0001193125-20-050356.txt : 20200227 0001193125-20-050356.hdr.sgml : 20200227 20200226183136 ACCESSION NUMBER: 0001193125-20-050356 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20200226 FILED AS OF DATE: 20200227 DATE AS OF CHANGE: 20200226 FILER: COMPANY DATA: COMPANY CONFORMED NAME: STANTEC INC CENTRAL INDEX KEY: 0001131383 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-ENGINEERING SERVICES [8711] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32562 FILM NUMBER: 20657707 BUSINESS ADDRESS: STREET 1: 400 10220 103 AVENUE NW STREET 2: EDMONTON ALBERTA T2A 7H8 CANADA CITY: EDMONTON STATE: A0 ZIP: 00000 BUSINESS PHONE: 780-917-7000 MAIL ADDRESS: STREET 1: 400 10220 103 AVENUE NW CITY: EDMONTON, ALBERTA STATE: A0 ZIP: 00000 6-K 1 d870850d6k.htm 6-K 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the Month of: February, 2020    Commission File Number: 001-32562

STANTEC INC.

(Name of Registrant)

400 – 10220 103 Avenue NW

Edmonton, Alberta

Canada T5J 0K4

(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F                                                   Form 40-F   X  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation

S-T Rule 101(b)(1):         

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation

S-T Rule 101(b)(7):         

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

STANTEC INC.

Date: February 26, 2020

 

                    

 

By:

 

/s/ Theresa B.Y. Jang

   

Name:

 

Theresa B. Y. Jang

   

Title:

 

Executive Vice President and CFO


EXHIBIT INDEX

 

Exhibit

  

Description of Exhibit

 

99.1        Press Release for Q4 2019 Results
EX-99.1 2 d870850dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO  

News Release

Stantec Announces Fourth Quarter and Year-End 2019 Results and Dividend Increase

Adjusted earnings per share increased 17.5% in the quarter and 11% for the year driven by strong organic growth

EDMONTON, AB; NEW YORK, NY (February 26, 2020) TSX, NYSE:STN

Stantec today reported its results for the quarter and year ended December 31, 2019. Unless otherwise indicated, financial figures are expressed in Canadian dollars, and comparisons are to the corresponding period ended December 31, 2018.

Stantec continued to demonstrate solid performance in the fourth quarter. Adjusted net income increased 15% to $52.3 million, primarily due to a 7.8% increase in net revenue, improved gross margin, and a decrease in administrative and marketing expenses as a percentage of net revenue on a pre-IFRS 16 basis. As a result, adjusted earnings per share increased 17.5% to $0.47.

“Over the course of 2019 we laid the foundation for a renewed, reinvigorated Stantec and our efforts resulted in solid financial results for the fourth quarter and the year. With clients at the center of everything we do, we enter 2020 laser-focused on winning impactful work, delivering exceptional project execution, and driving operational efficiency,” said Gord Johnston, Stantec’s President and Chief Executive Officer. “With our three-year strategic plan, announced in December, we have charted a course for continued value creation, and I am confident that we will achieve the targets set out in the plan.”

Fourth Quarter 2019 Highlights (After adoption of IFRS 16)

 

   

Net revenue increased 7.8% or $65.4 million mainly due to organic growth of 5.3% and acquisition growth of 2.8%. Organic growth was achieved in all businesses and was particularly strong within Environmental Services, Infrastructure, and Water.

   

Gross margin increased as a percentage of net revenue from 53.8% to 54.0% reflecting Stantec’s continued focus on project execution and project mix.

   

Administrative and marketing expenses were 38.7% of net revenue, including a 0.4% impact from severances associated with the Company’s organizational reshaping efforts. On a pre-IFRS basis, after adjusting for non-recurring items, administrative and marketing expenses as a percentage of net revenue decreased to 42.4% in Q4 19 from 43.7% in Q4 18. The decrease was primarily a result of improved utilization and operational efficiencies.

   

Adjusted EBITDA from continuing operations increased 69.6% from $84.2 million to $142.8 million, representing 15.8% of net revenue, mainly due to IFRS 16, higher net revenue, and lower administrative and marketing expenses from cost reduction initiatives (a 25.4% increase to $105.6 million representing 11.7% of net revenue, before IFRS 16).

