Itaú Unibanco Holding S.A.
|
||||
(Registrant) | ||||
Date: August 4, 2015 | By: | /s/ Marcelo Kopel | ||
Name: | Marcelo Kopel | |||
Title: | Investor Relations Officer | |||
By: | /s/ Eduardo Mazzilli de Vassimon | |||
Name: | Eduardo Mazzilli de Vassimon | |||
Title: | Chief Financial Officer | |||
99.1
|
Announcement to the Market – Disclosure of Results for the Second Quarter and First Half of 2015, According to International Financial Reporting Standards – IFRS
|
Comparison between BRGAAP1 and IFRS
|
R$ million
|
Balance Sheet
|
BRGAAP
|
Adjustments and
Reclassifications2 |
IFRS
|
BRGAAP
|
Adjustments and
Reclassifications2 |
IFRS
|
|||||||||||||
Jun/30/2015 | Dec/31/2014 | ||||||||||||||||||
Total Assets
|
1,230,510 | (96,613 | ) | 1,133,898 | 1,208,702 | (81,499 | ) | 1,127,203 | |||||||||||
Cash and Cash Equivalents, Reserve Requirements, Interbank Deposits, Securities Under Repurchase Agreements, Financial Assets and Derivatives 3
|
605,374 | (24,997 | ) | 580,377 | 610,142 | (36,883 | ) | 573,259 | |||||||||||
Loan Operations
|
457,463 | 540 | 458,003 | 451,760 | 671 | 452,431 | |||||||||||||
(-) Allowance for Loan Losses 4
|
(28,131 | ) | 4,034 | (24,097 | ) | (26,948 | ) | 4,556 | (22,392 | ) | |||||||||
Other Financial Assets 5
|
114,122 | (66,654 | ) | 47,469 | 96,761 | (43,112 | ) | 53,649 | |||||||||||
Tax Assets 6
|
45,257 | (7,026 | ) | 38,231 | 42,890 | (7,647 | ) | 35,243 | |||||||||||
Investments in associates and jointly controlled entities, Goodwill, Fixed and Intangible Assets, Assets Held for Sale and Other Assets
|
36,425 | (2,509 | ) | 33,915 | 34,097 | 916 | 35,013 | ||||||||||||
Current Liabilities and Long Term Liabilities
|
1,128,029 | (99,866 | ) | 1,028,163 | 1,110,439 | (83,853 | ) | 1,026,586 | |||||||||||
Deposits
|
280,443 | - | 280,443 | 294,773 | - | 294,773 | |||||||||||||
Deposits Received Under Securities Repurchase Agreements 3
|
305,300 | (24,641 | ) | 280,659 | 325,013 | (36,330 | ) | 288,683 | |||||||||||
Financial Liabilities Held for Trading, Derivatives,
Interbank and Institutional funding
|
233,179 | (109 | ) | 233,069 | 212,826 | 872 | 213,698 | ||||||||||||
Other Financial Liabilities 5
|
126,926 | (66,485 | ) | 60,441 | 114,540 | (43,048 | ) | 71,492 | |||||||||||
Reserves for Insurance, Private Pension and Capitalization
|
121,652 | 164 | 121,816 | 112,675 | 113 | 112,788 | |||||||||||||
Provisions and Other Liabilities
|
51,916 | (3,835 | ) | 48,081 | 40,765 | (78 | ) | 40,687 | |||||||||||
Tax Liabilities 6
|
8,613 | (4,959 | ) | 3,654 | 9,847 | (5,382 | ) | 4,465 | |||||||||||
Total Stockholders’ Equity
|
102,481 | 3,253 | 105,735 | 98,263 | 2,354 | 100,617 | |||||||||||||
Non-controlling interests
|
1,770 | 5 | 1,776 | 2,415 | (1,058 | ) | 1,357 | ||||||||||||
Controlling Stockholders’ Equity 7
|
100,711 | 3,248 | 103,959 | 95,848 | 3,412 | 99,260 |
Conciliation
|
R$ million
|
||||||||||||||||||
Adjustments
|
Equity
|
Result
|
|||||||||||||||||
Jun/30/15
|
2ndQ/15
|
1stQ/15
|
2ndQ/14
|
1stH/15
|
1stH/14
|
||||||||||||||
BRGAAP – Values Attributable to Controlling Stockholders
|
100,711 | 5,984 | 5,733 | 4,899 | 11,717 | 9,318 | |||||||||||||
(a) Allowance for Loan Losses
|
2,436 | (153 | ) | (154 | ) | (125 | ) | (307 | ) | (69 | ) | ||||||||
(b) Adjustment to market value of shares and quotas
|
88 | - | - | - | - | - | |||||||||||||
(c) Acquisition of interest in Porto Seguro Itaú Unibanco Participações S.A.
