XML 241 R95.htm IDEA: XBRL DOCUMENT v3.26.1
NOTE 3 - BUSINESS COMBINATIONS: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details)
Dec. 31, 2025
USD ($)
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Receivable - Related Party $ 417,095
42 Telecom  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 276,229
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Restricted Cash 20,705
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 1,271,006
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Contract Assets 832,742
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 423,957
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 111,957
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Capital work-in-progress 278,893
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 9,500,000
Goodwill 12,519,695
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Receivable - Related Party 417,095
Right of Use Asset 191,127
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (1,289,041)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (741,002)
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Contract Liablities (250,503)
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Lease Obligation (179,624)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-Term Debt (915)
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Deferred Tax Liability on Identified Intangible Assets (3,268,425)
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Deferred Tax Liability on Pre-Existing Temporary Differences (113,896)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 20,000,000
42 Telecom | Developed Technology Rights  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 5,800,000
42 Telecom | Customer Relationships  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 3,100,000
42 Telecom | Trade Names  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 600,000
Telvantis  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 1,094,457
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 37,333,769
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 482,420
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 2,238,117
Goodwill 35,486,899
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Receivable - Related Party 1,357,768
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (32,402,097)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (824,625)
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Deferred Tax Liability on Identified Intangible Assets (2,238,117)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 34,513,000
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets 41,607
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Accounts Receivable Financing Facility (12,342,163)
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Due to Related Party (7,276,918)
Telvantis | Customer Relationships  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 10,700,000
Telvantis | Trade Names  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 3,100,000