XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statement of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Rental Income $ 104,565 $ 250,035 $ 316,552 $ 808,499
Expenses:        
LLC Administration – Affiliates 17,147 27,852 49,926 80,725
LLC Administration and Property Management – Unrelated Parties 13,452 26,592 51,336 89,644
Depreciation and Amortization 51,786 92,820 155,358 352,434
Real Estate Impairment 0 387,578 0 1,480,670
Total Expenses 82,385 534,842 256,620 2,003,473
Operating Income (Loss) 22,180 (284,807) 59,932 (1,194,974)
Other Income:        
Gain on Sale of Real Estate 0 1,690,116 251,516 1,690,116
Interest Income 469 8,233 4,695 15,758
Total Other Income 469 1,698,349 256,211 1,705,874
Net Income 22,649 1,413,542 316,143 510,900
Net Income Allocated:        
Managing Members 680 148,093 4,454 142,876
Limited Members $ 21,969 $ 1,265,449 $ 311,689 $ 368,024
Net Income per LLC Unit (in Dollars per share) $ 0.94 $ 53.97 $ 13.31 $ 15.69
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 23,423 23,448 23,423 23,452