XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
Common Stock
Additional Paid in Capital
Prepaid Consulting
Common Stock Warrants
Non-Controlling Interest
Deficit Accumulated During the Exploration Stage
Total
Balance at Feb. 08, 2005              
Stock based compensation $ 2,983 $ 2,914,209         $ 2,917,192
Stock based compensation - Shares 19,883            
Net loss for the period ended March 6, 2005           (11,605) (11,605)
Restated recapitalization, March 7, 2005 2,744 (104,701)         (101,957)
Restated recapitalization, March 7, 2005 - Shares 18,299            
PPMs 93 305,907         306,000
PPMs - Shares 620            
Beneficial conversion feature   230,900         230,900
Net loss           (4,079,552) (4,079,552)
Balance at Dec. 31, 2005 5,820 3,346,315       (4,091,157) (739,022)
Balance Shares at Dec. 31, 2005 38,802            
PPMs 112 951,888         952,000
PPMs - Shares 757            
Net loss           (435,407) (435,407)
Stock Options   11,724         11,724
Shares issued for services 4 37,996         38,000
Shares issued for services - Shares 23            
Shares issued for debt 107 985,026         985,133
Shares issued for debt - Shares 716            
Cancellation of shares issued for compensation (60) (731,940)         (732,000)
Cancellation of shares issued for compensation - Shares (400)            
Balance at Dec. 31, 2006 5,983 4,601,009       (4,526,564) 80,428
Balance Shares at Dec. 31, 2006 39,898            
PPMs 260 649,740         650,000
PPMs - Shares 1,733            
Net loss           (720,112) (720,112)
Share par value adjustments (6,239) 6,239          
Balance at Dec. 31, 2007 4 5,256,988       (5,246,676) 10,316
Balance Shares at Dec. 31, 2007 41,631            
Net loss           (292,310) (292,310)
Issuance of common stock for cash 1 299,999         300,000
Issuance of common stock for cash - Shares 5,000            
Balance at Dec. 31, 2008 5 5,556,987       (5,538,986) 18,006
Balance Shares at Dec. 31, 2008 46,631            
Net loss           (77,998) (77,998)
Conversion of debt to common stock   1,000         1,000
Conversion of debt to common stock - Shares 133            
Reverse stock split 859            
Balance at Dec. 31, 2009 5 5,557,987       (5,616,984) (58,992)
Balance Shares at Dec. 31, 2009 47,623            
Net loss           (1,449,474) (1,449,474)
Issuance of common stock for cash 5,000 45,000         50,000
Issuance of common stock for cash - Shares 50,000,000            
Conversion of debt to common stock 1 9,999         10,000
Conversion of debt to common stock - Shares 10,000            
Conversion of debt to common stock (2nd time) 5,000 51,181         56,181
Conversion of debt to common stock (2nd time) - Shares 50,000,000            
Exercise of warrants 15 170,985   (21,000)     150,000
Exercise of warrants - Shares 150,000            
Stock options issued as compensation   1,170,713         1,170,713
Stock warrants issued for mineral properties       1,311,508     1,311,508
Issuance of stock warrants   (2,821,069)   2,821,069      
Issuance of common stock for cash (2nd time) 100 199,900         2,000,000
Issuance of common stock for cash (2nd time) - Shares 1,000,000            
Balance at Dec. 31, 2010 10,121 6,184,696   4,111,577   (7,066,458) 3,239,936
Balance Shares at Dec. 31, 2010 101,207,623            
Stock based compensation             434,517
Net loss           (2,057,865) (2,057,865)
Stock options issued as compensation   434,517         434,517
Stock warrants issued for mineral properties       15,547,500     15,547,500
Stock warrants rescinded and cancelled       (15,547,500)     (15,547,500)
Stock warrants rescinded and cancelled (2nd time)       (1,311,508)     (1,311,508)
Stock options issued for consultant       400,425     400,425
Balance at Dec. 31, 2011 10,121 6,619,213   3,200,494   (9,124,323) 705,505
Balance Shares at Dec. 31, 2011 101,207,623            
Stock based compensation             2,659,673
Net loss         (269,686) (2,798,402) (2,798,402)
Stock issued for compensation   3,275,142 (615,469)       2,659,673
Stock warrants expired   2,800,069   (2,800,069)      
Balance at Dec. 31, 2012 $ 10,121 $ 12,825,163 $ (615,469)     $ (11,922,725) $ 297,090
Balance Shares at Dec. 31, 2012 101,207,623