XML 41 R22.htm IDEA: XBRL DOCUMENT v3.20.1
ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Schedule of assets and liabilities measured at fair value on recurring basis
The following tables summarize our assets and liabilities measured at fair value on a recurring basis using the following levels of inputs as of March 31, 2020 and December 31, 2019, as indicated (in thousands):
 
Fair Value Measurements at March 31, 2020:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 

 
 

 
 

 
 

Cash equivalents - Money market mutual funds
$
2,811

 
$
2,811

 
$

 
$

Equity securities, at fair value
414

 
414

 

 

Marketable securities, at fair value
3,838

 
3,838

 

 

Trading securities held in a "rabbi trust" (1)
85

 
85

 

 

Total assets
$
7,148

 
$
7,148

 
$

 
$

Liabilities:
 

 
 

 
 

 
 

Deferred compensation accrual "rabbi trust" (2)
$
84

 
$
84

 
$

 
$

Total liabilities
$
84

 
$
84

 
$

 
$

 
Fair Value Measurements at December 31, 2019:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 

 
 

 
 

 
 

Cash equivalents - Money market mutual funds
$
2,799

 
$
2,799

 
$

 
$

Equity securities, at fair value
823

 
823

 

 

Marketable securities, at fair value
10,308

 
10,308

 

 

Trading securities held in a "rabbi trust" (1)
116

 
116

 

 

Total assets
$
14,046

 
$
14,046

 
$

 
$

Liabilities:
 

 
 

 
 

 
 

Deferred compensation accrual "rabbi trust" (2)
$
116

 
$
116

 
$

 
$

Total liabilities
$
116

 
$
116

 
$

 
$

 ___________________________________________
(1)
 — Trading securities held in a rabbi trust are included in Prepaids and other current assets and Other long-term assets, net in the consolidated balance sheets.
(2)
— Non-qualified deferred compensation in a rabbi trust is included in Accrued liabilities and Other long-term liabilities in the consolidated balance sheets.

Schedule of estimated useful lives of the fixed assets
Property and equipment are depreciated using the straight-line method over the estimated useful lives of the related assets or the term of the related finance lease, whichever is shorter, as follows: 
 
Life
(years)
Building
40
Land improvements
20
Building machinery and equipment
15-20
Furniture and equipment
5-7
Computer hardware
3-4
Computer software, including internal-use software and website development
2-4
Schedule of depreciation and amortization expense which is classified within the corresponding operating expense categories on the consolidated statements of income
Depreciation expense is classified within the corresponding operating expense categories on our consolidated statements of operations as follows (in thousands): 
 
Three months ended
March 31,
 
2020
 
2019
Cost of goods sold - retail
$
190

 
$
175

Technology
4,771

 
5,175

General and administrative
1,685

 
1,225

Total depreciation
$
6,646

 
$
6,575

Equity Securities without Readily Determinable Fair Value [Table Text Block]
The impairments and downward adjustments for the period related to equity securities without readily determinable fair values at March 31, 2020 and 2019 is as follows (in thousands):
 
Three months ended
March 31,
 
2020
 
2019
Impairments and downward adjustments of equity securities without readily determinable fair values
$

 
$
(2,958
)
Schedule of unrealized gains and losses related to equity securities
The portion of unrealized gains and losses for the period related to equity securities with readily determinable fair value still held at March 31, 2020 and 2019 is calculated as follows (in thousands):
 
Three months ended
March 31,
 
2020
 
2019
Net losses recognized during the period on equity securities
$
(1,619
)
 
$
(618
)
Less: Net losses recognized during the period on equity securities sold
(90
)
 

Unrealized losses during the reporting period on equity securities still held
$
(1,529
)
 
$
(618
)
Equity Security Ownership Interest [Table Text Block]
The following table includes our equity method securities and related ownership interest as of March 31, 2020:
 
Ownership
interest
Bitt Inc.
21%
Boston Security Token Exchange LLC
50%
Chainstone Labs, Inc.
29%
FinClusive Capital, Inc.
10%
GrainChain, Inc.
18%
Medici Land Governance
35%
Minds, Inc.
24%
PeerNova, Inc.
11%
SettleMint NV
29%
Spera, Inc.
19%
VinX Network Ltd.
29%
Voatz, Inc.
20%
Schedule of equity method securities
The following table summarizes the net losses recognized on equity method securities for the three months ended March 31, 2020 and 2019 (in thousands):
 
