Itaú Unibanco Holding S.A.
|
||||
(Registrant) | ||||
Date: November 3, 2015 | By: | /s/ Marcelo Kopel | ||
Name: | Marcelo Kopel | |||
Title: | Investor Relations Officer | |||
By: | /s/ Eduardo Mazzilli de Vassimon | |||
Name: | Eduardo Mazzilli de Vassimon | |||
Title: | Chief Financial Officer | |||
99.1
|
Announcement to the Market – Disclosure of Results for the Third Quarter and from January to September of 2015, According to International Financial Reporting Standards – IFRS
|
Comparison between BRGAAP1 and IFRS
|
R$ million
|
Balance Sheet
|
BRGAAP
|
Adjustments and
Reclassifications2 |
IFRS
|
BRGAAP
|
Adjustments and
Reclassifications2 |
IFRS
|
|||||||||||||
Sep/30/2015 | Dec/31/2014 | ||||||||||||||||||
Total Assets
|
1,322,693 | (80,759 | ) | 1,241,702 | 1,208,702 | (81,499 | ) | 1,127,203 | |||||||||||
Cash and Cash Equivalents, Reserve Requirements, Interbank Deposits, Securities Under Repurchase Agreements, Financial Assets and Derivatives 3
|
658,976 | (14,819 | ) | 644,156 | 610,142 | (36,883 | ) | 573,259 | |||||||||||
Loan Operations
|
477,463 | 513 | 477,712 | 451,760 | 671 | 452,431 | |||||||||||||
(-) Allowance for Loan Losses 4
|
(34,193 | ) | 8,521 | (25,672 | ) | (26,948 | ) | 4,556 | (22,392 | ) | |||||||||
Other Financial Assets 5
|
120,660 | (63,952 | ) | 56,708 | 96,761 | (43,112 | ) | 53,649 | |||||||||||
Tax Assets 6
|
64,226 | (10,112 | ) | 54,113 | 42,890 | (7,647 | ) | 35,243 | |||||||||||
Investments in associates and jointly controlled entities, Goodwill, Fixed and Intangible Assets, Assets Held for Sale and Other Assets
|
35,826 | (910 | ) | 34,916 | 34,097 | 916 | 35,013 | ||||||||||||
Current Liabilities and Long Term Liabilities
|
1,217,491 | (87,170 | ) | 1,130,320 | 1,110,439 | (83,853 | ) | 1,026,586 | |||||||||||
Deposits
|
300,729 | - | 300,729 | 294,773 | - | 294,773 | |||||||||||||
Deposits Received Under Securities Repurchase Agreements 3
|
317,914 | (15,460 | ) | 302,454 | 325,013 | (36,330 | ) | 288,683 | |||||||||||
Financial Liabilities Held for Trading, Derivatives,
Interbank and Institutional funding
|
277,904 | 575 | 278,479 | 212,826 | 872 | 213,698 | |||||||||||||
Other Financial Liabilities 5
|
130,193 | (63,166 | ) | 67,027 | 114,540 | (43,048 | ) | 71,492 | |||||||||||
Reserves for Insurance, Private Pension and Capitalization
|
126,136 | 152 | 126,288 | 112,675 | 113 | 112,788 | |||||||||||||
Provisions and Other Liabilities
|
53,303 | (3,611 | ) | 49,692 | 40,765 | (78 | ) | 40,687 | |||||||||||
Tax Liabilities 6
|
11,312 | (5,661 | ) | 5,651 | 9,847 | (5,382 | ) | 4,465 | |||||||||||
Total Stockholders’ Equity
|
105,202 | 6,411 | 111,613 | 98,263 | 2,354 | 100,617 | |||||||||||||
Non-controlling interests
|
1,849 | 21 | 1,870 | 2,415 | (1,058 | ) | 1,357 | ||||||||||||
Controlling Stockholders’ Equity 7
|
103,353 | 6,390 | 109,743 | 95,848 | 3,412 | 99,260 |
Conciliation
|
R$ million | ||||||||||||||||||
Adjustments
|
Equity
|
Results
|
|||||||||||||||||
Sep/30/15
|
3rdQ/15
|
2ndQ/15
|
3rdQ/14
|
jan-sep/15
|
jan-sep/14
|
||||||||||||||
BRGAAP – Values Attributable to Controlling Stockholders
|
103,353 | 5,945 | 5,984 | 5,404 | 17,662 | 14,722 | |||||||||||||
(a) Allowance for Loan Losses
|
5,119 | 2,682 | (153 | ) | 364 | 2,375 | 295 | ||||||||||||
(b) Adjustment to market value of shares and quotas
|
76 | - | - | - | - | - | |||||||||||||
(c) Acquisition of interest in Porto Seguro Itaú Unibanco Participações S.A.