   

Contract backlog was $4.3 billion—a 1.9% increase from December 31, 2018—representing approximately 11 months of work.

   

Days sales outstanding was 94 days (79 days including deferred revenue) at December 31, 2019, compared to Stantec’s target of 98 days. This was a strong improvement compared with 103 days at December 31, 2018, (88 days including deferred revenue) and 104 days at September 30, 2019, (91 days including deferred revenue) and reflects the significant and continuous efforts made during the year to improve the Company’s billing and collection efforts and the receipt of certain milestone-based payments.


2019 Highlights (After adoption of IFRS 16)

 

   

Net revenue increased 10.6% or $356.1 million due to organic growth of 4.4% and acquisitions.

   

Adjusted EBITDA from continuing operations increased 46.3% to $574.4 million, representing 15.5% of net revenue, mainly due to IFRS 16 (a 9.9% increase to $431.4 million and representing 11.6% of net revenue, before IFRS 16).

   

Adjusted diluted EPS increased 11.0% to $2.02 from $1.82.

   

Balance sheet strengthened with net debt to adjusted EBITDA (on a trailing twelve-month basis) of 1.1x.

   

Operating cash flows from continuing operations for 2019 increased 119.2% to $449.9 million (a 62.4% increase to $333.2 million before IFRS 16).

   

1,400,713 common shares were repurchased for an aggregate price of $43.2 million.

   

Return on invested capital at December 31, 2019, was 8.8%.

Dividend Increase

 

   

On February 26, 2020, Stantec’s Board of Directors declared a dividend of $0.155 per share, an increase of 6.9% from last year, payable on April 15, 2020, to shareholders on record on March 31, 2020.

Financial Summary

 

     2019      2018      Q4 2019      Q4 2018  

 (In millions of Canadian dollars, except per share amounts and

 percentages)

   $     % of Net
Revenue
     $     % of Net
Revenue
     $     % of Net
Revenue
     $     % of Net
Revenue
 

 Gross revenue

       4,827.3         130.1%          4,283.8         127.7%          1,210.2         134.3%          1,083.9         129.7%  

 Net revenue

     3,711.3       100.0%        3,355.2       100.0%        901.0       100.0%        835.6       100.0%  

 Direct payroll costs

     1,702.9       45.9%        1,540.0       45.9%        414.7       46.0%        386.2       46.2%  

 Gross margin

     2,008.4       54.1%        1,815.2       54.1%        486.3       54.0%        449.4       53.8%  

 Administrative and marketing expenses

     1,433.6       38.6%        1,438.2       42.9%        348.5       38.7%        382.7       45.8%  

 Other

     (1.2     0.0%        6.9       0.2%        (2.2     (0.2%)        5.5       0.7%  

 EBITDA from continuing operations (1)

     576.0       15.5%        370.1       11.0%        140.0       15.5%        61.2       7.3%  

 Depreciation of property and equipment

     58.2       1.6%        50.1       1.5%        14.7       1.6%        13.0       1.6%  

 Depreciation of lease assets

     115.8       3.1%        -           0.0%        30.6       3.4%        -         0.0%  

 Amortization of intangible assets

     66.9       1.8%        65.0       1.9%        16.9       1.9%        15.1       1.8%  

 Net interest expense

     69.6       1.9%        28.7       0.9%        17.5       1.9%        9.3       1.1%  

 Income taxes

     71.1       2.0%        55.0       1.6%        17.9       2.0%        2.6       0.3%  

 Net income from continuing operations

     194.4       5.2%        171.3       5.1%        42.4       4.7%        21.2       2.5%  

 Net loss from discontinued operations

     -           0.0%        (123.9     (3.7%)        -           0.0%        (32.2     (3.8%)  

 Net income

     194.4       5.2%        47.4       1.4%        42.4       4.7%        (11.0     (1.3%)  

 Basic and diluted earnings per share (EPS) from continuing operations

     1.74       n/m        1.51       n/m        0.38       n/m        0.19       n/m  

 Adjusted EBITDA from continuing operations (1)

     574.4       15.5%        392.5       11.7%        142.8       15.8%        84.2       10.1%  

