XML 239 R93.htm IDEA: XBRL DOCUMENT v3.26.1
NOTE 3 - BUSINESS COMBINATIONS (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Intangible assets, net $ 41,437,559 $ 41,437,559 $ 0
Dividend payable to former owner of 42 arising from measurement year adjustment to goodwill   690,870 0
Dividend payable to former owner of 42 arising from measurement year adjustment to goodwill   (690,870) 0
Total revenues   21,839,868 0
Net income (loss) 918,355 918,355 $ (3,270,544)
Goodwill      
Intangible assets, net 13,210,565 13,210,565  
42 Telecom      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 20,000,000 20,000,000  
Goodwill 12,519,695 12,519,695  
excess of consideration transferred over the fair value of net identifiable assets acquired 9,251,270 9,251,270  
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Deferred Tax Liability on Identified Intangible Assets 3,268,425 3,268,425  
Dividend payable to former owner of 42 arising from measurement year adjustment to goodwill   690,870  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 9,500,000 9,500,000  
Goodwill, Other Increase (Decrease)   3,268,425  
Dividend payable to former owner of 42 arising from measurement year adjustment to goodwill   (690,870)  
Total revenues   21,839,868  
Net income (loss)   1,211,954  
excess of consideration transferred over the fair value of net identifiable assets acquired (9,251,270) (9,251,270)  
42 Telecom | Developed Technology Rights      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 5,800,000 5,800,000  
42 Telecom | Customer Relationships      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 3,100,000 3,100,000  
42 Telecom | Trade Names      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 600,000 600,000  
Telvantis      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 34,513,000 34,513,000  
Goodwill 35,486,899 35,486,899  
excess of consideration transferred over the fair value of net identifiable assets acquired (33,248,782) (33,248,782)  
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Deferred Tax Liability on Identified Intangible Assets 2,238,117 2,238,117  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 2,238,117 2,238,117  
Goodwill, Other Increase (Decrease)   2,238,117  
excess of consideration transferred over the fair value of net identifiable assets acquired 33,248,782 33,248,782  
Temporary difference between the fair values assigned to identifiable intangible assets 13,800,000 13,800,000  
Telvantis | Customer Relationships      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 10,700,000 10,700,000  
Telvantis | Trade Names      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 3,100,000 $ 3,100,000