,556,924       926,090       823,849       4,696,093       44 %     4,074,122       47 %
FINAME (National Industrial Financing Authority)
    166,964       765,729       905,090       2,736,927       910,960       181,633       5,667,303       53 %     4,269,833       50 %
Other
    9,047       71,554       26,685       87,034       70,680       57,412       322,412       3 %     266,186       3 %
Foreign onlendings
    -       888       873       3,491       -       -       5,252       0 %     7,583       0 %
Total - 2008
    303,783       1,426,231       1,606,046       4,384,376       1,907,730       1,062,894       10,691,060       100 %     8,617,724       100 %
% per maturity term
    2.8       13.3       15.0       41.0       17.8       9.9       100.0                          
Total - 2007
    261,652       1,149,379       1,408,697       3,456,549       1,601,641       739,806       8,617,724                          
% per maturity term
    3.0       13.3       16.3       40.1       18.6       8.6       100.0                          

Foreign onlendings consist of long-term credit lines for project and trade financing with an average interest rate of 2.32% per annum.

(i) Subordinated Debt

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Subordinated debt
    17,508       1,532       350,889       1,168,500       5,033,633       1,632,742       8,204,804       100 %     5,764,668       100 %
Total - 2008
    17,508       1,532       350,889       1,168,500       5,033,633       1,632,742       8,204,804       100 %     5,764,668       100 %
% per maturity term
    0.2       0.0       4.3       14.2       61.3       19.9       100.0                          
Total - 2007
    13,270       -       1,661       1,151,345       3,512,577       1,085,815       5,764,668                          
% per maturity term
    0.2       -       0.0       20.0       60.9       18.8       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Subordinated debt
    17,508       1,478       350,889       1,168,500       5,020,328       1,632,742       8,191,445       100 %     5,756,952       100 %
Total - 2008
    17,508       1,478       350,889       1,168,500       5,020,328       1,632,742       8,191,445       100 %     5,756,952       100 %
% per maturity term
    0.2       0.0       4.3       14.3       61.3       19.9       100.0                          
Total - 2007
    13,270       1,636       -       1,143,654       3,512,577       1,085,815       5,756,952                          
% per maturity term
    0.2       0.0       -       19.9       61.0       18.9       100.0                          

 
46

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

  
Description:

               
Unibanco
 
Unibanco Consolidated
 
           
Remuneration
                 
   
Issue
 
Maturity
 
per annum
 
2008
 
2007
 
2008
 
2007
 
Step-up subordinated callable notes (1)
 
December 2003
 
December 2013
    7.375   468,932     355,202     455,573     347,486  
Line of credit (2)
 
December 2004
 
December 2009
    2.00 %   350,889     266,195     350,889     266,195  
Perpetual Non-cumulative Junior Subordinated Securities (3)
 
July 2005
 
Indetermined
    8.70 %   1,186,008     898,920     1,186,008     898,920  
Subordinated time deposits (4)
 
December 2002
 
December 2012
 
102,25% of CDI
    558,225     495,355     558,225     495,355  
Subordinated time deposits (4)
 
November 2003
 
November 2013
 
102% of CDI
    82,236     73,013     82,236     73,013  
Subordinated time deposits (5)
 
December 2006
 
December 2016
 
CDI + 0,47%
    634,573     562,106     634,573     562,106  
Subordinated time deposits
 
May 2007
 
May 2012
 
103,9% of CDI
    1,700,991     1,507,652     1,700,991     1,507,652  
Subordinated time deposits
 
July 2007
 
July 2012
 
CDI + 0,38%
    500,962     444,168     500,962     444,168  
Subordinated time deposits
 
August 2007
 
August 2012
 
CDI + 0,38%
    235,622     208,910     235,622     208,910  
Subordinated time deposits
 
August 2007
 
August 2014
 
CDI + 0,46%
    58,971     52,244     58,971     52,244  
Subordinated time deposits
     
October 2012
 
IGPM + 7,33%
    361,254     300,857     361,254     300,857  
Subordinated time deposits
 
October 2007
 
October 2012
 
103,8% of CDI
    107,550     95,288     107,550     95,288  
Subordinated time deposits
 
October 2007
 
October 2014
 
IGPM + 7,35%
    41,238     34,335     41,238     34,335  
Subordinated time deposits
 
October 2007
 
October 2012
 
CDI + 0,45%
    519,571     460,347     519,571     460,347  
Subordinated time deposits
 
December  2007
 
December  2014
 
CDI + 0,60%
    11,389     10,076     11,389     10,076  
Subordinated time deposits (6)
 
1st quarter 2008
 
1st quarter 2013
 
CDI + 0,60%
    914,480     -     914,480     -  
Subordinated time deposits (6)
 
1st quarter 2008
 
2nd quarter 2013
 
106,5% of CDI
    41,576     -     41,576     -  
Subordinated time deposits (6)
 
2nd quarter 2008
 
2nd quarter 2013
 
107% of CDI
    11,166     -     11,166     -  
Subordinated time deposits (6)
 
3rd quarter 2008
 
3rd quarter 2015
 
119,8% of CDI
    419,171     -     419,171     -  
Total
                  8,204,804     5,764,668     8,191,445     5,756,952  
Short-term
                  369,929     14,931     369,875     14,906  
Long-term
                  7,834,875     5,749,737     7,821,570     5,742,046  


(1) The debt can be fully redeemed in December 2008 or upon each subsequent interest payment. The interest rate from the  fifth year will be 9.375% per annum.
(2) The debt can not be redeemed prior to contractual maturity. The interest rate is calculated as semi-annual Libor plus 2%.
(3) The debt can be fully redeemed, only at the option of the issuer, after July 29, 2010 or upon each subsequent payment.
(4) Subordinated time deposits can be redeemed from December 2007 and November 2008.
(5) Subordinated time deposits can be redeemed from December 2011.
(6) Subordinated time deposits can be redeemed from December 2013.

(j) Securitization of foreign payment orders

   
Unibanco
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Rights of receipt of future flow of payment orders abroad
    -       -       66,487       -       378,695       1,989,370       2,434,552       100 %     1,569,412       100 %
Total - 2008
    -       -       66,487       -       378,695       1,989,370       2,434,552       100 %     1,569,412       100 %
% per maturity term
    -       -       2.7       -       15.6       81.7       100.0                          
Total - 2007
    23,674       23,651       60,586       352,518       558,750       550,233       1,569,412                          
% per maturity term
    1.5       1.5       3.9       22.5       35.6       35.1       100.0                          

   
Unibanco Consolidated
 
   
2008
   
2007
 
    0-30     31-180     181-360     1-3     3-5    
Over 5
                         
   
days
   
days
   
days
   
years
   
years
   
years
   
Total
   
%
   
Total
   
%
 
Rights of receipt of future flow of payment orders abroad
    -       -       66,487       -       378,695       1,989,370       2,434,552       100 %     1,569,412       100 %
Total - 2008
    -       -       66,487       -       378,695       1,989,370       2,434,552       100 %     1,569,412       100 %
% per maturity term
    -       -       2.7       -       15.6       81.7       100.0                          
Total - 2007
    23,674       23,651       60,586       352,517       558,750       550,234       1,569,412                          
% per maturity term
    1.5       1.5       3.9       22.5       35.6       35.1       100.0                          

Securitizations of foreign payment orders are indexed to the U.S. dollar.

 
47

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


15. Contingent Assets and Liabilities and Legal Liabilities

Unibanco and its subsidiaries are parties to several disputes, including judicial lawsuits and administrative proceedings mainly related to tax, civil and labor claims.

The provisions for labor claims are based on: (i) the individual analysis regarding the potential amount of the probable losses, pursuant to the advice of our legal counsel for claims with significant individual amounts; (ii) balance of judicial deposits, for labor claims with judicial deposits, when do not evaluated by the previous criteria (2007 – based on the historical percentage of the balance of judicial deposits converted into payments with respect to the labor claims with judicial deposits, when do not evaluated to the previous criteria); and (iii) the historical average of payments made, for all other claims.

Civil litigation is represented mainly by claims for personal and moral injury, due to among other reasons, returns of checks, protests of notes considered not due and economic plans. The amount provided represents management’s estimate, considering the probability of loss in those lawsuits, based on: (i) the individual analysis regarding the potential amount of the probable losses, pursuant to the advice of our legal counsel for claims with significant individual amounts; (ii) the balance of judicial deposits converted into payments, with respect to the civil claims with judicial deposits when do not evaluated to the previous criteria; and (iii) the historical average of payments made, for all other claims.

Tax claims, which are considered legal liabilities based on Deliberation CVM nº 489, regardless of the probability of loss, and those tax claims with loss classification as probable, in accordance with the opinion of the legal advisors, are recognized at the full amount being questioned. On December 31, 2008, Unibanco and its subsidiaries maintained provisions for such causes in the total amount of R$2,205,253 (2007 – R$1,784,630) in Unibanco and R$3,508,719 (2007 – R$2,763,805) in Unibanco Consolidated, comprising mainly: (i) widening of the calculation basis of the Profit Participation Program – PIS and Tax and Social Security Financing – COFINS by Law 9,718, in the amount of R$1,541,180 (2007 – R$1,201,956) in Unibanco and R$2,112,509 (2007 – R$1,603,270) in Unibanco Consolidated; (ii) Deductibility of interest and taxes with payments suspended, in the amount of R$299,919 (2007 – R$311,107) in Unibanco and R$397,545      (2007 – R$384,011) in Unibanco Consolidated; and (iii) Social Contribution on Net Income of companies without employees in the amount of R$217,223 (2007 – R$140,088) in Unibanco Consolidated.

The tax claims considered as legal liabilities mostly have a remote or possible risk of loss in accordance with the opinion of legal advisors.

The suits which are not considered legal liabilities and those suits with loss classification as possible in accordance with the legal advisors’ opinion, are not recognized for accounting purposes and, the amount, net of tax effects, is R$1,041,592 (2007 – R$949,971) in Unibanco Consolidated. These suits include disputes regarding:

 
(i)
Deductibility of goodwill on investment acquisitions in the amount of R$147,815 (2007 - R$154,834);
(ii)
Deductibility of losses on collection of credits in the amount of R$132,246 (2007 - R$169,175);
 
(iii)
Social security on non-remunerated earnings in the amount of R$105,516 (2007 - R$93,551);
 
(iv)
ISS – Interbank - R$94,890;
 
(v)
Writ of fault declaration of federal contributions and taxes - DCTF  – R$86,876;
 
(vi)
Rejection of compensation request - R$71,596;
 
(vii)
Foreign country taxation criteria in the amount of R$52,965 (2007 - R$74,970);
 
(viii)
Tax losses deduction of affiliated companies without 30% restriction of R$52,080;
 
(ix)
ITR R$50,670; and
 
(x)
ISS taxation on leasing operations in the amount of R$39,683 (2007 - R$20,598).

