XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Preferred stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Treasury stock
Parent
Noncontrolling interest
Series A Preferred Stock
Preferred stock
Series A-1 Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Preferred stock
Series B Preferred Stock
Series B Preferred Stock
Preferred stock
Common stock, beginning balance (in shares) at Dec. 31, 2018   35,346         3,200              
Preferred stock, beginning balance (in shares) at Dec. 31, 2018                   127   0   355
Increase (Decrease) in Stockholders' Equity                            
Shares converted (in shares)                   (2)   (125)   (2)
Partners' Capital Account, Exchange of Shares                   125        
Preferred Stock, Shares, Dividends Declared                       3,577    
Shares declared, not distributed                       0    
Common stock issued upon vesting of restricted stock   259                        
Common stock sold through offerings   2,960                        
Common stock repurchased through business combination             47              
Tax withholding upon vesting of restricted stock             76              
Preferred stock, ending balance (in shares) at Sep. 30, 2019                   0   3,702   357
Common stock, ending balance (in shares) at Sep. 30, 2019   38,565         3,323              
Beginning balance at Dec. 31, 2018       $ 657,981 $ (458,897) $ (584) $ (66,757)   $ 78,960          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                            
Stock-based compensation to employees and directors       13,623                    
Adjustments to Additional Paid in Capital, Noncontrolling Interests                 0          
Proceeds from issuance and exercise of stock warrants $ 52,112     52,112                    
Other       2,416 425       (3,266)          
Net income (loss) attributable to stockholders of Overstock.com, Inc. (94,863)       (94,863)                  
Net other comprehensive income 12         12                
Common stock repurchased through business combination             (643)              
Tax withholding upon vesting of restricted stock             (1,373)              
Net loss attributable to noncontrolling interests (10,197)               (10,197)          
Ending balance at Sep. 30, 2019 168,952     726,132 (553,335) (572) $ (68,773) $ 103,455 65,497          
Common stock, beginning balance (in shares) at Dec. 31, 2018   35,346         3,200              
Preferred stock, beginning balance (in shares) at Dec. 31, 2018                   127   0   355
Increase (Decrease) in Stockholders' Equity                            
Preferred Stock, Shares, Dividends Declared                     4,085      
Preferred stock, ending balance (in shares) at Dec. 31, 2019                   0 4,210 4,210 357 357
Common stock, ending balance (in shares) at Dec. 31, 2019   42,790         3,326              
Beginning balance at Dec. 31, 2018       657,981 (458,897) (584) $ (66,757)   78,960          
Ending balance at Dec. 31, 2019 177,855     764,845 (580,390) (568) $ (68,807)   62,771          
Common stock, beginning balance (in shares) at Jun. 30, 2019   38,561         3,322              
Preferred stock, beginning balance (in shares) at Jun. 30, 2019                   3   123   356
Increase (Decrease) in Stockholders' Equity                            
Shares converted (in shares)                   (1)   (2)   (1)
Partners' Capital Account, Exchange of Shares                   2        
Preferred Stock, Shares, Dividends Declared                       3,577    
Shares declared, not distributed                       0    
Common stock issued upon vesting of restricted stock   4                        
Common stock sold through offerings   0                        
Common stock repurchased through business combination             0              
Tax withholding upon vesting of restricted stock             1              
Preferred stock, ending balance (in shares) at Sep. 30, 2019                   0   3,702   357
Common stock, ending balance (in shares) at Sep. 30, 2019   38,565         3,323              
Beginning balance at Jun. 30, 2019       719,010 (522,397) (576) $ (68,746)   71,786          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                            
Stock-based compensation to employees and directors       4,467                    
Adjustments to Additional Paid in Capital, Noncontrolling Interests                 0          
Proceeds from issuance and exercise of stock warrants       0                    
Other       2,655 0       (2,685)          
Net income (loss) attributable to stockholders of Overstock.com, Inc. (30,938)       (30,938)                  
Net other comprehensive income 4         4                
Common stock repurchased through business combination             0              
Tax withholding upon vesting of restricted stock             (27)              
