XML 161 R15.htm IDEA: XBRL DOCUMENT v3.26.1
NOTE 9 - SEGMENT AND GEOGRAPHIC INFORMATION
12 Months Ended
Dec. 31, 2025
Notes  
NOTE 9 - SEGMENT AND GEOGRAPHIC INFORMATION

NOTE 9 – SEGMENT AND GEOGRAPHIC INFORMATION

The Company manages its operations as a single reportable segment — Telco Services — in accordance with ASC 280, Segment Reporting. The Company's Chief Executive Officer serves as the CODM and regularly reviews consolidated revenues, cost of revenue, gross profit, selling general and administrative expenses, and wages and benefits to evaluate performance and allocate resources to the Telco Services segment. The measure of segment profit or loss regularly reviewed by the CODM is consolidated net loss.

 

The Company identified two operating segments based on legal entity groupings — 42 Telecom and subsidiaries, and Telvantis and subsidiaries — and determined that both meet the aggregation criteria under ASC 280-10-50-11 based on similar nature of products and services, production processes, customer class, distribution methods, and regulatory environment, and are therefore presented as a single reportable segment. Telvantis and its subsidiaries were consolidated as of December 31, 2025 and contributed no revenues or expenses to the consolidated statements of operations and comprehensive loss for the year ended December 31, 2025.

The following table presents significant segment expenses regularly provided to the CODM and used to assess segment performance for the years ended December 31, 2025 and 2024:

 

 

Year Ended

 

December 31,

2025

 

2024

 

 

 

 

Revenue

$14,551,774  

 

$ 

Revenue, related party

7,288,094  

 

 

Total revenues

21,839,868  

 

 

Cost of revenue

11,652,662  

 

 

Cost of revenue, related party

7,303,516  

 

 

Gross profit

2,883,690  

 

 

 

 

 

 

Operating expenses:

 

 

 

Selling, general and administrative

3,187,054  

 

2,115,924  

Wages and benefits

1,026,034  

 

144,000  

Depreciation and amortization

1,598,742  

 

 

Research and development

 

 

745,024  

     Total operating expenses

5,811,830  

 

3,004,948  

Loss from operations

(2,928,140) 

 

(3,004,948) 

 

 

 

 

Other income (expense):

 

 

 

Interest expense, net

(5,573) 

 

 

Extinguishment of debt

 

 

(265,596) 

Change in FV of contingent consideration

3,387,266  

 

 

Other expense

(32,693) 

 

 

     Total other income (expense)

3,349,000  

 

(265,596) 

Income (loss) before income taxes

420,860  

 

(3,270,544) 

Income taxes

(497,495) 

 

 

Net income (loss)

$918,355  

 

$(3,270,544) 

 

Geographic Information

 

For the year ended December 31, 2025 and 2024, revenues attributable to operations by geography were as follows:

 

 

Year Ended

 

December 31,

2025

 

2024

Malta

21,256,026 

 

 

Sweden

583,842 

 

 

$21,839,868 

 

$- 

For the year ended December 31, 2025, approximately 97% of total consolidated revenues were attributable to operations in Malta, with the remaining 3% attributable to Sweden. Telvantis and its subsidiaries were consolidated as of December 31, 2025 and contributed no revenues to the consolidated statements of operations and comprehensive income (loss) for the year ended December 31, 2025. There were no revenues during the year ended December 31, 2024.

Substantially all of the Company’s property, plant and equipment is held by 42 Telecom and its subsidiaries in Europe. The following table presents property, plant and equipment, net by geographic location as of December 31, 2025 and 2024.

 

 

Year Ended

 

December 31,

2025

 

2024

Malta

118,886 

 

- 

Sweden

7,168 

 

- 

$126,054 

 

$- 

The Company’s intangible assets are held across multiple jurisdictions — business combination intangibles recognized in connection with the acquisition of 42 Telecom are held in Europe, business combination intangibles recognized in connection with the acquisition of Telvantis are held in the United States, and the acquired IP intangible assets are held by the Spectral in the United States. The following table presents Intangibles, net by geographic location as of December 31, 2025 and 2024.

 

Year Ended

 

December 31,

2025

 

2024

Europe

8,748,810 

 

- 

United States

32,688,749 

 

- 

$41,437,559 

 

$-