 
48

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


Provisions recorded and their changes in the year are as follows:
   
Unibanco
   
Unibanco Consolidated
 
Balance sheet
 
2008
   
2007
   
2008
   
2007
 
Tax litigation (1)
    2,205,253       1,784,630       3,508,719       2,763,805  
Labor litigation (2)
    703,383       506,247       950,830       754,967  
Civil litigation (2)
    417,691       390,319       646,220       573,146  
Total
    3,326,327       2,681,196       5,105,769       4,091,918  
 

(1)
Recorded in Other Liabilities - Provision for tax contingencies
(2)
Recorded in Other Liabilities - Sundry (Note 16 (b))

   
Unibanco
   
Unibanco Consolidated
 
Movements in the year
 
2008
   
2007
   
2008
   
2007
 
Balance at the beginning of the year
    2,681,196       1,552,689       4,091,918       2,898,635  
Increases
    967,318       1,459,981       1,573,278       2,095,498  
Releases
    (107,137 )     (104,353 )     (201,899 )     (417,690 )
Interest/Monetary adjustment
    152,545       180,585       191,146       179,152  
Payments
    (367,595 )     (407,706 )     (548,674 )     (663,677 )
Balance at the end of the year
    3,326,327       2,681,196       5,105,769       4,091,918  

16.  Other Liabilities

(a) Technical provision for insurance, private retirement plans and annuity products:

   
Insurance
   
Private Retirement Plans
   
Annuity Products
   
Total
 
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
Provision for unearned premiums
    644,211       1,143,889       1       1       -       -       644,212       1,143,890  
Loss Provision IBNR
                                                               
(The provision for claims incurred but not yet reported)
    222,615       199,638       1,916       1,427       -       -       224,531       201,065  
Mathematical provision benefits to be granted
    556,269       635,236       8,186,421       7,031,544       -       -       8,742,690       7,666,780  
Mathematical provision for benefits granted
    4,967       6,501       490,817       430,585       -       -       495,784       437,086  
Unsettled claims
    576,275       545,348       13,163       7,000       -       -       589,438       552,348  
Provision for drawings and redemptions
    -       -       -       -       891,135       782,012       891,135       782,012  
Other provisions
    684,867       5,128       338,805       252,844       11,746       14,340       1,035,418       272,312  
Total of technical provisions
    2,689,204       2,535,740       9,031,123       7,723,401       902,881       796,352       12,623,208       11,055,493  
Short-term
    2,689,148       2,533,852       8,379,447       7,084,177       902,881       796,352       11,971,476       10,414,381  
Long-term
    56       1,888       651,676       639,224       -       -       651,732       641,112  

 
49

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(b)  Sundry

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Sale of rights of receipt of future flow of payment orders abroad (1)
    2,434,552       1,569,388       2,434,552       1,569,388  
Provision for labor and civil litigation (Note 15)
    1,121,074       896,566       1,597,050       1,328,113  
Payable related to insurance companies
    -       -       798,652       614,429  
Provisions for payroll and administrative expenses
    512,132       585,707       849,995       974,841  
Liabilities for official agreements
    95,644       608,476       95,644       608,476  
Credit on the release of real estate financing
    139,457       54,043       139,457       54,043  
Other
    295,031       179,518       652,134       244,062  
Total
    4,597,890       3,893,698       6,567,484       5,393,352  
Short-term
    1,088,826       1,465,825       2,467,878       2,430,715  
Long-term
    3,509,064       2,427,873       4,099,606       2,962,637  


(1)
Amount related to the sale of rights of receipt of future flow of payment orders receivable from overseas correspondent banks, in the amount of US$1,041,743 (2007 - US$886,009  thousand), bearing three-months Libor plus spread (floater), or fixed rate, payable quarterly and with maturity beginning in October 2007 and final maturity in January 2016.

17.  Employee Benefits

(a)  Pension plan

Unibanco and its subsidiary companies provide to their employees a defined contribution pension plan, through UBB-Prev – Previdência Complementar, a non-listed entity. The program is sponsored by Unibanco, its subsidiaries and employees.

During the year ended December 31, 2008, the sponsor contributions totaled R$63,569 (2007 - R$23,239) in Unibanco and R$67,106 (2007 - R$25,753) in Unibanco Consolidated.

(b)  Stock option program

Unibanco has a Stock Option Plan, which aims to align the executives’ commitment with long term results and reward exceptional performance. It is also an instrument for attraction, retention and motivation of talented people. In the Extraordinary Shareholders’ Meeting, held in March 2007, a change in the Stock Option Plan was approved to allow the establishment of a program, in which some executives are chosen to be “partners” of Unibanco. The executives must maintain the Units, subject to market conditions, for 3 to 5 years. These executives will be able to invest a percentage of their respective bonuses to acquire Unibanco Units and, for each acquired Unit each executive will receive certain amount of Bonus Units (options to acquire Units subjected to defined vesting conditions). The granted unit options can be exercised by the executives in 3 to 5 years. The annual granted options cannot exceed 1% of the authorized capital and total granted options represent 0.3% of the authorized capital and are in accordance with the limit established of 10%.

The fair value of these programs is calculated through the Binomial method for Stock Options and the
Black Scholes method for the Plan for Partners.

In the calculation of the program costs, the following is are considered:

1.  Number of active executives

 
50

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


2.  Number of granted options
3.  Number of active options
4.  Number of exercised options
5.  Expected future option exercise
6.  Period between the granting date and vesting period
7.  Projected turnover

Up to December 31, 2008, the options activity was as follows:

I - Total granted options

Single Options

   
Vesting
     
Exercise price
                 
Grant
 
period
 
Exercise
 
per Unit (R$)
 
Quantity
 
 
Date
 
until
 
period until
 
(IPCA)
 
Granted
 
Exercised
 
Cancelled
 
Not exercised
 
1st
  01.21.2002   01.21.2007   01.20.2008     4.655     12,376,000     7,928,941     4,447,059     -  
2nd
  04.15.2002   04.15.2007   04.14.2008     5.455     68,000     68,000     -     -  
3rd
  08.01.2002   08.01.2007   07.31.2008     4.200     200,000     200,000     -     -  
4th
  08.12.2002   08.12.2007   08.11.2008     3.524     360,000     360,000     -     -  
5th
  11.01.2002   11.01.2007   10.31.2008     3.452     200,000     200,000     -     -  
6th
  11.11.2002   11.11.2007   11.10.2008     3.452     200,000     -     200,000     -  
7th
  11.20.2002   11.20.2007   11.19.2008     3.452     300,000     100,000     200,000     -  
8th
  01.06.2003   01.06.2008   01.05.2009     3.331     160,000     -     160,000     -  
9th
  02.10.2003   02.10.2008   02.09.2009     3.892     120,000     120,000     -     -  
10th
  03.10.2003   03.10.2008   03.09.2009     4.085     166,000     120,000     46,000     -  
11th
  04.08.2003   04.08.2008   04.07.2009     4.426     1,584,000     773,334     604,000     206,666  
12th
  04.14.2003   04.14.2008   04.13.2009     4.472     40,000     -     40,000     -  
13th
  05.07.2003   05.07.2008   05.06.2009     4.205     1,120,000     869,268     -     250,732  
14th
  06.04.2003   06.04.2008   06.03.2009     5.103     600,000     -     600,000     -  
15th
  06.16.2003   06.16.2008   06.15.2009     5.150     120,000     120,000     -     -  
16th
  09.02.2003   09.02.2008   09.01.2009     4.917     6,226,000     3,741,497     2,073,987     410,516  
17th
  11.10.2003   11.10.2008   11.09.2009     4.917     360,000     -     360,000     -  
18th
  12.17.2003   12.17.2008   12.16.2009     5.750     120,000     80,000     -     40,000  
19th
  05.05.2004   01.05.2009   01.04.2010     4.917     240,000     160,000     -     80,000  
20th
  02.01.2004   02.01.2009   01.31.2010     6.881     360,000     240,000     120,000     -  
21st
  04.05.2004   04.05.2009   04.04.2010     7.016     12,240     8,160     -     4,080  
22nd
  04.12.2004   04.12.2009   04.11.2010     6.954     800,000     533,334     -     266,666  
23rd
  04.13.2004   04.13.2009   04.12.2010     7.012     200,000     133,332     2     66,666  
24th
  07.19.2004   07.19.2009   07.18.2010     7.452     940,000     313,336     -     626,664  
25th
  08.04.2004   08.04.2009   08.03.2010     4.730     600,000     -     -     600,000  
26th
  09.20.2004   09.20.2009   09.19.2010     7.980     20,000     -     20,000     -  
27th
  02.01.2005   02.01.2010   01.31.2011     9.380     8,440,000     2,152,862     1,606,662     4,680,476  
28th
  05.03.2005   05.03.2010   05.02.2011     10.988     50,000     -     50,000     -  
29th
  09.19.2005   09.19.2010   09.18.2011     11.900     120,000     -     -     120,000  
30th
  07.04.2006   07.04.2011   07.03.2012     15.700     250,000     -     -     250,000  
31st
  07.10.2006   07.10.2011   07.09.2012     15.745     80,000     -     80,000     -  
32nd
  07.18.2006   07.18.2011   07.17.2012     15.692     200,000     -     200,000     -  
33rd
  08.30.2006   08.30.2011   08.29.2012     17.387     100,000     -     -     100,000  
34th
  03.21.2007   03.21.2012   03.20.2013     19.809     360,000     -     -     360,000  
35th
  03.22.2007   03.22.2012   03.21.2013     19.785     140,000     -     -     140,000  
36th
  05.14.2008   05.14.2013   05.13.2014     24,615     120,000     -     -     120,000  
TOTAL
                      37,352,240     18,222,064     10,807,710     8,322,466  

The stock option program in Units (Share Deposit Certificate comprising a preferred share issued by Unibanco and a preferred share issued by Unibanco Holdings) is granted simultaneously by Unibanco and Unibanco Holdings.

The cancelled options refer to beneficiaries terminated before the end of the exercise period, except for retirees that will be continuing as participants active in the program.

 
51

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


The exercise price of the option, as from the third quarter of 2004, is being restated, pro rata temporis, by the IPCA (Amplified Consumer Price Index) for the period between the issuance date and the respective exercise period of each option in Units.

The amounts and unit prices were adjusted in accordance with the issuance of bonus shares in July 2006.
Bonus Options

The executives who opted to invest a percentage of their respective bonuses to purchase Unibanco Units received the following number of Bonus Unit options.

Grant
       
Exercise
   
Quantity
 
Date
 
Quantity
   
period until
   
Granted
   
Cancelled
   
Not exercised
 
09.03.2007
    47       03.09.2012       1,213,904       52,915       1,160,989  
10.03.2007
    1       03.09.2012       12,904       -       12,904  
02.29.2008
    1       03.09.2012       105,848       -       105,848  
03.03.2008
    49       03.03.2013       1,473,704       39,889       1,433,815  
09.03.2008
    64       03.09.2013       1,747,788       4,649       1,743,139  
Total
    162               4,554,148       97,453       4,456,695  

The exercise of the bonus is includes an obligation of maintaining unchanged the ownership to said own
shares, without any type of encumbrance, during the exercise period.

CVM Deliberation nº 562, December 17, 2008, approved and made mandatory for listed companies the application of Technical Pronouncement CPC 10 – Share-Based Payment, issued by the CPC (Accounting Pronouncement Committee). This Pronouncement was based on International Financial Reporting Standards (IFRS )2, and aims to establish procedures for recognition and disclosure in financial statements of transactions with share-based compensation by the entity. The pronouncement requires that the effects of transactions of share-based compensation are reflected in the income statement and balance sheet of the entity, including costs associated with transactions in which stock options are granted to employees. On December 31, 2008 the total cost of granted share options was recorded in the amount of R$88,087.

II - Changes in stock options

   
Single Options
   
Bonus Options (**)
 
   
Quantity
   
Price (*)
         
Quantity
 
December 31, 2007
    13,419,962       8.111               1,226,808  
Options:
                               
. Granted
    120,000       24.615               3,327,340  
. Cancelled
    475,332       8.417               97,453  
. Exercised
    4,742,164       7.022               -  
December 31, 2008
    8,322,466       9.410               4,456,695  


(*) Weighted average exercise price.
(**)The price of bonus stock options is embodied in the executive’s obligation to maintain ownership of their own shares unchanged and without any charge during the exercise term.

 
52

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


III - Exercised options in the period (R$)

   
Quantity
   
Exercise
   
Market
 
Granted
 
of shares
   
price (*)
   
value (*)
 
01.21.2002
    52,994       4.655       23.346  
08.01.2002
    10,660       4.200       22.111  
02.10.2003
    40,000       3.892       21.870  
03.10.2003
    40,000       4.085       21.540  
04.08.2003
    286,666       4.426       21.713  
05.07.2003
    122,600       4.205       25.290  
06.16.2003
    40,000       5.150       22.610  
09.02.2003
    1,172,302       4.917       18.579  
01.05.2004
    80,000       4.917       22.730  
02.01.2004
    240,000       6.881       23.010  
04.05.2004
    4,080       7.016       21.580  
04.12.2004
    266,666       6.954       21.580  
04.13.2004
    66,666       7.012       21.580  
07.19.2004
    166,668       7.221       22.200  
02.01.2005
    2,152,862       8.981       22.152  
Total
    4,742,164                  
 

(*) Weighted average exercise price.

