XML 77 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common stock
Preferred stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Treasury stock
Parent
Noncontrolling interest
Series A Preferred Stock
Preferred stock
Series A-1 Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Preferred stock
Series B Preferred Stock
Series B Preferred Stock
Preferred stock
Common stock, beginning balance (in shares) at Dec. 31, 2018   35,346,000         3,200,000              
Increase (Decrease) in Stockholders' Equity                            
Common stock issued upon vesting of restricted stock   242,000                        
Common stock sold through ATM offering   2,214,000                        
Common stock repurchased through business combination             47,000              
Tax withholding upon vesting of restricted stock             72,000              
Preferred stock, ending balance (in shares) at Mar. 31, 2019                   127,000   0   355,000
Common stock, ending balance (in shares) at Mar. 31, 2019   37,802,000         3,319,000              
Beginning balance at Dec. 31, 2018       $ 657,981 $ (458,897) $ (584) $ (66,757)   $ 78,960          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                            
Stock-based compensation to employees and directors       3,985                    
Proceeds from issuance and exercise of stock warrants $ 30,957     39,914                    
Other       (3) 425       (581)          
Net loss attributable to stockholders of Overstock.com, Inc. (39,244)       (39,244)                  
Net other comprehensive income 4         4                
Common stock repurchased through business combination             (643)              
Tax withholding upon vesting of restricted stock             (1,353)              
Net loss attributable to noncontrolling interests (3,648)               (3,648)          
Ending balance at Mar. 31, 2019 209,562   $ 0 701,877 (497,716) (580) $ (68,753) $ 134,831 74,731          
Common stock, beginning balance (in shares) at Dec. 31, 2018   35,346,000         3,200,000              
Increase (Decrease) in Stockholders' Equity                            
Dividend declared, not yet distributed (in shares)                     4,085,000      
Preferred stock, ending balance (in shares) at Dec. 31, 2019                     4,210,000   357,000  
Common stock, ending balance (in shares) at Dec. 31, 2019   42,790,000         3,326,000              
Beginning balance at Dec. 31, 2018       657,981 (458,897) (584) $ (66,757)   78,960          
Ending balance at Dec. 31, 2019 177,855     764,845 (580,390) (568) $ (68,807)   62,771          
Common Stock, Value, Issued   $ 3                        
Increase (Decrease) in Stockholders' Equity                            
Total number of outstanding shares   34,483,000                        
Common Stock, Value, Issued $ 4                          
Total number of outstanding shares 39,464,000                          
Common stock issued upon vesting of restricted stock   671,000                        
Common stock sold through ATM offering   416,000                        
Common stock repurchased through business combination             0              
Tax withholding upon vesting of restricted stock             225,000              
Dividend declared, not yet distributed (in shares)                     4,085,000      
Preferred stock, ending balance (in shares) at Mar. 31, 2020                   0 4,210,000 4,210,000 357,000 357,000
Common stock, ending balance (in shares) at Mar. 31, 2020   43,877,000         3,551,000              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                            
Stock-based compensation to employees and directors       3,268                    
Proceeds from issuance and exercise of stock warrants $ 2,848     0                    
Other       (58) 0       1,837          
Net loss attributable to stockholders of Overstock.com, Inc. (16,333)       (16,333)                  
Net other comprehensive income 4         4                
Common stock repurchased through business combination             $ 0              
Tax withholding upon vesting of restricted stock             (1,686)              
Net loss attributable to noncontrolling interests (3,232)               (3,232)          
Ending balance at Mar. 31, 2020 161,655   $ 0 $ 768,055 $ (596,723) $ (564) $ (70,493) $ 100,279 $ 61,376          
Common Stock, Value, Issued $ 4 $ 4                        
Increase (Decrease) in Stockholders' Equity                            
Total number of outstanding shares 40,326,000 40,326,000