Itaú Unibanco Holding S.A.
|
||||
(Registrant) | ||||
Date: March 5, 2013 | By: | /s/ Alfredo Egydio Setubal | ||
Name: | Alfredo Egydio Setubal | |||
Title: | Investor Relations Officer | |||
By: | /s/ Caio Ibrahim David | |||
Name: | Caio Ibrahim David | |||
Title: | Chief Financial Officer | |||
99.1
|
Announcement to the Market: Disclosure of results for the fourth quarter and for 2012, according to International Financial Reporting Standards – IFRS |
Comparison between BRGAAP1 and IFRS
|
R$ million
|
|||||||||||||||||||||||
Balance Sheet
|
BRGAAP
|
Adjustments and
Reclassifications2
|
IFRS
|
BRGAAP
|
Adjustments and
Reclassifications2
|
IFRS
|
||||||||||||||||||
Dec 31, 2012
|
Dec 31, 2011
|
|||||||||||||||||||||||
Total Assets
|
1,014,425 | (57,271 | ) | 957,154 | 851,331 | (33,195 | ) | 818,136 | ||||||||||||||||
Cash and Cash Equivalents, Reserve Requirements, Interbank Deposits, Securities Under Repurchase Agreements, Financial
|
536,497 | (20,862 | ) | 515,635 | 412,648 | (2,414 | ) | 410,234 | ||||||||||||||||
Assets and Derivatives 3
|
||||||||||||||||||||||||
Loan Operations
|
366,285 | 699 | 366,984 | 345,483 | 781 | 346,264 | ||||||||||||||||||
(-) Allowance for Loan Losses 4
|
(27,745 | ) | 2,032 | (25,713 | ) | (25,772 | ) | 1,899 | (23,873 | ) | ||||||||||||||
Other Financial Assets 5
|
75,852 | (31,360 | ) | 44,492 | 66,502 | (26,248 | ) | 40,254 | ||||||||||||||||
Tax Assets 6
|
40,215 | (7,803 | ) | 32,412 | 32,409 | (6,321 | ) | 26,088 | ||||||||||||||||
Investments in non consolidated Companies, Fixed and Intangible Assets, Assets Held for Sale and Other Assets
|
23,321 | 23 | 23,344 | 20,061 | (892 | ) | 19,169 | |||||||||||||||||
|
||||||||||||||||||||||||
Current Liabilities and Long Term Liabilities
|
939,302 | (58,146 | ) | 881,156 | 778,243 | (35,443 | ) | 742,800 | ||||||||||||||||
Deposits
|
243,200 | - | 243,200 | 242,636 | - | 242,636 | ||||||||||||||||||
Deposits Received Under Securities Repurchase Agreements 3
|
288,818 | (21,413 | ) | 267,405 | 188,819 | (3,406 | ) | 185,413 | ||||||||||||||||
Financial Liabilities Held for Trading, Derivatives, Interbank and Institutional funding
|
179,772 | 1,040 | 180,812 | 153,941 | 926 | 154,867 | ||||||||||||||||||
Other Financial Liabilities 5
|
81,213 | (30,958 | ) | 50,255 | 70,681 | (26,562 | ) | 44,119 | ||||||||||||||||
Reserves for Insurance, Private Pension and Capitalization
|
93,210 | - | 93,210 | 73,754 | (12 | ) | 73,742 | |||||||||||||||||
Provisions and Other Liabilities
|
39,307 | (142 | ) | 39,165 | 34,661 | (46 | ) | 34,615 | ||||||||||||||||
Tax Liabilities 6
|
13,782 | (6,673 | ) | 7,109 | 13,751 | (6,343 | ) | 7,408 | ||||||||||||||||
Total Stockholders’ Equity
|
75,123 | 875 | 75,998 | 73,088 | 2,248 | 75,336 | ||||||||||||||||||
Non-controlling interests
|
903 | (807 | ) | 96 | 1,741 | (346 | ) | 1,395 | ||||||||||||||||
Controlling Stockholders’ Equity 7
|
74,220 | 1,682 | 75,902 | 71,347 | 2,594 | 73,941 |
Conciliation | R$million | |||||||||||||||||||||||
Adjustments |
Equity
|
Net Income
|
||||||||||||||||||||||
Dec 31, 2012
|
4Q/12 | 3Q/12 | 4Q/11 | 2012 | 2011 | |||||||||||||||||||
BRGAAP - Values Attributable to Controlling Stockholders
|
74,220 | 3,492 | 3,372 | 3,681 | 13,594 | 14,621 | ||||||||||||||||||
(a) Allowance for Loan Losses
|
1,948 | 22 | 76 | (97 | ) | 43 | (126 | ) | ||||||||||||||||
(b) Recognition of deferred tax assets
|
- | (525 | ) | (187 | ) | (163 | ) | (977 | ) | (628 | ) | |||||||||||||
(c) Adjustment to market value of shares and quotas
|
458 | - | (1 | ) | 2 | (5 | ) | 5 | ||||||||||||||||
(d) Acquisition of interest in Porto Seguro Itaú Unibanco Participações S.A.