IV - Effect of the option exercise

The value received by Unibanco for the sale of 4,742,164 Units under the regular stock option (exercise of  options) was R$33,299. This number does not include the sale of Own Shares to Partners.

18.  Stockholders’ Equity

(a)  Capital

Subscribed and paid-in capital is comprised of shares without par value, as follows:

   
2008
   
2007
 
Common
    1,511,316,336       1,511,316,336  
Preferred
    1,223,100,568       1,296,439,472  
Subtotal
    2,734,416,904       2,807,755,808  
Treasury stock (preferred)
    -       (13,549,348 )
Total outstanding shares
    2,734,416,904       2,794,206,460  

Preferred shares carry no voting rights, are not convertible into common shares, have priority over common shares in the reimbursement of capital, in the case of liquidation, up to the amount of capital represented by such preferred shares, and are entitled to receive a 10% greater dividend per share than that distributed to common stockholders.

Each Share Deposit Certificate (Unit) is represented by a preferred share issued by Unibanco and by a preferred share issued by Unibanco Holdings S.A. (Holdings) and is traded in the Brazilian market. On December 31, 2008, the market value of Units is R$14.85.

 
53

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


The Extraordinary General Meeting held on November 28, 2008, approved the rectification of the resolution taken at the Extraordinary General Meeting of the Company held on July 16, 2008, which had approved the capitalization of amounts recorded in the Company´s Reserve to ensure adequate operating margin, amounting to R$3,000,000,000.00 (Three billion of Reais), if the stock dividend was accomplished. Given that this issue of shares had not yet been performed, it was agreed that the capital increase would be effective without the issuance of shares under Article 169, Paragraph 1 of Law 6.404/76. The increase was approved on February 27, 2009 by Brazilian Central Bank.

Therefore, the stock dividend was cancelled and the capitalization of the reserves and the consequent increase in capital of R$ 8,000,000,000.00 (eight billion reais) to R$ 11,000,000,000.00 (eleven billion reais) which had been approved in the previous Meeting, were re-ratified.

In the same meeting, the cancellation of all 73,338,904 preferred shares held in treasury was approved.

As described in Note 1, the association of Itaú and Unibanco contemplated a corporate reorganization that resulted in the migration of the shareholders of Itaúsa Export SA, E. Johnston Representação e Participações S.A., Unibanco Holdings S.A. and Unibanco – União de Bancos Brasileiros S.A., through mergers, to the company currently called Itaú SA.

The Unibanco controlling shareholders paid up 50% of the shares of IUPAR – Itaú Unibanco Participações S.A previously subscribed by them, through the delivery to that company of all their Itaú Unibanco common shares. In turn, Itaúsa – Investimentos Itaú S.A paid 50% of common shares and 100% of preferred shares of IUPAR – Itaú Unibanco Holdings S.A ( “IUPAR”) previously subscribed by that company through the delivery of part of its common shares of Itaú Unibanco.

IUPAR came to hold 51% of the common shares of Itaú Unibanco, indirect controlling shareholder of Unibanco – União de Bancos Brasileiros S.A.

(b)  Dividends and interest on own capital

The mandatory minimum dividend represents at least 35% of the Bank’s annual net income, net of  transfers to the legal reserve.

During 2008, the Board of Directors approved the payment of interest on capital to the shareholders in the amount of R$860,998 (2007 – R$1,362,096) comprising declared interest on income for the year, amounting to R$0.2961 (2007 – R$0.4653), R$0.2517 (2007 – R$0.3955) net of applicable tax per common share and R$0.3258 (2007 – R$0.5119), R$0.2770 (2007 – R$0.4351) net of applicable tax per preferred share outstanding. The interest on own capital was calculated in accordance with article 9 of Law nº 9.249/95 with a tax benefit of R$344,399 (2007 – R$463,113) resulting from deduction.

The Units had interest on capital of R$0.5815 (2007 – R$0.9131), R$0.4942 (2007 – R$0.7761) net of applicable tax, being R$0.2557 (2007 – R$0,4012), R$0.2173 (2007 – R$0.341) net of applicable tax from Unibanco Holdings and R$0.3258 (2007 - R$0.5119), R$0.2769 (2007 –R$0.4351) net of applicable tax from Unibanco. The GDRs had interest on own capital of R$5.8152 (2007 – R$9.1303), R$4.9429 (2007 - R$7.7608), net of applicable withholding tax.

(c)   Capital reserves

In 2008, refer to the Stock option program and in 2007 are substantially represented by the share premium reserve.

 
54

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(d) Treasury stock

The material fact disclosed on October 24, 2008, announced the amendment to the Buy Back Program, which had been approved on February 13, 2008. The Board of Directors approved the increase of limits that could be purchased for maintenance in treasury, from 20,000,000 Units, to 40,000,000 Units, for further sale or cancellation, without reducing the share capital Unibanco’s executive Board shall decide the timing and volume of the acquisitions. The authorization was valid as from February 14, 2009, and the acquisition of the shares will be carried out at market value through the broker Unibanco Investshop Corretora de Valores Mobiliários S.A. or any other approved by the Executive Board.
Under the repurchase program, the shares of Unibanco Holdings are acquired by the bank, using its revenue reserves, for subsequent exchange for its own shares.

The Extraordinary General Meetings of Unibanco and Unibanco Holdings approved on November 28, 2008, the cancellations of all treasury stock, approved by the Central Bank of Brazil on February 27, 2009.

During the year ended December 31, 2008, in accordance with the Stock option program (Note 17 (b)) and the General Meetings of Unibanco and Unibanco Holdings shown above, the following changes in treasury stock occurred:

   
2008
   
2007
 
   
Quantity of shares
   
R$ thousands
   
Quantity of shares
   
R$ thousands
 
Balance at the beginning of the year
    13,549,348       136,693       7,565,902       43,198  
Exchanges of shares
    29,894,778       230,726       2,991,723       32,925  
Sale of own shares
    (7,285,344 )     (74,243 )     (6,752,612 )     (50,046 )
Repurchase
    37,180,122       242,123       9,744,335       110,616  
Cancelled
    (73,338,904 )     (535,299 )     -       -  
Balance at the end of the year
    -       -       13,549,348       136,693  

The average cost was R$16.59 per repurchased Unit, and the minimum and maximum price were R$8.95 and R$18.88, respectively.

(e) Prior year adjustments

In 2007, represented principally changes in accounting policies as required by National Council of Private Insurance (CNSP) Resolution nº 162/06, related to rules and procedures adopted to account for the technical reserves of the insurance, private pension entities and capitalization companies.

19. Revenues from services rendering

The charges for services were regulated by National Monetary Council Resolution nº 3,518, applied since April 2008. The composition of these revenues is disclosed in accordance with this Resolution, including 2007 for the purpose of better comparability.

 
55

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


Components of the revenues from services rendering by type:

   
Unibanco
   
Unibanco consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Revenues from service fees
    1,784,878       1,905,240       3,538,764       3,380,777  
Asset management
    206,678       237,941       425,832       340,293  
Current account
    741,443       728,287       741,856       728,721  
Lending and guarantees provided
    398,180       281,470       435,835       373,684  
Receiving services
    332,807       405,954       332,907       393,078  
Credit cards
    -       -       1,210,780       1,151,529  
Other
    105,770       251,588       391,554       393,472  
                                 
Income from bank charges
    138,713       176,268       233,237       258,961  
Register/Lending
    32,309       3,509       61,010       3,509  
Deposit accounts
    93,569       149,149       107,526       186,014  
Transfer of funds
    -       -       919       -  
Service package fees and other
    12,835       23,610       63,782       69,438  
                                 
Total
    1,923,591       2,081,508       3,772,001       3,639,738  

20.  Other Operating Income and Expenses

(a)  Other operating income

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Dividends/earnings received from other investments
    6,996       5,816       66,412       11,966  
Income Sistema Fácil - Tamboré
    -       -       19,110       13,424  
Recovery of charges and expenses
    16,213       17,328       23,499       22,318  
Other income - Redecard
    -       -       21,206       9,366  
Operating income from insurance companies
    -       -       21,381       19,383  
Contract cancellation of reimbursements and contract fines
    52,153       -       52,153       12,000  
Correspondent bank reimbursement and collection
    8,875       -       67,419       -  
Other
    119,112       11,994       168,195       12,078  
Total
    203,349       35,138       439,375       100,535  

(b)  Other operating expenses

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Provision for labor and civil litigation (Note 15)
    563,545       266,857       764,166       488,352  
Correspondent banks and commission expenses
    117,985       149,869       261,279       283,513  
Credit card, payments and statement expenses
    -       -       173,248       179,960  
Operating losses
    135,732       114,671       263,480       166,757  
Amortization of goodwill on subsidiaries acquired
    58,597       21,576       178,217       127,446  
Expense related to checks and billing, net
    118,289       105,933       118,267       105,596  
Bonus, CPMF and bank preference
    42,756       52,791       42,755       52,791  
Reference file information
    26,304       23,274       53,433       49,997  
Other
    178,078       187,283       43,257       198,867  
Total
    1,241,286       922,254       1,898,102       1,653,279  

 
56

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


21.  Income Tax and Social Contribution

Deferred income tax and social contribution, calculated on tax losses and social contribution carry-forwards are recorded in “Other credits – sundry”, and provisions not currently deductible are recorded in “Other credits – sundry” or in “Other liabilities – taxes and social security”, according to their nature.

Deferred tax assets on tax losses and social contribution losses are realized in accordance with the existing taxable income, and deferred income taxes on temporary differences are realized when the related provision is utilized or reversed.

(a)  Deferred tax assets

   
Unibanco
 
   
December 31,
               
December 31,
 
   
2007
   
Increase
   
Realization
   
2008
 
Allowance for credit losses
    448,365       1,068,692       316,999       1,200,058  
Other provisions not currently deductible
    1,045,206       1,810,396       938,412       1,917,190  
Tax loss and social contribution carry-forwards
    76,018       788,056       249       863,825  
Social contribution carry-forwards (Provisional Measure 2158-35)
    256,102       -       1,314       254,788  
Subtotal
    1,825,691       3,667,144       1,256,974       4,235,861  
Adjustment to fair value of marketable securities available for sale and derivative financial instruments
    32,443       165,947       -       198,390  
Net deferred tax assets
    1,858,134       3,833,091       1,256,974       4,434,251  
Deferred tax assets
    1,858,134                       4,434,251  

   
Unibanco
 
   
December 31,
               
December 31,
 
   
2006
   
Increase
   
Realization
   
2007
 
Allowance for credit losses
    409,006       305,030       265,671       448,365  
Other provisions not currently deductible
    558,182       1,042,506       555,482       1,045,206  
Tax loss and social contribution carry-forwards
    95,910       -       19,892       76,018  
Social contribution carry-forwards (Provisional Measure 2158-35)
    254,654       1,448       -       256,102  
Subtotal
    1,317,752       1,348,984       841,045       1,825,691  
Adjustment to fair value of marketable securities available for sale and derivative financial instruments
    65,205       -       32,762       32,443  
Net deferred tax assets
    1,382,957       1,348,984       873,807       1,858,134  
Deferred tax assets
    1,382,957                       1,858,134  

