XML 32 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
2 Months Ended 4 Months Ended 10 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 14, 2024
Nov. 06, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 29, 2023
Dec. 30, 2022
Dec. 31, 2019
Pay vs Performance Disclosure                      
Pay vs Performance Disclosure, Table      
Pay Versus Performance
As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid and certain financial performance metrics of the Company. For further information concerning how the Company aligns executive compensation with the Company’s performance, refer to the section entitled “Compensation Discussion and Analysis.”
In 2024, we had two PEOs, Mr. Nielsen (“First PEO”), who served as our PEO until February 20, 2024, our Division CEO of Overstock and co-PEO from February 20, 2024 through June 14, 2024, and our President and PEO from June 14, 2024 through March 10, 2025, and Ms. Holt (“Second PEO” in 2024), who served as our Division CEO of Bed Bath & Beyond and co-PEO from February 20, 2024 through June 14, 2024. In 2023, we had two PEOs, Mr. Nielsen, our then Interim CEO, and Mr. Johnson (“Second PEO” in 2023, 2022, 2021, and 2020), our former CEO. The following Pay Versus Performance Table sets forth information concerning the compensation of our PEOs and other non-PEO NEOs for each of the fiscal years (“FY”) ending December 31, 2020, 2021, 2022, 2023 and 2024 and our financial performance for each such fiscal year.
Pay Versus Performance Table
Year
Summary
Compensation
Table Total
Compensation
Actually Paid
Average
Summary
Compensation
Table Total
for Non-PEO
Named
Executive
Officers
($) (1)
Average
Compensation
Actually Paid
to Non-PEO
Named
Executive
Officers
($) (2)
Value of Initial Fixed
$100 Investment Based on:
Net Income
(loss)
(thousands)
Revenue
(thousands)
(5)
for First PEO
($) (1)
for Second PEO
($) (1)
to First PEO
($) (2)
to Second PEO
($) (2)
Total
Shareholder
Return
($) (3)
Peer Group
Total
Shareholder
Return
($) (4)
2024
$4,558,064
$5,110,167
$102,781
$613,667
$3,834,103
$​170,723
$69.93
$188.41
($258,795)
$1,394,964
2023
$2,026,272
$6,141,284
$2,568,391
$4,219,767
$1,226,098
$1,308,216
$392.77
$168.04
($307,842)
$1,561,122
2022
$2,948,959
$265,216
$1,104,506
$138,218
$274.61
$138.26
($35,236)
$1,929,334
2021
$2,855,412
$3,904,925
$1,199,845
$1,647,994
$837.02
$202.49
$389,372
$2,756,446
2020
$1,527,318
$4,125,342
$674,606
$1,956,132
$680.43
$141.63
$56,001
$2,493,915
(1)
Amounts represent the amounts reported in the “Total” column of our Summary Compensation Table, as disclosed in the corresponding Proxy Statement for the relevant year, to our PEO(s) and other NEOs for the relevant fiscal year, as determined under SEC rules, which include the individuals outlined in the Historical NEO Table.
(2)
The Total Compensation Adjustments Table provides the adjustments to the amount reported in the “Total” column of our Summary Compensation Table, as disclosed in the corresponding Proxy Statement for the relevant year, to arrive at the compensation actually paid for the PEO(s) and the average compensation actually paid for Non-PEO NEOs for each relevant year, which include the individuals outlined in the Historical NEO Table. We made certain assumptions in valuing equity for our compensation actually paid calculations to determine the fair value or change in fair value as of the applicable year-end date. The assumptions used for each valuation date included stock price, risk-free rate, stock price volatility, expected exercise behavior and the probable outcome of any applicable performance conditions. These assumptions were determined based on the same methodologies as used to determine grant date fair values and were estimated in accordance with FASB ASC Topic 718.
(3)