|
832 | (6 | ) | (7 | ) | (8 | ) | (31 | ) | (34 | ) | |||||||||||||
(e) Conversion of subsidiaries and unconsolidated companies abroad
|
- | (73 | ) | 26 | 34 | (72 | ) | (131 | ) | |||||||||||||||
(f) Effective interest rate
|
(495 | ) | 69 | 58 | 319 | 229 | 95 | |||||||||||||||||
Other adjustments
|
69 | (27 | ) | 36 | 6 | (45 | ) | 78 | ||||||||||||||||
Income tax and social contribution on Net Income
|
(1,130 | ) | (33 | ) | (66 | ) | (123 | ) | (102 | ) | (43 | ) | ||||||||||||
IFRS - Values Attributable to Controlling Stockholders
|
75,902 | 2,919 | 3,309 | 3,651 | 12,634 | 13,837 | ||||||||||||||||||
IFRS - Values Attributable to Minority Stockholders
|
96 | 12 | 144 | 236 | 557 | 773 | ||||||||||||||||||
IFRS - Values Attributable to Controlling Stockholders and Minority Stockholders
|
75,998 | 2,931 | 3,453 | 3,887 | 13,191 | 14,610 |
R$ million | ||||||||||||||||||||||||
Recurring Net Income
|
4Q/12 | 2012 | ||||||||||||||||||||||
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
|||||||||||||||||||
Net Income - Attributable to Controlling Stockholders
|
3,492 | 2,919 | (573 | ) | 13,594 | 12,634 | (960 | ) | ||||||||||||||||
Exclusion of the Non-Recurring Events9
|
10 | 361 | 351 | 449 | 759 | 310 | ||||||||||||||||||
Realization of Assets10
|
(837 | ) | (837 | ) | - | (837 | ) | (837 | ) | - | ||||||||||||||
Increase in the Social Contribution Rate9
|
(351 | ) | - | 351 | (351 | ) | - | 351 | ||||||||||||||||
Provisions11
|
741 | 741 | - | 875 | 862 | (13 | ) | |||||||||||||||||
Tax and Social Security Contributions
|
253 | 253 | - | 253 | 253 | - | ||||||||||||||||||
Civil Lawsuits
|
145 | 145 | - | 145 | 145 | - | ||||||||||||||||||
Economic Plans
|
194 | 194 | - | 328 | 315 | (13 | ) | |||||||||||||||||
Labor Claims
|
105 | 105 | - | 105 | 105 | - | ||||||||||||||||||
Other
|
44 | 44 | - | 44 | 44 | - | ||||||||||||||||||
Total interest Sale of the Banco Português de Investimento
|
- | - | - | 205 | 186 | (19 | ) | |||||||||||||||||
Market Value Adjustment – BPI
|
- | - | - | 100 | 91 | (9 | ) | |||||||||||||||||
Allowance for loan losses11
|
229 | 229 | - | 229 | 229 | - | ||||||||||||||||||
Reward Program - Credit Cards12
|
185 | 185 | - | 185 | 185 | - | ||||||||||||||||||
Other
|
43 | 43 | - | 43 | 43 | - | ||||||||||||||||||
Recurring Net Income - Attributable to Controlling Stockholders
|
3,502 | 3,280 | (222 | ) | 14,043 | 13,393 | (650 | ) |
+Z4/!_B:KF.45
ML/F-"GB.)JN2<:SR^A0XMG]5:S##XR-"-7&T\/'"^VKSJ-.,)