 
57

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


   
Unibanco Consolidated
 
   
December 31,
               
December 31,
 
   
2007
   
Increase
   
Realization
   
2008
 
Allowance for credit losses
    876,629       1,564,820       568,576       1,872,873  
Other provisions not currently deductible
    1,679,483       2,213,166       1,140,356       2,752,293  
Tax loss and social contribution carry-forwards
    377,357       1,272,214       58,735       1,590,836  
Social contribution carry-forwards (Provisional Measure 2158-35)
    442,485       -       23,875       418,610  
Subtotal
    3,375,954       5,050,200       1,791,542       6,634,612  
Adjustment to fair value of marketable securities available for sale and derivative financial instruments
    48,183       226,126       105       274,204  
Deferred tax obligations
    (276,869 )     (712,882 )     578       (990,329 )
Net deferred tax assets
    3,147,268       4,563,444       1,792,225       5,918,487  
Deferred tax assets
    3,424,137                       6,908,816  
Deferred tax liabilities
    276,869                       990,329  

   
Unibanco Consolidated
 
   
December 31,
               
December 31,
 
   
2006
   
Increase
   
Realization
   
2007
 
Allowance for credit losses
    689,775       591,434       404,580       876,629  
Other provisions not currently deductible
    1,121,576       1,392,995       835,088       1,679,483  
Tax loss and social contribution carry-forwards
    519,989       16,414       159,046       377,357  
Social contribution carry-forwards (Provisional Measure 2158-35)
    451,267       -       8,782       442,485  
Subtotal
    2,782,607       2,000,843       1,407,496       3,375,954  
Adjustment to fair value of marketable securities available for sale and derivative financial instruments
    64,927       12,212       28,956       48,183  
Deferred tax obligations
    (91,041 )     (186,300 )     (472 )     (276,869 )
Net deferred tax assets
    2,756,493       1,826,755       1,435,980       3,147,268  
Deferred tax assets
    2,847,534                       3,424,137  
Deferred tax liabilities
    91,041                       276,869  

Deferred tax assets recorded are determined at the tax rates in effect at each balance sheet date.

On December 31, 2008, the expected realization of deferred taxes is as follows:

   
Unibanco
   
Unibanco Consolidated
 
   
Social contribution
               
Social contribution
             
   
(Provisional
               
(Provisional
             
Year
 
Measure 2.158-35)
   
Other
   
Total
   
Measure 2.158-35)
   
Other
   
Total
 
2009
    -       669,548       669,548       36,734       1,222,402       1,259,136  
2010
    -       427,891       427,891       9,471       895,596       905,067  
2011
    9,917       497,771       507,688       21,106       1,007,122       1,028,228  
2012
    59,317       319,103       378,420       69,015       686,834       755,849  
2013
    55,546       651,930       707,476       67,526       949,339       1,016,865  
2014 to 2018
    130,008       1,414,830       1,544,838       214,758       1,454,709       1,669,467  
Total
    254,788       3,981,073       4,235,861       418,610       6,216,002       6,634,612  

 
58

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(*)  Expected realization of deferred taxes is in conformity with Law nº 11,727/08.

The present value of deferred taxes above, calculated using the average rate of funding, net of tax effects, totaled R$3,299,897 in Unibanco and R$5,320,395 in Unibanco Consolidated.

(b)  Income tax and social contribution income (expenses):

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Income before income tax and social contribution, net of non-recurring events and profit sharing (i)
    1,283,148       2,598,656       2,471,875       3,526,262  
Income tax and social contribution expenses at a rate of 25% and 9%
    (436,270 )     (883,543 )     (840,438 )     (1,198,929 )
Effects of social contribution nominal rate rising to 6% for financial and insurance companies since May 2008 (ii)
    (10,654 )     -       5,902       -  
Adjustments to derive effective tax rate:
                               
Equity in the results of subsidiary and associated companies and exchange rate variation on subsidiaries abroad
    1,464,806       284,275       716,040       (186,751 )
Interest on capital paid, net
    138,997       454,848       363,126       476,345  
Effects of social contribution rate differential
    46,469       -       64,248       -  
Permanent differences (net)
    188,969       145,319       234,990       155,336  
Income tax and social contribution for the year
    1,392,317       899       543,868       (753,999 )
 

(i)
In 2007, net of non-recurring events.
(ii)
Law nº 11,727 of June 2008 approved tax measures that increased the rate of Social Contribution on the net income (CSLL) from 9% to 15% of the taxable income of financial insurance and capitalization companies as from May 1, 2008. In a Direct Claim of Unconstitutionality is agreed to by the Supreme Court, its effects shall be annulled and the deferred tax should be realized at the rate of 9%. On December 31, 2008 the increase in the social contribution rate was recognized in the deferred tax balance up to the limit of the corresponding liabilities. The deferred tax balance relating to the unrecognized rate increase, amounts to R$405,454 in Unibanco and R$607,122 in Unibanco Consolidated, net of deferred liabilities.

 
59

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


22.  Related-Party Transactions (Unibanco)

   
2008
   
2007
 
Assets
           
Interbank investments
    3,518,095       5,835,152  
Marketable securities and derivative financial instruments
    23,350,143       20,456,232  
Interbank accounts
    16       (32 )
Lending operations
    1,962       9,950  
Other credits
               
Income receivable
               
Dividends and interest on capital
    1,958,823       1,094,219  
Negotiation and intermediation of securities
    -       10,783  
Sundry
    620,725       776,352  
                 
Liabilities
               
Deposits
    23,225,082       23,539,834  
Securities sold under repurchase agreements
    9,386,660       831,835  
Resources from securities issued
               
Debentures
    2,922       856,334  
Securities abroad
    55,638       3,261,881  
Interbank accounts
    15,587       36,514  
Borrowings
    10,174       24,780  
Derivative financial instruments
    -       21,476  
Other liabilities
               
Social and statutory
    182,359       726,058  
Subordinated debt
    13,359       7,716  
Sundry
    23,054       473,738  

   
2008
   
2007
 
Revenues
           
Lending operations
    -       1,808  
Marketable securities
    3,000,024       2,469,603  
Derivative financial instruments
    261,724       244,864  
Services rendered
    445,783       349,014  
Other operating income
    (3 )     7  
                 
Expenses
               
Deposits and securities sold
    3,302,334       2,458,158  
Borrowings and onlendings
    6,239       8,336  
Other administrative expenses
    52,074       47,724  
Other operating expenses
    23,893       22,314  

The amounts shown above reflect transactions between Unibanco and its subsidiary companies, and have been eliminated on consolidation. Transactions with unconsolidated related parties are limited to normal banking transactions and are not material in the operational context of Unibanco.

 
60

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


Related-party transactions were undertaken at average market rates in effect at the respective transaction dates, considering the absence of risk.

Services rendered relate basically to services offered by Unibanco to the group companies according to the terms of contractual agreements, for the utilization of physical assets and personnel related to credit card, leasing, annuity products, insurance and brokerage operations.

Other administrative expenses relate mainly to the payment of rents based on the fair value of the buildings according to the lease contracts.

(b) Compensation of the Key Management Personnel

The fees attributed in the period to Unibanco – União de Bancos Brasileiros S.A. officers are as follows:

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2008
 
Compensation
    37,970       45,910  
Board of Directors
    3,060       3,060  
Audit Committee
    620       620  
Executive Board Employees
    29,960       37,900  
Executive Committee Employees
    790       790  
Executive Committee
    3,540       3,540  
Profit Sharing
    138,130       158,540  
Board of Directors
    3,380       3,380  
Executive Board Employees
    96,130       116,540  
Executive Committee Employees
    4,270       4,270  
Executive Committee
    34,350       34,350  
Contributions to Pension Plans
    19,654       25,313  
Board of Directors
    15,000       15,000  
Executive Board Employees
    3,871       9,530  
Executive Committee Employees
    67       67  
Executive Committee
    716       716  
Total
    195,754       229,763  

23.  Financial Instruments

(a)  Objectives and policies for use

Unibanco uses derivative and other financial instruments to manage its own exposures or to assist its clients in managing market risks, foreign exchange risk and interest rate risk (hedge). In addition, Unibanco enters into derivative contracts for trading purposes to take advantage of market opportunities.

(b)  Hedge policies

Derivative and other financial instruments can be used as part of risk management and can be used on an overall basis to hedge Unibanco’s net position undertaken in certain markets or related to specific assets and liabilities attributed to a particular risk.

(c)  Strategy and management of risk

Unibanco continuously strives to improve its risk management practices, which are integrated into the various levels of the organization. A separate division is responsible for identifying, measuring and managing market, credit and operational risk on an institution-wide basis. In addition, each business division has dedicated risk management staff.

 
61

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(d)  Fair value determination

The fair value of Marketable Securities and Derivative Financial Instruments is calculated at market value, when applicable, based on the available prices of Stock Exchanges or on an internal valuation model based on the average rate for the last business day of the year, as informed by stock exchanges, trade associations and external entities.

Credit risk

The management of credit risk seeks to provide constant information to help in defining strategies, as well as establishing position limits, comprising exposure and trend analysis, as well as the effectiveness of credit policies.

Market and liquidity risk

The management of market and liquidity risk is conducted through daily monitoring of exposure levels vis-à-vis limits established with the help of tools such as VAR, sensitivity analysis and stress testing.

Operational risk

Operational risk management is conducted through evaluating new products and transactions, monitoring processes, defining risk indicators, and quantifying potential operating losses, allowing for the establishment of a solid culture of operational risk monitoring and mitigation.

(e) Financial instruments recorded in the financial statements compared to the respective fair values are as follows:

   
Unibanco
 
   
2008
   
2007
 
   
Book value
   
Fair value
   
Book value
   
Fair value
 
Assets
                       
Interbank deposits
    11,205,943       11,937,494       11,396,899       11,426,898  
Marketable securities
    43,438,527       43,583,944       36,979,306       37,209,987  
Lending operations
    45,554,790       45,308,726       38,307,234       38,399,143  
Derivatives, net
    464,843       464,843       -       -  
                                 
Liabilities
                               
Interbank deposits
    19,727,412       19,727,430       20,973,527       20,973,518  
Time deposits
    43,561,115       43,580,106       25,642,236       25,666,497  
Real estate notes, mortgage notes, credits and similar
    5,308,516       5,718,291       1,469,543       1,469,667  
Debentures
    1,135,638       1,137,959       2,894,975       2,900,924  
Resources from securities issued abroad
    1,783,857       1,814,321       4,643,496       4,647,437  
Derivatives, net
    -       -       1,840,878       1,840,878  
Subordinated debt (Note 14(i))
    8,204,804       8,426,840       5,764,668       5,795,001  
Other liabilities (Note 16(b))
    2,434,552       2,303,909       1,569,388       1,574,774  
Treasury stock
    -       -       136,693       167,538  

 
62

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


   
Unibanco Consolidated
 
   
2008
   
2007
 
   
Book value
   
Fair value
   
Book value
   
Fair value
 
Assets
                       
Interbank deposits
    9,345,504       9,381,878       6,558,641       6,585,467  
Marketable securities
    33,559,160       33,832,466       23,737,167       24,089,158  
Lending operations
    51,232,523       50,988,276       45,574,799       45,690,979  
Derivatives, net
    516,189       516,189       -       -  
                                 
Liabilities
                               
Interbank deposits
    1,790,437       1,790,437       1,149,031       1,149,020  
Time deposits
    43,389,391       43,408,097       23,708,940       23,733,200  
Real estate notes, mortgage notes, credits and similar
    5,308,516       5,718,291       1,524,680       1,524,804  
Debentures
    1,497,065       1,497,065       2,745,759       2,751,709  
Resources from securities issued abroad
    1,728,323       1,758,787       1,381,693       1,386,431  
Derivatives, net
    -       -       1,684,496       1,684,496  
Subordinated debt (Note 14(i))
    8,191,445       8,413,481       5,756,952       5,787,208  
Other liabilities (Note 16(b))
    2,434,552       2,303,909       1,569,388       1,574,774  
Treasury stock
    -       -       136,693       167,538  

The fair value of marketable securities was based on an internal valuation model, based on the average rates for the last business day of the year, as informed by stock exchanges, trade associations and external entities.