Our Total Shareholder Return (“TSR”) amounts reported in the table include an initial fixed investment of $100 on December 31, 2019 and are calculated using the stock price at market close on the following days: (i) December 31, 2019 ($7.05 per share); (ii) December 31, 2020 ($47.97 per share); (iii) December 31, 2021 ($59.01 per share); (iv) December 30, 2022, the last business day before December 31, 2022 ($19.36 per share); (v) December 29, 2023, the last business day of 2023 ($27.69 per share); and (vi) December 31, 2024 ($4.93 per share); TSR amounts exclude a digital dividend of preferred stock (OSTKO) issued by the Company on May 19, 2020 as the preferred stock (OSTKO) was subsequently converted into shares of common stock (OSTK) on or about June 14, 2022.
(4)
Peer Group TSR is cumulative for the measurement periods beginning on December 31, 2019 and ending on December 31 of each of 2024, 2023, 2022, 2021, and 2020, respectively, calculated in accordance with Item 201(e) of Regulation S-K. The S&P Retail Select Index is the same index we use in our performance graph in the 2024 Form 10-K (“Peer Group”).
(5)
We have identified Revenue as our “most important” financial performance measure used to link executive compensation to our Company performance.
Historical NEO Table (part of footnotes 1 and 2 to Pay Versus Performance Table)
The following table indicates our PEO and remaining NEOs for each relevant fiscal year, as determined under SEC rules.
Year
PEO(s)
Non-PEO NEOs
2024
David J. Nielsen and
Chandra R. Holt
Adrianne B. Lee, Marcus A. Lemonis, E. Glen Nickle, and Carlisha B. Robinson
2023
David J. Nielsen and Jonathan E. Johnson III
Adrianne B. Lee, E. Glen Nickle, Carlisha B. Robinson, Joel G. Weight, Carter P. Lee, and Angela Hsu
2022
Jonathan E. Johnson III
Adrianne B. Lee, David J. Nielsen, Angela Hsu, and Joel G. Weight
2021
Jonathan E. Johnson III
Adrianne B. Lee, David J. Nielsen, Carter P. Lee, Meghan E. Tuohig, Elizabeth W. Solomon, and Ronald Hilton
2020
Jonathan E. Johnson III
Adrianne B. Lee, Robert P. Hughes, Anthony D. Strong, David J. Nielsen, Carter P. Lee, and Joel G. Weight
Total Compensation Adjustments Table (part of footnote 2 to Pay Versus Performance Table)
The following table provides the adjustments to the amount reported in the “Total” column of our Summary Compensation Table, as disclosed in the corresponding Proxy Statement for the relevant year, to arrive at the compensation actually paid to the PEO and the average for Non-PEO NEOs for each relevant year.
2020
2021
2022
2023
2024
Adjustments
PEO
Average
Non-PEO
NEOs
PEO
Average
Non-PEO
NEOs
PEO
Average
Non-PEO
NEOs
First PEO
Second
PEO
Average
Non-PEO
NEOs
First PEO
Second
PEO
Average
Non-PEO
NEOs
Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY
($546,500)
($176,569)
($1,818,300)
($618,067)
($2,043,000)
($638,685)
($1,399,998)
($3,599,999)
($716,668)
($3,436,000)
($4,496,500)
($3,306,913)
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End
$2,461,835
$962,819
$1,180,200
$295,050
$968,000
$290,400
$1,741,507
$0
$718,717
$210,168
$0
$206,038
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date
$31,665
$195,096
$47,500
$20,350
$0
$0
$0
$1,712,118
22,473
$0
$0
$0
Increase/(deduction) for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End
$626,508
$278,780
$441,611
$168,673
($1,189,540)
($455,995)
$138,844
$0
56,462
($1,106,045)
​$0
($425,185)
Increase/(deduction) for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date
$24,516
$30,800
$1,198,502
$635,446
($419,203)
($162,009)
$61,765
($33,636)
20,493
($123,406)
$0
($85,463)
Deduction of ASC 718 Fair Value of Awards Granted during Prior FY that were Forfeited during Applicable FY, determined as of Prior FY End
$0
($9,400)
$0
($53,303)
$0
$0
$0
$0
($19,360)
$0
$0
($51,856)
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Deduction for Change in the Actuarial Present Values reported under the “Change in Pension Value and Nonqualified Deferred Compensation Earnings” Column of the Summary Compensation Table for Applicable FY
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Increase for Service Cost and, if applicable, Prior Service Cost for Pension Plans
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Total Adjustments
$2,598,024
$1,281,526
$1,049,513
$448,149
($2,683,743)
($966,289)
$542,119
($1,921,517)
$82,117
($4,455,283)
($4,496,500)
($3,663,380)
             
