XML 150 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Details {2}    
Revenue $ 14,551,774 $ 0
Revenue, related party 7,288,094 0
Total revenues 21,839,868 0
Cost of revenue 11,652,662 0
Cost of revenue, related party 7,303,516 0
Gross profit 2,883,690 0
Operating expenses:    
Selling, general and administrative 3,187,054 2,115,924
Wages and benefits 1,026,034 144,000
Depreciation, Depletion and Amortization 1,598,742 0
Research and development 0 745,024
Total operating expenses 5,811,830 3,004,948
Loss from operations (2,928,140) (3,004,948)
Other income (expense)    
Interest expense, net (5,573) 0
Extinguishment of debt 0 (265,596)
Change in fair value of contingent consideration 3,387,266 0
Other expense (32,693) 0
Total other income (expense) 3,349,000 (265,596)
Income (loss) before income taxes 420,860 (3,270,544)
Income Tax Expense (Benefit) (497,495) 0
Net income (loss) 918,355 (3,270,544)
Net income (loss) attributable to Non-controlling interests 0 0
Net income (loss) attributable to the Company 918,355 (3,270,544)
Other comprehensive income (loss)    
Foreign currency translation income (loss) 132,551 0
Total comprehensive income (loss) $ 1,050,906 $ (3,270,544)
Basic $ 0.01 $ (0.06)
Diluted $ 0.01 $ (0.06)
Basic 73,438,957 57,925,034
Diluted 76,406,977 57,925,034