The fair value of interbank deposits, lending operations, interbank deposits payable, time deposits and mortgage notes was based on the average rate practiced by Unibanco on the last business day of the year for similar instruments.

The fair value of obligations from securities issued abroad and subordinated debt was based on the average quoted prices in effect in the corresponding markets on the last business day of the year for similar instruments.

The fair value of derivatives was based on an internal valuation model, based on the average rate for the last business day of the year for instruments with similar maturities and indices, as informed by the Futures and Commodities Exchange – (BM&F) and trade associations.

The fair value of other liabilities related to sale of rights of receipt of future flows of payment orders abroad was computed considering the value that could be obtained in the corresponding market.

 
63

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


24.  Subsidiary Companies’ Information

   
12/31/2008
 
   
UBB Cayman
   
Interbanco
   
UBB Luxembourg
   
UBB Cayman Bank
   
Unicorp
   
UBB Sec Inc
   
UBB Holding
   
Uni-Investments
   
Unipart Intl
   
Unipart B2B
   
Rosefield
   
Consolidated
 
Assets
                                                                       
Current and Long-Term Assets
                                                                       
Cash and due from banks
    95,075       172,137       314,172       505,871       10,989       10,654       -       5,421       1,749,781       -       21       2,864,121  
Short-term interbank investments
    3,782,571       112,107       -       240,730       173,081       -       -       -       1,134,515       -       -       5,443,004  
Marketable securities
    16,849,395       404,631       233,097       558,183       36,654       -       -       -       151,253       104,677       618       18,338,508  
Lending operations, leasing operations and other credits
    5,387,187       1,095,825       111,878       8,956       174,945       2,935       136       35       9,341       10,270       3,305       6,804,813  
Prepaid expenses
    42,331       -       219       196       -       217       -       -       -       -       -       42,963  
Other assets
    -       255,748       -       -       -       -       -       -       -       -       -       255,748  
Permanent Assets
                                                                                               
Investments
    150,050       665       -       -       -       -       3,328       -       1,407,281       -       -       1,561,324  
Fixed assets and deferred charges
    11,261       22,025       7,238       -       376       112       -       -       -       -       -       41,012  
Total
    26,317,870       2,063,138       666,604       1,313,936       396,045       13,918       3,464       5,456       4,452,171       114,947       3,944       35,351,493  
                                                                                                 
Liabilities and Equity
                                                                                               
Current and Long-Term Liabilities
                                                                                               
Deposits
    8,124,778       1,697,018       405,689       166,519       343,517       -       -       -       -       -       -       10,737,521  
Demand deposits
    3,235,836       568,637       232,585       -       320,060       -       -       -       -       -       -       4,357,118  
Savings deposits
    -       725,263       -       -       -       -       -       -       -       -       -       725,263  
Interbank deposits
    134,546       153,877       13,875       166,519       -       -       -       -       -       -       -       468,817  
Time deposits
    4,754,396       249,241       159,229       -       23,457       -       -       -       -       -       -       5,186,323  
Securities sold under repurchase agreements
    2,720,145       -       -       -       -       -       -       -       -       -       -       2,720,145  
Resources from securities issued
    1,420,452       -       -       -       -       -       -       -       -       -       -       1,420,452  
Borrowings
    5,938,166       22,077       39,162       -       -       7,021       -       -       -       -       -       6,006,426  
Derivative financial instruments
    2,182,642       -       -       -       -       -       -       -       9,037       -       -       2,191,679  
Other liabilities
    4,387,993       67,997       7,613       160,936       1,046       3,569       96       6       1,652,097       1       -       6,281,354  
Deferred Income
    -       45       7,634       -       -       -       -       -       -       -       -       7,679  
                                                                                                 
Stockholders' Equity
                                                                                               
Capital and reserves
    1,249,084       170,916       192,111       935,233       3,522       12,530       11,943       4,312       2,684,690       111,678       4,057       5,380,076  
Net income for the year
    294,610       105,085       14,395       51,248       47,960       (9,202 )     (8,575 )     1,138       106,347       3,268       (113 )     606,161  
Total
    26,317,870       2,063,138       666,604       1,313,936       396,045       13,918       3,464       5,456       4,452,171       114,947       3,944       35,351,493  
                                                                                                 
Statements of Income
                                                                                               
Revenue from financial intermediation
    1,485,686       202,906       35,965       137,964       25,805       110       -       55       (5,299 )     4,768       24       1,887,984  
Expenses on financial intermediation
    (991,572 )     (48,944 )     (11,681 )     (64,536 )     (7,272 )     (22 )     -       -       -       -       -       (1,124,027 )
Provision for credit losses
    (22,158 )     (27,166 )     (10,594 )     (106 )     25,976       (9,761 )     (8,575 )     1,140       105,911       (127 )     (135 )     54,405  
Gross Profit from Financial Intermediation
    471,956       126,796       13,690       73,322       44,509       (9,673 )     (8,575 )     1,195       100,612       4,641       (111 )     818,362  
Other operating income (expenses)
    2,459       (12,243 )     -       -       3,451       471       -       (57 )     12,423       -       (2 )     6,502  
Operating Income
    474,415       114,553       13,690       73,322       47,960       (9,202 )     (8,575 )     1,138       113,035       4,641       (113 )     824,864  
Non-operating income (expenses)
    -       3,399       973       -       -       -       -       -       -       -       -       4,372  
Income Before Taxes and Profit Sharing
    474,415       117,952       14,663       73,322       47,960       (9,202 )     (8,575 )     1,138       113,035       4,641       (113 )     829,236  
Income tax
    (179,805 )     (12,867 )     (268 )     (22,074 )     -       -       -       -       (6,688 )     (1,373 )     -       (223,075 )
Net Income (loss)
    294,610       105,085       14,395       51,248       47,960       (9,202 )     (8,575 )     1,138       106,347       3,268       (113 )     606,161  

 
64

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 

 
   
12/31/2007
 
   
UBB Cayman
   
Interbanco
   
UBB Luxemburgo
   
UBB Cayman Bank
   
Unicorp
   
UBB Sec Inc
   
UBB Holding
   
Uni-Investments
   
Unipart Intl
   
Unipart B2B
   
Rosefield
   
Consolidated
 
Assets
                                                                       
Current and Long-Term Assets
                                                                       
Cash and due from banks
    162,010       67,052       32,171       333,551       39,332       15,337       -       3,265       2,009,774       -       25       2,662,517  
Short-term interbank investments
    4,598,795       29,394       -       63,534       254,958       -       -       -       -       -       -       4,946,681  
Marketable securities
    9,787,482       367,958       196,983       3,085,261       42,165       -       -       -       850,821       80,589       545       14,411,804  
Lending operations, leasing operations and other credits
    2,675,256       665,340       99,587       20,125       141,693       573       103       20       1,673       9,380       2,505       3,616,255  
Prepaid expenses
    56,651       -       75       -       183       66       -       -       -       -       -       56,975  
Other assets
    -       167,797       -       -       -       -       -       -       -       -       -       167,797  
Permanent Assets
                                                                                               
Investments
    113,729       -       -       -       -       -       9,022       -       1,045,019       -       -       1,167,770  
Fixed assets and deferred charges
    6,125       13,401       817       -       317       34       -       -       -       -       -       20,694  
Total
    17,400,048       1,310,942       329,633       3,502,471       478,648       16,010       9,125       3,285       3,907,287       89,969       3,075       27,050,493  
                                                                                                 
Liabilities and Equity
                                                                                               
Current and Long-Term Liabilities
                                                                                               
Deposits
    3,563,821       995,708       113,918       2,690,935       428,878       -       -       -       -       -       -       7,793,260  
Demand deposits
    2,082,512       331,182       32,409       27       172,150       -       -       -       -       -       -       2,618,280  
Savings deposits
    -       445,673       -       -       -       -       -       -       -       -       -       445,673  
Interbank deposits
    -       55,218       -       2,690,908       -       -       -       -       -       -       -       2,746,126  
Time deposits
    1,481,309       163,635       81,509       -       256,728       -       -       -       -       -       -       1,983,181  
Securities sold under repurchase agreements
    2,506,371       -       -       -       -       -       -       -       -       -       -       2,506,371  
Resources from securities issued
    1,396,783       -       -       -       -       -       -       -       -       -       -       1,396,783  
Borrowings
    4,497,187       60,943       58,109       -       -       6,223       -       -       -       -       -       4,622,462  
Derivative financial instruments
    1,584,168       -       -       -       -       -       -       -       101,437       -       -       1,685,605  
Other liabilities
    2,883,245       90,161       5,015       86,182       4,899       765       73       17       1,062,779       3       -       4,133,139  
Deferred Income
    -       -       6,922       -       -       -       -       -       -       -       -       6,922  
                                                                                                 
Stockholders' Equity
                                                                                               
Capital and reserves
    708,179       92,348       132,419       575,927       3,354       11,731       11,340       2,113       2,580,363       88,329       3,152       4,209,255  
Net income for the year
    260,294       71,782       13,250       149,427       41,517       (2,709 )     (2,288 )     1,155       162,708       1,637       (77 )     696,696  
Total
    17,400,048       1,310,942       329,633       3,502,471       478,648       16,010       9,125       3,285       3,907,287       89,969       3,075       27,050,493  
                                                                                                 
Statements of Income
                                                                                               
Revenue from financial intermediation
    1,217,925       114,474       28,924       600,463       28,680       623       -       104       82,353       3,150       28       2,076,724  
Expenses on financial intermediation
    (908,707 )     (19,340 )     (11,315 )     (396,793 )     (13,588 )     (272 )     -       -       -       -       -       (1,350,015 )
Provision for credit losses
    (1,298 )     (8,765 )     (4,948 )     6,459       23,847       (3,110 )     (2,757 )     1,123       202,970       (17 )     (105 )     213,399  
Gross Profit from Financial Intermediation
    307,920       86,369       12,661       210,129       38,939       (2,759 )     (2,757 )     1,227       285,323       3,133       (77 )     940,108  
Other operating income (expenses)
    (2,516 )     (3,220 )     -       (264 )     2,578       50       469       (72 )     (86,861 )     (810 )     -       (90,646 )
Operating Income
    305,404       83,149       12,661       209,865       41,517       (2,709 )     (2,288 )     1,155       198,462       2,323       (77 )     849,462  
Profit from non-recurring events
    -       -       -       -       -       -       -       -       (28,579 )     -       -       (28,579 )
Non-operating income (expenses)
    -       (1,905 )     803       -       -       -       -       -       -       -       -       (1,102 )
Income Before Taxes and Profit Sharing
    305,404       81,244       13,464       209,865       41,517       (2,709 )     (2,288 )     1,155       169,883       2,323       (77 )     819,781  
Income tax
    (45,110 )     (9,462 )     (214 )     (60,438 )     -       -       -       -       (7,175 )     (686 )     -       (123,085 )
Net Income (loss)
    260,294       71,782       13,250       149,427       41,517       (2,709 )     (2,288 )     1,155       162,708       1,637       (77 )     696,696  

 
65

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


25.  Other Information

(a) Assets leased to third parties, in the amount of R$15,368,025 (2007 - R$9,105,238), net of depreciation, are committed for sale to the lessees, at their option, at the end of the respective contracts for R$14,026,567 (2007 - R$8,624,846) and the residual value received in advance from these lessees amounts to R$6,425,586 (2007 - R$3,578,709), classified as a reduction of leasing operations.

(b) Unibanco and its subsidiaries insure their properties and equipment to the extent considered necessary to cover eventual losses, taking into account the nature of their activity. At December 31, 2008, the insurance coverage on properties and other assets in use totaled R$356,840 (2007 - R$443,430) in Unibanco and R$799,852 (2007 - R$ 714,180) in Unibanco Consolidated.