Company Selected Measure Name       Revenue              
Named Executive Officers, Footnote      
Historical NEO Table (part of footnotes 1 and 2 to Pay Versus Performance Table)
The following table indicates our PEO and remaining NEOs for each relevant fiscal year, as determined under SEC rules.
Year
PEO(s)
Non-PEO NEOs
2024
David J. Nielsen and
Chandra R. Holt
Adrianne B. Lee, Marcus A. Lemonis, E. Glen Nickle, and Carlisha B. Robinson
2023
David J. Nielsen and Jonathan E. Johnson III
Adrianne B. Lee, E. Glen Nickle, Carlisha B. Robinson, Joel G. Weight, Carter P. Lee, and Angela Hsu
2022
Jonathan E. Johnson III
Adrianne B. Lee, David J. Nielsen, Angela Hsu, and Joel G. Weight
2021
Jonathan E. Johnson III
Adrianne B. Lee, David J. Nielsen, Carter P. Lee, Meghan E. Tuohig, Elizabeth W. Solomon, and Ronald Hilton
2020
Jonathan E. Johnson III
Adrianne B. Lee, Robert P. Hughes, Anthony D. Strong, David J. Nielsen, Carter P. Lee, and Joel G. Weight
             
Peer Group Issuers, Footnote      
(4)
Peer Group TSR is cumulative for the measurement periods beginning on December 31, 2019 and ending on December 31 of each of 2024, 2023, 2022, 2021, and 2020, respectively, calculated in accordance with Item 201(e) of Regulation S-K. The S&P Retail Select Index is the same index we use in our performance graph in the 2024 Form 10-K (“Peer Group”).
             
Adjustment To PEO Compensation, Footnote      
Total Compensation Adjustments Table (part of footnote 2 to Pay Versus Performance Table)
The following table provides the adjustments to the amount reported in the “Total” column of our Summary Compensation Table, as disclosed in the corresponding Proxy Statement for the relevant year, to arrive at the compensation actually paid to the PEO and the average for Non-PEO NEOs for each relevant year.
2020
2021
2022
2023
2024
Adjustments
PEO
Average
Non-PEO
NEOs
PEO
Average
Non-PEO
NEOs
PEO
Average
Non-PEO
NEOs
First PEO
Second
PEO
Average
Non-PEO
NEOs
First PEO
Second
PEO
Average
Non-PEO
NEOs
Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY
($546,500)
($176,569)
($1,818,300)
($618,067)
($2,043,000)
($638,685)
($1,399,998)
($3,599,999)
($716,668)
($3,436,000)
($4,496,500)
($3,306,913)
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End
$2,461,835
$962,819
$1,180,200
$295,050
$968,000
$290,400
$1,741,507
$0
$718,717
$210,168
$0
$206,038
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date
$31,665
$195,096
$47,500
$20,350
$0
$0
$0
$1,712,118
22,473
$0
$0
$0
Increase/(deduction) for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End
$626,508
$278,780
$441,611
$168,673
($1,189,540)
($455,995)
$138,844
$0
56,462
($1,106,045)
​$0
($425,185)
Increase/(deduction) for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date
$24,516
$30,800
$1,198,502
$635,446
($419,203)
($162,009)
$61,765
($33,636)
20,493
($123,406)
$0
($85,463)
Deduction of ASC 718 Fair Value of Awards Granted during Prior FY that were Forfeited during Applicable FY, determined as of Prior FY End
$0
($9,400)
$0
($53,303)
$0
$0
$0
$0
($19,360)
$0
$0
($51,856)
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Deduction for Change in the Actuarial Present Values reported under the “Change in Pension Value and Nonqualified Deferred Compensation Earnings” Column of the Summary Compensation Table for Applicable FY
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Increase for Service Cost and, if applicable, Prior Service Cost for Pension Plans
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Total Adjustments
$2,598,024
$1,281,526
$1,049,513
$448,149
($2,683,743)
($966,289)
$542,119
($1,921,517)
$82,117
($4,455,283)
($4,496,500)
($3,663,380)
             
