XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 89 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss for the period $ (1,124,756) $ (526,173) $ (10,249,079)
Depreciation and amortization 478 478 22,824
Share-based services 226,914   4,464,488
Beneficial conversion feature on warrant issue     230,900
Loss on disposal of property and equipment     5,879
Property and equipment traded for services     24,805
Change in prepaid expenses (27,810) 59,191 (48,221)
Change in accounts payable & accrued expenses 68,965 79,018 85,390
Cash flows used in operating activities (856,209) (545,522) (5,463,014)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of oil and gas properties (219,093)   (219,093)
Purchase of property and equipment     (54,197)
Proceeds from disposal of property and equipment     494
Cash flows used in investing activities (219,093)   (272,796)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from related party loans 556,060   592,639
Cash received in recapitalization of the Company     184
Proceeds from note payable     50,000
Proceeds from issuance of common stock     4,412,000
Offering costs from issuance of common stock     (4,000)
Net advances     896,667
Cash flows provided by financing activities 556,060   5,947,490
Net increase (decrease) in cash and cash equivalents (519,242) (545,522) 211,680
Cash and cash equivalents, beginning of the period 730,922 1,993,751  
Cash and cash equivalents, end of the period 211,680 1,448,229 211,680
SUPPLEMENTAL CASH FLOW INFORMATION:      
Interest paid     2,881
Income taxes paid         
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Non-monetary net liabilities assumed in recapitalization     101,956
Properties acquired through assumption of debt 2,134,949   2,134,949
Common stock issued for debt     1,000
Stock warrants issued for acquisition of mineral properties     16,859,008
Stock warrants rescinded and cancelled   15,547,500 15,547,500
Stock warrants rescinded and cancelled     1,311,508
Issuance of common stock warrants     $ 2,821,069