(c) Commitments and Guarantees

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2007
   
2008
   
2007
 
Co-obligation and risks for guarantees provided
    18,434,807       15,066,616       18,446,393       15,097,829  

(d) Investment Funds and Asset Management

Unibanco through its subsidiaries, manages the following types of funds: fixed income, shares, open portfolio shares, investment clubs, customer portfolios, domestic and foreign, classified in memorandum accounts, and as follows:

   
Unibanco
 
   
Fair value
   
Fair value (*)
   
Quantity of funds
 
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
Investment Funds
    69,009,052       72,386,489       42,106,085       41,170,689       680       613  
Fixed income
    67,101,911       67,698,897       40,587,739       37,520,156       602       541  
Stocks
    1,907,141       4,687,592       1,518,346       3,650,533       78       72  
Managed Portfolios
    13,739,216       15,215,782       13,730,629       13,151,482       155       141  
Clients
    13,739,216       15,215,782       13,730,629       13,151,482       155       141  
Total
    82,748,268       87,602,271       55,836,714       54,322,171       835       754  

   
Unibanco Consolidated
 
   
Fair value
   
Fair value (*)
   
Quantity of funds
 
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
Investment Funds
    69,592,895       73,055,205       42,689,928       41,839,405       680       613  
Fixed income
    67,322,231       67,848,129       40,808,059       37,669,388       602       541  
Stocks
    2,270,664       5,207,076       1,881,869       4,170,017       78       72  
Managed Portfolios
    13,739,216       15,215,782       13,730,629       13,151,482       155       141  
Clients
    13,739,216       15,215,782       13,730,629       13,151,482       155       141  
Total
    83,332,111       88,270,987       56,420,557       54,990,887       835       754  


(*) Refers to the composition after elimination of double-counting of managed portfolios in investment funds.

 
66

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


(e) Single Audit Committee Report

As regulated by CMN Resolution No. 3,198, of May 27, 2004, Unibanco adopted the Single Audit Committee established by the Itaú Financial Conglomerate, through the lead company Itaú Unibanco. The summary report of the audit committee was disclosed together with the financial statements of the lead company on February 25, 2009.

(f) Corporate Law Amendments - Law 11,638/07

On December 28, 2007, Law No. 11,638 was approved in order to amend and revoke some provisions of Law No. 6,404, of December 15, 1976, and Law 6,385, of December 7, 1976 in connection with accounting practices and the preparation and disclosure of financial statements.

We present below the main changes brought by the law, already considered in the financial statements as of December 31, 2008:

I – Effects on Disclosure

• Disclosure of the Statement of Cash Flows, in lieu of the Statement of Changes in Financial Position, and the Statement of Added Value as integral parts of the financial statements required by Brazilian accounting practices. Unibanco has already voluntarily disclosed these financial statements;

• Fixed assets will now include assets arising from arrangements that transfer to the company the benefits, risks and controls of these assets and deferred charges will now include preoperating expenses and restructuring expenses. Accordingly, leasehold improvements and software purchased were reclassified from Deferred Charges to Fixed Assets and Intangible Assets, respectively, including for comparison purposes;

• Periodic analysis of the recognition, measurement and disclosure of losses in relation to the recoverable amount of assets, as regulated by CMN Resolution No. 3,566, of May 29, 2008. No losses were found by the assessment carried out by Management in the 4th quarter of 2008; and

• Creation of the subgroup “Intangible assets” in Permanent Assets, in order to classify any rights to intangible assets intended for maintenance of the company or which are exercised for such purpose, including acquired goodwill. Accordingly, acquired rights of payroll and acquisitions of customer portfolios and software were reclassified from Prepaid Expenses and Deferred Charges, respectively, including for comparison purposes.

II - Effects on Stockholders’ Equity and Income for the Year

• Lease operations: Unibanco is a lessee in financial leases. According to CVM Resolution No. 554, of November 12, 2008, these leases were recorded in assets, and the corresponding financial liabilities were recognized. Any adjustments were recorded in Retained Earnings and in the Results for 2008, net of any deferred taxes; and

• Share-based Payment In compliance with CVM Resolution No. 562, of November 17, 2008, the fair value of options granted to officers started being recognized in proportion to the vesting period, as Personnel expenses, with a contra-entry to the Capital Reserves account. The effects related to prior years arising from the application of the aforementioned procedure were recorded in Revenue Reserves.

 
67

 


UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


Following is a summary of the impacts from the adoption of such rules:

   
Unibanco
   
Unibanco Consolidated
 
   
2008
   
2008
 
Granting of stock options
           
Results (1)
    21,882       21,882  
Stockholders' equity (2)
    21,882       21,882  
Financial leases
               
Results
    (21,127 )     (33,621 )
Stockholders' equity (3)
    (14,342 )     (15,136 )


(1) Recorded in profit sharing expenses
(2).Recorded in capital reserves
(3).Recorded in retained earnings

26.  Results from Non-recurring Events

As regulated by CVM Deliberation 506 of June 19, 2006, and in 2008 the events are related, principally, to provide changes in estimates.

In 2007 the main effects resulted from the sale of investments in Redecard, Bovespa, BM&F, Serasa and UPS.

   
Unibanco Consolidated
 
             
             
   
2008
   
2007
 
Profit from investment
           
UPS (Note 12 (a) (2))
    -       679,118  
Sale of portion of investment in Serasa
    -       284,725  
Gain from public offer of Redecard
    -       679,774  
Gain from public offer of BOVESPA/BM&F
    -       381,514  
Changes in accounting estimates
               
Provision for credit losses
    (1,562,220 )     (179,000 )
Provision for tax, civil and labor claims (Note 15)
    (390,360 )     (763,436 )
Diposal of software in deferred charges
    (229,680 )     -  
Derivative risks
    (49,500 )     -  
Depreciation rate
    (48,180 )     -  
Social security (PGBL/VGBL)
    (36,300 )     -  
Provision for disposal of assets not for own use
    (34,980 )     -  
Technical provision for insurance
    (18,480 )     -  
Pension funds
    (46,000 )     -  
Amortization of goodwill (Note 12 (b))
    -       (72,919 )
Others (1)
    (132,702 )     (161,506 )
Effect of adoption of Law No. 11.638 and others
               
Share-based payments
    (21,882 )     -  
Financial Leases
    (33,621 )     -  
Others
    (38,000 )     -  
Profit from non- recurring events
    (2,641,905 )     848,270  
  

(1) Composed basically of income and expenses from insurance, credit card and lending operations.

 
68

 
 
 
27. RECONCILIATION OF CONSOLIDATED STOCKHOLDERS’ EQUITY AND OF CONSOLIDATED NET INCOME BETWEEN ACCOUNTING PRACTICES ADOTED IN BRAZIL  (“Brazilian GAAP”) AND GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN THE UNITED STATES OF AMERICA (“US GAAP”).
 
The consolidated financial statements of Unibanco and its subsidiaries have been prepared following accounting practices adopted in Brazil (“Brazilian GAAP”) (Note 3) which differ significantly from generally accepted accounting principles in the United States of America (“U.S. GAAP”) as summarized in this footnote.

 
69

 
 
 
27.1 Tabular reconciliation of consolidated stockholders equity and net income
 
Stockholder's equity reconciliation of the differences between Brazilian GAAP and USGAAP at December 31:
 
In thousands of Reais
 
2008
   
2007
 
Stockholder's Equity in accordance with Brazilian GAAP
    10,317,202       11,837,304  
Different criteria for:
               
Mark to market on certain available for sale securities (1)
    -       207,498  
Reversal of capitalized pre-operating costs (5)
    (202,741 )     (144,623 )
Reversal of software derecognized under Brazilian GAAP (6)
    347,998       -  
Adjustments related to business combinations (7)
    1,652,657       1,502,449  
Allowance for loan losses (8)
    2,043,622       13,159  
Accounting for loan and credit card fees and costs (9)
    241,834       142,581  
Deferred insurance acquisition costs and additional liability for pension investment contracts (10)
    143,451       105,658  
Stock-based compensation plans (11)
    (43,338 )     (109,663 )
Provision for contingencies, including uncertain income tax positions (12)
    (21,084 )     (94,321 )
Accounting for minority interest in Unibanco Participações Societárias S.A. ("UPS") (13)
    (702,759 )     254,377  
Recognition of total deferred taxes(14)
    585,725       -  
Others
    88,826       (11,760 )
Deferred income tax effects of the above adjustments, when applicable
    (1,447,052 )     (708,721 )
Minority interest
    23,867       42,830  
Stockholder's Equity in accordance with USGAAP
    13,028,208       13,036,768  

Net Income reconciliation of the differences between Brazilian GAAP and USGAAP at December 31:
 
In thousands of Reais
 
2008
   
2007
 
Net Income in accordance with Brazilian GAAP
    33,560       3,447,825  
Different criteria for:
               
Foreign currency gains ans losses on available for sale securities (2)
    (821,459 )     205,052  
Impairment on available for sale securities (3)
    (147,933 )     90,000  
Derivative financial instruments not qualified as cash flow hedge(4)
    (191,456 )     (11,789 )
Reversal of capitalized pre-operating costs (5)
    (58,118 )     39,411  
Reversal of software derecognized under Brazilian GAAP (6)
    347,998       -  
Adjustments related to business combinations (7)
    150,208       225,425  
Allowance for loan losses (8)
    2,030,463       71,695  
Accounting for loan and credit card fees and costs (9)
    99,253       65,191  
Deferred insurance acquisition costs and additional liability for pension investment contracts (10)
    37,792       360  
Stock-based compensation plans (11)
    41,038       (66,263 )
Provision for contingencies, including uncertain income tax positions (12)
    73,237       140,875  
Accounting for minority interest in Unibanco Participações Societárias S.A. ("UPS") (13)
    (957,137 )     (83,280 )
Recognition of total deferred taxes(14)
    585,725       -  
Others
    58,807       78,155  
Deferred income tax effects of the above adjustments, when applicable
    (356,894 )     (674,198 )
Minority interest
    (18,962 )     31,914  
Net Income in accordance with USGAAP
    906,122       3,560,373  
Net income applicable to common shares
    470,335       1,837,753  
Net income applicable to preferred shares
    435,787       1,722,620  
                 
Basic and Diluted earnings per share
               
Common
    0.31       1.22  
Preferred
    0.34       1.34  
                 
Weighted average shares outstanding - Basic
               
Common
    1,511,316       1,511,316  
Preferred
    1,267,349       1,289,541  
                 
Weighted average shares outstanding - Diluted
               
Common
    1,511,316       1,511,316  
Preferred
    1,268,496       1,295,621  
 
 
70

 
 
 
27.2 Narrative description of the reconciling differences
 
(1)
Mark to market on certain available for sale securities
 
Under US GAAP, all marketable securities should be recorded at fair value. Under Brazilian GAAP,  investments in marketable securities that are considered as “permanent investments” should be recorded at cost. Consequently, under US GAAP, we recognized as of December 31, 2007 a reconciling item to stockholders equity for the difference between cost and fair value of marketable securities that are considered “permanent investments” under Brazilian GAAP and are classified as available for sale securities under US GAAP.  Such securities were sold during 2008 and as a result such difference does not affect consolidated stockholders’ equity as of December 31, 2008. This difference did not have any impact in net income for the years presented.
 
(2) 
Foreign currency gains and losses  on available for sale securities
 
Under US GAAP, the foreign exchange gains and losses related to available for sale securities denominated in a foreign currency is considered to be part of the fair value adjustment of these instruments and is recorded directly in the stockholders’ equity. Under Brazilian GAAP, foreign exchange gains and losses are recognized directly in income. This difference does not affect stockholders’ equity but for USGAAP, the gain/loss recognized in income under Brazilian GAAP is reverted.
 
