XML 84 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Guarantor Financial Information Condensed Consolidating Statement of Operations (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
[1],[2]
Sep. 30, 2017
[1],[2]
Jun. 30, 2017
[1],[2]
Mar. 31, 2017
[1],[2]
Dec. 31, 2016
[2]
Sep. 30, 2016
[2]
Jun. 30, 2016
[2]
Mar. 31, 2016
[2]
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2013
Dec. 31, 2012
Condensed Income Statements, Captions [Line Items]                          
Revenues $ 56,241,000 $ 53,666,000 $ 37,426,000 $ 44,079,000 $ 41,879,000 $ 51,927,000 $ 53,673,000 $ 76,820,000 $ 191,412,000 $ 224,299,000 $ 476,070,000    
Operating Costs and Expenses                 120,537,000 131,658,000 219,260,000    
Depreciation                 98,733,000 93,071,000 82,566,000    
Amortization of Deferred Charges                 13,168,000 20,485,000 26,463,000    
General and Administrative Expense                 47,597,000 43,358,000 48,297,000    
Costs and Expenses                 280,035,000 288,572,000 376,586,000    
(Gain) loss on sale of assets                 (121,000) 54,000 44,060,000    
Operating Income (Loss) $ (14,278,000) $ (16,667,000) $ (31,318,000) $ (26,481,000) $ (27,484,000) $ (14,445,000) [3] $ (21,510,000) $ (780,000) [3] (88,744,000) (64,219,000) 143,544,000    
Gain on early extinguishment of debt                 15,478,000 0 0 $ (25,800,000) $ (6,000,000)
Investment Income, Interest                 2,203,000 1,490,000 1,525,000    
Interest Expense                 (51,364,000) (48,675,000) (39,496,000)    
EquityinEarningsofConsolidatedSubsidiaries                 0 0 0    
Other Nonoperating Income (Expense)                 (396,000) 2,052,000 1,005,000    
Nonoperating Income (Expense)                 (34,079,000) (45,133,000) (36,966,000)    
Income (Loss) before Income Taxes                 (122,823,000) (109,352,000) 106,578,000    
Income Tax Expense (benefit)                 (150,244,000) (45,506,000) 39,757,000    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 27,421,000 (63,846,000) 66,821,000    
Consolidation, Eliminations [Member]                          
Condensed Income Statements, Captions [Line Items]                          
Revenues                   2,029,000 (1,301,000)    
Operating Costs and Expenses                   1,971,000 (1,002,000)    
Depreciation                   0 0    
Amortization of Deferred Charges                   0 0    
General and Administrative Expense                   58,000 (151,000)    
Costs and Expenses                   2,029,000 (1,153,000)    
(Gain) loss on sale of assets                   0 0    
Operating Income (Loss)                   0 (148,000)    
Investment Income, Interest                   0 0    
Interest Expense                   0 0    
EquityinEarningsofConsolidatedSubsidiaries                   14,989,000 (106,798,000)    
Other Nonoperating Income (Expense)                   0 (180,000)    
Nonoperating Income (Expense)                   14,989,000 (106,978,000)    
Income (Loss) before Income Taxes                   14,989,000 (107,126,000)    
Income Tax Expense (benefit)                   0 0    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (63,489,000) 14,989,000 (107,126,000)    
Parent Company [Member]                          
Condensed Income Statements, Captions [Line Items]                          
Revenues                 0 0 0    
Operating Costs and Expenses                 0 0 0    
Depreciation                 0 0 0    
Amortization of Deferred Charges                 0 0 0    
General and Administrative Expense                 182,000 184,000 189,000    
Costs and Expenses                 182,000 184,000 189,000    
(Gain) loss on sale of assets                 0 0 0    
Operating Income (Loss)                 (182,000) (184,000) (189,000)    
Gain on early extinguishment of debt                 15,478,000        
Investment Income, Interest                 0 0 0    
Interest Expense                 (51,364,000) (48,673,000) (39,460,000)    
EquityinEarningsofConsolidatedSubsidiaries                 63,489,000 (14,989,000) 106,798,000    
Other Nonoperating Income (Expense)                 0 0 0    
Nonoperating Income (Expense)                 27,603,000 (63,662,000) 67,338,000    
Income (Loss) before Income Taxes                 27,421,000 (63,846,000) 67,149,000    
Income Tax Expense (benefit)                 0 0 0    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 27,421,000 (63,846,000) 67,149,000    
Guarantor Subsidiaries [Member]                          
Condensed Income Statements, Captions [Line Items]                          
Revenues                 180,083,000 213,563,000 426,419,000    
Operating Costs and Expenses                 108,517,000 114,783,000 178,748,000    
