XML 25 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Statement of Cash Flows [Abstract]      
Consolidated net income $ 11,248,000 $ 1,220,000 $ 8,801,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 27,283,000 23,516,000 17,961,000
Amortization expense, intangible assets 3,968,000 1,581,000 103,000
Stock-based compensation to employees and directors 4,891,000 3,526,000 4,035,000
Deferred income taxes, net 7,719,000 1,483,000 3,741,000
Amortization of Financing Costs 0 21,000 0
(Gain) loss on investment in precious metals (201,000) 1,183,000 1,269,000
Gain (Loss) on Investment in Cryptocurrency 0 152,000 8,000
Impairment of cost method investment 2,850,000 0 0
Restructuring reversals 0 0 (360,000)
Loss on Cash Flow Hedge Ineffectiveness 0 124,000 0
Redemption Premium 0 850,000 0
Other 356,000 9,000 (16,000)
Changes in operating assets and liabilities, net of acquisitions:      
Restricted cash 0 0 1,000,000
Accounts receivable, net (10,006,000) 3,463,000 (2,916,000)
Inventories, net 1,105,000 6,166,000 835,000
Prepaid inventories, net (801,000) 1,903,000 (1,410,000)
Prepaids and other current assets 2,389,000 (1,338,000) (1,455,000)
Other long-term assets, net (786,000) 66,000 26,000
Accounts payable (18,823,000) 10,482,000 21,652,000
Accrued liabilities 16,936,000 (4,153,000) 15,607,000
Deferred revenue (9,164,000) 2,493,000 11,130,000
Other long-term liabilities 600,000 1,769,000 823,000
Net cash provided by operating activities 39,564,000 54,516,000 80,834,000
Cash flows from investing activities:      
Proceeds from sale of precious metals 1,610,000 0 0
Investment in precious metals (1,633,000) 0 (2,496,000)
Investment in cryptocurrency 0 0 (300,000)
Equity method investment 0 (152,000) (250,000)
Disbursements for note receivable (3,668,000) (5,000,000) 0
Cost method investments (4,750,000) (7,000,000) 0
Acquisitions of businesses, net of cash acquired 1,248,000 (10,601,000) 0
Expenditures for fixed assets, including internal-use software and website development (72,281,000) (59,513,000) (41,346,000)
Other 27,000 (165,000) (38,000)
Net cash used in investing activities (79,447,000) (82,431,000) (44,430,000)
Cash flows from financing activities:      
Payments on capital lease obligations 0 (362,000) (325,000)
Paydown on direct financing arrangement (54,000) (308,000) (282,000)
Payments on finance obligations (1,906,000) (104,000) 0
Payments on interest swap (563,000) (57,000) 0
Proceeds from finance obligations 11,399,000 5,698,000 0
Proceeds from short-term debt 0 5,500,000 0
Payments on short-term debt 0 (750,000) 0
Proceeds from long-term debt 36,273,000 9,488,000 0
Change in restricted cash 0 150,000 0
Proceeds from exercise of stock options 819,000 269,000 511,000
Proceeds from rights offering, net of offering costs 7,591,000 0 0
Purchase of treasury stock (840,000) (2,367,000) (2,301,000)
Payment of debt issuance costs 0 (621,000) (1,031,000)
Net cash provided by (used in) financing activities 52,719,000 16,536,000 (3,428,000)
Net (decrease) increase in cash and cash equivalents 12,836,000 (11,379,000) 32,976,000
Cash and cash equivalents, beginning of year 170,262,000 181,641,000 148,665,000
Cash and cash equivalents, end of year 183,098,000 170,262,000 181,641,000
Cash paid during the period:      
Interest paid 1,269,000 224,000 47,000
Taxes paid 1,338,000 273,000 76,000
Non-cash investing and financing activities:      
Fixed assets, including internal-use software and website development, costs financed through accounts payable and accrued liabilities 2,219,000 6,290,000 1,410,000
Equipment acquired under capital lease obligations 0 362,000 325,000
Capitalized interest cost 105,000 157,000 26,000
Acquisition of businesses through stock issuance 0 18,149,000 0
Change in value of cash flow hedge (659,000) 1,265,000 1,008,000
Note receivable converted to cost method investment $ 2,850,000 $ 0 $ 0