(3)
Impairment on available for sale securities
 
US GAAP requires declines in the fair value of securities below their cost basis that are deemed to be other-than-temporary to be recorded in earnings as impairment losses. In determining whether a decline in fair value is other-than-temporary, in addition to the ability and positive intent to hold the investments for a period sufficient to allow for any anticipated recovery in fair value, factors such as the extent of decline in fair value below cost and the length of time that the decline has continued are considered. Under Brazilian GAAP impairment losses are recognized in income when the losses are considered of “permanent” nature. The requirements under US GAAP are stricter and consequently we recognized in the reconciliation of net income  : (i) additional impairment losses on our available for sale securities that are considered to be impaired under US GAAP, and (ii) the reversal of the effect in net income of permanent impairments recognized under Brazilian GAAP that had been recognized  as impairment loss in prior years under US GAAP.
 
(4)
Derivative financial instruments not qualified as cash flow hedge
 
Under US GAAP, as from January 1, 2007, all derivative financial instruments are accounted for as trading assets or liabilities because they do not meet the strict hedge accounting criteria established under the criteria prescribed in Statement of Financial Accounting Standards (“SFAS”) 133, “Accounting for Derivative Instruments and Hedging Activities” and related authoritative literature.
 
Prior to January 1, 2007 in our financial statements prepared in accordance with US GAAP that we made publicly available at the time, we applied cash flow hedge accounting to certain derivative instruments that were designated as hedging the risk of changes in cash flows attributable to variability in the Brazilian benchmark interbank interest rate (CDI) relating to certain time deposits, loans and debentures.

 
71

 
 
 
We have subsequently concluded that all of the criteria in SFAS 133 had not been met for the application of cash flow hedge accounting in those previously issued consolidated financial statements under US GAAP for years ended December 31, 2006 and before. We have concluded, based on a SAB 99 analysis, that the effect of the prior errors on reported net income for those periods was immaterial to the consolidated financial statements for each of those respective years.  Given that management concluded such error was immaterial to our financial statements, we did not restate the consolidated financial statements that were previously issued. We have also concluded that the necessary cumulative adjustment to correct the effects for those years is immaterial to the consolidated financial statements for the year ended December 31, 2007. In the reconciliation of net income for 2007 we have recognized a loss of R$ 129 as a cumulative adjustment with a related income tax effect of R$44.
 
Brazilian GAAP permits hedge accounting for certain derivative hedging activities, including portfolio hedges, using less restrictive hedging criteria than those required under US GAAP. Under Brazilian GAAP the portion considered effective of the unrealized change in fair value of derivatives designated as hedging instruments is recognized directly in stockholders’ equity. Additionally as indicated in Note 6.h. (iv).(b) swap instruments meeting certain conditions established by the Brazilian Central Bank are not recorded at fair value but at the accrued amount of each of the two legs of the swap.  For purposes of the US GAAP reconciliation the amount recorded directly in stockholders’ equity under Brazilian GAAP is recognized in income as well as the effect of valuing at fair value swaps recorded under Brazilian GAAP at its accrued amount.
 
        (5) Reversal of capitalized pre-operating costs
 
Under US GAAP pre-operating costs are expensed as incurred while under Brazilian GAAP these costs can be capitalized and amortized during the expected period to be benefited not exceeding five years.  The effect in the reconciliation of net income includes: (i) the reversal of amortization of such costs under Brazilian GAAP, and (ii) the recognition as expense for US GAAP of amounts capitalized during the year. The effect in the reconciliation of stockholders’ equity corresponds to the unamortized balance as of December 31, 2008 and 2007 that are recorded under Brazilian GAAP and are reversed for US GAAP purposes.
 
        (6)  Reversal of software derecognized under Brazilian GAAP
 
Under Brazilian GAAP we have derecognized the carrying amount of certain softwares. Considering that for Brazilian GAAP the acquisition date of Unibanco by Itaú Unibanco Holding S.A. is considered to be the date of the shareholders meetings that has approved the transaction on November 30, 2008 we have recorded a loss for the carrying amount of certain softwares that we expect to discontinue to use at some point after the acquisition date as result of activities to integrate technology systems from both entities.

 
72

 
 
 
Under US GAAP, SFAS  144   “Impairment of long-lived assets” requires that impairment of long-lived assets (such as software for internal use) be measured under two possible models: (i) assets to be held and  used, or (ii) assets to be disposed of by sale. Since the conditions for classification of the software referred to above to be classified as “disposed of by sale” have not been met as of December 31, 2008 software must be measured following the “asset to be held and used model “. Software should be measured for impairment together with other assets and liabilities that compose the lowest level for which identifiable cash flows are largely independent of cash flows of other assets and liabilities. Management concluded that no triggering event requiring an impairment analysis existed as of December 31, 2008 with respect to the asset groups where software is included.
 
As a result the loss recognized under Brazilian GAAP is reverted in the reconciliation of stockholders’ equity and net income.
 
(7) Adjustments related to business combinations
 
Under Brazilian GAAP assets and liabilities of business acquired are recorded at its carrying amount and goodwill is computed as the difference between the purchase price consideration and net assets at their carrying amount. Under Brazilian  GAAP assets and liabilities of the entity acquired are not recorded at their fair value on acquisition date. Additionally under Brazilian GAAP intangible assets of the business acquired were not separately recognized. When purchase price consideration is paid in debt or equity instruments such instruments are measured at its nominal amount which in the case of equity instruments is the price agreed between the parties as of the date of the agreement to acquire a business. Goodwill under Brazilian GAAP is amortized over periods not exceeding five years. If the company acquired is merged into another company and the brand use is discontinued, goodwill is amortized in full.
 
Under US GAAP assets and liabilities acquired are recorded generally at their estimated fair value on the date of acquisition and debt and equity securities issued as part of purchase price consideration are valued at its estimated fair value at the time of the announcement of the transaction .
 
The following table presents the effect of such difference in accounting practice in stockholders’ equity:

 
73

 
 
 
   
December 31, 2008
   
December 31, 2007
 
Balances under Brazilian GAAP:
           
Goodwill and negative goodwill – Gross amount
    3,591,566       2,492,438  
Goodwill and negative goodwill  – Accumulated depreciation
    (2,423,735 )     (2,245,518 )
Goodwill and negative goodwill – Net balance
    1,167,831       246,920  
Less net balance of Goodwill and negative goodwill of entities consolidated under Brazilian GAAP that are equity accounted for under US GAAP
    (45,605 )     (77,786 )
Goodwill and negative goodwill - Net balance - Companies consolidated under Brazilian GAAP (A)
    1,122,226       169,134  
Balances under US GAAP:
               
Goodwill – Gross amount
    3,147,230       1,990,440  
Goodwill – Accumulated depreciation
    (513,034 )     (513,034 )
Goodwill – Net balance
    2,634,196       1,477,406  
Intangible assets related to business combinations– Net balance
    549,325       194,177  
Unamortized adjustment to fair value of other assets and other liabilities of Unibanco Seguros      (408,638     -  
Goodwill and intangible assets related to business combinations – Net balance (B)
    2,774,883       1,671,583  
Reconciling item in the reconciliation of stockholders equity (B) – (A)
    1,652,657       1,502,449  
 
The following table presents the effect of such difference in accounting practice in net income:
 
   
December 31, 2008
   
December 31, 2007
 
             
Reversal of amortization of goodwill recorded under Brazilian GAAP
    178,217       290,444  
Amortization of intangible assets related to business combinations recognized under US GAAP
    (28,009 )     (65,019 )
Reconciling item in the reconciliation of net income
    150,208       225,425  
 
The increase in the gross amount of goodwill during the year ended December 31, 2008 results from the acquisition on November 2008 of the minority interest in Unibanco AIG Seguros S.A. (“Unibanco Seguros”) held by American  Interantional Group Inc. (“AIG”). The following table presents the change in gross amount of goodwill under Brazilian GAAP and  US GAAP for 2008:

 
74

 
 
 
   
Under Brazilian GAAP
   
Under US GAAP
 
Opening balance
    2,491,637       1,990,440  
Goodwill on acquisition of minority interest in Unibanco Seguros
    1,095,847       1,156,790  
Goodwill on other acquisitions      3,301       -  
Closing balance
    3,590,785       3,147,230  
 
The difference in the amount of goodwill on acquisition of minority interest results from the differences in accounting criteria to determine goodwill under US GAAP and Brazilian GAAP. The following table quantifies the differences in goodwill:
 
   
Under Brazilian GAAP
   
Under US GAAP
 
Purchase price paid (A)
    1,937,224       1,937,224  
                 
Interest (50%) on net assets acquired:
               
At book value
    841,377       841,377  
Intangible assets at fair value
    -       424,329  
Deferred acquisition costs recognized in net assets at book value derecognized upon acquisition
    -       (798,530 )
Difference between unearned premium revenue liability recorded at book value and fair value of expected future contract claims and claims expenses on the unexpired portion of the acquired contracts
    -       241,908  
Other adjustments including adjustments to US GAAP
    -       8,770  
Deferred tax effects
    -       62,580  
Interest on net assets acquired at fair value
            780,434  
Goodwill
    1,095,847       1,156,790  
 
 
75

 
 
 
(8) Allowance for loan losses
 
Under US GAAP, we consider all larger balance nonperforming loans (amounts higher than R$ 5,000) subject to specific review for impairment. Once a loan has been identified as impaired, we measure impairment in accordance with SFAS 114, “Accounting by Creditors for Impairment of a Loan”, as amended by SFAS 118 “Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures”. The measurement of impairment on an impaired loan is based (i) on the present value of the loan’s expected cash flows discounted at the loans original effective interest rate; or (ii) the realizable value of the underlying collateral for collateral-dependent loans. If carrying value of the impaired loan exceeds the measure of estimated fair value, a specific allowance is established as a component of the allowance for loan losses.  Wholesale loans and small-balance homogeneous loans with similar characteristics, such as overdrafts, credit card loans, mortgage loans and consumer finance loans, are managed using specialized systems and processes. We use a wide range of statistical tools to evaluate loans requests and client’s performance, which include credit and behavior scoring models.
 
Under Brazilian GAAP, is determined based on several factors such as economic environment, accumulated experience, specific and general portfolio risks, as well as the regulations of the Central Bank.  The allowance under Brazilian GAAP  should not be less the regulatory required amount which is computed by applying specific percentages of allowance determined by the Central Bank to loans depending on the category on which they are classified. Under Brazilian GAAP, individually significant impaired loans are not measured at the present value of the expected cash flows or the realizable value of the underlying collateral. Considering the economic scenario in the second half of 2008 and the uncertainties associated the criteria to compute the allowance under Brazilian GAAP has been modified. For the corporate portfolio the allowance has been determined as a single percentage of allowance applied over all loans outstanding (including those not considered impaired). For the retail portfolio the new criteria included two main changes: (i) to use historical loss rates observed by Itaú and not the historical loss rates of Unibanco that has been historically used, and (ii) to adjust those historical rates for the estimated effect in the deteriorated economic environment.
 
The differences in the accounting standards between Brazilian GAAP and US GAAP has resulted in differences in the allowance for loan losses being recognized as reconciling items in the reconciliation of stockholders’ equity and of cash flows. Such differences have resulted in a significant reversion in the allowance for US GAAP as of December 31, 2008 particularly related to the use under Brazilian GAAP of a single percentage over all the corporate portfolio and to the use under Brazilian GAAP of historical loss rates of Itaú.

 
76

 
 
 
(9) Accounting for loan and credit card fees and costs
 
Under US GAAP, loan and credit card origination fees and costs are recognized over the period in which the fee entitles the cardholders to use the credit card or over the life of the related loans as an adjustment of yield on these loans. Under Brazilian GAAP, these fees and costs are directly recognized in  income when earned or incurred.
 