Three months ended
March 31,
 
2020
 
2019
Net loss recognized on our proportionate share of the net losses of our equity method securities and amortization of the basis difference
$
2,468

 
$
1,025

Net loss recognized during the period on equity method securities sold

 
524

Schedule of intangible assets
Intangible assets, net consist of the following (in thousands):
 
March 31,
2020
 
December 31,
2019
Intangible assets subject to amortization, gross (1)
$
30,267

 
$
30,284

Less: accumulated amortization of intangible assets subject to amortization
(19,430
)
 
(18,528
)
Total intangible assets, net
$
10,837

 
$
11,756

___________________________________________
(1)
 — At March 31, 2020, the weighted average remaining useful life for intangible assets subject to amortization was 5.52 years.

Intangible assets amortization expense
Amortization of intangible assets other than goodwill is classified within the corresponding operating expense categories in our consolidated statements of operations as follows (in thousands):
 
Three months ended
March 31,
 
2020
 
2019
Technology
$
847

 
$
853

Sales and marketing
11

 
16

General and administrative
65

 
(830
)
Total amortization
$
923

 
$
39


Schedule of deferred revenues and contracts with customers
The following table provides information about deferred revenue from contracts with customers, including significant changes in deferred revenue balances during the periods presented (in thousands):
 
Amount
Deferred revenue at December 31, 2018
$
50,578

Increase due to deferral of revenue at period end
36,622

Decrease due to beginning contract liabilities recognized as revenue
(45,379
)
Deferred revenue at December 31, 2019
41,821

Increase due to deferral of revenue at period end
41,520

Decrease due to beginning contract liabilities recognized as revenue
(29,198
)
Deferred revenue at March 31, 2020
$
54,143

Schedule of sales returns
The following table provides additions to and deductions from the sales returns allowance (in thousands):
 
Amount
Allowance for returns at December 31, 2018
$
15,261

Additions to the allowance
117,040

Deductions from the allowance
(121,194
)
Allowance for returns at December 31, 2019
11,107

Additions to the allowance
25,688

Deductions from the allowance
(26,643
)
Allowance for returns at March 31, 2020
$
10,152

Schedule of costs of goods sold, including product cost and other costs and fulfillment and related costs
 
Three months ended
March 31,
 
2020
 
2019
Total revenue, net
$
351,573

 
100
%
 
$
367,729

 
100
%
Cost of goods sold
 

 
 

 
 

 
 

Product costs and other cost of goods sold
259,946

 
74
%
 
277,218

 
75
%
Fulfillment and related costs
15,787

 
4
%
 
17,387

 
5
%
Total cost of goods sold
275,733

 
78
%
 
294,605

 
80
%
Gross profit
$
75,840

 
22
%
 
$
73,124

 
20
%
Schedule of computation of basic and diluted net income per common share
The following table sets forth the computation of basic and diluted net loss per common share for the periods indicated (in thousands, except per share data):
 
Three months ended
March 31,
 
2020
 
2019
Net loss attributable to stockholders of Overstock.com, Inc.
$
(16,333
)
 
$
(39,244
)
Less: Preferred stock TZROP repurchase gain

 
(425
)
Less: Preferred stock dividends - declared and accumulated
19

 
19

Undistributed loss
(16,352
)
 
(38,838
)
Less: Undistributed loss allocated to participating securities
(194
)
 
(569
)
Net loss attributable to common shares
$
(16,158
)
 
$
(38,269
)
Net loss per common share—basic:
 

 
 

Net loss attributable to common shares—basic
$
(0.40
)
 
$
(1.18
)
Weighted average common shares outstanding—basic
40,158

 
32,370

Effect of dilutive securities:
 

 
 
Stock options and restricted stock awards

 

Weighted average common shares outstanding—diluted
40,158

 
32,370

Net loss attributable to common shares—diluted
$
(0.40
)
 
$
(1.18
)
Schedule of anti-dilutive securities excluded from the calculation of diluted shares outstanding
The following shares were excluded from the calculation of diluted shares outstanding as their effect would have been anti-dilutive (in thousands):
 
Three months ended
March 31,
 
2020
 
2019
Stock options and restricted stock units
737

 
1,030