Balance Sheet (USD $)	Jun. 30, 2011	Dec. 31, 2010
CURRENT ASSETS:
Cash	$ 550,786	$ 504,676
Receivables	11,138	11,138
Total Current Assets	561,924	515,814
REAL ESTATE HELD FOR INVESTMENT:
Land	6,607,755	6,607,755
Buildings and Equipment	12,104,344	12,104,344
Accumulated Depreciation	(2,199,322)	(1,957,234)
Real Estate Held for Investment, Net	16,512,777	16,754,865
NOTE RECEIVABLE	1,361,730	1,361,730
Total Assets	18,436,431	18,632,409
CURRENT LIABILITIES:
Payable to AEI Fund Management, Inc.	23,119	19,146
Distributions Payable	309,278	309,278
Unearned Rent	53,190	37,752
Total Current Liabilities	385,587	366,176
MEMBERS' EQUITY (DEFICIT):
Managing Members	(11,886)	(5,424)
Limited Members, $1,000 per Unit; 50,000 Units authorized; 24,831 Units issued; 24,430 Units outstanding	18,062,730	18,271,657
Total Members' Equity	18,050,844	18,266,233
Total Liabilities and Members' Equity	$ 18,436,431	$ 18,632,409