(10) Deferred insurance acquisition costs and additional liability for pension investment contracts
 
Under USGAAP, the costs that vary with and are related to the production of new insurance business are deferred to the extent that such costs are deemed recoverable from future profits. Such costs include mainly commissions, costs of policy issuance and variable back-office expenses and are amortized over the expected life of the contracts in proportion to the premium income. Deferred acquisition costs are subject to recoverability testing at the end of each accounting period and, if not recoverable, are fully expensed. Under Brazilian GAAP, only commissions are deferred while all other costs are expensed as incurred.
 
Also, under USGAAP, pension investment contracts where the investment risk is for the account of policyholders, are considered investment contracts. For these contracts, an additional liability for the contract feature is established if the present value of expected annuitization payment at the expected annuitization date exceeds the expected account balance at the annuitization date. Under Brazilian  GAAP, additional liability for pension investment contracts is recorded in accordance with the rules and regulations issued by the insurance regulator (SUSEP), which are generally more conservative and comprehensive than under US GAAP. The effect in the reconciliation of stockholders’ equity and in net income is related to the reversal of the additional liability recognized under Brazilian GAAP following regulatory requirements that that do not satisfy the requirements of US GAAP.
 
(11)  Stock-based compensation plans
 
Under USGAAP, Unibanco records the cost of stock-based compensation plans considered as liability awards as expense against a liability, while for the plans considered as equity awards the effect is recognized as an expense against the stockholders’ equity (additional paid-in capital). Certain options granted are considered a liability-award under US GAAP  and measured at fair value at each reporting date because the exercise price is indexed to the IPCA (consumer price index).
 
Under Brazilian GAAP up to January 1, 2008 no cost of stock-based compensation plans is recognized. As from January 1, 2008 as further indicate in Note 17.(b) and Note 25.(f) under Brazilian GAAP stock-based compensation is recognized at the fair value of the options granted at the grant-date and are not remeasured because they are all classified as equity awards.
 
(12) Provision for Contingencies including uncertain income tax positions
 
The difference in net income and stockholders’ equity relates contingencies are the result of (i) adjustments to the amount of contingent liabilities recognized under Brazilian GAAP resulting from incorporating into the estimate of the contingent liability information available after the issuance of the statutory financial statements in accordance with Brazilian GAAP, and (ii) differences in the criteria for recognition and measurement of uncertain tax benefits which under FIN 48 should be recognized when it is more likely than not, based on the technical merits, that the position will be sustained upon examination.

 
77

 
 
 
(13) Accounting for minority interest in Unibanco Participações Societárias S.A. (“UPS”)
 
UPS was until June 2007 a wholly-owned subsidiary of Unibanco. In July 2007 UPS issued to a subsidiary of Deutsche Bank 14,509,519 non-redeemable preferred shares for total consideration of R$ 1,951,708. After the share issuance the interest of Unibanco reduced from 100% to 51%. The non-redeemable preferred shares issued by UPS are considered to be in substance common stock following the guidance provided in Emerging Issues Task Force 02-14 “Whether an Investor Should apply the Equity Method of Accounting to Investment Other than Common Stock”.
 
Under Brazilian GAAP, gains from issuance of shares to third parties are recognized in income while under US GAAP results from issuance of shares by subsidiaries to third parties when the issue price per share differs from the carrying amount of the investment in the shares of the subsidiary are recognized in income limited to transactions when realization of the gain is reasonably assured.
 
In preparation of the transaction with Deutsche certain asset were transferred by Unibanco to UPS resulting in an increase in the tax base from transactions with stockholders. No deferred tax effect resulted under Brazilian GAAP.
 
As result of the differences in accounting practices the following amounts have been recognized in stockholders’ equity under US GAAP during 2007:
 
Gain on issuance of shares whose realization is not reasonably assured
  R$ 337,657  
Deferred tax on transactions with stockholders
  R$ 217,626  
Total
  R$ 555,283  
 
Since shares of UPS are not listed the parties have established a transferable free-standing put and call option agreement in case either party decides to terminate the partnership. Under Brazilian  GAAP the option agreements are measured as the difference as of each measurement date between the price to be paid upon exercise by the option and the net book value of the shares of UPS. Under US GAAP the options are considered a single instrument and measured using option pricing techniques. The following table presents the amount recognized as a liability under Brazilian GAAP with respect to the option and the corresponding fair value of the option recognized for US GAAP purposes.  The significant change in the fair value of the option relates mainly to the change in the exchange rate of U.S.$ to Brazilian real from December 31, 2007 (US$ 1 = R$ 1.7713) to December 31, 2008 (US$ 1 = R$ 2,337) as the exercise price of the option is denominated in U.S.$:
 
   
December 31, 2008
   
December 31, 2007
 
Liability recognized in Brazilian GAAP with respect to the option
  R$ 629,434     R$ 230,553  
Fair value of the option
  R$ (1,332,193 )   R$ 23,824  
Difference recognized  in stockholders’ equity in the reconciliation between Brazilian GAAP and US GAAP
  R$ (702,759 )   R$ 254,377  
 
 
78

 
 
 
The differences in the accounting criteria used to account for the transaction between Brazilian GAAP and US GAAP result in the following differences in net income between Brazilian GAAP and US GAAP:
 
   
December 31, 2008
   
December 31, 2007
 
Gain on issuance of shares recognized for US GAAP purposes in stockholders equity and recognized in income for Brazilian GAAP
    -     R$ (337,657 )
Effect in income as result of the difference in criteria to account for option
  R$ (957,137 )   R$ 254,377  
Difference recognized as reduction in income in the reconciliation between Brazilian GAAP and US GAAP
  R$ (957,137 )   R$ (83,280 )
 
(14) Recognition of  Deferred Taxes at Enacted Rate
 
Law nº 11,727 of June 2008 approved tax measures that increased the rate of Social Contribution on the net income (CSLL) from 9% to 15% of the taxable income of financial insurance and capitalization companies as from May 1, 2008. A Direct Claim of Unconstitutionality has been filed with the Supreme Court with the purpose of be annulling its effects and to restore the rate to 9%. On December 31, 2008 under Brazilian GAAP deferred tax assets have been recognized limited to the amount of the increase in the tax liabilities that resulted from the change in tax rate. As a result deferred tax assets are not recorded  using the enacted tax rate applied to the temporary differences.
 
Under US GAAP deferred taxes are computed using the enacted tax rate.

 
79

 
 
 
27.3 Summarized statement of changes in stockholders equity under US GAAP
 
   
Year ended December 31,
2008
   
Year ended December 31,
2007
 
Opening stockholders equity
    13,036,768       10,439,190  
Treasury stock transactions
    (397,156 )     (172,308 )
Stock option plan – Accounted for as equity - Expense for the period
    47,169       7,776  
Unrealized gain on change in interest in UPS
    -       337,657  
Deferred tax assets on transactions with stockholders - UPS
    -       217,626  
Unrealized gains/losses on available for sale securities, net of taxes
    310,890       (90,041 )
Cash flow hedge, net of applicable taxes
    -       85,115  
Net income for the year
    906,122       3,560,373  
Dividends
    (874,495 )     (1,348,708 )
Other
    (1,090 )     88  
Closing stockholders equity
    13,028,208       13,036,768  

27.4 Statement of cash flows
 
The statement of cash flows presented below has been prepared based on the financial statements prepared in accordance with Brazilian GAAP following the criteria for presentation of financial statements under SFAS 95 “Statement of Cash Flows”

 
80

 
 
 
   
Year ended
December
31, 2008
   
Year ended
December 31,
2007
 
Operating activities
           
Net income
    33,560       3,447,825  
                 
Adjustment to reconcile net income to net cash provided by operating activities
               
Provision for loan and lease losses
    2,775,261       2,154,691  
Loss on sale of foreclosed assets, net
    57,943       9,010  
Amortization of intangible assets
    178,217       290,444  
Depreciation of premises and equipment
    553,375       361,398  
Equity in earnings of unconsolidated companies, net
    (12,680 )     (101,952 )
Deferred tax
    (1,947,967 )     (274,443 )
Provision for insurance and private retirement plans
    2,911,412       1,834,376  
Gain on sale of other unconsolidated companies
    (33,769 )     (1,634 )
Gain on sale of Redecard S.A.
    -       (1,436,223 )
Gain on sale of Serasa S.A.
    -       (429,377 )
Gain on sale of BM&F S.A.
    -       (578,529 )
Gain on decrease of ownership in UPS
    -       (1,028,966 )
Net (gain) loss on sale of available-for-sale securities
    (2,641,141 )     (794,435 )
Net (gain) loss on held to maturity
    (561,758 )     9,840  
Net (gain) loss on sale of premises and equipment
    83,460       -  
Minority interest of consolidated subsidiaries
    340,278       172,708  
Dividends received from investments in unconsolidated companies
    26,396       16,002  
Changes in assets and liabilities
               
Trading account assets (increase) decrease
    (7,124,533 )     (2,080,658 )
Other assets (increase) decrease
    (4,476,772 )     (11,635,890 )
Other liabilities increase (decrease)
    4,475,539       11,383,284  
                 
Net cash provided by (used in) operating activities
    (5,363,179 )     1,317,471  
                 
Investing activities
               
Net (increase) decrease in Central Bank compulsory deposits
    4,562,397       (1,490,308 )
Purchase of available-for-sale securities
    (22,246,374 )     (26,313,632 )
Proceeds from sale and redemption of available-for-sale securities
    19,440,975       23,169,743  
Purchase of held-to-maturity securities
    (489,122 )     (26,626 )
Proceeds from matured held-to-maturity securities
    414,513       678,872  
Net increase in loans and leases
    (10,815,980 )     (13,883,598 )
Purchase of premises and equipment
    (532,473 )     (173,267 )
Proceeds from sale of premises and equipment
    24,941       56,270  
Proceeds from sale of foreclosed assets
    159,166       105,771  
Cash Paid on acquisition of AIG
    (1,937,224 )     -  
Purchase of unconsolidated companies
    (360,970 )     (130,439 )
Acquisition of Intangible Assets
    (130,742 )     (247,132 )
Proceeds from sale of unconsolidated companies
    130,920       23,356  
Proceeds from sale of Redecard S.A.
    -       1,450,698  
Proceeds from sale of Serasa S.A.
    -       452,884  
Proceeds from sale of BM&F S.A.
    -       633,917  
                 
Net cash used in investing activities
    (11,779,973 )     (15,693,491 )
                 
Financing activities
               
Net increase (decrease) in deposits
    8,931,993       10,376,239  
Net increase (decrease) in securities sold under repurchase agreements
    7,000,669       9,961,527  
Net increase in short-term borrowings
    6,101,036       4,527,943  
Borrowings from long-term debt
    7,854,197       7,898,075  
Repayment of long-term debt
    (5,806,000 )     (4,313,759 )
Acquisition of treasury stock
    (397,315 )     (172,307 )
Dividends and interest on stockholders' equity paid
    (1,386,796 )     (1,027,097 )
Cash received from change in interest in subsidiary (UPS)
    -       1,951,708  
Minority interest of consolidated subsidiaries
    (231,007 )     (50,588 )
                 
Net cash provided by (used in) financing activities
    22,066,777       29,151,741  
                 
Net increase in cash and cash equivalents
    4,923,625       14,775,721  
Cash and cash equivalents
               
At the beginning of the year
    31,322,752       16,547,031  
At the end of the year
    36,246,377       31,322,752  
                 
Supplemental cash flow disclosure
               
Cash paid for interest
    10,088,933       3,902,605  
Cash paid for taxes on income
    561,544       794,313  
                 
Non-cash transactions
               
Loans transferred to foreclosed assets
    189,369       131,002  
Dividends and interest on stockholders' equity declared but not paid
    182,359       681,503  
Premises and equipment acquired through capital lease
    48,479       78,626  
 
 
81

 
 

UNIBANCO - UNIÃO DE BANCOS BRASILEIROS S.A AND
UNIBANCO – UNIÃO DE BANCOS BRASILEIROS S.A. AND SUBSIDIARY COMPANIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

(Amounts expressed in thousands of Reais, unless otherwise indicated)
 


* * *

 
82