- Excluding IFRS 16 (1)

     431.4       11.6%        392.5       11.7%        105.6       11.7%        84.2       10.1%  

 Adjusted net income from continuing operations (1)

     225.0       6.1%        206.6       6.2%        52.3       5.8%        45.5       5.4%  

 Adjusted basic and diluted EPS from continuing operations (1)

     2.02       n/m        1.82       n/m        0.47       n/m        0.40       n/m  

 Dividends declared per common share

     0.5800       n/m        0.5500       n/m        0.1450       n/m        0.1375       n/m  

 Results for 2019 were accounted for using IFRS 16 and results for 2018 were accounted for using IAS 17.

 (1) EBITDA, adjusted EBITDA, adjusted net income, adjusted basic and diluted EPS, and measures excluding IFRS 16 are non-IFRS measures (discussed in the Definitions section of Stantec’s 2019 Annual Report).

 n/m = not meaningful


2019 Results Compared to Targets

The adoption of IFRS 16 resulted in non-cash impacts to administrative and marketing expenses, depreciation of leased assets, and net interest expense. As a result, in Q1 19, Stantec updated its targets, previously provided in its 2018 Annual Report. The Company revised its EBITDA and net income targets to adjusted EBITDA and adjusted net income since it believes these measures better reflect underlying operations.

 

 (In millions of Canadian dollars, unless otherwise stated)    2019 Target before IFRS
16 adoption
     Revised for adoption of
IFRS 16
             2019 Results Compared              
to Revised Annual Target             
 

 Measure

              

 Gross margin as % of net revenue

     53% to 55%        No change                                 54.1%                           

 Administrative and marketing expenses as % of net revenue

     41% to 43%        37% to 39%                38.6%                           

 EBITDA as % of net revenue (1)

     11% to 13%        withdrawn           

 Adjusted EBITDA as % of net revenue (1)

        15% to 17%                15.5%                           

 Net income as % of net revenue

     At or above 5.0%        withdrawn           

 Adjusted net income as % of net revenue (1)

              At or above 6.0%                      6.1%                           

(1) EBITDA, adjusted EBITDA, and adjusted net income are non-IFRS measures and DSO is a metric (discussed in the Definitions section of Stantec’s 2019 Annual Report).

    Meeting or performing better than annual target.

Stantec is within its target range for all measures in 2019. For further details regarding overall annual performance, refer to the Financial Performance section of the Management’s Discussion & Analysis (MD&A).

Conference Call

Gord Johnston, president and chief executive officer and Theresa Jang, executive vice president and chief financial officer, will hold a conference call at 7:00 AM MST (9:00 AM EST) on Thursday, February 27, 2020, to discuss the Company’s fourth quarter and full year 2019 performance. Please use the following link to register for the webcast:

https://edge.media-server.com/mmc/p/cqrn2b8m

The conference call and presentation will be broadcast live and archived in their entirety in the Investors section of stantec.com. Participants wishing to listen to the call via telephone may dial in toll-free at 1-800-367-2403 (Canada and United States) or 1-334-777-6978 (international). Please provide confirmation code 8912593 when prompted.

About Stantec

Communities are fundamental. Whether around the corner or across the globe, they provide a foundation, a sense of place and of belonging. That’s why at Stantec, we always design with community in mind. We care about the communities we serve—because they’re our communities too. This allows us to assess what’s needed and connect our expertise, to appreciate nuances and envision what’s never been considered, to bring together diverse perspectives so we can collaborate toward a shared success.

We’re designers, engineers, scientists, and project managers, innovating together at the intersection of community, creativity, and client relationships. Balancing these priorities results in projects that advance the quality of life in communities across the globe.

Stantec trades on the TSX and the NYSE under the symbol STN. Visit us at stantec.com or find us on social media.


Cautionary Statements

Stantec’s EBITDA, adjusted EBITDA, adjusted net income, adjusted basic and diluted earnings per share, net debt to adjusted EBITDA are non-IFRS measures. For a definition and explanation of non-IFRS measures, refer to the Critical Accounting Estimates, Developments, and Measures section of the Company’s 2019 Annual Report and the reconciliation of Non-IFRS Financial Measures appended hereto.

