XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.1
BUSINESS COMBINATIONS (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Estimated Fair Values of Assets Acquired and Liabilities Assumed
The fair values of the assets acquired and liabilities assumed at the acquisition date are as follows (in thousands):
Purchase Price
Fair Value
Cash paid, net of cash acquired
$
1,143

Allocation
 
Accounts receivable, net
$
399

Inventories, net
1,033

Prepaids and other current assets
29

Property and equipment
154

Intangible assets
653

Goodwill
3,376

Accounts payable and accrued liabilities
(1,432
)
Long-term debt, net
(3,069
)
Total net assets, net of cash acquired
$
1,143

The preliminary fair values of the assets acquired and liabilities assumed at the acquisition date are as follows (in thousands):
Purchase Price
Fair Value
Cash paid, net of cash acquired
$
3,115

Fair value of equity interest in Bitsy held before business combination
3,707

Less: Fair value of Overstock.com common stock held by Bitsy at acquisition date
(643
)
Less: Settlement of receivable due from tZERO at acquisition date
(10
)
Total transaction consideration, net of cash acquired
$
6,169

 
 
Allocation
 
Prepaids and other current assets
$
71

Property and equipment
16

Intangible assets and other
6,743

Other liabilities assumed
(661
)
Total net assets, net of cash acquired
$
6,169