Depreciation                 93,460,000 88,443,000 81,522,000    
Amortization of Deferred Charges                 11,968,000 19,024,000 25,782,000    
General and Administrative Expense                 45,078,000 39,479,000 44,398,000    
Costs and Expenses                 259,023,000 261,729,000 330,450,000    
(Gain) loss on sale of assets                 (133,000) 53,000 44,060,000    
Operating Income (Loss)                 (79,073,000) (48,113,000) 140,029,000    
Gain on early extinguishment of debt                 0        
Investment Income, Interest                 1,320,000 984,000 1,125,000    
Interest Expense                 0 0 0    
EquityinEarningsofConsolidatedSubsidiaries                 0 0 0    
Other Nonoperating Income (Expense)                 1,157,000 (2,272,000) (4,053,000)    
Nonoperating Income (Expense)                 2,477,000 (1,288,000) (2,928,000)    
Income (Loss) before Income Taxes                 (76,596,000) (49,401,000) 137,101,000    
Income Tax Expense (benefit)                 (150,735,000) (44,721,000) 35,194,000    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 74,139,000 (4,680,000) 101,907,000    
Non-Guarantor Subsidiaries [Member]                          
Condensed Income Statements, Captions [Line Items]                          
Revenues                 11,694,000 8,707,000 50,952,000    
Operating Costs and Expenses                 12,385,000 14,904,000 41,514,000    
Depreciation                 5,273,000 4,628,000 1,044,000    
Amortization of Deferred Charges                 1,200,000 1,461,000 681,000    
General and Administrative Expense                 2,348,000 3,637,000 3,861,000    
Costs and Expenses                 21,206,000 24,630,000 47,100,000    
(Gain) loss on sale of assets                 12,000 1,000 0    
Operating Income (Loss)                 (9,500,000) (15,922,000) 3,852,000    
Gain on early extinguishment of debt                 0        
Investment Income, Interest                 883,000 506,000 400,000    
Interest Expense                 0 (2,000) (36,000)    
EquityinEarningsofConsolidatedSubsidiaries                 0 0 0    
Other Nonoperating Income (Expense)                 (1,542,000) 4,324,000 5,238,000    
Nonoperating Income (Expense)                 (659,000) 4,828,000 5,602,000    
Income (Loss) before Income Taxes                 (10,159,000) (11,094,000) 9,454,000    
Income Tax Expense (benefit)                 491,000 (785,000) 4,563,000    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (10,650,000) $ (10,309,000) $ 4,891,000    
Consolidation, Eliminations [Member]                          
Condensed Income Statements, Captions [Line Items]                          
Revenues                 (365,000)        
Operating Costs and Expenses                 (365,000)        
Depreciation                 0        
Amortization of Deferred Charges                 0        
General and Administrative Expense                 (11,000)        
Costs and Expenses                 (376,000)        
(Gain) loss on sale of assets                 0        
Operating Income (Loss)                 11,000        
Gain on early extinguishment of debt                 0        
Investment Income, Interest                 0        
Interest Expense                 0        
EquityinEarningsofConsolidatedSubsidiaries                 (63,489,000)        
Other Nonoperating Income (Expense)                 (11,000)        
Nonoperating Income (Expense)                 (63,500,000)        
Income (Loss) before Income Taxes                 (63,489,000)        
Income Tax Expense (benefit)                 0        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 $ (63,489,000)        
[1] Results for the fiscal years 2017 and 2016 were significantly impacted by a drop in oil price, which resulted in reductions in both the Company's dayrates and utilization. In recognition of these weak market conditions, the Company elected to stack OSVs and MPSVs on various dates during fiscal 2017 and 2016. The Company had an average of 42.8 OSVs and 0.8 MPSVs stacked during the year ended December 31, 2017. The Company had an average of 41.3 OSVs and 0.3 MPSVs stacked during fiscal 2016.
[2] The sum of the four quarters may not equal annual results due to rounding.
[3] The results for the three months ended December 31, 2017 were favorably impacted by tax reform that was enacted in December 2017. As a result of tax reform, the Company recorded a benefit of $125,225 related to the repricing of its deferred tax liabilities. Such benefits were reduced primarily by tax expense related to credits that may not be utilized prior to their expiration. Excluding these one-time tax items from the Company's fourth quarter results its net loss would have been $(17,281) or $(0.47) per diluted share. See Note 9 for further information.