Certain statements contained in this news release constitute forward-looking statements. Forward-looking statements in this news release include, but are not limited to, Stantec’s ability to drive operational efficiencies in 2020 and achieve the financial targets set out in its Strategic Plan. Any such statements represent the views of management only as of the date hereof and are presented for the purpose of assisting the Company’s shareholders in understanding Stantec’s operations, objectives, priorities, and anticipated financial performance as at and for the periods ended on the dates presented and may not be appropriate for other purposes. By their nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties.

We caution readers of this news release not to place undue reliance on our forward-looking statements since a number of factors could cause actual future results to differ materially from the expectations expressed in these forward-looking statements. These factors include, but are not limited to, the risk of economic downturn, decreased infrastructure spending levels, changing market conditions for Stantec’s services, and the risk that Stantec fails to capitalize on its strategic initiatives. Investors and the public should carefully consider these factors, other uncertainties, and potential events, as well as the inherent uncertainty of forward-looking statements, when relying on these statements to make decisions with respect to our Company.

For more information about how other material risk factors could affect our results, refer to the Risk Factors section and Cautionary Note Regarding Forward-Looking Statements section in our 2019 Annual Report. You may access our annual report online by visiting EDGAR on the SEC website at sec.gov or by visiting the CSA website at sedar.com or Stantec’s website, stantec.com. You may obtain a hard copy of the 2019 Annual Report free of charge from our investor contact noted below.

 

Investor Contact

Cora Klein

Stantec Investor Relations

Ph: 780-969-2018

cora.klein@stantec.com

  

Media Contact

Stephanie Smith

Stantec Media Relations

Ph: 780-917-7230

stephanie.smith2@stantec.com

  

Design with community in mind

Attached to this news release are Stantec’s consolidated statements of financial position, consolidated statements of income, a summary of impacts of IFRS 16, and reconciliation of non-IFRS measures.


Consolidated Statements of Financial Position

 (Audited)

 

 As at December 31    2019      2018  
 (In millions of Canadian dollars)    $      $  

 ASSETS

     

 Current

     

 Cash and deposits

     223.5        185.2  

 Trade and other receivables

     817.7        878.1  

 Unbilled receivables

     374.2        384.6  

 Contract assets

     67.5        59.7  

 Income taxes recoverable

     36.2        47.9  

 Prepaid expenses

     42.9        56.8  

 Other assets

     18.1        23.2  

 Total current assets

     1,580.1        1,635.5  

 Non-current

     

 Property and equipment

     286.5        289.4  

 Lease assets

     558.5        -  

 Goodwill

     1,651.8        1,621.2  

 Intangible assets

     219.6        247.7  

 Investments in joint ventures and associates

     8.8        9.4  

 Net employee defined benefit asset

     26.0        10.0  

 Deferred tax assets

     31.9        21.2  

 Other assets

     198.3        175.5  

 Total assets

     4,561.5        4,009.9  

 LIABILITIES AND EQUITY

     

 Current

     

 Bank indebtedness

     19.5        -  

 Trade and other payables

     576.4        567.2  

 Lease liabilities

     99.9        -  

 Deferred revenue

     199.2        174.4  

 Income taxes payable

     28.4        37.9  

 Long-term debt

     46.9        48.5  

 Provisions

     23.9        42.4  

 Other liabilities

     12.1        23.2  

 Total current liabilities

     1,006.3        893.6  

 Non-current

     

 Lease liabilities

     589.0        -  

 Income taxes payable

     11.6        15.9  

 Long-term debt

     814.0        885.2  

 Provisions

     89.1        78.2  

 Net employee defined benefit liability

     85.2        68.6  

 Deferred tax liabilities

     73.2        54.3  

 Other liabilities

     16.0        105.4  

 Total liabilities

     2,684.4        2,101.2  

 Shareholders’ equity

     

 Share capital

     879.8        867.8  

 Contributed surplus

     23.9        24.8  

 Retained earnings

     917.7        851.2  

 Accumulated other comprehensive income

     54.1        163.1  

 Total shareholders’ equity

     1,875.5        1,906.9  

 Non-controlling interests

     1.6        1.8  

 Total liabilities and equity

     4,561.5        4,009.9  


 Consolidated Statements of Income

 (Audited)

