XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statement of Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Statement [Abstract]        
Rental Income $ 104,564 $ 271,869 $ 211,987 $ 558,464
Expenses:        
LLC Administration – Affiliates 10,138 25,097 32,779 52,873
LLC Administration and Property Management – Unrelated Parties 16,285 25,788 37,884 63,052
Depreciation and Amortization 51,786 127,460 103,572 259,614
Real Estate Impairment 0 300,247 0 1,093,092
Total Expenses 78,209 478,592 174,235 1,468,631
Operating Income (Loss) 26,355 (206,723) 37,752 (910,167)
Other Income:        
Gain on Sale of Real Estate 0 0 251,516 0
Interest Income 483 3,744 4,226 7,525
Total Other Income 483 3,744 255,742 7,525
Net Income 26,838 (202,979) 293,494 (902,642)
Net Income (Loss) Allocated:        
Managing Members 805 (84) 3,774 (5,217)
Limited Members $ 26,033 $ (202,895) $ 289,720 $ (897,425)
Net Income (Loss) per LLC Unit (in Dollars per share) $ 1.11 $ (8.65) $ 12.37 $ (38.26)
Weighted Average Units Outstanding – Basic and Diluted (in Shares) 23,423 23,448 23,423 23,454