Net loss attributable to noncontrolling interests (3,604)               (3,604)          
Ending balance at Sep. 30, 2019 168,952     726,132 (553,335) (572) $ (68,773) 103,455 65,497          
Preferred Stock, Value, Issued     $ 0                      
Increase (Decrease) in Stockholders' Equity                            
Common Stock, Value, Outstanding   $ 3                        
Total shares of common stock outstanding   35,242                        
Preferred Stock, Value, Issued                     $ 0   $ 0  
Common Stock, Value, Outstanding $ 4                          
Total shares of common stock outstanding 39,464                          
Common stock, beginning balance (in shares) at Dec. 31, 2019   42,790         3,326              
Preferred stock, beginning balance (in shares) at Dec. 31, 2019                   0 4,210 4,210 357 357
Increase (Decrease) in Stockholders' Equity                            
Shares converted (in shares)                   0   0   0
Partners' Capital Account, Exchange of Shares                   0        
Preferred Stock, Shares, Dividends Declared                       0    
Shares declared, not distributed                       (6)    
Common stock issued upon vesting of restricted stock   696                        
Common stock sold through offerings   2,831                        
Common stock repurchased through business combination             0              
Tax withholding upon vesting of restricted stock             233              
Preferred stock, ending balance (in shares) at Sep. 30, 2020                   0 4,204 4,204 357 357
Common stock, ending balance (in shares) at Sep. 30, 2020   46,317         3,559              
Beginning balance at Dec. 31, 2019 $ 177,855     764,845 (580,390) (568) $ (68,807)   62,771          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                            
Stock-based compensation to employees and directors       8,356                    
Adjustments to Additional Paid in Capital, Noncontrolling Interests                 5,000          
Proceeds from issuance and exercise of stock warrants 195,540     192,692                    
Other       406 (113)       1,373          
Net income (loss) attributable to stockholders of Overstock.com, Inc. 43,414       43,414                  
Net other comprehensive income 12         12                
Common stock repurchased through business combination             0              
Tax withholding upon vesting of restricted stock             (2,317)              
Net loss attributable to noncontrolling interests (7,372)               (7,372)          
Ending balance at Sep. 30, 2020 419,306     966,299 (537,089) (556) $ (71,124) 357,534 61,772          
Common stock, beginning balance (in shares) at Jun. 30, 2020   43,885         3,553              
Preferred stock, beginning balance (in shares) at Jun. 30, 2020                   0   4,204   357
Increase (Decrease) in Stockholders' Equity                            
Shares converted (in shares)                   0   0   0
Partners' Capital Account, Exchange of Shares                   0        
Preferred Stock, Shares, Dividends Declared                       0    
Shares declared, not distributed                       0    
Common stock issued upon vesting of restricted stock   17                        
Common stock sold through offerings   2,415                        
Common stock repurchased through business combination             0              
Tax withholding upon vesting of restricted stock             6              
Preferred stock, ending balance (in shares) at Sep. 30, 2020                   0 4,204 4,204 357 357
Common stock, ending balance (in shares) at Sep. 30, 2020   46,317         3,559              
Beginning balance at Jun. 30, 2020       770,984 (560,480) (560) $ (70,537)   63,937          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                            
Stock-based compensation to employees and directors       2,623                    
Adjustments to Additional Paid in Capital, Noncontrolling Interests                 0          
Proceeds from issuance and exercise of stock warrants       192,692                    
Other       0 0       0          
Net income (loss) attributable to stockholders of Overstock.com, Inc. 23,391       23,391                  
Net other comprehensive income 4         4                
Common stock repurchased through business combination             0              
Tax withholding upon vesting of restricted stock             (587)              
Net loss attributable to noncontrolling interests (2,165)               (2,165)          
Ending balance at Sep. 30, 2020 419,306     $ 966,299 $ (537,089) $ (556) $ (71,124) $ 357,534 $ 61,772          
Preferred Stock, Value, Issued     $ 0               $ 0   $ 0  
Increase (Decrease) in Stockholders' Equity                            
Common Stock, Value, Outstanding $ 4 $ 4                        
Total shares of common stock outstanding 42,758 42,758