 

 Years ended December 31    2019      2018  
 (In millions of Canadian dollars, except per share amounts)    $      $  

 Continuing operations

     

 Gross revenue

     4,827.3        4,283.8  

 Less subconsultant and other direct expenses

     1,116.0        928.6  

 Net revenue

     3,711.3        3,355.2  

 Direct payroll costs

     1,702.9        1,540.0  

 Gross margin

     2,008.4        1,815.2  

 Administrative and marketing expenses

     1,433.6        1,438.2  

 Depreciation of property and equipment

     58.2        50.1  

 Depreciation of lease assets

     115.8        -  

 Amortization of intangible assets

     66.9        65.0  

 Net interest expense

     69.6        28.7  

 Other net finance expense

     3.1        5.7  

 Share of income from joint ventures and associates

     (0.8)        (1.6)  

 Foreign exchange loss

     4.7        2.7  

 Other expense (income)

     (8.2)        0.1  

 Income before income taxes and discontinued operations

     265.5        226.3  

 Income taxes

     

 Current

     56.0        54.5  

 Deferred

     15.1        0.5  

 Total income taxes

     71.1        55.0  

 Net income for the year from continuing operations

     194.4        171.3  

 Discontinued operations

     

 Net loss from discontinued operations, net of tax

     -        (123.9)  

 Net income (loss) for the period

     194.4        47.4  

 Weighted average number of shares outstanding - basic

     111,550,424        113,733,118  

 Weighted average number of shares outstanding - diluted

     111,550,424        113,822,318  

 Shares outstanding, end of the period

     111,212,975        111,860,105  

 Earnings (loss) per share, basic and diluted

     

 Continuing operations

     1.74        1.51  

 Discontinued operations

     -        (1.09)  

 Total basic and diluted earnings (loss) per share

     1.74        0.42  


Reconciliation of Non-IFRS Financial Measures

 

     Year Ended Dec 31     Quarter Ended Dec 31  
 (In millions of Canadian dollars, except per share amounts)    2019     2018     2019     2018  

 Net income from continuing operations

     194.4       171.3       42.4       21.2  

 Add back:

        

Income taxes

     71.1       55.0       17.9       2.6  

Net interest expense

     69.6       28.7       17.5       9.3  

Depreciation and amortization

     240.9       115.1       62.2       28.1  

 EBITDA from continuing operations

     576.0       370.1       140.0       61.2  

 Add back (deduct) pre-tax:

        

Lease exit liability

     -           12.8       -           12.8  

Past service cost for pensions

     -           4.7       -           4.7  

Unrealized gain on investments held for self-insured liabilities

     (7.9     4.9       (1.0     5.5  

Severances related to organizational reshaping

     6.3       -           3.8       -      

 Adjusted EBITDA from continuing operations

     574.4       392.5       142.8       84.2  
     Year Ended Dec 31     Quarter Ended Dec 31  
 (In millions of Canadian dollars, except per share amounts)    2019     2018     2019     2018  

 Net income from continuing operations

     194.4       171.3       42.4       21.2  

 Add back (deduct) after tax:

        

Amortization of intangible assets related to acquisitions (1)

     30.7       28.8       8.0       7.3  

Lease exit liability (2)

     -           9.4       -           9.4  

Past service cost for pensions (3)

     -           3.5       -           3.5  

Unrealized gain on investments held for self-insured liabilities (4)

     (5.7     3.6       (0.8     4.1  

Transition tax (recovery) expense (5)

     1.1       (10.0     -           -      

Severances related to organizational reshaping (6)

     4.5       -           2.7       -      

 Adjusted net income from continuing operations

     225.0       206.6       52.3       45.5  

 Weighted average number of shares outstanding - basic

     111,550,424       113,733,118       111,202,939       113,142,068  

 Weighted average number of shares outstanding - diluted

     111,550,424       113,822,318       111,209,359       113,158,097  

 Adjusted earnings per share from continuing operations

        

 Adjusted earnings per share - basic

     2.02       1.82       0.47       0.40  

 Adjusted earnings per share - diluted

     2.02       1.82       0.47       0.40  

See the Definitions section of the 2019 Annual Report for Stantec’s discussion of non-IFRS measures used. Construction Services operations are presented as discontinued operations. This table has been updated to include only continuing operation results.

