XML 47 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Components of Long Term Deferred Tax Liabilities Net
The net long-term deferred tax liabilities in the accompanying consolidated balance sheets include the following components (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Deferred tax liabilities:
 
 
 
 
 
Fixed assets
$
323,548

 
$
490,221

 
$
472,817

Deferred charges and other liabilities
6,266

 
10,908

 
11,317

Total deferred tax liabilities
329,814

 
501,129

 
484,134

Deferred tax assets:
 
 
 
 
 
Net operating loss carryforwards
(122,682
)
 
(111,147
)
 
(52,374
)
Allowance for doubtful accounts
(1,362
)
 
(763
)
 
(1,036
)
Stock-based compensation expense
(1,823
)
 
(4,033
)
 
(4,830
)
Convertible senior notes
(8,265
)
 

 

Alternative minimum tax credit carryforward
(10,431
)
 
(20,863
)
 
(20,863
)
Foreign tax credit carryforward
(18,711
)
 
(17,554
)
 
(17,972
)
Other
(4,501
)
 
(6,044
)
 
(5,440
)
Total deferred tax assets
(167,775
)
 
(160,404
)
 
(102,515
)
Valuation allowance
35,426

 
2,295

 

Total deferred tax liabilities, net
$
197,465

 
$
343,020

 
$
381,619

Components of Income Tax Expenses
The components of the income tax expense follow (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Current tax expense (benefit):
 
 
 
 
 
U.S. and State
$
(9,743
)
 
$
709

 
$

Foreign
1,024

 
(257
)
 
5,671

Total current tax expense
(8,719
)
 
452

 
5,671

Deferred tax expense:
 
 
 
 
 
U.S. and State
(142,136
)
 
(45,958
)
 
34,086

Foreign
611

 

 

Total deferred tax expense
(141,525
)
 
(45,958
)
 
34,086

Total tax expense (benefit)
$
(150,244
)
 
$
(45,506
)
 
$
39,757

Income (Loss) Before Income Taxes Based on Jurisdiction Earned
Income from operations before income taxes, based on jurisdiction earned, was as follows (in thousands): 
 
Year Ended December 31,
 
2017
 
2016
 
2015
U.S.
$
(105,692
)
 
$
(93,704
)
 
$
65,894

Foreign
(17,131
)
 
(15,648
)
 
40,684

Total income (loss) from operations before income taxes
$
(122,823
)
 
$
(109,352
)
 
$
106,578

Reconciliation of Difference Between Company's Income Tax Provision Calculated at Federal Statutory Rate and Actual Income Tax Provision
The following table reconciles the difference between the Company’s income tax provision calculated at the federal statutory rate of 35% and the actual income tax provision (in thousands): 
 
Year Ended December 31,
 
2017
 
2016
 
2015
U.S. federal statutory rate
$
(42,988
)
 
$
(38,274
)
 
$
37,302

State taxes, net
(1,228
)
 
(1,094
)
 
1,066

Non-deductible expense
3,488

 
1,070

 
1,440

Change in valuation allowance
15,118

 
2,295

 
(1,011
)
Income excluded from U.S. taxable income

 
(9,478
)
 

Change in enacted U.S. tax rate
(125,225
)
 

 

Foreign taxes and other
591

 
(25
)
 
960

 
$
(150,244
)
 
$
(45,506
)
 
$
39,757