XML 30 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock option transactions

 

   Number of shares   Weighted Average exercise price 
       US$ 
Outstanding, December 31, 2018   4,788,443    1.37 
           
Changes during 2019 to:          
Granted to employees, officers, directors and others *   125,000    0.01 
Expired/Cancelled/Forfeited   (385,693)   2.07 
Exercised   (52,500)   0.01 
Outstanding, June 30, 2019   4,475,250    1.29 
Exercisable, June 30, 2019   4,375,250    1.32 

 

* The receipt of a stock option grant by the grantee recipient is a non-taxable event according to the Internal Revenue Service. The grantee who later chooses to exercise penny stock options must recognize the market value in income in the year of exercise.
Schedule of stock options outstanding
Shares underlying outstanding options (non-vested)   Shares underlying outstanding options (fully vested) 
Range of
exercise
price
   Number outstanding   Weighted average remaining contractual life (years)   Weighted
Average
Exercise
price
   Range of exercise
price
   Number
Outstanding
  

Weighted

average remaining contractual life (years)

   Weighted
Average
Exercise
price
 
US$           US$   US$           US$ 
                 0.01    15,000    4.37    0.01 
                 0.01    15,000    4.76    0.01 
                 0.01    5,000    4.95    0.01 
                 0.01    10,000    6.26    0.01 
                 0.01    25,000    6.50    0.01 
                 0.01    305,000    6.93    0.01 
                 0.01    525,000    7.50    0.01 
                 0.01    10,000    7.51    0.01 
                 0.01    60,000    7.79    0.01 
 0.01    100,000    9.83    0.01    0.01    40,000    8.25    0.01 
                 0.01    180,000    8.50    0.01 
                 0.01    85,000    8.51    0.01 
                 0.01    45,000    8.66    0.01 
                 0.01    6,000    8.77    0.01 
                 0.01    25,000    9.52    0.01 
                 1.33    25,000    3.83    1.33 
                 1.38    108,000    1.51    1.38 
                 1.38    105,307    5.52    1.38 
                 1.55    400,000    2.93    1.55 
                 1.67    340,000    1.26    1.67 
                 1.67    405,943    5.26    1.67 
                 1.70    218,500    3.48    1.70 
                 1.75    400,000    4.02    1.75 
                 1.78    25,000    5.19    1.78 
                 1.87    25,000    2.59    1.87 
                 1.95    25,000    0.76    1.95 
                 1.96    25,000    0.18    1.96 
                 2.03    25,000    1.84    2.03 
                 2.31    400,000    4.51    2.31 
                     2.61    471,500    2.43    2.61 
                 4.15    25,000    5.01    4.15 
 0.01    100,000         0.01    0.01-4.15    4,375,250         1.32
Schedule of compensation cost of warrant and option issuances

The following table sets forth information about the compensation cost of warrant and option issuances recognized for employees and directors:

 

For the six months ended June 30,  
2019     2018  
US$ thousands     US$ thousands  
  40       1,279  

 

The following table sets forth information about the compensation cost of warrant and option issuances recognized for non-employees:

 

For the six months ended June 30,  
2019     2018  
US$ thousands     US$ thousands  
        302  

 

The following table sets forth information about the compensation cost of option issuances recognized for employees and non-employees and capitalized to Unproved Oil & Gas properties:

 

For the six months ended June 30,  
2019     2018  
US$ thousands     US$ thousands  
        328  
Schedule of warrants description
        Period of Grant   US$     Expiration Date
                   
ZNWAA Warrants   B   March 2013 – December 2014     2.00     January 31, 2021
ZNWAD Warrants   A,B   January 2015 – March 2016     1.00     May 02, 2021
ZNWAE Warrants   B   November 2016 – March 2017     1.00     May 01, 2021
ZNWAF Warrants   A,B   May 2017 – July 2017     1.00     August 14, 2021
ZNWAG Warrants       October 2017 – December 2017     1.00     January 08, 2021
ZNWAH Warrants   A,B   February 2018     5.00     April 2, 2021
ZNWAI Warrants   A,B   April 2018 – May 2018     3.00     June 29, 2021
ZNWAJ Warrants   B   August 2018 – September 2018     1.00     October 29, 2021
ZNWAK Warrants   B   December 2018 – January 2019     0.01     February 25, 2021
ZNWAL Warrants       July 2019 – August 2019     2.00     August 26, 2021

 

* Zion's ZNWAB Warrants expired on May 2, 2017, and the ZNWAC Warrants expired on May 2, 2018
A On December 4, 2018, the Company extended the termination date of the Warrants by one (1) year.
B On May 29, 2019, the Company extended the termination date of the Warrants by one (1) year.
Non Employee [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used to estimate fair value of warrants granted using black-scholes option pricing model
   

For the six months ended
June 30,

 
    2019     2018  
Weighted-average fair value of underlying stock at grant date   $     $ 3.37  
Dividend yields            
Expected volatility           73%-76 %
Risk-free interest rates           2.46%-2.81 %
Expected lives (in years)           10.00  
Weighted-average grant date fair value   $     $ 3.36  
Employee [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used to estimate fair value of warrants granted using black-scholes option pricing model
   

For the six months ended

June 30,

 
    2019     2018  
Weighted-average fair value of underlying stock at grant date   $ 0.53     $ 2.34  
Dividend yields            
Expected volatility     87%-88 %     68%-75 %
Risk-free interest rates     2.31%-2.53 %     2.01%-2.58 %
Expected lives (in years)     5.00-5.34       3.00-5.50  
Weighted-average grant date fair value   $ 0.52     $ 1.73  
Dividend Reinvestment And Stock Purchase Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of warrants description
Warrants  Exercise Price   Warrant Termination Date  Outstanding Balance, 12/31/18   Warrants Issued   Warrants Exercised   Warrants Expired   Outstanding Balance, 6/30/19 
ZNWAA  $2.00   1/31/2021   1,498,804    0    0    0    1,498,804 
ZNWAD  $1.00   5/2/2021   243,853    0    0    0    243,853 
ZNWAE  $1.00   5/2/2021   2,144,510    0    (40)   0    2,144,470 
ZNWAF  $1.00   8/14/2021   359,610    0    0    0    359,610 
ZNWAG  $1.00   1/8/2021   240,578    0    0    0    240,578 
ZNWAH  $5.00   4/19/2021   372,400    0    0    0    372,400 
ZNWAI  $3.00   6/29/2021   640,735    0    (5)   0    640,730 
ZNWAJ  $1.00   10/29/2021   546,050    0    (25)   0    546,025 
ZNWAK  $0.01   2/25/2021   0    673,600    (199,500)   0    474,100 
Outstanding warrants           6,046,540    673,600    (199,570)   0    6,520,570