(1) The add back of intangible amortization relates only to the amortization from intangible assets acquired through acquisitions and excludes the amortization of software purchased by Stantec. For the year ended December 31, 2019, this amount is net of tax of $11.2 (2018 - $10.6). For the quarter ended December 31, 2019, this amount is net of tax of $2.4 (2018 - $1.4).

(2) For the quarter and year ended December 31, 2019, this amount is net of tax of nil (2018 - $3.4).

(3) For the quarter and year ended December 31, 2019, this amount is net of tax of nil (2018 - $1.2).

(4) For the year ended December 31, 2019, this amount is net of tax of $2.2 (2018 - ($1.3)). For the quarter ended December 31, 2019, this amount is net of tax of $0.2 (2018 - ($1.4)).

(5) Refer to Income Taxes section of Stantec’s 2019 Annual Report for further details.

(6) For the year ended December 31, 2019, this amount is net of tax of $1.8 (2018 - nil). For the quarter ended December 31, 2019, this amount is net of tax of $1.1 (2018 - nil).


 Impact on Statement of Financial Position at January 1, 2019

 

 (In millions of Canadian dollars)   

IFRS 16

$

   

Before IFRS 16

$

   

Increase
(Decrease)

$

 

 Current assets

      

 Trade and other receivables

     828.1       878.1       (50.0

 Prepaid expenses

     43.9       56.8       (12.9

 Other assets

     24.3       23.2       1.1  

 Non-current assets

      

 Lease assets

     561.8       -           561.8  

 Intangible assets

     242.0       247.7       (5.7

 Other assets

     178.2       175.5       2.7  

 Total increase in assets

                     497.0  

 Current liabilities

      

 Trade and other payables

     566.9       567.2       (0.3

 Lease liabilities

     44.8       -           44.8  

 Provisions

     41.7       42.4       (0.7

 Other liabilities

     5.0       23.2       (18.2

 Non-current liabilities

      

 Lease liabilities

     600.2       -           600.2  

 Provisions

     86.6       78.2       8.4  

 Deferred tax liabilities

     42.8       54.3       (11.5

 Other liabilities

     10.9       105.4       (94.5

 Shareholders’ equity

      

 Retained earnings

     820.0       851.2       (31.2

 Total increase in liabilities and equity

                     497.0  
 IFRS 16 Impact on Statement of Income - Continuing Operations    Year Ended Dec 31  
 (In millions of Canadian dollars)   

2019

as Reported

$

   

2019 before
IFRS 16

$

    Increase
(Decrease)
$
 

 Impact on income statement items

      

 Administrative and marketing expenses

     1,433.6       1,576.6       (143.0

 Net interest expense

     69.6       37.3       32.3  

 Depreciation of lease assets

     115.8       -           115.8  

 Net income

     194.4       198.1       (3.7

 Impact on non-IFRS financial measures (1)

      

 EBITDA

     576.0       433.0       143.0  

 Adjusted EBITDA

     574.4       431.4       143.0  

 Net debt/adjusted EBITDA - Continuing operations

     1.1       1.5       (0.4
 (1) Non-IFRS measures are discussed in the Definitions section of Stantec’s 2019 Annual Report.       
 IFRS 16 Impact on Statement of Cash Flows - Continuing Operations    Year Ended Dec 31  
 (In millions of Canadian dollars)   

2019

as Reported
$

   

2019

before IFRS 16

$

    Increase
(Decrease)
$
 

 Cash flows from operating activities

     449.9       333.2       116.7  

 Cash paid to suppliers

     (1,716.9     (1,865.9     149.0  

 Interest paid

     (71.6     (39.3     (32.3

 Cash flows (used in) from investing activities

     (135.2     (84.8     (50.4

 Proceeds from lease inducements

     -           50.4       (50.4

 Cash flows used in financing activities

     (286.0     (219.7     (66.3

 Payments of lease obligations

     (116.7     -           (116.7

 Proceeds from lease inducements

     50.4       -           50.4  
GRAPHIC 3 g870850g0220102143278.jpg GRAPHIC begin 644 g870850g0220102143278.jpg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end