Itaú Unibanco Holding S.A.
|
||||
(Registrant) | ||||
Date: October 30, 2012 | By: | /s/ Alfredo Egydio Setubal | ||
Name: | Alfredo Egydio Setubal | |||
Title: | Investor Relations Officer | |||
By: | /s/ Caio Ibrahim David | |||
Name: | Caio Ibrahim David | |||
Title: | Chief Financial Officer | |||
99.1
|
Announcement to the Market – Disclosure of results for the third quarter and from January to September of 2012, according to IFRS |
Comparison between BRGAAP1 and IFRS
|
R$ million
|
Balance Sheet
|
BRGAAP
|
Adjustments and Reclassifications2
|
IFRS
|
BRGAAP
|
Adjustments and Reclassifications2
|
IFRS
|
|||||||||||||||||
Sep/30/2012
|
Dec/31/2011 | ||||||||||||||||||||||
Total Assets
|
960,216 | (81,378 | ) | 878,838 | 851,331 | (33,195 | ) | 818,136 | |||||||||||||||
Cash and Cash Equivalents, Reserve Requirements, Interbank Deposits, Securities Under Repurchase Agreements, Financial Assets and Derivatives3
|
476,037 | (25,547 | ) | 410,982 | 412,648 | (2,414 | ) | 410,234 | |||||||||||||||
Loan Operations
|
359,810 | 817 | 357,692 | 345,483 | 781 | 346,264 | |||||||||||||||||
(-) Allowance for Loan Losses 4
|
(27,682 | ) | 1,919 | (25,212 | ) | (25,772 | ) | 1,899 | (23,873 | ) | |||||||||||||
Other Financial Assets 5
|
81,637 | (40,972 | ) | 41,266 | 66,502 | (26,248 | ) | 40,254 | |||||||||||||||
Tax Assets 6,7
|
35,214 | (3,968 | ) | 27,456 | 32,409 | (6,321 | ) | 26,088 | |||||||||||||||
Investments in non consolidated Companies, Fixed and Intangible Assets, Assets Held for Sale and Other Assets7
|
35,200 | (13,627 | ) | 20,899 | 20,061 | (892 | ) | 19,169 | |||||||||||||||
Current Liabilities and Long Term Liabilities
|
880,116 | (76,212 | ) | 754,189 | 778,243 | (35,443 | ) | 742,800 | |||||||||||||||
Deposits
|
231,919 | - | 234,975 | 242,636 | - | 242,636 | |||||||||||||||||
Deposits Received Under Securities Repurchase Agreements 3
|
245,272 | (25,860 | ) | 183,747 | 188,819 | (3,406 | ) | 185,413 | |||||||||||||||
Financial Liabilities Held for Trading, Derivatives, Interbank and Institutional funding
|
171,622 | 1,018 | 163,033 | 153,941 | 926 | 154,867 | |||||||||||||||||
Other Financial Liabilities 5
|
85,960 | (40,950 | ) | 45,247 | 70,681 | (26,562 | ) | 44,119 | |||||||||||||||
Reserves for Insurance, Private Pension and Capitalization
|
87,281 | - | 82,553 | 73,754 | (12 | ) | 73,742 | ||||||||||||||||
Provisions and Other Liabilities
|
44,166 | (3,604 | ) | 38,535 | 34,661 | (46 | ) | 34,615 | |||||||||||||||
Tax Liabilities 6
|
13,896 | (6,816 | ) | 6,099 | 13,751 | (6,343 | ) | 7,408 | |||||||||||||||
Total Stockholders’ Equity
|
80,100 | (5,166 | ) | 78,894 | 73,088 | 2,248 | 75,336 | ||||||||||||||||
Non-controlling interests
|
1,121 | (797 | ) | 1,019 | 1,741 | (346 | ) | 1,395 | |||||||||||||||
Controlling Stockholders’ Equity8
|
78,979 | (4,369 | ) | 77,875 | 71,347 | 2,594 | 73,941 |
Reconciliation
|
R$million
|
Adjustments
|
Equity
|
Net Income
|
|||||||||||||||||||||
Set/30/12
|
3rd Q/12
|
2nd Q/12
|
3rd Q/11
|
Jan-Sep/12
|
Jan-Sep/11
|
||||||||||||||||||
BRGAAP - Values Attributable to Controlling Stockholders
|
78,979 | 3,372 | 3,304 | 3,807 | 10,102 | 10,940 | |||||||||||||||||
(a) Allowance for Loan Losses
|
1,920 | 76 | (23 | ) | 119 | 21 | (29 | ) | |||||||||||||||
(b) Recognition of total deferred tax assets
|
549 | (187 | ) | (123 | ) | (195 | ) | (452 | ) | (465 | ) | ||||||||||||
(c) Adjustment to market value of shares and quotas
|
428 | (1 | ) | 2 | 3 | (5 | ) | 3 | |||||||||||||||
(d) Acquisition of interest in Porto Seguro Itaú Unibanco Participações S.A.
|
838 | (7 | ) | (9 | ) | (9 | ) | (25 | ) | (26 | ) | ||||||||||||
(e) Conversion of subsidiaries and unconsolidated companies abroad
|
- | 26 | (54 | ) | (140 | ) | 1 | (165 | ) | ||||||||||||||
(f) Effective interest rate
|
(564 | ) | 58 | 65 | (218 | ) | 159 | (224 | ) | ||||||||||||||
(g) Acquisition of interest from non-controlling stockholders of Redecard S.A.
|
(9,979 | ) | - | - | - | - | - | ||||||||||||||||
Other adjustments
|
139 | 36 | (28 | ) | 1 | (18 | ) | 72 | |||||||||||||||
Income tax and social contribution on Net Income
|
(2,300 | ) | (66 | ) | (13 | ) | 23 | (69 | ) | 80 | |||||||||||||
IFRS - Values Attributable to Controlling Stockholders
|
74,610 | 3,309 | 3,121 | 3,391 | 9,715 | 10,186 | |||||||||||||||||
IFRS - Values Attributable to Minority Stockholders
|
324 | 144 | 207 | 199 | 545 | 537 | |||||||||||||||||
IFRS - Values Attributable to Controlling Stockholders and Minority Stockholders
|
74,934 | 3,453 | 3,328 | 3,590 | 10,260 | 10,723 |
Recurring Net Income
|
3rd Q/12
|
Jan-Sep/12 | |||||||||||||||||||||
BRGAAP
|
IFRS
|
Variation
|
BRGAAP
|
IFRS
|
Variation
|
||||||||||||||||||
Net Income - Attributable to Controlling Stockholders
|
3,372 | 3,309 | (63 | ) | 10,102 | 9,715 | (387 | ) | |||||||||||||||
Exclusion of the Non-Recurring Events10
|
40 | 36 | (4 | ) | 439 | 398 | (41 | ) | |||||||||||||||
Total interest Sale of the Banco Português de Investimento
|
- | - | - | 205 | 186 | (19 | ) | ||||||||||||||||
Market Value Adjustment – BPI
|
- | - | - | 101 | 92 | (9 | ) | ||||||||||||||||
Provision for Contingencies – Economic Plans
|
40 | 36 | (4 | ) | 134 | 121 | (13 | ) | |||||||||||||||
Recurring Net Income - Attributable to Controlling Stockholders
|
3,412 | 3,345 | (67 | ) | 10,541 | 10,113 | (428 | ) |