Non-PEO NEO Average Total Compensation Amount       $ 3,834,103 $ 1,226,098 $ 1,104,506 $ 1,199,845 $ 674,606      
Non-PEO NEO Average Compensation Actually Paid Amount       $ 170,723 1,308,216 138,218 1,647,994 1,956,132      
Adjustment to Non-PEO NEO Compensation Footnote      
Total Compensation Adjustments Table (part of footnote 2 to Pay Versus Performance Table)
The following table provides the adjustments to the amount reported in the “Total” column of our Summary Compensation Table, as disclosed in the corresponding Proxy Statement for the relevant year, to arrive at the compensation actually paid to the PEO and the average for Non-PEO NEOs for each relevant year.
2020
2021
2022
2023
2024
Adjustments
PEO
Average
Non-PEO
NEOs
PEO
Average
Non-PEO
NEOs
PEO
Average
Non-PEO
NEOs
First PEO
Second
PEO
Average
Non-PEO
NEOs
First PEO
Second
PEO
Average
Non-PEO
NEOs
Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY
($546,500)
($176,569)
($1,818,300)
($618,067)
($2,043,000)
($638,685)
($1,399,998)
($3,599,999)
($716,668)
($3,436,000)
($4,496,500)
($3,306,913)
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End
$2,461,835
$962,819
$1,180,200
$295,050
$968,000
$290,400
$1,741,507
$0
$718,717
$210,168
$0
$206,038
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date
$31,665
$195,096
$47,500
$20,350
$0
$0
$0
$1,712,118
22,473
$0
$0
$0
Increase/(deduction) for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End
$626,508
$278,780
$441,611
$168,673
($1,189,540)
($455,995)
$138,844
$0
56,462
($1,106,045)
​$0
($425,185)
Increase/(deduction) for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date
$24,516
$30,800
$1,198,502
$635,446
($419,203)
($162,009)
$61,765
($33,636)
20,493
($123,406)
$0
($85,463)
Deduction of ASC 718 Fair Value of Awards Granted during Prior FY that were Forfeited during Applicable FY, determined as of Prior FY End
$0
($9,400)
$0
($53,303)
$0
$0
$0
$0
($19,360)
$0
$0
($51,856)
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Deduction for Change in the Actuarial Present Values reported under the “Change in Pension Value and Nonqualified Deferred Compensation Earnings” Column of the Summary Compensation Table for Applicable FY
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Increase for Service Cost and, if applicable, Prior Service Cost for Pension Plans
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Total Adjustments
$2,598,024
$1,281,526
$1,049,513
$448,149
($2,683,743)
($966,289)
$542,119
($1,921,517)
$82,117
($4,455,283)
($4,496,500)
($3,663,380)
             
Compensation Actually Paid vs. Total Shareholder Return      
Compensation Actually Paid vs Cumulative TSR
(1)
Our Total Shareholder Return amounts reported in the table include an initial fixed investment of $100 on December 31, 2019 and are calculated using the stock price at market close on the following days: (i) December 31, 2019 ($7.05 per share); (ii) December 31, 2020 ($47.97 per share); (iii) December 31, 2021 ($59.01 per share); (iv) December 30, 2022, the last business day before December 31, 2022 ($19.36 per share); (v) December 29, 2023, the last business day before December 31, 2023 ($27.69 per share); and (vi) December 31, 2024 ($4.93 per share); TSR amounts exclude a digital dividend of preferred stock (OSTKO) issued by the Company on May 19, 2020 as the preferred stock (OSTKO) was subsequently converted into shares of common stock (OSTK) on or about June 14, 2022.
             
Compensation Actually Paid vs. Net Income      
Compensation Actually Paid vs Net Income
             
Compensation Actually Paid vs. Company Selected Measure      
Compensation Actually Paid vs Revenue
             
Total Shareholder Return Vs Peer Group      
Compensation Actually Paid vs Cumulative TSR
(1)
Our Total Shareholder Return amounts reported in the table include an initial fixed investment of $100 on December 31, 2019 and are calculated using the stock price at market close on the following days: (i) December 31, 2019 ($7.05 per share); (ii) December 31, 2020 ($47.97 per share); (iii) December 31, 2021 ($59.01 per share); (iv) December 30, 2022, the last business day before December 31, 2022 ($19.36 per share); (v) December 29, 2023, the last business day before December 31, 2023 ($27.69 per share); and (vi) December 31, 2024 ($4.93 per share); TSR amounts exclude a digital dividend of preferred stock (OSTKO) issued by the Company on May 19, 2020 as the preferred stock (OSTKO) was subsequently converted into shares of common stock (OSTK) on or about June 14, 2022.
             
Tabular List, Table      
Pay Versus Performance Tabular List
The following performance measures represent the most important financial performance measures used by us to link compensation actually paid to our NEOs to performance for the fiscal year ended December 31, 2024:
Revenue;
G&A and Technology Expenses as a Percentage of Gross Profit;
Active Customers; and
Stock Price.
             
