XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
Series Quantum Preferred Stock
Common Stock
Additional Paid-in Capital
Noncontrolling Interest
Accumulated Other Comprehensive Income Loss
Retained Earnings
Total
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2023 $ 0 $ 4,202 $ 29,181,804 $ (221,886) $ 0 $ (29,296,599) $ (332,479)
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 0 42,017,948          
Net loss           (64,864) (64,864)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2024 $ 0 $ 4,202 29,181,804 (221,886) 0 (29,361,463) (397,343)
Shares, Outstanding, Ending Balance at Mar. 31, 2024 0 42,017,948          
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2023 $ 0 $ 4,202 29,181,804 (221,886) 0 (29,296,599) (332,479)
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 0 42,017,948          
Net loss             (2,009,871)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2024 $ 100 $ 6,771 31,448,153 (221,886) 0 (31,306,470) (73,332)
Shares, Outstanding, Ending Balance at Sep. 30, 2024 1,000,000 67,699,302          
Settlement of related party liabilities, Value             0
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Mar. 31, 2024 $ 0 $ 4,202 29,181,804 (221,886) 0 (29,361,463) (397,343)
Shares, Outstanding, Beginning Balance at Mar. 31, 2024 0 42,017,948          
Net loss $ 0 $ 0 0 0 0 (750,021) (750,021)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2024 $ 0 $ 6,291 30,066,959 (221,886) 0 (30,111,484) (260,120)
Shares, Outstanding, Ending Balance at Jun. 30, 2024 0 62,899,302          
Issuance of common stock for liabilities $ 0 $ 363 353,328 0 0 0 353,691
Stock Issued During Period, Shares, New Issues 0 3,631,354          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 200 333,313 0 0 0 333,513
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 0 2,000,000          
Net loss $ 0 $ 0 0 0 0 (1,194,986) (1,194,986)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2024 $ 100 $ 6,771 31,448,153 (221,886) 0 (31,306,470) (73,332)
Shares, Outstanding, Ending Balance at Sep. 30, 2024 1,000,000 67,699,302          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 415,819 0 0 0 415,819
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 0 0          
Common and preferred stock issued for cash and acquisition $ 100 $ 480 965,375 0 0 0 965,955
Common and preferred stock issued for cash and acquisition Share 1,000,000 4,800,000          
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2024 $ 100 $ 6,770 33,629,226 (221,886) 0 (34,333,396) (919,186)
Shares, Outstanding, Beginning Balance at Dec. 31, 2024 1,000,000 67,699,302          
Net loss $ 0 $ 0 0 0 0 (660,028) (660,028)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2025 $ 100 $ 6,770 34,045,045 (221,886) 0 (34,993,424) (1,163,395)
Shares, Outstanding, Ending Balance at Mar. 31, 2025 1,000,000 67,699,302          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 415,819 0 0 0 415,819
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 0 0          
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2024 $ 100 $ 6,770 33,629,226 (221,886) 0 (34,333,396) (919,186)
Shares, Outstanding, Beginning Balance at Dec. 31, 2024 1,000,000 67,699,302          
Net loss             (2,111,244)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2025 $ 0 $ 7,609 53,965,976 (221,886) 18,817 (36,444,640) 17,325,876
Shares, Outstanding, Ending Balance at Sep. 30, 2025 0 76,094,216          
Sale of common stock $ 0 $ 1,526 198,514 0 0 0 200,040
Sale of common stock   15,250,000          
Settlement of related party liabilities, Value             675,700
Common stock issued pursuant to business combination, Shares   8,000,000          
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Mar. 31, 2025 $ 100 $ 6,770 34,045,045 (221,886) 0 (34,993,424) (1,163,395)
Shares, Outstanding, Beginning Balance at Mar. 31, 2025 1,000,000 67,699,302          
Net loss $ 0 $ 0 0 0 0 (486,613) (486,613)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2025 $ 0 $ 6,777 35,026,308 (221,886) 0 (35,480,037) (668,838)
Shares, Outstanding, Ending Balance at Jun. 30, 2025 0 67,774,002          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 220,500 0 0 0 220,500
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 0 0          
Common stock issued pursuant to private placement, Value $ 0 $ 7 84,963 0 0 0 84,970
Common stock issued pursuant to private placement, Shares   74,700          
Settlement of related party liabilities, Value $ (100) $ 0 675,800 0 0 0 675,700
Settlement of related party liabilities, Shares (1,000,000)            
Net loss $ 0 0 0 0 18,817 (964,603) (945,786)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2025 $ 0 $ 7,609 53,965,976 (221,886) 18,817 (36,444,640) 17,325,876
Shares, Outstanding, Ending Balance at Sep. 30, 2025 0 76,094,216          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 220,500 0 0 0 220,500
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 0 214          
Common stock issued pursuant to private placement, Value $ 0 $ 32 319,968 0 0 0 320,000
Common stock issued pursuant to private placement, Shares   320,000          
Common stock issued pursuant to business combination, Value $ 0 $ 800 $ 18,399,200 $ 0 $ 0 $ 0 $ 18,400,000
Common stock issued pursuant to business combination, Shares   8,000,000