XML 45 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Outstanding Long-Term Debt
As of the dates indicated below, the Company had the following outstanding long-term debt (in thousands):
 
December 31,
 
2017
 
2016
5.875% senior notes due 2020, net of deferred financing costs of $2,061 and $3,025
$
364,881

 
$
371,975

5.000% senior notes due 2021, net of deferred financing costs of $3,142 and $4,111
446,858

 
445,889

1.500% convertible senior notes due 2019, net of original issue discount of $6,634 and $31,093 and deferred financing costs of $1,486 and $3,061
91,527

 
265,846

First-lien credit facility due 2023, including deferred gain of $18,911, and net of original discount of $1,228, and deferred financing costs of $3,445
177,560

 

 
$
1,080,826

 
$
1,083,710


The table below summarizes the Company's cash interest payments (in thousands):
 
Cash Interest Payments
 
Payment Dates
5.875% senior notes due 2020
$
10,779

 
April 1 and October 1
5.000% senior notes due 2021
11,250

 
March 1 and September 1
1.500% convertible senior notes due 2019
747

 
March 1 and September 1
First-lien credit facility due 2023 (1)
1,025

 
Variable

 
(1) The interest rate on the first-lien credit facility is variable based on the Company's election. The amount reflected in this table is the monthly amount payable based on the 30-day LIBOR interest rate that was elected and in effect on December 31, 2017. Please see further discussion of the variable interest rate below.
Annual Maturities of Debt
Annual maturities of debt, excluding the potential effects of conditions discussed in Convertible Senior Notes, during each year ending December 31, are as follows (in thousands):
2018
$

2019
99,647

2020
366,942

2021
450,000

2022

Thereafter
163,322

 
$
1,079,911

Schedule of Face Value, Carrying Value and Fair Value [Line Items]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
As of the dates indicated below, the Company had the following face values, carrying values and fair values (in thousands):
 
December 31, 2017
 
December 31, 2016
 
Face Value
 
Carrying Value
 
Fair Value
 
Face Value
 
Carrying Value
 
Fair Value
5.875% senior notes due 2020
$
366,942

 
$
364,881

 
$
244,714

 
$
375,000

 
$
371,975

 
$
270,938

5.000% senior notes due 2021
450,000

 
446,858

 
236,250

 
450,000

 
445,889

 
301,343

1.500% convertible senior notes due 2019
99,647

 
91,527

 
74,486

 
300,000

 
265,846

 
216,195

First-lien credit facility due 2023 (1)
163,322

 
177,560

 
162,505

 

 

 

 
$
1,079,911

 
$
1,080,826

 
$
717,955

 
$
1,125,000

 
$
1,083,710

 
$
788,476


 
(1)
The carrying value of the first-lien credit facility due 2023 includes a deferred gain of $18,911 less original issue discount and deferred financing costs of $4,673.