Total Shareholder Return Amount       $ 69.93 392.77 274.61 837.02 680.43      
Peer Group Total Shareholder Return Amount       188.41 168.04 138.26 202.49 141.63      
Net Income (Loss)       $ (258,795,000) $ (307,842,000) $ (35,236,000) $ 389,372,000 $ 56,001,000      
Company Selected Measure Amount       1,394,964,000 1,561,122,000 1,929,334,000 2,756,446,000 2,493,915,000      
PEO Name David J. Nielsen Chandra R. Holt Jonathan E. Johnson III David J. Nielsen   Jonathan E. Johnson III Jonathan E. Johnson III Jonathan E. Johnson III      
Share Price       $ 4.93     $ 59.01 $ 47.97 $ 27.69 $ 19.36 $ 7.05
Measure:: 1                      
Pay vs Performance Disclosure                      
Name       Revenue              
Measure:: 2                      
Pay vs Performance Disclosure                      
Name       G&A and Technology Expenses as a Percentage of Gross Profit              
Measure:: 3                      
Pay vs Performance Disclosure                      
Name       Active Customers              
Measure:: 4                      
Pay vs Performance Disclosure                      
Name       Stock Price              
David J. Nielsen [Member]                      
Pay vs Performance Disclosure                      
PEO Total Compensation Amount       $ 4,558,064 $ 2,026,272 $ 0 $ 0 $ 0      
PEO Actually Paid Compensation Amount       102,781 2,568,391 0 0 0      
Chandra R. Holt [Member]                      
Pay vs Performance Disclosure                      
PEO Total Compensation Amount       5,110,167              
PEO Actually Paid Compensation Amount       613,667              
Jonathan E. Johnson III [Member]                      
Pay vs Performance Disclosure                      
PEO Total Compensation Amount         6,141,284 2,948,959 2,855,412 1,527,318      
PEO Actually Paid Compensation Amount         4,219,767 265,216 3,904,925 4,125,342      
PEO                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           (2,683,743) 1,049,513 2,598,024      
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           0 0 0      
PEO | Aggregate Pension Adjustments Service Cost                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           0 0 0      
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           (2,043,000) (1,818,300) (546,500)      
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           968,000 1,180,200 2,461,835      
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           (1,189,540) 441,611 626,508      
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           0 47,500 31,665      
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           (419,203) 1,198,502 24,516      
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           0 0 0      
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount           0 0 0      
PEO | David J. Nielsen [Member]                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (4,455,283) 542,119            
PEO | David J. Nielsen [Member] | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 0            
PEO | David J. Nielsen [Member] | Aggregate Pension Adjustments Service Cost                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 0            
PEO | David J. Nielsen [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (3,436,000) (1,399,998)            
PEO | David J. Nielsen [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       210,168 1,741,507            
PEO | David J. Nielsen [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (1,106,045) 138,844            
PEO | David J. Nielsen [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 0            
PEO | David J. Nielsen [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (123,406) 61,765            
PEO | David J. Nielsen [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 0            
PEO | David J. Nielsen [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 0            
PEO | Chandra R. Holt [Member]                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (4,496,500)              
PEO | Chandra R. Holt [Member] | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Chandra R. Holt [Member] | Aggregate Pension Adjustments Service Cost                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Chandra R. Holt [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (4,496,500)              
PEO | Chandra R. Holt [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Chandra R. Holt [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Chandra R. Holt [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Chandra R. Holt [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Chandra R. Holt [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Chandra R. Holt [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0              
PEO | Jonathan E. Johnson III [Member]                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         (1,921,517)            
PEO | Jonathan E. Johnson III [Member] | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         0            
PEO | Jonathan E. Johnson III [Member] | Aggregate Pension Adjustments Service Cost                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         0            
PEO | Jonathan E. Johnson III [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         (3,599,999)            
PEO | Jonathan E. Johnson III [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         0            
PEO | Jonathan E. Johnson III [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         0            
PEO | Jonathan E. Johnson III [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         1,712,118            
PEO | Jonathan E. Johnson III [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         (33,636)            
PEO | Jonathan E. Johnson III [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         0            
PEO | Jonathan E. Johnson III [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount         0            
Non-PEO NEO                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (3,663,380) 82,117 (966,289) 448,149 1,281,526      
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 0 0 0 0      
Non-PEO NEO | Aggregate Pension Adjustments Service Cost                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 0 0 0 0      
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (3,306,913) (716,668) (638,685) (618,067) (176,569)      
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       206,038 718,717 290,400 295,050 962,819      
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (425,185) 56,462 (455,995) 168,673 278,780      
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       0 22,473 0 20,350 195,096      
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (85,463) 20,493 (162,009) 635,446 30,800      
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       (51,856) (19,360) 0 (53,303) (9,400)      
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount       $ 0 $ 0 $ 0 $ 0 $ 0