|
470 | (3 | ) | (4 | ) | (3 | ) | (7 | ) | (7 | ) | ||||||||
(d) Effective interest rate
|
(115 | ) | (3 | ) | 21 | 16 | 18 | 27 | |||||||||||
(e) Other adjustments
|
368 | 20 | 76 | (21 | ) | 97 | 48 | ||||||||||||
IFRS – Values Attributable to Controlling Stockholders
|
103,959 | 5,845 | 5,673 | 4,766 | 11,518 | 9,317 | |||||||||||||
IFRS – Values Attributable to Minority Stockholders
|
1,776 | 89 | 110 | 77 | 199 | 127 | |||||||||||||
IFRS – Values Attributable to Controlling Stockholders and Minority Stockholders
|
105,735 | 5,934 | 5,783 | 4,843 | 11,717 | 9,444 |
Recurring Result
|
R$ million
|
2ndQ/15
|
1stQ/15
|
1stH/15
|
1stH/14
|
|||||||||||||||||||||||||
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
|||||||||||||||||
Result - Attributable to Controlling Stockholders
|
5,984 | 5,845 | (139 | ) | 5,733 | 5,673 | (60 | ) | 11,717 | 11,518 | (199 | ) | 9,318 | 9,317 | (1 | ) | ||||||||||||
Exclusion of the Non-Recurring Events
|
150 | 115 | (35 | ) | 75 | 51 | (24 | ) | 225 | 167 | (59 | ) | 184 | 99 | (85 | ) | ||||||||||||
Realization of Assets and Impairment
|
43 | 43 | - | - | - | - | 43 | 43 | - | - | - | - | ||||||||||||||||
Goodwill Amortization
|
35 | - | (35 | ) | 60 | 37 | (24 | ) | 95 | 37 | (59 | ) | 85 | - | (85 | ) | ||||||||||||
Program for the Settlement or Installment Payment of Taxes
|
(14 | ) | (14 | ) | - | (27 | ) | (27 | ) | - | (41 | ) | (41 | ) | - | - | - | - | ||||||||||
Provision for Contingencies
|
86 | 86 | - | 42 | 42 | - | 128 | 128 | - | 73 | 73 | - | ||||||||||||||||
Civil Lawsuits – Economic Plans
|
41 | 41 | - | 42 | 42 | - | 83 | 83 | - | 73 | 73 | - | ||||||||||||||||
Tax and Pension
|
46 | 46 | - | - | - | - | 46 | 46 | - | - | - | - | ||||||||||||||||
COFINS/Provisions for loan losses on tax loss – Porto Seguro
|
- | - | - | - | - | - | - | - | - | 60 | 60 | - | ||||||||||||||||
Favorable Decision on thesis enlargement of PIS/COFINS calculation basis IRB
|
- | - | - | - | - | - | - | - | - | (33 | ) | (33 | ) | - | ||||||||||||||
Recurring Result - Attributable to Controlling Stockholders
|
6,134 | 5,961 | (174 | ) | 5,808 | 5,724 | (84 | ) | 11,942 | 11,685 | (258 | ) | 9,502 | 9,416 | (86 | ) |