|
469 | (4 | ) | (3 | ) | (4 | ) | (11 | ) | (11 | ) | ||||||||
(d) Effective interest rate
|
(106 | ) | 10 | (3 | ) | 13 | 28 | 40 | |||||||||||
(e) Financial Leasing Operations
|
520 | 520 | - | - | 520 | - | |||||||||||||
(f) Other adjustments
|
314 | 50 | 20 | 116 | 147 | 164 | |||||||||||||
IFRS - Values Attributable to Controlling Stockholders
|
109,743 | 9,202 | 5,845 | 5,893 | 20,720 | 15,210 | |||||||||||||
IFRS - Values Attributable to Minority Stockholders
|
1,870 | 96 | 89 | 91 | 295 | 218 | |||||||||||||
IFRS - Values Attributable to Controlling Stockholders and Minority Stockholders
|
111,613 | 9,298 | 5,934 | 5,984 | 21,015 | 15,428 |
Recurring Result
|
3rd Q/15
|
2nd Q/15
|
jan-sep/15
|
jan-sep/14
|
|||||||||||||||||||||||
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
||||||||||||||||
Result - Attributable to Controlling Stockholders
|
5,945 | 9,202 | 3,257 | 5,984 | 5,845 | (139 | ) | 17,662 | 20,720 | 3,058 | 14,722 | 15,210 | 488 | ||||||||||||||
Exclusion of the Non-Recurring Events
|
172 | (3,135 | ) | (3,307 | ) | 150 | 115 | (35 | ) | 397 | (2,969 | ) | (3,366 | ) | 237 | 114 | (123 | ) | |||||||||
Increase of the Social Contribution Rate
|
(3,988 | ) | (3,948 | ) | 40 | - | - | - | (3,988 | ) | (3,948 | ) | 40 | - | - | - | |||||||||||
Complementary provision for loan losses 1
|
2,793 | - | (2,793 | ) | - | - | - | 2,793 | - | (2,793 | ) | - | - | - | |||||||||||||
Provision for contingencies - tax and social security lawsuits
|
514 | 514 | - | 46 | 46 | - | 560 | 560 | - | - | - | - | |||||||||||||||
Provision for contingencies - Economic Plans
|
26 | 26 | - | 41 | 41 | - | 108 | 108 | - | 88 | 88 | - | |||||||||||||||
Changing the accounting treatment of financial leasing
|
520 | - | (520 | ) | - | - | - | 520 | - | (520 | ) | - | - | - | |||||||||||||
Pension Fund
|
130 | 130 | - | - | - | - | 130 | 130 | - | - | - | - | |||||||||||||||
Goodwill Amortization
|
34 | - | (34 | ) | 35 | - | (35 | ) | 130 | 37 | (93 | ) | 123 | - | (123 | ) | |||||||||||
Impairment
|
- | - | - | 43 | 43 | - | 43 | 43 | - | - | - | - | |||||||||||||||
Program for the settlement or installment payment of taxes
|
1 | 1 | - | (14 | ) | (14 | ) | - | (40 | ) | (40 | ) | - | (37 | ) | (37 | ) | - | |||||||||
Cofins/Provision for tax loss - Porto Seguro
|
- | - | - | - | - | - | - | - | - | 60 | 60 | - | |||||||||||||||
Favorable decision on the increase of the PIS/COFINS calculation basis IRB
|
- | - | - | - | - | - | - | - | - | (33 | ) | (33 | ) | - | |||||||||||||
Provision for loan losses - Creditcard
|
- | - | - | - | - | - | - | - | - | 37 | 37 | - | |||||||||||||||
Others
|
143 | 143 | - | - | - | - | 143 | 143 | - | - | - | - | |||||||||||||||
Recurring Result - Attributable to Controlling Stockholders
|
6,117 | 6,067 | (50 | ) | 6,134 | 5,961 | (174 | ) | 18,059 | 17,752 | (307 | ) | 14,959 | 15,324 | 365 |